Cars.com Reports Fourth Quarter and Full Year 2025 Results
Record Full Year Revenue of $723 Million Driven by Dealer Revenue Growth
Expanded Customer Base to 19,544 Dealer Customers
Generated $152MM of Annual Net Cash Provided by Operating Activities
Repurchased 7.1 Million Shares for $86 Million and Retired 9% of Shares Outstanding
CHICAGO, Feb. 26, 2026 /PRNewswire/ -- Cars.com Inc . (NYSE: CARS), a trusted audience-powered and data-driven technology platform that simplifies buying and selling cars, today released its financial results for the fourth quarter and year ended December 31, 2025.
"The Cars.com marketplace and product suite is positioned to capture growing demand for trusted data insights, simple end-to-end tools, and an AI-oriented user experience. Our focus is squarely on driving further financial improvements in 2026 by leveraging and enhancing our marketplace flywheel. We plan to develop more interconnectivity across our solutions to amplify differentiation and unlock product adoption. At the same time, we will evaluate our cost structure to operate more efficiently. We look forward to sharing updates as we execute our strategy to create value for all stakeholders," said Tobias Hartmann, Chief Executive Officer of Cars.com, Inc.
Financial Highlights
(in thousands, except per share data)
Quarter Ended December 31,
Year Ended December 31,
2025
2024
Change %
2025
2024
Change %
Revenue
$ 183,903
$ 180,431
2 %
$ 723,239
$ 719,152
1 %
Net income
7,398
17,304
(57 %)
20,052
48,188
(58 %)
Adjusted net income
27,385
32,508
(16 %)
108,134
114,923
(6 %)
Adjusted EBITDA
54,896
55,488
(1 %)
211,146
209,717
1 %
Net income per diluted share
0.12
0.26
(54 %)
0.32
0.72
(56 %)
Adjusted net income per diluted share
0.44
0.49
(10 %)
1.71
1.71
NM
NM = Not meaningful
Key Metrics and Operational Highlights
(in millions, except dealer data)
Quarter Ended
December 31,
2025
September 30,
2025
December 31,
2024
Change %
Q/Q
Change %
Y/Y
Average Monthly Unique Visitors
21.7
25.5
23.1
(15 %)
(6 %)
Traffic ("Visits")
138.8
156.2
143.8
(11 %)
(3 %)
Monthly Average Revenue Per Dealer ("ARPD")
$ 2,472
$ 2,460
$ 2,475
NM
NM
Dealer Customers
19,544
19,526
19,206
NM
2 %
Q4 2025 Results
Revenue for the fourth quarter was $183.9 million, up 2% compared to the prior year period and setting a quarterly record. Subscription-based Dealer revenue of $164.4 million was up 3% year-over-year primarily from marketplace and website repackaging benefits, as well as Marketplace customer growth. OEM and National revenue of $16.2 million was down 9% year-over-year, reflecting changes in spending by OEM partners.
Total operating expenses for the fourth quarter were $162.2 million compared to $160.7 million in the prior year period, growing at a moderate pace of 1% year-over-year. The biggest contributors to the increase were additional marketing investments, severance-related costs, and stock-based compensation, which were substantially offset by lower depreciation and amortization expenses. Adjusted operating expenses for the quarter were $145.5 million, down 3% year-over-year as greater marketing investments were more than offset by lower depreciation and amortization.
Net income for the fourth quarter was $7.4 million, or $0.12 per diluted share, compared to Net income of $17.3 million, or $0.26 per diluted share, in the year-ago period. The change in Net income is primarily attributable to the $10.8 million gain on the sale of an equity investment, which was recorded in the prior period. Adjusted net income for the fourth quarter was $27.4 million, or $0.44 per diluted share, compared to $32.5 million, or $0.49 per diluted share a year ago.
Adjusted EBITDA for the fourth quarter was $54.9 million, or 29.9% of revenue, compared to $55.5 million, or 30.8% of revenue in the year-ago period. Adjusted EBITDA declined 1% year-over-year, in-line with higher marketing costs that were mostly offset by operating efficiencies in cost of revenue and general and administrative expenses.
Full Year Results
Revenue for fiscal year 2025 totaled $723.2 million, a new full year record, increasing $4.1 million, or 1% year-over-year. Subscription-based Dealer revenue was up 1% year-over-year, driven by Solutions customer growth and repackaging, and partially offset by Marketplace declines in the first half of the year and lower Dealer Media spending. OEM and National revenue was down 1% year-over-year, reflecting changes in OEM spending in the second half of the year.
Total operating expenses for the year were $663.0 million, compared to $665.7 million in 2024. Adjusted Operating Expenses for the year were $603.9 million, a 2% decrease year-over-year that was driven by a meaningful decline in depreciation and amortization. Depreciation and amortization expense decreased 14% year-over-year, primarily due to certain assets being fully depreciated and amortized as compared to the prior-year period, and partially offset by accelerated depreciation associated with the amended headquarters lease.
Net income for the year totaled $20.1 million, or $0.32 per diluted share, compared to Net income of $48.2 million, or $0.72 per diluted share in the prior year. The change in Net income is primarily attributable to changes in the fair value of contingent consideration associated with prior acquisitions, and the gain on the sale of an equity investment, which were both recorded in the prior year. Adjusted net income for the year was $108.1 million, or $1.71 per diluted share, compared to $114.9 million, or $1.71 per diluted share a year ago.
Adjusted EBITDA for the year totaled $211.1 million, or 29.2% of revenue, compared to $209.7 million, or 29.2% of revenue, in the prior year period. Adjusted EBITDA grew 1% year-over-year, largely mirroring revenue performance during this period.
Cash Flow and Balance Sheet
Net cash provided by operating activities for the twelve-month period ended December 31, 2025 was $151.6 million, compared to $152.5 million in the prior year, which is largely attributable to the increase in earnout payments associated with the D2C Media acquisition. Free cash flow for the twelve-month period ended December 31, 2025 totaled $125.7 million, compared to $128.1 million in the prior year.
Total debt outstanding was $455.0 million as of December 31, 2025. Total net leverage (as defined in the Company's credit facility) was 1.9x as of December 31, 2025. Total liquidity as of December 31, 2025 was $351.2 million, which is defined as Cash and cash equivalents of $56.2 million and revolver capacity of $295.0 million.
Share Repurchase
Share repurchase activity in 2025 reflected a strong commitment to returning value to shareholders. Approximately 1.9 million shares of common stock were repurchased for $22.0 million in the fourth quarter, bringing total repurchases to 7.1 million shares for $86.0 million in 2025. This performance was at the high end of the fiscal 2025 share repurchase target range of $70 to $90 million, which was also raised midyear from the original target of $60 to $70 million.
The existing share repurchase program was approved in February 2025, under which approximately $174 million in repurchase authorization remained as of December 31, 2025. The current share repurchase program expires in February 2028.
"We executed on key growth initiatives to deliver both revenue and Adjusted EBITDA results that were in-line with our outlook. Our asset-light model and operating leverage continues to power strong cash generation, and we utilized nearly 70% of free cash flow for share repurchases in support of our stated capital allocation policy to meaningfully return capital to shareholders," said Sonia Jain, Chief Financial Officer of Cars.com, Inc. "Looking ahead, our focus is on further scaling our marketplace through sustainable operational improvements and delivering profitable growth for long-term value creation."
Outlook
First Quarter 2026
First quarter revenue is expected to be flat to up 1% year-over-year, based on a favorable Q4 exit rate for subscription-based Marketplace and website products that is slightly offset by near-term pressure in OEM advertising spending.
First quarter Adjusted EBITDA margin is expected to be between 26.0% and 27.0%, reflecting underlying revenue mix change and slightly elevated technology and compensation expenses.
Full Year 2026
Full year 2026 revenue is expected to be flat to up 2% year-over-year. Dealer revenue growth is expected to be driven by Marketplace and website repackaging, customer base growth, and further product adoption. OEM and National revenue is expected to be pressured on a full year basis due to continuing shifts in OEM advertising investments. Full year 2026 Adjusted EBITDA margin is expected to be between 29.0% to 30.0%.
Q4 2025 Earnings Call
As previously announced, management will hold a conference call and webcast today at 8:00 a.m. CT. This webcast may be accessed at the Cars Commerce Investor Relations website, investor.cars.com. An archive of the webcast will be available at investor.cars.com following the conclusion of the call.
About Cars Commerce
Cars.com Inc. (NYSE: CARS) is a trusted audience-powered and data-driven technology platform that simplifies buying and selling cars. The flagship Cars.com marketplace connects millions of consumers to dealerships across the U.S., powering the car buying experience with artificial intelligence ("AI") shopping tools and comprehensive vehicle reviews and content. Our interconnected ecosystem of products enables dealers and OEMs to sell more cars by efficiently leveraging our marketplace, dealer websites, trade and appraisal tools, and proprietary in-market media solutions. Learn more at www.carscommerce.inc.
Non-GAAP Financial Measures
This earnings release discusses Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net (loss) income, Free Cash Flow and Adjusted Operating Expenses. These financial measures are not prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). These financial measures are presented as supplemental measures of operating performance because the Company believes they provide meaningful information regarding the Company's performance and provide a basis to compare operating results between periods. In addition, the Company uses Adjusted EBITDA as a measure for determining incentive compensation targets. Adjusted EBITDA also is used as a performance measure under the Company's credit agreement and includes adjustments such as the items defined below and other further adjustments, which are defined in the credit agreement. These non-GAAP financial measures are frequently used by the Company's lenders, securities analysts, investors and other interested parties to evaluate companies in the Company's industry.
While a reconciliation of non-GAAP measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to, as applicable, the timing, amount, valuation and number of future employee equity awards and the uncertainty relating to the timing, frequency, and effect of acquisitions and the significance of the resulting transaction-related expenses, the Company has provided a reconciliation of non-GAAP financial measures to their most directly comparable financial measure prepared in accordance with GAAP in this earnings release, see "Non-GAAP Reconciliations" below.
Other companies may define or calculate these measures differently, limiting their usefulness as comparative measures. Because of these limitations, non-GAAP financial measures should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP. Definitions of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP financial measures are presented in the tables below.
The Company defines Adjusted EBITDA as net income (loss) before (1) interest expense, net, (2) income tax (benefit) expense, (3) depreciation, (4) amortization of intangible assets, (5) stock-based compensation expense, (6) unrealized mark-to-market adjustments and cash transactions related to derivative instruments, (7) unrealized foreign currency exchange gains and losses, and (8) certain other items, such as transaction-related items, severance, transformation and other exit costs and write-off and impairments of goodwill, intangible assets and other long-lived assets.
Transaction-related items result from actual or potential transactions such as business combinations, mergers, acquisitions, dispositions, spin-offs, financing transactions, and other strategic transactions, including, without limitation, (1) transaction-related bonuses and (2) expenses for advisors and representatives such as investment bankers, consultants, attorneys and accounting firms. Transaction-related items may also include, without limitation, transition and integration costs such as retention bonuses and acquisition-related milestone payments to acquired employees, consulting, compensation and other incremental costs associated with integration projects, fair value changes to contingent considerations and amortization of deferred revenue related to the AccuTrade acquisition.
The Company defines Adjusted Net Income as GAAP net (loss) income excluding, net of their related tax effects: (1) amortization of intangible assets, (2) stock-based compensation expense, (3) unrealized mark-to-market adjustments and cash transactions related to derivative instruments, (4) unrealized foreign currency exchange gains and losses, and (5) certain other items, such as transaction-related costs, severance, transformation and other exit costs and write-off and impairments of goodwill, intangible assets and other long-lived assets.
The Company defines Free Cash Flow as net cash provided by operating activities less capital expenditures, including purchases of property and equipment and capitalization of internally developed technology.
The Company defines Adjusted Operating Expenses as total operating expenses adjusted to exclude stock-based compensation, write-off and impairments of goodwill, intangible assets, long-lived assets, severance, transformation and other exit costs and transaction-related items.
Key Metric Definitions
Average Monthly Unique Visitors ("UVs") and Traffic ("Visits"). The Company defines UVs in a given month as the number of distinct visitors that engage with its platform during that month. Visitors are identified upon first visit to an individual Cars.com property on an individual device/browser combination or installation of one of our mobile apps on an individual device. If a visitor accesses more than one of our web properties or apps or uses more than one device or browser, each of those unique property/browser/app/device combinations counts toward the number of UVs. Traffic is defined as the number of visits to Cars.com desktop and mobile properties (responsive sites and mobile apps). The Company measures UVs and Traffic via RudderStack. These metrics do not include traffic to Dealer Inspire, D2C Media, or DealerClub websites.
Monthly Average Revenue Per Dealer ("ARPD"). The Company believes that its ability to grow ARPD is an indicator of the value proposition of its platform. The Company defines ARPD as Dealer revenue, excluding digital advertising services and DealerClub, during the period divided by the monthly average number of Dealer Customers during the same period.
Dealer Customers. Dealer Customers represent dealerships using the Company's products as of the end of each reporting period. Each physical or virtual dealership location is counted separately, whether it is a single-location proprietorship or part of a large, consolidated dealer group. Multi-franchise dealerships at a single location are counted as one dealer. Dealer Customer metrics do not include DealerClub.
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the federal securities laws. All statements other than statements of historical facts are forward-looking statements. These statements often use words such as "believe," "expect," "project," "anticipate," "outlook," "intend," "strategy," "plan," "estimate," "target," "seek," "will," "may," "would," "should," "could," "forecasts," "mission," "strive," "more," "goal" or similar expressions. Forward-looking statements are based on our current expectations, beliefs, strategies, estimates, projections and assumptions, experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments, and other factors we think are appropriate. Such forward-looking statements are based on estimates and assumptions that, while considered reasonable by Cars Commerce and its management based on their knowledge and understanding of the business and industry, are inherently uncertain. While Cars Commerce and its management make such statements in good faith and believe such judgments are reasonable, you should understand that these statements are not guarantees of future strategic action, performance or results. Our actual results, performance, achievements, strategic actions or prospects could differ materially from those expressed or implied by these forward-looking statements. Given these uncertainties, you should not rely on forward-looking statements in making investment decisions. When we make comparisons of results between current and prior periods, we do not intend to express any future trends, or indications of future performance, unless expressed as such, and you should view such comparisons as historical data. Whether or not any such forward-looking statement is in fact achieved will depend on future events, some of which are beyond our control.
Forward-looking statements are subject to a number of risks, uncertainties and other important factors, many of which are beyond our control, that could cause our actual results and strategic actions to differ materially from those expressed in the forward-looking statements contained in this press release. For a detailed discussion of many of these and other risks and uncertainties, see "Part I, Item 1A., Risk Factors" and "Part II, Item 7., Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the Securities and Exchange Commission ("SEC") on February 26, 2026 and our other filings filed with the SEC and available on our website at investor.cars.com or via EDGAR at www.sec.gov.
You should evaluate all forward-looking statements made in this press release in the context of these risks and uncertainties. The forward-looking statements contained in this press release are based only on information currently available to us and speak only as of the date of this press release. We undertake no obligation, other than as may be required by law, to update or revise any forward-looking or cautionary statements to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, or changes in future operating results over time or otherwise. The forward-looking statements in this report are intended to be subject to the safe harbor protection provided by the federal securities laws.
Cars Commerce Investor Relations Contact:
Katherine Chen
[email protected]
408.768.6847
Cars Commerce Media Contact:
Marita Thomas
[email protected]
312.601.5692
Cars.com Inc
Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)
Three Months Ended December 31,
Year Ended December 31,
2025
2024
2025
2024
Revenue:
Dealer
$ 164,423
$ 159,551
$ 644,053
$ 640,722
OEM and National
16,209
17,745
65,305
65,894
Other
3,271
3,135
13,881
12,536
Total revenue
183,903
180,431
723,239
719,152
Operating expenses:
Cost of revenue and operations
31,177
31,730
123,328
124,332
Product and technology
28,671
29,931
117,330
117,875
Marketing and sales
59,377
54,019
239,365
232,280
General and administrative
26,474
20,287
91,124
83,985
Depreciation and amortization
16,466
24,683
91,842
107,182
Total operating expenses
162,165
160,650
662,989
665,654
Operating income
21,738
19,781
60,250
53,498
Nonoperating expenses:
Interest expense, net
(7,439)
(7,739)
(30,382)
(32,197)
Other income, net
570
8,064
4,438
40,562
Total nonoperating (expense) income, net
(6,869)
325
(25,944)
8,365
Income before income taxes
14,869
20,106
34,306
61,863
Income tax expense
7,471
2,802
14,254
13,675
Net income
$ 7,398
$ 17,304
$ 20,052
$ 48,188
Weighted-average common shares outstanding:
Basic
60,258
65,071
62,386
66,006
Diluted
61,730
66,802
63,264
67,387
Net income per share:
Basic
$ 0.12
$ 0.27
$ 0.32
$ 0.73
Diluted
0.12
0.26
0.32
0.72
Cars.com Inc
Consolidated Balance Sheets
(In thousands, except per share data)
December 31, 2025
December 31, 2024
Assets:
Current assets:
Cash and cash equivalents
$ 56,236
$ 50,673
Accounts receivable, net
131,945
133,741
Prepaid expenses
15,491
13,782
Other current assets
7,920
16,134
Total current assets
211,592
214,330
Property and equipment, net
35,223
40,704
Goodwill
167,207
143,279
Intangible assets, net
527,082
585,690
Deferred tax assets, net
88,594
100,530
Investments and other assets, net
32,720
27,332
Total assets
$ 1,062,418
$ 1,111,865
Liabilities and stockholders' equity:
Current liabilities:
Accounts payable
$ 27,749
$ 33,498
Accrued compensation
38,074
36,295
Other accrued liabilities
47,564
47,092
Total current liabilities
113,387
116,885
Noncurrent liabilities:
Long-term debt, net
451,516
455,288
Deferred tax liabilities, net
6,241
6,773
Other noncurrent liabilities
18,744
21,434
Total noncurrent liabilities
476,501
483,495
Total liabilities
589,888
600,380
Commitments and contingencies
Stockholders' equity:
Preferred Stock at par, $0.01 par value; 5,000 shares authorized; no shares
issued and outstanding as of December 31, 2025 and December 31, 2024,
respectively
—
—
Common Stock at par, $0.01 par value; 300,000 shares authorized; 58,636
and 64,391 shares issued and outstanding as of December 31, 2025 and
December 31, 2024, respectively
586
643
Additional paid-in capital
1,413,994
1,473,986
Accumulated deficit
(941,494)
(961,546)
Accumulated other comprehensive loss
(556)
(1,598)
Total stockholders' equity
472,530
511,485
Total liabilities and stockholders' equity
$ 1,062,418
$ 1,111,865
Cars.com Inc
Consolidated Statements of Cash Flows
(In thousands)
Year Ended December 31,
2025
2024
Cash flows from operating activities:
Net income
$ 20,052
$ 48,188
Adjustments to reconcile Net income to Net cash provided by operating activities:
Depreciation
29,016
26,677
Amortization of intangible assets
62,826
80,505
Stock-based compensation
31,327
30,553
Deferred income taxes
11,450
11,894
Provision for doubtful accounts
1,961
3,389
Amortization of debt issuance costs
1,911
2,249
Unrealized (gain) loss on foreign currency denominated transactions
(2,081)
3,697
Changes in fair value of contingent consideration
—
(33,473)
Gain on sale of equity investment
—
(10,846)
Other, net
2,354
662
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable
601
(12,321)
Prepaid expenses and other assets
(2,259)
(5,390)
Accounts payable
(5,685)
11,104
Accrued compensation
880
5,313
Other liabilities
(714)
(9,677)
Net cash provided by operating activities
151,639
152,524
Cash flows from investing activities:
Payments for acquisitions, net of cash acquired
(24,769)
(216)
Capitalization of internally developed technology
(21,619)
(21,381)
Purchase of property and equipment
(4,286)
(3,000)
Proceeds from sale of equity investment
9,481
—
Purchase of convertible note receivable
(8,206)
—
Net cash used in investing activities
(49,399)
(24,597)
Cash flows from financing activities:
Proceeds from Revolving Loan borrowings
10,000
—
Payments of Revolving Loan borrowings and long-term debt
(15,000)
(30,000)
Payments for stock-based compensation plans, net
(4,715)
(7,475)
Repurchases of common stock
(86,907)
(49,179)
Payments of contingent consideration
—
(27,435)
Payments of debt issuance costs and other fees
—
(1,869)
Net cash used in financing activities
(96,622)
(115,958)
Effect of exchange rate changes on Cash and cash equivalents
(55)
(494)
Net increase in Cash and cash equivalents
5,563
11,475
Cash and cash equivalents at beginning of period
50,673
39,198
Cash and cash equivalents at end of period
$ 56,236
$ 50,673
Supplemental cash flow information:
Cash paid for income taxes
$ 2,568
$ 6,487
Cash paid for interest
29,955
32,525
Cars.com Inc
Non-GAAP Reconciliations
(In thousands, except per share data)
(Unaudited)
Reconciliation of Net income to Adjusted EBITDA
Three Months Ended December 31,
Year Ended December 31,
2025
2024
2025
2024
Net income
$ 7,398
$ 17,304
$ 20,052
$ 48,188
Interest expense, net
7,439
7,739
30,382
32,197
Income tax expense
7,471
2,802
14,254
13,675
Depreciation and amortization
16,466
24,683
91,842
107,182
Stock-based compensation, including related payroll tax expense
9,189
7,166
32,351
32,373
Transaction-related and other one-time items
7,501
(6,989)
24,110
(27,644)
Non-operating foreign exchange (gain) loss
(568)
2,783
(1,845)
3,746
Adjusted EBITDA
$ 54,896
$ 55,488
$ 211,146
$ 209,717
Reconciliation of Net income to Adjusted Net income
Three Months Ended December 31,
Year Ended December 31,
2025
2024
2025
2024
Net income
$ 7,398
$ 17,304
$ 20,052
$ 48,188
Stock-based compensation, including related payroll tax expense
9,189
7,166
32,351
32,373
Amortization of intangible assets
10,527
17,312
62,826
80,505
Transaction-related items
2,569
2,744
11,099
(21,722)
Non-operating foreign exchange (gain) loss
(568)
2,783
(1,845)
3,746
Other one-time items
4,932
(9,733)
13,011
(5,922)
Income tax impact of adjustments
(6,662)
(5,068)
(29,360)
(22,245)
Adjusted net income
$ 27,385
$ 32,508
$ 108,134
$ 114,923
Adjusted net income per share, diluted
$ 0.44
$ 0.49
$ 1.71
$ 1.71
Weighted-average common shares outstanding, diluted
61,730
66,802
63,264
67,387
Reconciliation of Net cash provided by operating activities to Free cash flow
Three Months Ended December 31,
Year Ended December 31,
2025
2024
2025
2024
Net cash provided by operating activities
$ 37,118
$ 30,007
$ 151,639
$ 152,524
Capitalization of internally developed technology
(5,488)
(4,611)
(21,619)
(21,381)
Purchase of property and equipment
(385)
(954)
(4,286)
(3,000)
Free cash flow
$ 31,245
$ 24,442
$ 125,734
$ 128,143
Reconciliation of Operating expenses to Adjusted operating expenses for the Three Months Ended December 31, 2025:
As Reported
Adjustments (1)
Stock-Based
Compensation
As Adjusted
Cost of revenue and operations
$ 31,177
$ —
$ (223)
$ 30,954
Product and technology
28,671
(233)
(1,705)
26,733
Marketing and sales
59,377
(1,052)
(967)
57,358
General and administrative
26,474
(6,216)
(6,294)
13,964
Depreciation and amortization
16,466
—
—
16,466
Total operating expenses
$ 162,165
$ (7,501)
$ (9,189)
$ 145,475
Total nonoperating expense, net
$ (6,869)
$ (568)
$ —
$ (7,437)
(1) Includes transaction related items, unrealized gains and losses on foreign currency denominated transactions, severance, transformation and other exit
costs, and write-off of long-lived assets and other
Reconciliation of Operating expenses to Adjusted operating expenses for the Three Months Ended December 31, 2024:
As Reported (1)
Adjustments (1)(2)
Stock-Based
Compensation
As Adjusted
Cost of revenue and operations
$ 31,730
$ —
$ (149)
$ 31,581
Product and technology
29,931
(891)
(2,642)
26,398
Marketing and sales
54,019
(224)
(1,360)
52,435
General and administrative
20,287
(2,742)
(3,015)
14,530
Depreciation and amortization
24,683
—
—
24,683
Total operating expenses
$ 160,650
$ (3,857)
$ (7,166)
$ 149,627
Total nonoperating income (expense), net
$ 325
$ (8,063)
$ —
$ (7,738)
(1) Certain prior year balances have been reclassified to conform to the current year presentation
(2) Includes transaction related items, unrealized gains and losses on foreign currency denominated transactions, severance, transformation and other exit
costs, and write-off of long-lived assets and other
Reconciliation of Operating expenses to Adjusted operating expenses for the Year Ended December 31, 2025:
As Reported
Adjustments (1)
Stock-Based
Compensation
As Adjusted
Cost of revenue and operations
$ 123,328
$ (602)
$ (848)
$ 121,878
Product and technology
117,330
(4,200)
(8,999)
104,131
Marketing and sales
239,365
(3,850)
(6,230)
229,285
General and administrative
91,124
(18,051)
(16,274)
56,799
Depreciation and amortization
91,842
—
—
91,842
Total operating expenses
$ 662,989
$ (26,703)
$ (32,351)
$ 603,935
Total nonoperating expense, net
$ (25,944)
$ (4,438)
$ —
$ (30,382)
(1) Includes transaction related items, unrealized gain/loss on foreign currency denominated transactions, severance, transformation and other exit costs, and
write-off of long-lived assets and other
Reconciliation of Operating expenses to Adjusted operating expenses for the Year Ended December 31, 2024:
As Reported (1)
Adjustments (1)(2)
Stock-Based
Compensation
As Adjusted
Cost of revenue and operations
$ 124,332
$ —
$ (922)
$ 123,410
Product and technology
117,875
(3,944)
(11,388)
102,543
Marketing and sales
232,280
(951)
(5,722)
225,607
General and administrative
83,985
(11,768)
(14,341)
57,876
Depreciation and amortization
107,182
—
—
107,182
Total operating expenses
$ 665,654
$ (16,663)
$ (32,373)
$ 616,618
Total nonoperating income (expense), net
$ 8,365
$ (40,561)
$ —
$ (32,196)
(1) Certain prior year balances have been reclassified to conform to the current year presentation
(2) Includes transaction related items, unrealized gains and losses on foreign currency denominated transactions, severance, transformation and other exit
costs, and write-off of long-lived assets and other
SOURCE Cars.com Inc.