Form 8-K
8-K — MODINE MANUFACTURING CO
Accession: 0001104659-26-066291
Filed: 2026-05-26
Period: 2026-05-26
CIK: 0000067347
SIC: 3714 (MOTOR VEHICLE PARTS & ACCESSORIES)
Item: Results of Operations and Financial Condition
Item: Financial Statements and Exhibits
Documents
8-K — mod-20260526x8k.htm (Primary)
EX-99.1 (mod-20260526xex99d1.htm)
EX-99.2 (mod-20260526xex99d2.htm)
GRAPHIC (mod-20260526xex99d1001.jpg)
GRAPHIC (mod-20260526xex99d2g001.jpg)
GRAPHIC (mod-20260526xex99d2g002.jpg)
GRAPHIC (mod-20260526xex99d2g003.jpg)
GRAPHIC (mod-20260526xex99d2g004.jpg)
GRAPHIC (mod-20260526xex99d2g005.jpg)
GRAPHIC (mod-20260526xex99d2g006.jpg)
GRAPHIC (mod-20260526xex99d2g007.jpg)
GRAPHIC (mod-20260526xex99d2g008.jpg)
GRAPHIC (mod-20260526xex99d2g009.jpg)
GRAPHIC (mod-20260526xex99d2g010.jpg)
GRAPHIC (mod-20260526xex99d2g011.jpg)
GRAPHIC (mod-20260526xex99d2g012.jpg)
GRAPHIC (mod-20260526xex99d2g013.jpg)
GRAPHIC (mod-20260526xex99d2g014.jpg)
GRAPHIC (mod-20260526xex99d2g015.jpg)
GRAPHIC (mod-20260526xex99d2g016.jpg)
GRAPHIC (mod-20260526xex99d2g017.jpg)
GRAPHIC (mod-20260526xex99d2g018.jpg)
GRAPHIC (mod-20260526xex99d2g019.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K
8-K (Primary)
Filename: mod-20260526x8k.htm · Sequence: 1
Modine Manufacturing Company_May 26, 2026
0000067347false00000673472026-05-262026-05-26
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 26, 2026
Modine Manufacturing Company
(Exact name of registrant as specified in its charter)
Wisconsin
001-01373
39-0482000
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer Identification Number)
1500 DeKoven Avenue, Racine, Wisconsin
53403
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code:
(262) 636-1200
(Former name or former address, if changed since last report.)
N/A
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.625 par value
MOD
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Information to be Included in the Report
Item 2.02 Results of Operations and Financial Condition
On May 26, 2026, Modine Manufacturing Company (the “Company”) issued a press release announcing the results of operations and financial condition for the fourth quarter and fiscal year ended March 31, 2026.
During a conference call scheduled to be held at 10:00 a.m. Eastern Time on May 27, 2026, the Company’s President and Chief Executive Officer, Neil D. Brinker, and Executive Vice President, Chief Financial Officer, Michael B. Lucareli, will discuss the Company’s results for the fourth quarter and fiscal year ended March 31, 2026.
Attached to this Current Report on Form 8-K as Exhibit 99.1 and 99.2, respectively, is a copy of the Company’s press release in connection with the announcement and a copy of the presentation that the Company intends to use in connection with its fourth quarter and fiscal year end earnings call. The information in this Item 2.02, including Exhibit 99.1 and 99.2, is furnished pursuant to Item 2.02 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section, and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filing.
Item 9.01Financial Statements and Exhibits
(d)
Exhibits
The following exhibits are being furnished herewith:
99.1
Press Release dated May 26, 2026 announcing the results of operations and financial condition for the fourth quarter and fiscal year ended March 31, 2026.
99.2
May 27, 2026 earnings call presentation.
104
Cover Page Interactive Data File (formatted as Inline XBRL)
2
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Modine Manufacturing Company
By:
/s/ Neil D. Brinker
Neil D. Brinker
President and Chief Executive Officer
Date: May 26, 2026
3
EX-99.1
EX-99.1
Filename: mod-20260526xex99d1.htm · Sequence: 2
Exhibit 99.1
NEWS RELEASE
FOR IMMEDIATE RELEASE
Modine Reports Fourth Quarter Fiscal 2026 Results
Strong fourth quarter resulted in fourth consecutive year of record financial results
Racine, WI – May 26, 2026 – Modine (NYSE: MOD), a diversified global leader in thermal management technology and solutions, today reported financial results for the quarter and fiscal year ended March 31, 2026.
Fourth Quarter Highlights:
● Record quarterly net sales of $954.4 million increased $307.2 million, or 47 percent, from the prior year
● Net earnings of $73.6 million increased $23.5 million, or 47 percent, from the prior year
● Earnings per share of $1.36 increased $0.44, or 48 percent, from the prior year
● Record quarterly adjusted EBITDA of $146.1 million increased $42.0 million, or 40 percent, from the prior year
● Record quarterly adjusted earnings per share of $1.71 increased $0.59, or 53 percent, from the prior year
Full-Year Highlights:
● Record net sales of $3.2 billion increased $597.6 million, or 23 percent, from the prior year
● Net earnings of $123.3 million decreased $62.2 million, or 34 percent, from the prior year and included a $116.1 million non-cash pension termination charge in the third quarter
● Earnings per share of $2.26 decreased $1.16, or 34 percent, from the prior year
● Record adjusted EBITDA of $471.0 million increased $78.9 million, or 20 percent, from the prior year
● Record adjusted earnings per share of $5.02 increased $0.97, or 24 percent, from the prior year
Fiscal 2027 Outlook:
● Net sales growth between 20 percent and 35 percent
● Adjusted EBITDA range of $650 million to $680 million, resulting in growth between 38 percent and 44 percent
“The team delivered a strong fourth quarter and a fourth consecutive year of record revenue, adjusted EBITDA and adjusted earnings per share,” said Modine President and Chief Executive Officer, Neil D. Brinker. “I am incredibly proud of this exceptional performance as we continue to evolve our portfolio to become a more focused, high-growth company. We took decisive action this year to advance our transformation including the completion of three acquisitions in our Climate Solutions segment, the launch of the largest capacity expansion in our company’s history to meet growing demand for our data center products, and the announced pending spin-off of the Performance Technologies business. Our future is bright, evidenced by a landmark $4 billion long-term agreement for chiller sales with a major hyperscale customer, cementing Modine’s position as a critical partner for data center cooling.”
Fourth Quarter Financial Results
Net sales increased 47 percent to $954.4 million, compared with $647.2 million in the prior year. Sales growth was driven by higher sales in the Climate Solutions segment, driven primarily by strong demand from data center customers and sales from acquired businesses. This performance was achieved despite a significant loss of production days from severe weather in multiple locations and shortages of key components from supply chain partners.
Gross profit increased 29 percent to $214.7 million and gross margin decreased by 320 basis points to 22.5 percent. The decline in gross margin was largely expected and resulted primarily from higher temporary costs related to the capacity expansion for data center products, increased tariffs, and higher material costs.
1
Selling, general and administrative (“SG&A”) expenses increased 25 percent to $101.7 million. The increase was primarily due to higher expenses in the Climate Solutions segment, supporting the segment’s growth and including incremental expenses from the recent acquisitions, and costs related to the pending spin-off of the Performance Technologies segment. These higher costs were partially offset by cost saving initiatives, including benefits from previous restructuring actions.
Operating income increased 39 percent to $103.9 million, compared to $74.5 million in the prior year. This increase was driven by higher earnings in the Climate Solutions segment. The Company recorded $5.2 million of restructuring expenses during the fourth quarter, primarily severance expenses related to headcount reductions and costs related to equipment transfers. In addition, the Company incurred $12.5 million of costs related to the pending spin-off of the Performance Technologies segment. Adjusted EBITDA, which excludes restructuring expenses, disposition costs, certain other charges, interest expense, the provision for income taxes, and depreciation and amortization expense, was $146.1 million, an increase of $42.0 million, or 40 percent, compared to $104.1 million in the prior year.
Earnings per share was $1.36, compared with earnings per share of $0.92 in the prior year, an increase of $0.44, or 48 percent. Adjusted earnings per share was $1.71, compared with adjusted earnings per share of $1.12 in the prior year, an increase of $0.59, or 53 percent.
Fourth Quarter Segment Review
● Climate Solutions segment sales were $665.9 million, compared with $356.3 million one year ago, an increase of 87 percent. Data Centers sales increased 158 percent from the prior year, and HVAC Technologies sales increased 51 percent, including $38.2 million of incremental sales from acquired businesses. The segment reported gross margin of 24.6 percent, which was 510 basis points lower than the prior year. This decline was largely expected and resulted primarily from the planned and temporary costs related to the rapid expansion of manufacturing capacity for data center products, and, to a lesser extent, higher tariff and weather-related temporary labor and overtime costs. The segment reported operating income of $108.8 million, a 77 percent increase from the prior year, and adjusted EBITDA of $124.3 million, an increase of 63 percent from the prior year.
● Performance Technologies segment sales were $294.0 million, compared with $294.8 million one year ago, a decrease of $0.8 million. This decrease primarily resulted from lower sales to stationary power customers, mostly offset by higher sales to automotive, commercial vehicle and off-highway customers. The segment reported gross margin of 16.5 percent, which was 390 basis points lower than the prior year, primarily due to higher material costs and tariffs. The segment reported operating income of $27.7 million, a 7 percent decrease from the prior year, and adjusted EBITDA of $37.4 million, a 15 percent decrease from the prior year.
Full-Year Financial Results
Fiscal 2026 net sales increased 23 percent to $3,181.1 million compared with $2,583.5 million in the prior year. The increase was driven by higher sales in the Climate Solutions segment, with particularly strong growth in sales of data center products, and $119.1 million in incremental sales from acquisitions. This was partially offset by lower sales in the Performance Technologies segment.
Gross margin of 23.0 percent was 190 basis points lower than the prior year, primarily due to higher temporary costs related to the capacity expansion for data center products and higher material costs and tariffs.
The Company reported net earnings of $123.3 million compared to $185.5 million in the prior year, a decrease of $62.2 million. The current year results include a $116.1 million non-cash pension termination charge in the third quarter. The Company recorded $20.6 million of restructuring expenses during the year, primarily severance expenses related to headcount reductions and costs related to equipment transfers. In addition, the Company incurred $20.3 million of acquisition and disposition costs. Adjusted EBITDA, which excludes restructuring expenses, the pension termination charge, acquisition and disposition costs, certain other charges, interest expense, the provision for income taxes, and depreciation and amortization expense, was $471.0 million, an increase of $78.9 million, or 20 percent, compared to $392.1 million in the prior year.
Earnings per share in fiscal 2026 was $2.26 compared with $3.42 in fiscal 2025, and adjusted earnings per share in fiscal 2026 was $5.02, compared with $4.05 in fiscal 2025.
2
Balance Sheet & Liquidity
Net cash provided by operating activities for the fiscal year ended March 31, 2026 was $248.7 million, an increase of $35.4 million compared to the prior year. Free cash flow for the fiscal year ended March 31, 2026 was $105.4 million, a decrease of $23.9 million from the prior year. This decrease was due to an increase in working capital and higher capital expenditures, both associated with the rapid growth of our Data Centers business. These drivers, which decreased free cash flow, were partially offset by higher operating earnings and the favorable impact of customer deposits received during fiscal 2026. Cash payments for restructuring activities, funding of the U.S. pension plan in connection with its termination, acquisition and disposition costs, and certain other costs totaled $49.6 million during the fiscal year ended March 31, 2026.
Total debt was $436.3 million as of March 31, 2026. Cash and cash equivalents totaled $73.5 million as of March 31, 2026. Net debt was $362.8 million as of March 31, 2026, an increase of $83.6 million from the end of fiscal 2025. This increase resulted from borrowings to fund working capital, acquisitions and capital expenditures.
Outlook
“Our fiscal 2027 outlook implies a fifth consecutive year of record results,” added Brinker. “We anticipate another strong year for our Data Centers business, supported by our strong customer relationships and significant order book. Our capacity expansion remains firmly on track and we will continue to invest in our fastest growing business to ensure we meet the future needs of our key customers. Altogether, we expect another terrific year for Modine and are confident in our ability to deliver value for our customers and shareholders.”
Outlook includes the Performance Technologies business for all of fiscal 2027. This outlook will be updated for the remaining business once the timing of the spin-off of the Performance Technologies segment is finalized.
Based on current exchange rates and market conditions, Modine provides its outlook for fiscal 2027:
Fiscal 2027
Current Outlook
Net Sales
+20% to 35%
Adjusted EBITDA
$650 to $680 million
Conference Call and Webcast
Modine will conduct a conference call and live webcast, with a slide presentation, on Wednesday, May 27, 2026, at 9:00 a.m. Central Time (10:00 a.m. Eastern Time) to discuss its fourth quarter and fiscal year 2026 financial results. The webcast and accompanying slides will be available on the Investor Relations section of the Modine website at www.modine.com. Participants are encouraged to log on to the webcast and conference call about ten minutes prior to the start of the event. A replay of the slides and the audio will be available on or after May 27, 2026, on the investor section of Modine's website at http://www.modine.com. An audio only replay will be available through midnight on June 3, 2026, by dialing 877-660-6853 (international replay 201-612-7415) and entering the Conference ID# 13758931. A transcript of the call will be posted to the company's website on or after May 28, 2026.
About Modine
For more than 100 years, Modine has solved the toughest thermal management challenges for mission-critical applications. Our purpose of Engineering a Cleaner, Healthier World™ means we are always evolving our portfolio of technologies to provide the latest heating, cooling, and ventilation solutions. Through the hard work of more than 13,000 employees worldwide, our businesses advance our purpose with systems that improve air quality, reduce energy and water consumption, lower harmful emissions, enable cleaner running vehicles, and use environmentally friendly refrigerants. Modine is a global company headquartered in Racine, Wisconsin (U.S.), with operations in North America, South America, Europe, and Asia. For more information about Modine, visit www.modine.com.
3
Forward-Looking Statements
This press release contains statements, including information about future financial performance and market conditions, accompanied by phrases such as “believes,” “estimates,” “expects,” “plans,” “anticipates,” “intends,” “projects,” and other similar “forward-looking” statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine's actual results, performance or achievements may differ materially from those expressed or implied in these statements because of certain risks and uncertainties, including, but not limited to those described under “Risk Factors” in Item 1A of Part I of the Company's most recent Annual Report on Form 10-K. Other risks and uncertainties include, but are not limited to, the following: the impact of potential adverse developments or disruptions in the global economy and financial markets, including impacts related to geopolitical tensions and military conflicts, including the conflict between the U.S. and Iran, inflation, energy costs, government incentive or funding programs, supply chain challenges or supplier constraints, logistical disruptions, tariffs, sanctions and other trade issues or cross-border trade restrictions; the impact of other economic, social and political conditions, changes and challenges in the markets where we operate and compete, including foreign currency exchange rate fluctuations, changes in interest rates, tightening of the credit markets, recession or recovery therefrom, restrictions associated with importing and exporting and foreign ownership, public health crises, and the general uncertainties, including the impact on demand for our products and the markets we serve from regulatory and/or policy changes that have been or may be implemented in the U.S. or abroad, including those related to tax and trade, climate change, and public health threats; the overall health and pricing focus of our customers; changes or threats to the market growth prospects for our customers; our ability to successfully exit portions of our business that do not align with our strategic plans, including the various risks related to the pending Reverse Morris Trust transaction with Gentherm; our ability to realize the sales growth and return on investments anticipated in our Data Centers business and our ability to execute on other organic growth opportunities and acquisitions; our ability to realize anticipated benefits, including improved profit margins and cash flow, from strategic initiatives and our continued application of 80/20 principles across our businesses; our ability to be at the forefront of technological advances and the impacts of any changes in the adoption rate of technologies that we expect to drive sales growth; our ability to effectively and efficiently manage our operations in response to sales volume changes, including maintaining adequate production capacity to meet demand in our growing businesses, particularly in our Data Centers business, while also completing restructuring activities and realizing benefits thereof; our ability to fund our global liquidity requirements efficiently and comply with the financial covenants in our credit agreements; operational inefficiencies as a result of product or program launches, unexpected volume increases or decreases, product transfers and product warranty and liability claims; the impact on Modine of any significant increases in commodity prices, particularly aluminum, copper, steel and stainless steel (nickel) and other purchased components and related costs, and our ability to adjust product pricing in response to any such increases; our ability to recruit and maintain talent in managerial, leadership, operational and administrative functions and to mitigate increased labor costs; our ability to protect our proprietary information and intellectual property from theft or attack; the impact of any substantial disruption or material breach of our information technology systems; costs and other effects of environmental investigation, remediation or litigation and the increasing emphasis on environmental, social and corporate governance matters; our ability to realize the benefits of deferred tax assets and the impact of changes in tax regulations; and other risks and uncertainties identified in our public filings with the U.S. Securities and Exchange Commission. Forward-looking statements are as of the date of this press release, and we do not assume any obligation to update any forward-looking statements.
Non-GAAP Financial Disclosures
Adjusted EBITDA, adjusted EBITDA margin, adjusted earnings per share, net debt, free cash flow, organic sales and organic sales growth (which are defined below) as used in this press release are not measures that are defined in generally accepted accounting principles (GAAP). These non-GAAP measures are used by management as performance measures to evaluate the Company’s overall financial performance and liquidity. These measures are not, and should not be viewed as, substitutes for the applicable GAAP measures, and may be different from similarly titled measures used by other companies.
Definition – Adjusted EBITDA and adjusted EBITDA margin
The Company defines adjusted EBITDA as net earnings excluding interest expense, the provision or benefit for income taxes, depreciation and amortization expenses, other income and expense, restructuring expenses, impairment charges, pension termination charges, acquisition and disposition costs, and certain other gains or charges. Adjusted EBITDA margin represents adjusted EBITDA as a percentage of net sales. The Company believes that adjusted EBITDA and adjusted EBITDA margin provide relevant measures of profitability and earnings power. The Company views these financial metrics as being useful in assessing operating performance from period to period by excluding certain items that it believes are not representative of its core business. Adjusted EBITDA, when calculated for the business segments, is defined as operating income excluding depreciation and amortization expenses, restructuring expenses, impairment charges, and certain other gains or charges.
4
Definition – Adjusted earnings per share
Diluted earnings per share plus restructuring expenses, impairment charges, pension termination charges, acquisition and disposition costs, and excluding changes in income tax valuation allowances and certain other gains or charges. Adjusted earnings per share is an overall performance measure, not including costs associated with restructuring, acquisitions, and dispositions and certain other gains or charges.
Definition – Net debt
The sum of debt due within one year and long-term debt, less cash and cash equivalents. Net debt is an indicator of the Company's debt position after considering on-hand cash balances.
Definition – Free cash flow
Free cash flow represents net cash provided by operating activities less expenditures for property, plant and equipment. Free cash flow presents cash generated from operations during the period that is available for strategic capital decisions.
Definition – Organic sales and organic sales growth
Net sales and net sales growth can be impacted by acquisitions, dispositions, and foreign currency exchange rate fluctuations. The Company defines organic sales as external net sales excluding the impact of acquisitions and the effects of foreign currency exchange rate fluctuations. Organic sales growth represents the percentage change of organic sales compared to prior year external net sales, excluding the impact of dispositions. The effect of exchange rate changes is calculated by using the same foreign currency exchange rates as those used to translate financial data for the prior period. The Company adjusts for acquisitions and dispositions by excluding net sales in the current and prior periods, respectively, for which there are no comparable sales in the reported periods. These sales growth measures provide a more consistent indication of our performance, without the effects of foreign currency exchange rate fluctuations or acquisitions and dispositions.
Forward-looking non-GAAP financial measure
The Company’s fiscal 2027 guidance includes adjusted EBITDA, as defined above, which is a non-GAAP financial measure. The fiscal 2027 guidance includes the Company’s estimates for interest expense of approximately $15 to $18 million, a provision for income taxes of approximately $135 to $145 million, and depreciation and amortization expense of approximately $90 to $95 million. The non-GAAP financial measure also excludes certain cash and non-cash expenses or gains. These expenses and gains may be significant and include items such as restructuring expenses (including severance and equipment transfer costs), impairment charges, acquisition and disposition costs, and certain other items. In connection with the pending Reverse Morris Trust transaction with Gentherm, the Company expects to incur approximately $30 to $40 million of additional costs during fiscal 2027, primarily for transaction advisory, legal, accounting, tax and other professional services. Estimates of other expenses and gains for fiscal 2027 are not available due to the low visibility and unpredictability of these items.
5
Modine Manufacturing Company
Consolidated statements of operations (unaudited)
(In millions, except per share amounts)
Three months ended March 31,
Twelve months ended March 31,
2026
2025
2026
2025
Net sales
$
954.4
$
647.2
$
3,181.1
$
2,583.5
Cost of sales
739.7
481.2
2,450.0
1,939.7
Gross profit
214.7
166.0
731.1
643.8
Selling, general & administrative expenses
101.7
81.5
360.1
332.1
Restructuring expenses
5.2
10.0
20.6
28.2
Impairment charge
—
—
4.1
—
Loss on sale of assets
3.9
—
3.9
—
Operating income
103.9
74.5
342.4
283.5
Interest expense
(8.6)
(5.3)
(31.6)
(26.4)
Pension termination charge
—
—
(116.1)
—
Other income (expense) – net
0.3
(2.4)
(8.2)
(3.1)
Earnings before income taxes
95.6
66.8
186.5
254.0
Provision for income taxes
(22.0)
(16.7)
(63.2)
(68.5)
Net earnings
73.6
50.1
123.3
185.5
Net earnings attributable to noncontrolling interest
(0.3)
(0.5)
(1.8)
(1.5)
Net earnings attributable to Modine
$
73.3
$
49.6
$
121.5
$
184.0
Net earnings per share attributable to Modine shareholders – diluted
$
1.36
$
0.92
$
2.26
$
3.42
Weighted-average shares outstanding – diluted
54.0
53.9
53.8
53.9
Condensed consolidated balance sheets (unaudited)
(In millions)
March 31, 2026
March 31, 2025
Assets
Cash and cash equivalents
$
73.5
$
71.6
Trade receivables
731.0
478.9
Inventories
506.1
340.9
Other current assets
105.5
69.8
Total current assets
1,416.1
961.2
Property, plant and equipment – net
520.9
390.5
Intangible assets – net
197.0
146.7
Goodwill
292.1
233.9
Deferred income taxes
85.3
67.0
Other noncurrent assets
163.2
118.3
Total assets
$
2,674.6
$
1,917.6
Liabilities and shareholders’ equity
Debt due within one year
$
51.4
$
54.1
Accounts payable
464.8
290.8
Other current liabilities
212.7
196.1
Total current liabilities
728.9
541.0
Long-term debt
384.9
296.7
Other noncurrent liabilities
358.0
161.7
Total liabilities
1,471.8
999.4
Total equity
1,202.8
918.2
Total liabilities & equity
$
2,674.6
$
1,917.6
6
Modine Manufacturing Company
Condensed consolidated statements of cash flows (unaudited)
(In millions)
Twelve months ended March 31,
2026
2025
Cash flows from operating activities:
Net earnings
$
123.3
$
185.5
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization
79.7
77.7
Impairment charge
4.1
—
Loss on sale of assets
3.9
—
Pension termination charge
116.1
—
Stock-based compensation expense
22.1
26.4
Deferred income taxes
(39.1)
6.5
Other – net
7.0
6.9
Changes in operating assets and liabilities:
Trade accounts receivable
(222.6)
(61.2)
Inventories
(125.1)
13.6
Accounts payable
151.1
10.5
Accrued compensation and employee benefits
(13.5)
1.6
Contract liabilities
159.0
(44.5)
Other assets
(2.9)
15.3
Other liabilities
(14.4)
(25.0)
Net cash provided by operating activities
248.7
213.3
Cash flows from investing activities:
Expenditures for property, plant and equipment
(143.3)
(84.0)
Payments for business acquisitions, net of cash acquired
(182.4)
(3.4)
Other – net
4.4
0.8
Net cash used for investing activities
(321.3)
(86.6)
Cash flows from financing activities:
Net increase (decrease) in debt
78.7
(82.5)
Purchases of treasury stock
(7.0)
(30.9)
Other – net
1.4
(0.2)
Net cash provided by (used for) financing activities
73.1
(113.6)
Effect of exchange rate changes on cash
1.3
(1.5)
Net increase in cash, cash equivalents and restricted cash
1.8
11.6
Cash, cash equivalents and restricted cash – beginning of period
71.9
60.3
Cash, cash equivalents and restricted cash – end of period
$
73.7
$
71.9
7
Modine Manufacturing Company
Segment operating results (unaudited)
(In millions)
Three months ended March 31,
Twelve months ended March 31,
2026
2025
2026
2025
Net sales:
Climate Solutions
$
665.9
$
356.3
$
2,062.3
$
1,440.8
Performance Technologies
294.0
294.8
1,131.8
1,163.5
Segment total
959.9
651.1
3,194.1
2,604.3
Corporate and eliminations
(5.5)
(3.9)
(13.0)
(20.8)
Net sales
$
954.4
$
647.2
$
3,181.1
$
2,583.5
Three months ended March 31,
Twelve months ended March 31,
2026
2025
2026
2025
$’s
% of sales
$’s
% of sales
$’s
% of sales
$’s
% of sales
Gross profit:
Climate Solutions
$
164.0
24.6
%
$
105.9
29.7
%
$
524.0
25.4
%
$
416.1
28.9
%
Performance Technologies
48.7
16.5
%
60.1
20.4
%
204.8
18.1
%
230.4
19.8
%
Segment total
212.7
22.2
%
166.0
25.5
%
728.8
22.8
%
646.5
24.8
%
Corporate and eliminations
2.0
—
—
—
2.3
—
(2.7)
—
Gross profit
$
214.7
22.5
%
$
166.0
25.7
%
$
731.1
23.0
%
$
643.8
24.9
%
Three months ended March 31,
Twelve months ended March 31,
2026
2025
2026
2025
Operating income:
Climate Solutions
$
108.8
$
61.5
$
321.1
$
248.4
Performance Technologies
27.7
29.9
109.7
108.0
Segment total
136.5
91.4
430.8
356.4
Corporate and eliminations
(32.6)
(16.9)
(88.4)
(72.9)
Operating income
$
103.9
$
74.5
$
342.4
$
283.5
8
Modine Manufacturing Company
Adjusted financial results (unaudited)
(In millions, except per share amounts)
Three months ended March 31,
Twelve months ended March 31,
2026
2025
2026
2025
Net earnings
$
73.6
$
50.1
$
123.3
$
185.5
Interest expense
8.6
5.3
31.6
26.4
Provision for income taxes
22.0
16.7
63.2
68.5
Depreciation and amortization expense
20.6
19.2
79.7
77.7
Other (income) expense – net
(0.3)
2.4
8.2
3.1
Restructuring expenses (a)
5.2
10.0
20.6
28.2
Impairment charge (b)
—
—
4.1
—
Loss on sale of assets (c)
3.9
—
3.9
—
Pension termination charge (d)
—
—
116.1
—
Acquisition and integration costs (e)
—
0.3
5.3
2.3
Disposition costs (f)
12.5
—
15.0
—
Environmental charges (g)
—
0.1
—
0.4
Adjusted EBITDA
$
146.1
$
104.1
$
471.0
$
392.1
Net earnings per share attributable to Modine shareholders – diluted
$
1.36
$
0.92
$
2.26
$
3.42
Restructuring expenses (a)
0.07
0.16
0.30
0.45
Impairment charge (b)
—
—
0.08
—
Loss on sale of assets (c)
0.07
—
0.07
—
Pension termination charge (d)
—
—
1.92
—
Acquisition and integration costs (e)
—
0.04
0.08
0.18
Disposition costs (f)
0.17
—
0.20
—
Tax law changes (h)
0.04
—
0.11
—
Adjusted earnings per share
$
1.71
$
1.12
$
5.02
$
4.05
____
(a) Restructuring expenses primarily consist of employee severance expenses and equipment transfer costs. The tax benefit related to restructuring expenses during the fourth quarter of fiscal 2026 and fiscal 2025 was $1.3 million and $1.5 million, respectively. The tax benefit related to restructuring expenses during fiscal 2026 and fiscal 2025 was $4.3 million and $4.0 million, respectively.
(b) During the second quarter of fiscal 2026, the Company recorded a $4.1 million non-cash asset impairment charge related to its technical service center and administrative support facility in Germany, which it expects to sell during fiscal 2027. There was no tax impact associated with this impairment charge.
(c) During the fourth quarter of fiscal 2026, the Company recorded a $3.9 million loss resulting from the settlement of a loan facility that it provided in connection with the sale of its Austrian automotive business in fiscal 2022. There was no tax impact associated with this loss.
(d) During the third quarter of fiscal 2026, the Company recorded a non-cash pension termination charge of $116.1 million to recognize actuarial losses that were included within accumulated other comprehensive loss on its consolidated balance sheet. The tax benefit related to the pension termination charge was $13.1 million.
(e) The fiscal 2026 costs primarily relate to the acquisitions of Climate by Design International and L.B. White and include fees for transaction advisory services, legal, accounting, and other professional services and costs directly associated with integration activities. The acquisition costs also include $1.3 million for the impact of inventory purchase accounting adjustments. The fiscal 2025 costs relate to the acquisition of Scott Springfield Manufacturing, including $1.6 million for the impact of an inventory purchase accounting adjustment. In addition, for purposes of calculating adjusted EPS in fiscal 2025, the Company adjusted for $10.6 million of incremental amortization expense recorded in the Climate Solutions segment associated with an acquired order backlog intangible asset. The tax benefit related to the acquisition costs during fiscal 2026 and 2025 was $0.8 million and $2.9 million, respectively. The tax benefit related to the acquisition costs during the fourth quarter of fiscal 2025 was $0.7 million.
(f) Disposition costs primarily relate to the proposed Reverse Morris Trust transaction with Gentherm and include fees for legal, accounting, tax, and other professional services and other costs directly related to the transaction. The tax benefit related to the disposition costs during the fourth quarter and during fiscal 2026 was $3.2 million and $3.9 million, respectively.
(g) Environmental charges, including related legal costs, are recorded as SG&A expenses and relate to previously-owned facilities.
(h) The provisions of the One Big Beautiful Bill Act, which was enacted in July 2025, negatively impacted the Company’s income tax expense for the fourth quarter and during fiscal 2026 by $2.1 million and $5.8 million, respectively. The higher income tax expense was primarily due to impacts related to state deferred taxes and the utilization of foreign tax credits.
9
Modine Manufacturing Company
Segment adjusted financial results (unaudited)
(In millions)
Three months ended March 31, 2026
Three months ended March 31, 2025
Climate
Performance
Corporate and
Climate
Performance
Corporate and
Solutions
Technologies
eliminations
Total
Solutions
Technologies
eliminations
Total
Operating income
$
108.8
$
27.7
$
(32.6)
$
103.9
$
61.5
$
29.9
$
(16.9)
$
74.5
Depreciation and amortization expense
12.6
7.5
0.5
20.6
11.6
7.4
0.2
19.2
Restructuring expenses (a)
2.9
2.2
0.1
5.2
3.2
6.8
—
10.0
Loss on sale of assets (a)
—
—
3.9
3.9
—
—
—
—
Acquisition and integration costs (a)
—
—
—
—
—
—
0.3
0.3
Disposition costs (a)
—
—
12.5
12.5
—
—
—
—
Environmental charges (a)
—
—
—
—
—
—
0.1
0.1
Adjusted EBITDA
$
124.3
$
37.4
$
(15.6)
$
146.1
$
76.3
$
44.1
$
(16.3)
$
104.1
Net sales
$
665.9
$
294.0
$
(5.5)
$
954.4
$
356.3
$
294.8
$
(3.9)
$
647.2
Adjusted EBITDA margin
18.7
%
12.7
%
15.3
%
21.4
%
15.0
%
16.1
%
Twelve months ended March 31, 2026
Twelve months ended March 31, 2025
Climate
Performance
Corporate and
Climate
Performance
Corporate and
Solutions
Technologies
eliminations
Total
Solutions
Technologies
eliminations
Total
Operating income
$
321.1
$
109.7
$
(88.4)
$
342.4
$
248.4
$
108.0
$
(72.9)
$
283.5
Depreciation and amortization expense
47.5
30.8
1.4
79.7
48.3
28.7
0.7
77.7
Restructuring expenses (a)
8.5
11.9
0.2
20.6
6.0
20.5
1.7
28.2
Impairment charge (a)
—
4.1
—
4.1
—
—
—
—
Loss on sale of assets (a)
—
—
3.9
3.9
—
—
—
—
Acquisition and integration costs (a)
—
—
5.3
5.3
—
—
2.3
2.3
Disposition costs (a)
—
—
15.0
15.0
—
—
—
—
Environmental charges (a)
—
—
—
—
—
—
0.4
0.4
Adjusted EBITDA
$
377.1
$
156.5
$
(62.6)
$
471.0
$
302.7
$
157.2
$
(67.8)
$
392.1
Net sales
$
2,062.3
$
1,131.8
$
(13.0)
$
3,181.1
$
1,440.8
$
1,163.5
$
(20.8)
$
2,583.5
Adjusted EBITDA margin
18.3
%
13.8
%
14.8
%
21.0
%
13.5
%
15.2
%
____
(a) See the Adjusted EBITDA reconciliations on the previous page for information on restructuring expenses and other adjustments.
10
Modine Manufacturing Company
Net debt (unaudited)
(In millions)
March 31, 2026
March 31, 2025
Debt due within one year
$
51.4
$
54.1
Long-term debt
384.9
296.7
Total debt
436.3
350.8
Less: cash and cash equivalents
73.5
71.6
Net debt
$
362.8
$
279.2
Free cash flow (unaudited)
(In millions)
Three months ended March 31,
Twelve months ended March 31,
2026
2025
2026
2025
Net cash provided by operating activities
$
194.9
$
54.8
$
248.7
$
213.3
Expenditures for property, plant and equipment
(42.1)
(27.7)
(143.3)
(84.0)
Free cash flow
$
152.8
$
27.1
$
105.4
$
129.3
Organic sales and organic sales growth (unaudited)
(In millions)
Three months ended March 31, 2026
Three months ended March 31, 2025
Effect of
Sales
Organic
External
Exchange Rate
Effect of
Organic
External
Effect of
Excluding
Sales
Sales
Changes
Acquisitions
Sales
Sales
Dispositions
Dispositions
Growth
Net sales:
Climate Solutions
$
662.0
$
(17.1)
$
(38.2)
$
606.7
$
356.3
$
—
$
356.3
70
%
Performance Technologies
292.4
(12.0)
—
280.4
290.9
—
290.9
(4)
%
Net Sales
$
954.4
$
(29.1)
$
(38.2)
$
887.1
$
647.2
$
—
$
647.2
37
%
Twelve months ended March 31, 2026
Twelve months ended March 31, 2025
Effect of
Sales
Organic
External
Exchange Rate
Effect of
Organic
External
Effect of
Excluding
Sales
Sales
Changes
Acquisitions
Sales
Sales
Dispositions
Dispositions
Growth
Net sales:
Climate Solutions
$
2,055.4
$
(37.6)
$
(119.1)
$
1,898.7
$
1,440.6
$
—
$
1,440.6
32
%
Performance Technologies
1,125.7
(25.3)
—
1,100.4
1,142.9
—
1,142.9
(4)
%
Net Sales
$
3,181.1
$
(62.9)
$
(119.1)
$
2,999.1
$
2,583.5
$
—
$
2,583.5
16
%
11
SOURCE: Modine
Kathleen Powers
(262) 636-1687
kathleen.t.powers@modine.com
12
EX-99.2
EX-99.2
Filename: mod-20260526xex99d2.htm · Sequence: 3
Exhibit 99.2
Fourth Quarter
Fiscal 2026
May 27, 2026
NEIL BRINKER
President and Chief Executive Officer
MICK LUCARELI
Executive Vice President and Chief Financial Officer
KATHY POWERS
Vice President, Treasurer, and Investor Relations
2
Forward-Looking Statements
3
This presentation contains statements, including information about future financial performance and market conditions, accompanied by phrases such as “believes,” “estimates,” “expects,”
“plans,” “anticipates,” “intends,” “projects,” and other similar “forward-looking” statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine's actual results,
performance or achievements may differ materially from those expressed or implied in these statements because of certain risks and uncertainties, including, but not limited to those described
under “Risk Factors” in Item 1A of Part I of the Company's Annual Report on Form 10-K for the year ended March 31, 2025. Other risks and uncertainties include, but are not limited to, the
following: the impact of potential adverse developments or disruptions in the global economy and financial markets, including impacts related to geopolitical tensions and military conflicts,
including the conflict between the U.S. and Iran, inflation, energy costs, government incentive or funding programs, supply chain challenges or supplier constraints, logistical disruptions, tariffs,
sanctions and other trade issues or cross-border trade restrictions; the impact of other economic, social and political conditions, changes and challenges in the markets where we operate and
compete, including foreign currency exchange rate fluctuations, changes in interest rates, tightening of the credit markets, recession or recovery therefrom, restrictions associated with importing
and exporting and foreign ownership, public health crises, and the general uncertainties, including the impact on demand for our products and the markets we serve from regulatory and/or policy
changes that have been or may be implemented in the U.S. or abroad, including those related to tax and trade, climate change, and public health threats; the overall health and pricing focus of our
customers; changes or threats to the market growth prospects for our customers; our ability to successfully exit portions of our business that do not align with our strategic plans, including the
various risks related to the pending Reverse Morris Trust transaction with Gentherm; our ability to realize the sales growth and return on investments anticipated in our Data Centers business and
our ability to execute on other organic growth opportunities and acquisitions; our ability to realize anticipated benefits, including improved profit margins and cash flow, from strategic initiatives
and our continued application of 80/20 principles across our businesses; our ability to be at the forefront of technological advances and the impacts of any changes in the adoption rate of
technologies that we expect to drive sales growth; our ability to effectively and efficiently manage our operations in response to sales volume changes, including maintaining adequate production
capacity to meet demand in our growing businesses, particularly in our Data Centers business, while also completing restructuring activities and realizing benefits thereof; our ability to fund our
global liquidity requirements efficiently and comply with the financial covenants in our credit agreements; operational inefficiencies as a result of product or program launches, unexpected volume
increases or decreases, product transfers and product warranty and liability claims; the impact on Modine of any significant increases in commodity prices, particularly aluminum, copper, steel and
stainless steel (nickel) and other purchased components and related costs, and our ability to adjust product pricing in response to any such increases; our ability to recruit and maintain talent in
managerial, leadership, operational and administrative functions and to mitigate increased labor costs; our ability to protect our proprietary information and intellectual property from theft or
attack; the impact of any substantial disruption or material breach of our information technology systems; costs and other effects of environmental investigation, remediation or litigation and the
increasing emphasis on environmental, social and corporate governance matters; our ability to realize the benefits of deferred tax assets and the impact of changes in tax regulations; and other
risks and uncertainties identified in our public filings with the U.S. Securities and Exchange Commission. Forward-looking statements are as of the date of this presentation, and we do not assume
any obligation to update any forward-looking statements.
FY25 FY26
Net Sales
FY25 FY26
Adjusted EBITDA &
EBITDA Margin*
4
▪ Fourth consecutive record year of revenue and adjusted EBITDA,
including strong fourth quarter performance
▪ Significantly advanced our strategic transformation, accelerating the
evolution of our portfolio to become a higher margin and higher growth
company
– Completed three strategic acquisitions
– Announced capacity expansion for data center products in the U.S.
– Announced plan to spin-off Performance Technologies
– Reached a landmark multi-year capacity agreement with a key strategic data
center customer to supply more than $4 billion of cooling products during
calendar years 2027 through 2029
(In millions)
$2,583.5
$3,181.1
$392.1
$471.0
15.2% 14.8%
* See appendix for the full GAAP income statement and Non-GAAP reconciliations
Opening Comments
FY25 FY26
Adjusted EBITDA &
EBITDA Margin*
Climate Solutions
5
(In millions)
$1,440.8
$2,062.3
$302.7
$377.1
21.0% 18.3%
* See appendix for the full GAAP income statement and Non-GAAP reconciliations
▪ Delivered 43% revenue growth in FY26, organic growth of 32%, including a 73% increase in Data
Centers
▪ Data Centers revenue exceeded $400 million in Q4, despite losing 20 shifts due to severe weather
▪ Ended the year with second consecutive quarter of record order intake
▪ Proactively managing supply chain to ensure our growth trajectory; we are confident in our ability to
manage short-term challenges
▪ Data Center market outlook remains incredibly strong with a heavy concentration in North America
▪ We are excited about our 3-megawatt chiller product; delivers a 50% increase in cooling capacity
▪ Heat Transfer Solutions revenue grew 19% in Q4 FY26; largely driven by higher coils sales to data
center and heat pump customers
▪ HVAC Technologies revenue growth of 51% in Q4 FY26; driven by our recent acquisitions
▪ Commercial HVAC portion of our Scott Springfield business is poised for a strong recovery
▪ Heating business expected to have a good year in fiscal 2027, led by the agricultural heating
markets served by L.B. White
FY25 FY26
Net Sales
FY25 FY26
Adjusted EBITDA &
EBITDA Margin*
Performance Technologies
6
(0%)
$157.2 $156.5
13.5% 13.8%
(In millions)
$1,163.5 $1,131.8
* See appendix for the full GAAP income statement and Non-GAAP reconciliations
▪ Making excellent progress on preparing for the planned spin-off and merger with
Gentherm; expect to close the transaction before the end of the calendar year
▪ Adjusted EBITDA margin increased 30 bps to 13.8% in fiscal 2026
– Margins negatively impacted during Q4 FY26 by higher material costs, including
the impact of tariffs
– We expect improvement in fiscal 2027 as we pass through and recover these
costs
▪ We see an opportunity for a return for growth in the stationary power market in
fiscal 2027; continued slow growth in the automotive and construction equipment
markets
▪ Proactively working to mitigate the impact from 232 aluminum tariffs; we have a
proven track record of managing these costs
FY25 FY26
Net Sales
Q4 FY25 Q4 FY26
Net Sales
Climate Solutions
7
$356.3
$665.9 (In millions) Data Centers
▪ Strong annual and sequential growth driven by capacity
expansion in North America
HVAC Technologies
▪ Acquisitions contributed $38M, slightly offset by lower heating
and indoor air quality product sales
Heat Transfer Solutions (HTS)
▪ Growth driven by higher demand for coils to commercial HVAC
and data center customers
158%
51%
19%
Q4 FY25 Q4 FY26
Adjusted EBITDA & EBITDA Margin*
$76.3
$124.3
21.4% 18.7%
▪ Adjusted EBITDA growth from strong sales growth and acquisitions
▪ Q4 FY26 margin remains down from the prior year, but continues to
improve sequentially; up 80 bps from prior quarter
– Severe weather impacted production and labor efficiency for the segment
– HVAC Technologies impacted by business mix and acquisition integrations
– DC dealing with supplier shortages; continuing to absorb incremental fixed costs
– Expect to pass on most of the higher tariffs and material costs to customers
▪ Anticipate strong revenue and earnings growth for Data Centers in FY27
as capacity expansion continues and demand remains strong
* See appendix for the full GAAP income statement and Non-GAAP reconciliations
Q4 FY25 Q4 FY26
Adjusted EBITDA & EBITDA Margin*
Q4 FY25 Q4 FY26
Net Sales
Performance Technologies
(0%)
$294.8 $294.0
$44.1
$37.4
(In millions)
Heavy-Duty Equipment
▪ Primarily driven by lower GenSet revenue
On-Highway Applications
▪ Higher sales to automotive and commercial vehicle customers
▪ Slightly lower revenue; mostly driven by lower volumes, partially offset
by $12 million of positive FX
▪ 230 bps decline in adjusted EBITDA margin mainly due to lower volume,
pass through of rising commodity metal costs and recovery of tariffs
▪ Cost saving initiatives contributed to $5M reduction in SG&A expenses
▪ Full year FY26 adjusted EBITDA margin improved by 30 bps to 13.8% on
lower revenues and cost headwinds
4%
15.0% 12.7%
* See appendix for the full GAAP income statement and Non-GAAP reconciliations 8
-5%
Q4 FY25 Q4 FY26
Adjusted EBITDA &
EBITDA Margin*
Financial Review
(In millions) Q4 FY26 Q4FY25
Net Sales $954.4 $647.2
Gross Profit 214.7 166.0
% of net sales 22.5% 25.7%
SG&A expenses 101.7 81.5
% of net sales 10.7% 12.6%
Operating Income 103.9 74.5
% of net sales 10.9% 11.5%
Adjusted EBITDA* 146.1 104.1
% of net sales 15.3% 16.1%
Adjusted EPS* $1.71 $1.12
(In millions)
$647.2
$954.4
$104.1
$146.1
▪ Sales growth driven by Data Centers and HVAC Technologies, including
recent acquisitions
▪ Gross profit increased 29%; driven by higher data center sales volume and
acquisitions
▪ SG&A increased well below rate of revenue growth and included $12.5M of
disposition costs related to PT spin-off; improved as a percent of sales by
190 bps to 10.7%
▪ Adjusted EBITDA growth of 40% and Adjusted EPS increased 53%
16.1% 15.3%
* See appendix for the full GAAP income statement and Non-GAAP reconciliations 9
Q4 FY25 Q4 FY26
Net Sales
Cash Flow and Metrics
Cash Flow and Metrics FY26
Free Cash Flow $105 million
Net Debt (as of March 31) $363 million
Leverage Ratio (as of March 31) 0.8x
Capital Expenditures $143 million
▪ $153 million of free cash flow in the quarter; driven by a data center customer upfront cash payment
▪ Net debt increased $84M from the prior fiscal year end March 31, driven by acquisitions and data center investments
▪ Leverage ratio remains low at 0.8x, anticipating further decline by next fiscal year end
▪ Balance sheet remains strong to support both organic growth and acquisition initiatives
* See appendix for the full GAAP income statement and Non-GAAP reconciliations 10
Modine Maintains Strong Balance Sheet & Liquidity
Fiscal 2027 Outlook
Metrics Guidance Comments
Net Sales +20% to +35% $3.82B to $4.29B
Adjusted EBITDA* $650M to $680M +38% to +44%
FY27 Segment Sales Outlook
Data Centers +60% to +80%
Commercial HVAC +5% to +10%
Performance Technologies Flat to +5%
* See appendix for the full GAAP income statement and Non-GAAP reconciliations
Introducing our Revenue and Earnings Outlook
▪ Beginning with 1Q FY27, we will report three segments; Data Centers, Commercial HVAC (comprised of HTS and HVAC
Technologies) and Performance Technologies
▪ Guidance includes PT business for the full fiscal year, will update once timing of spin-off transaction is finalized
▪ Anticipating revenue growth of 20% to 35%
– Expecting Data Center sales to grow 60-80% this year including above market growth in North America
– Expecting Commercial HVAC sales to benefit from our heating business and a return to growth in Indoor Air Quality (IAQ) products
– Expecting Performance Technologies to benefit from growth in stationary power generation, with other markets generally flat
▪ Adjusted EBITDA range driven by higher data center revenue and margin improvement
▪ We will provide recast segment financial results for FY26 under the new structure in July
▪ Updated interest, depreciation, income tax, capital expenditures and free cash flow assumptions included in the appendix
11
Appendix
12
GAAP Income Statement
13
Non-GAAP Reconciliations*
14
* See the footnotes on slide 15 for additional information regarding these adjustments.
Non-GAAP Reconciliations
15
Non-GAAP Reconciliations
16
(a) See the adjusted financial results on slide 14 and related footnotes on slide 15 for additional information regarding these adjustments.
Non-GAAP Reconciliations
17
Non-GAAP Reconciliations
18
Forward-Looking Non-GAAP Financial Measures
19
The Company’s fiscal 2027 guidance includes adjusted EBITDA and free cash flow, which are non-GAAP financial measures.
The fiscal 2027 guidance for adjusted EBITDA includes the Company’s estimates for interest expense of approximately $15
to $18 million, a provision for income taxes of approximately $135 to $145 million, and depreciation and amortization
expense of approximately $90 to $95 million. This non-GAAP financial measure also excludes certain cash and non-cash
expenses or gains. These expenses and gains may be significant and include items such as restructuring expenses (including
severance and equipment transfer costs), impairment charges, acquisition and disposition costs, and certain other items. In
connection with the pending Reverse Morris Trust transaction with Gentherm, the Company expects to incur approximately
$30 to $40 million of additional costs during fiscal 2027, primarily for transaction advisory, legal, accounting, tax and other
professional services. Estimates of other expenses and gains for fiscal 2027 that will be excluded for adjusted EBITDA are
not available due to the low visibility and unpredictability of these items.
The Company expects free cash flow for fiscal 2027 to be in the range of 4 to 6 percent as a percentage of net sales. The
Company estimates capital expenditures will total approximately $150 to $200 million in fiscal 2027.
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d1001.jpg · Sequence: 4
Binary file (12035 bytes)
Download mod-20260526xex99d1001.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g001.jpg · Sequence: 5
Binary file (206330 bytes)
Download mod-20260526xex99d2g001.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g002.jpg · Sequence: 6
Binary file (111611 bytes)
Download mod-20260526xex99d2g002.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g003.jpg · Sequence: 7
Binary file (309803 bytes)
Download mod-20260526xex99d2g003.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g004.jpg · Sequence: 8
Binary file (130132 bytes)
Download mod-20260526xex99d2g004.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g005.jpg · Sequence: 9
Binary file (152392 bytes)
Download mod-20260526xex99d2g005.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g006.jpg · Sequence: 10
Binary file (139754 bytes)
Download mod-20260526xex99d2g006.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g007.jpg · Sequence: 11
Binary file (152882 bytes)
Download mod-20260526xex99d2g007.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g008.jpg · Sequence: 12
Binary file (118702 bytes)
Download mod-20260526xex99d2g008.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g009.jpg · Sequence: 13
Binary file (127197 bytes)
Download mod-20260526xex99d2g009.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g010.jpg · Sequence: 14
Binary file (128837 bytes)
Download mod-20260526xex99d2g010.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g011.jpg · Sequence: 15
Binary file (194493 bytes)
Download mod-20260526xex99d2g011.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g012.jpg · Sequence: 16
Binary file (123149 bytes)
Download mod-20260526xex99d2g012.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g013.jpg · Sequence: 17
Binary file (126679 bytes)
Download mod-20260526xex99d2g013.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g014.jpg · Sequence: 18
Binary file (134751 bytes)
Download mod-20260526xex99d2g014.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g015.jpg · Sequence: 19
Binary file (231392 bytes)
Download mod-20260526xex99d2g015.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g016.jpg · Sequence: 20
Binary file (153040 bytes)
Download mod-20260526xex99d2g016.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g017.jpg · Sequence: 21
Binary file (86423 bytes)
Download mod-20260526xex99d2g017.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g018.jpg · Sequence: 22
Binary file (122694 bytes)
Download mod-20260526xex99d2g018.jpg
GRAPHIC
GRAPHIC
Filename: mod-20260526xex99d2g019.jpg · Sequence: 23
Binary file (186762 bytes)
Download mod-20260526xex99d2g019.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 28
v3.26.1
Document and Entity Information
May 26, 2026
Cover [Abstract]
Document Type
8-K
Amendment Flag
false
Document Period End Date
May 26, 2026
Entity File Number
001-01373
Entity Registrant Name
Modine Manufacturing Company
Entity Central Index Key
0000067347
Entity Incorporation, State or Country Code
WI
Entity Tax Identification Number
39-0482000
Entity Address, Address Line One
1500 DeKoven Avenue
Entity Address, City or Town
Racine
Entity Address, State or Province
WI
Entity Address, Postal Zip Code
53403
City Area Code
262
Local Phone Number
636-1200
Title of 12(b) Security
Common Stock, $0.625 par value
Trading Symbol
MOD
Security Exchange Name
NYSE
Entity Emerging Growth Company
false
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration