Groowe Groowe BETA / Newsroom
⏱ News is delayed by 15 minutes. Sign in for real-time access. Sign in

GRAIL Reports Third Quarter 2025 Financial Results

prnewswire.com

Q3 U.S. Galleri Revenue Grew 28% Year-Over-Year to $32.6 Million

Q3 Galleri Tests Sold Grew 39% Year-Over-Year to More Than 45,000

Galleri PMA Submission to FDA Now Anticipated in Q126

Cash Position of More Than $850 Million Includes Recently Completed Private Placement

MENLO PARK, Calif., Nov. 12, 2025 /PRNewswire/ -- GRAIL, Inc. (Nasdaq: GRAL), a healthcare company whose mission is to detect cancer early when it can be cured, today reported business and financial results for the third quarter of 2025.

Total revenue in the third quarter grew 26% year-over-year to $36.2 million, and Galleri revenue grew 29% year-over-year to $32.8 million. U.S. Galleri revenue was $32.6 million, representing 28% growth year-over-year. Net loss for the quarter was $89.0 million. Gross loss was $13.7 million. Non-GAAP adjusted gross profit was $20.0 million, and non-GAAP adjusted EBITDA was $(71.7) million. 1

"We remain very pleased by Galleri's commercial uptake with 39% growth in Galleri test volume in the third quarter. Our teams continue to build awareness of Galleri among providers and patients, and recent data from our registrational PATHFINDER 2 study adds to the evidence base," said Bob Ragusa, Chief Executive Officer at GRAIL. "We have also made key recent strides in opportunities beyond the U.S., led by our strategic collaboration with Samsung to bring Galleri to key Asian markets, as well as Galleri's commercial introduction in Canada. Looking ahead, we anticipate completing our PMA submission for Galleri to the FDA in the first quarter of 2026."

For the three months ended September 30, 2025, as compared to the three months ended September 30, 2024, GRAIL reported:

Recent business highlights include:

1 See "Non-GAAP Disclosure" and the associated reconciliations for important information about our use of non-GAAP measures.

Conference Call and Webcast

A webcast and conference call will be held today, Nov. 12, 2025, at 1:30 p.m. PT / 4:30 p.m. ET. Individuals interested in listening to the conference call may access it on the investor relations section of GRAIL's website at investors.grail.com.

A replay of the webcast will be available on GRAIL's website for 30 days.

GRAIL Analyst Day 2025 Tomorrow

GRAIL will host its Analyst Day 2025 tomorrow, Nov. 13, 2025, at the Company's central laboratories in Research Triangle Park, North Carolina beginning at 8:00 a.m. PT / 11:00 a.m. ET.

The live webcast and recorded replay will be available at the investor relations section of GRAIL's website at investors.grail.com and at https://grail-analyst-day-2025.open-exchange.net/registration.

About GRAIL

GRAIL, Inc. is a healthcare company whose mission is to detect cancer early, when it can be cured. GRAIL is focused on alleviating the global burden of cancer by using the power of next-generation sequencing, population-scale clinical studies, and state-of-the-art machine learning, software, and automation to detect and identify multiple deadly cancer types in earlier stages. GRAIL's targeted methylation-based platform can support the continuum of care for screening and precision oncology, including multi-cancer early detection in symptomatic patients, risk stratification, minimal residual disease detection, biomarker subtyping, treatment and recurrence monitoring. GRAIL is headquartered in Menlo Park, CA with locations in Washington, D.C., North Carolina, and the United Kingdom. GRAIL's common stock is listed under the ticker symbol "GRAL" on the NASDAQ Stock Exchange.

For more information, visit grail.com.

About Galleri®

The Galleri multi-cancer early detection test is a proactive tool to screen for cancer. With a simple blood draw, the Galleri test can identify DNA shed by cancer cells, which can act as a unique "fingerprint" of cancer, to help screen for some of the deadliest cancers that don't have recommended screening today, such as pancreatic, esophageal, ovarian, liver, and others. The Galleri test can be used to screen for cancer before a person becomes symptomatic, when cancer may be more easily treated and potentially curable. The Galleri test can indicate the origin of the cancer, giving healthcare providers a roadmap of where to explore further. The Galleri test requires a prescription from a licensed healthcare provider and should be used in addition to recommended cancer screenings such as mammography, colonoscopy, prostate-specific antigen (PSA) test, or cervical cancer screening. The Galleri test is recommended for adults with an elevated risk for cancer, such as those aged 50 or older.

For more information, visit galleri.com.

Laboratory/Test Information

GRAIL's clinical laboratory is certified under the Clinical Laboratory Improvement Amendments of 1988 (CLIA) and accredited by the College of American Pathologists. The Galleri test was developed, and its performance characteristics were determined by GRAIL. The Galleri test has not been cleared or approved by the U.S. Food and Drug Administration. GRAIL's clinical laboratory is regulated under CLIA to perform high-complexity testing. The Galleri test is intended for clinical purposes.

Non-GAAP Disclosure

In addition to our financial results provided throughout this press release that are determined in accordance with U.S. generally accepted accounting principles ("GAAP"), this press release also includes financial measures that are not calculated in accordance with GAAP. Our non-GAAP financial disclosure includes Adjusted Gross Profit (Loss) and Adjusted EBITDA. We encourage investors to carefully consider our results under GAAP in conjunction with our supplemental non-GAAP information and the reconciliation between these presentations.

Full reconciliation of these non-GAAP measures to the most comparable GAAP measures is set forth in tabular form below.

Forward-Looking Statements

This press release contains forward-looking statements. In some cases, you can identify these statements by forward-looking words such as "aim," "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "plan," "potential," "predict," "should," "would," or "will," the negative of these terms, and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties, and assumptions about us, may include expectations and projections of our future financial performance, future tests or products, patient awareness of our products, technology, clinical studies, safety results, regulatory compliance, potential market opportunity, anticipated growth strategies, restructuring costs, sufficiency of cash on hand to finance our business, cost savings, budgets and strategies, satisfaction of closing conditions and negotiation of definitive agreements in the Samsung collaboration, and growth and anticipated trends in our business.

These statements are only predictions based on our current expectations and projections about future events and trends. There are important factors that could cause our actual results, level of activity, performance, or achievements to differ materially and adversely from those expressed or implied by the forward-looking statements, including those factors and numerous associated risks discussed under the sections entitled "Risk Factors" in our Annual Report on Form 10-K for the period ended December 31, 2024 and in our Quarterly Reports on Form 10-Q for the periods ended March 31, 2025, June 30, 2025 and September 30, 2025. Moreover, we operate in a dynamic and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results, level of activity, performance, or achievements to differ materially and adversely from those contained in any forward-looking statements we may make.

Forward-looking statements relate to the future and, accordingly, are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict and many of which are outside of our control. Although we believe the expectations and projections expressed or implied by the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Except to the extent required by law, we undertake no obligation to update any of these forward-looking statements after the date of this press release to conform our prior statements to actual results or revised expectations or to reflect new information or the occurrence of unanticipated events.

GRAIL, Inc.

Condensed Consolidated Balance Sheets

(unaudited)

(amounts in thousands, except share and per share data)

September 30,

2025

December 31,

2024

Assets

Current assets:

Cash and cash equivalents

$ 126,892

$ 214,234

Short-term marketable securities

413,238

549,236

Accounts receivable, net

16,282

20,312

Supplies

18,390

18,632

Prepaid expenses and other current assets

14,579

17,447

Total current assets

589,381

819,861

Property and equipment, net

56,180

69,061

Operating lease right-of-use assets

56,061

66,373

Restricted cash

6,974

3,349

Intangible assets, net

1,885,140

2,016,890

Other non-current assets

7,295

7,773

Total assets

$ 2,601,031

$ 2,983,307

Liabilities and stockholders' equity

Current liabilities:

Accounts payable

$ 3,407

$ 4,844

Accrued liabilities

58,076

57,241

Operating lease liabilities, current portion

14,022

13,260

Other current liabilities

1,928

1,580

Total current liabilities

77,433

76,925

Operating lease liabilities, net of current portion

44,568

54,881

Deferred tax liability, net

236,265

345,860

Other non-current liabilities

2,802

2,236

Total liabilities

361,068

479,902

Preferred stock, par value of $0.001 per share; 50,000,000 shares

authorized, no shares issued and outstanding as of September 30,

2025 and December 31, 2024

Common stock $0.001 par value per share, 1,500,000,000 shares

authorized, 36,160,998 shares issued and outstanding as of

September 30, 2025, 33,893,409 shares issued and outstanding as of

December 31, 2024

36

34

Additional paid-in capital

12,349,976

12,305,250

Accumulated other comprehensive income

2,456

1,451

Accumulated deficit

(10,112,505)

(9,803,330)

Total stockholders' equity

2,239,963

2,503,405

Total liabilities and stockholders' equity

$ 2,601,031

$ 2,983,307

GRAIL, Inc.

Condensed Consolidated Statements of Operations

(unaudited)

(amounts in thousands, except share and per share data)

Three Months Ended

Nine Months Ended

September 30,

2025

September 30,

2024

September 30,

2025

September 30,

2024

Revenue:

Screening revenue

$ 32,807

$ 25,374

$ 96,319

$ 77,076

Development services revenue

3,387

3,278

7,256

10,267

Total revenue

36,194

28,652

103,575

87,343

Costs and operating expenses:

Cost of screening revenue (exclusive of

amortization of intangible assets)

15,910

15,970

52,379

45,481

Cost of development services revenue

544

1,442

2,216

3,499

Cost of revenue — amortization of intangible

assets

33,473

33,473

100,417

100,417

Research and development

48,647

78,231

148,898

274,052

Sales and marketing

25,503

35,625

89,021

123,433

General and administrative

37,408

47,418

120,396

171,745

Goodwill and intangible assets impairment

28,000

1,420,936

Total costs and operating expenses

161,485

212,159

541,327

2,139,563

Loss from operations

(125,291)

(183,507)

(437,752)

(2,052,220)

Other income:

Interest income

6,107

11,661

20,695

17,367

Other income (expense), net

466

(561)

(929)

(514)

Total other income, net

6,573

11,100

19,766

16,853

Loss before income taxes

(118,718)

(172,407)

(417,986)

(2,035,367)

Benefit from income taxes

29,741

46,719

108,811

105,428

Net loss

$ (88,977)

$ (125,688)

$ (309,175)

$ (1,929,939)

Net loss per share — Basic and Diluted

$ (2.46)

$ (3.94)

$ (8.73)

$ (61.61)

Weighted-average shares of common stock

used in computing net loss per share:

36,124,256

31,880,054

35,415,266

31,326,117

GRAIL, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited)

(amounts in thousands)

Three Months Ended

Nine Months Ended

September 30,

2025

September 30,

2024

September 30,

2025

September 30,

2024

Gross loss (1)

$ (13,733)

$ (22,233)

$ (51,437)

$ (62,054)

Amortization of intangible assets

33,473

33,473

100,417

100,417

Stock-based compensation

271

578

1,450

1,522

Adjusted Gross Profit

$ 20,011

$ 11,818

$ 50,430

$ 39,885

(1)

Gross loss is calculated as total revenue less cost of screening revenue (exclusive of amortization of intangible assets), cost of development services revenue and cost of revenue—amortization of intangible assets.

GRAIL, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited)

(amounts in thousands)

Three Months Ended

Nine Months Ended

September 30,

2025

September 30,

2024

September 30,

2025

September 30,

2024

Net loss

$ (88,977)

$ (125,688)

$ (309,175)

$ (1,929,939)

Adjusted to exclude the following:

Interest income

(6,107)

(11,661)

(20,695)

(17,367)

Benefit from income tax expense

(29,741)

(46,719)

(108,811)

(105,428)

Amortization of intangible assets (1)

34,583

34,583

103,750

103,750

Depreciation

4,399

4,647

13,686

14,865

Goodwill and intangible impairment (2)

28,000

1,420,936

Illumina/GRAIL merger & divestiture

legal and professional services costs (3)

226

22,158

Stock-based compensation (4)

14,139

17,449

44,518

72,502

Restructuring (5)

19,007

(34)

19,007

Adjusted EBITDA

$ (71,704)

$ (108,156)

$ (248,761)

$ (399,516)

(1)

Represents amortization of intangible assets, including developed technology and trade names.

(2)

Reflects impairment of goodwill and intangible assets recognized as a result of the Acquisition.

(3)

Represents legal and professional services costs associated with the Acquisition and corresponding antitrust litigation, including compliance with the hold separate arrangements imposed by the European Commission, and legal and professional services costs associated with the divestiture.

(4)

Represents all stock-based compensation recognized on our standalone financial statements for the periods presented.

(5)

Represents employee severance, benefits, payroll taxes, and other costs associated with the Restructuring Plan.

SOURCE GRAIL, Inc.