Hello Group Inc. Announces Unaudited Financial Results for the Fourth Quarter and Fiscal Year 2025
BEIJING, March 18, 2026 /PRNewswire/ -- Hello Group Inc. (NASDAQ: MOMO) ("Hello Group" or the "Company"), a leading player in Asia's online social networking space, today announced its unaudited financial results for the fourth quarter and the full year ended December 31, 2025.
Fourth Quarter of 2025 Highlights
Full Year 2025 Highlights
* This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rate solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB 6.9931 to US$1.00, the effective noon buying rate for December 31, 2025 as set forth in the H.10 statistical release of the Federal Reserve Board.
"In the second half of 2025, our domestic business faced fresh external headwinds. That said, through the team's agile response and strong execution, we maintained stable performance of our cash-cow business while sustaining a healthy ecosystem." commented Yan Tang, Chairman and CEO of Hello Group. "Our overseas business has posted exceptional results over the past year, fueled by organic product incubation and targeted mergers and acquisitions. This has enabled us to diversify and enrich our brand portfolio while rapidly expanding our global presence, resulting in accelerated overseas revenue momentum. The overseas business has now solidified as an important revenue contributor for the Group and stands as the key engine for our future overall growth."
Fourth Quarter of 2025 Financial Results
Net revenues
Total net revenues were RMB2,575.8 million (US$368.3 million) in the fourth quarter of 2025, a decrease of 2.3% from RMB2,636.5 million in the fourth quarter of 2024.
Value-added service revenues mainly include virtual gift revenues from various audio, video and text- based scenarios, and membership subscription revenues. Total value-added service revenues were RMB2,533.1 million (US$362.2 million) in the fourth quarter of 2025, a decrease of 2.3% from RMB2,591.6 million during the same period of 2024. The decrease was primarily due to external factors that influenced the operational focus of certain broadcasters and agencies as well as the weak consumer sentiment on Momo app, and to a lesser extent, the decline in Tantan resulting from a decline in user base. The decrease was largely offset by the revenue growth from our overseas apps, driven by the rapid expansion from multiple social entertainment and dating brands across our rich portfolio.
Other services revenues were RMB42.7 million (US$6.1 million) in the fourth quarter of 2025, compared to RMB44.9 million during the same period of 2024.
Net revenues from Chinese mainland decreased from RMB2,279.4 million in the fourth quarter of 2024 to RMB1,967.6 million (US$281.4 million) in the fourth quarter of 2025, primarily due to the decrease in net revenues from Momo app and Tantan app. Net revenues from overseas increased from RMB357.1 million in the fourth quarter of 2024 to RMB608.2 million (US$87.0 million) in the fourth quarter of 2025, driven by the growth of audio- and video-based products in the Middle East and North Africa("MENA") region, primarily by the new apps, along with incremental revenue from dating brands outside of MENA.
Cost and expenses
Cost and expenses were RMB2,278.4 million (US$325.8 million) in the fourth quarter of 2025, a decrease of 5.4% from RMB2,407.8 million in the fourth quarter of 2024. The decrease was primarily attributable to: (a) a RMB94.1 million in production costs incurred in connection with films in the fourth quarter of 2024, and (b) a decrease in revenue sharing with broadcasters on Momo apps, partially offset by an increased revenue sharing with virtual gift recipients on overseas apps.
Non-GAAP cost and expenses (note 1) were RMB2,231.4 million (US$319.1 million) in the fourth quarter of 2025, compared to RMB2,364.6 million during the same period of 2024.
Income from operations
Income from operations was RMB307.1 million (US$43.9 million) in the fourth quarter of 2025, compared to RMB236.7 million during the same period of 2024.
Non-GAAP income from operations (note 1) was RMB354.1 million (US$50.6 million) in the fourth quarter of 2025, compared to RMB279.9 million during the same period of 2024.
Income tax expenses
Income tax expenses were RMB68.9 million (US$9.9 million) in the fourth quarter of 2025, compared to RMB89.5 million in the fourth quarter of 2024.
Net income
Net income was RMB237.8 million (US$34.0 million) in the fourth quarter of 2025, compared to RMB187.2 million during the same period of 2024.
Non-GAAP net income (note 1) was RMB281.8 million (US$40.3 million) in the fourth quarter of 2025, compared to RMB230.5 million during the same period of 2024.
Net income attributable to Hello Group Inc.
Net income attributable to Hello Group Inc. was RMB237.3 million (US$33.9 million) in the fourth quarter of 2025, compared to RMB187.2 million during the same period of 2024.
Non-GAAP net income (note 1) attributable to Hello Group Inc. was RMB281.3 million (US$40.2 million) in the fourth quarter of 2025, compared to RMB230.5 million during the same period of 2024.
Net income per ADS
Diluted net income per ADS was RMB1.44 (US$0.21) in the fourth quarter of 2025, compared to RMB1.05 in the fourth quarter of 2024.
Non-GAAP diluted net income per ADS (note 1) was RMB1.70 (US$0.24) in the fourth quarter of 2025, compared to RMB1.30 in the fourth quarter of 2024.
Cash and cash flow
As of December 31, 2025, the Company's cash, cash equivalents, short-term deposits, long-term deposits, short-term investments, short-term restricted cash and long-term restricted cash totaled RMB8,677.6 million (US$1,240.9 million), compared to RMB14,728.5 million as of December 31, 2024. The decrease in cash was primarily driven by bank loan repayments, the distribution of a special cash dividend, settlement of withholding tax accrued for prior periods, certain acquisitions and investments, and payment under the company's Share Repurchase Program.
Net cash provided by operating activities in the fourth quarter of 2025 was RMB549.7 million (US$78.6 million), compared to RMB423.6 million in the fourth quarter of 2024.
Full Year 2025 Financial Results
Net revenues for the full year of 2025 were RMB10,367.1 million (US$1,482.5 million), a decrease of 1.9% from RMB10,563.0 million in the same period of 2024.
Net income attributable to Hello Group Inc. was RMB804.0 million (US$115.0 million) for the full year of 2025, compared to RMB1,039.6 million during the same period of 2024.
Non-GAAP net income attributable to Hello Group Inc. (note 1) was RMB993.5 million (US$142.1 million) for the full year of 2025, compared to RMB1,232.9 million during the same period of 2024.
Diluted net income per ADS was RMB4.75 (US$0.68) during the full year of 2025, compared to RMB5.57 in the same period of 2024.
Non-GAAP diluted net income per ADS (note 1) was RMB5.87 (US$0.84) during the f full year of 2025, compared to RMB6.60 in the same period of 2024.
Net cash provided by operating activities was RMB1,183.1 million (US$169.2 million) during the full year of 2025, compared to RMB1,640.0 million in the same period of 2024.
Recent Development
Declaration of a special cash dividend
Hello Group's board of directors has declared a special cash dividend in the amount of US$0.28 per ADS, or US$0.14 per ordinary share. The cash dividend will be paid on April 30, 2026 to shareholders of record at the close of business on April 10, 2026. The ex-dividend date will be April 10, 2026. The aggregate amount of cash dividends to be paid is approximately US$42.6 million, which will be funded by available cash on the Company's balance sheet.
Share repurchase program
As of March 18, 2026, the Company has repurchased 60.3 million ADSs for US$378.9 million on the open market under the Share Repurchase Program announced on June 7, 2022 and amended on March 14, 2024 and March 12, 2025, at an average purchase price of US$6.26 per ADS. The remaining size of the program is US$107.2 million.
Business Outlook
For the first quarter of 2026, the Company expects total net revenues to be between RMB2.3 billion to RMB2.4 billion, representing a decrease of 8.8% to 4.8% year over year. This forecast reflects the Company's current and preliminary views on the market and operational conditions, which are subject to change.
Note 1: Non-GAAP measures
To supplement our consolidated financial statements presented in accordance with U.S. generally accepted accounting principles ("GAAP"), we, Hello Group, use various non-GAAP financial measures that are adjusted from the most comparable GAAP results to exclude share-based compensation, amortization of intangible assets from business acquisitions and tax impacts related to the amortization of intangible assets from business acquisitions.
Reconciliations of our non-GAAP financial measures to our U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.
Our non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the historical and current financial performance of our continuing operations and our prospects for the future. Our non-GAAP financial information should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to the GAAP results. In addition, our calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.
Our non-GAAP information (including non-GAAP cost and operating expenses, income from operations, net income, net income attributable to Hello Group Inc., and diluted net income per ADS) is adjusted from the most comparable GAAP results to exclude share-based compensation, amortization of intangible assets from business acquisitions, and tax impacts related to the amortization of intangible assets from business acquisitions. A limitation of using these non-GAAP financial measures is that share-based compensation, amortization of intangible assets from business acquisitions and tax impacts related to the amortization of intangible assets from business acquisitions have been and will continue to be for the foreseeable future significant recurring expenses in our results of operations. We compensate for such limitation by providing reconciliations of our non-GAAP measures to our U.S. GAAP measures. Please see the reconciliation tables at the end of this earnings release.
Conference Call
Hello Group's management will host an earnings conference call on Wednesday, March 18, 2026, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time on March 18, 2026).
Participants can register for the conference call by navigating to:
https://s1.c-conf.com/diamondpass/10053257-1s7egv.html.
Upon registration, each participant will receive details for the conference call, including dial-in numbers, conference call passcode and a unique access PIN. Please dial in 10 minutes before the call is scheduled to begin.
A telephone replay of the call will be available after the conclusion of the conference call through March 27, 2026. The dial-in details for the replay are as follows:
U.S. / Canada: 1-855-883-1031
Hong Kong: 800-930-639
Passcode: 10053257
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of Hello Group's website at https://ir.hellogroup.com.
About Hello Group Inc.
We are a leading player in Asia's online social networking space. Through Momo, Tantan and other properties within our product portfolio, we enable users to discover new relationships, expand their social connections and build meaningful interactions. Momo is a mobile application that connects people and facilitates social interactions based on location, interests and a variety of online recreational activities. Tantan, which was added into our family of applications through acquisition in May 2018, is a leading social and dating application. Tantan is designed to help its users find and establish romantic connections as well as meet interesting people. Starting from 2019, we have incubated a number of other new apps, such as Hertz, Soulchill, and Duidui, which target more niche markets and more selective demographics.
For investor and media inquiries, please contact:
Hello Group Inc.
Investor Relations
Phone: +852-3157-1669
Email: [email protected]
Christensen
In China
Ms. Xiaoyan Su
Phone: +86-10-5900-1548
E-mail: [email protected]
Safe Harbor Statement
This news release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to our management quotes, our financial outlook for the first quarter of 2026, as well as the amount of, timing, methods and funding sources for repurchases of our shares under the share repurchase program.
Our forward-looking statements are not historical facts but instead represent only our belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the fourth quarter of 2025 are preliminary, unaudited and subject to audit adjustment. In addition, we may not meet our financial outlook for the first quarter of 2026 and may be unable to grow our business in the manner planned. We may also modify our strategy for growth. Moreover, there are other risks and uncertainties that could cause our actual results to differ from what we currently anticipate, including those relating to our ability to retain and grow our user base, our ability to attract and retain sufficiently trained professionals to support our operations, our ability to anticipate and develop new services and enhance existing services to meet the demand of our users or customers, the market price of the Company's stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company's cash flows from operations, general economic conditions, and other factors. For additional information on these and other important factors that could adversely affect our business, financial condition, results of operations, and prospects, please see our filings with the U.S. Securities and Exchange Commission.
All information provided in this press release and in the attachments is as of the date of the press release. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.
Hello Group Inc.
Unaudited Condensed Consolidated Statement of Operations
(All amounts in thousands, except share and per share data)
Three months
Year
Ended December 31
Ended December 31
2024
2025
2025
2024
2025
2025
RMB
RMB
US$
RMB
RMB
US$
Net revenues(i):
Value-added service
2,591,615
2,533,104
362,229
10,415,580
10,213,654
1,460,533
Other services
44,881
42,665
6,101
147,391
153,442
21,942
Total net revenues
2,636,496
2,575,769
368,330
10,562,971
10,367,096
1,482,475
Cost and expenses:
Cost of revenues
(1,724,821)
(1,611,502)
(230,442)
(6,447,341)
(6,446,619)
(921,854)
Research and development
(222,684)
(216,558)
(30,967)
(804,425)
(779,449)
(111,460)
Sales and marketing
(316,699)
(348,299)
(49,806)
(1,329,780)
(1,368,658)
(195,715)
General and administrative
(143,621)
(102,051)
(14,593)
(507,658)
(455,393)
(65,120)
Total cost and expenses
(2,407,825)
(2,278,410)
(325,808)
(9,089,204)
(9,050,119)
(1,294,149)
Other operating income, net
8,015
9,697
1,387
59,003
37,586
5,375
Income from operations
236,686
307,056
43,909
1,532,770
1,354,563
193,701
Interest income
124,045
58,306
8,338
510,964
374,466
53,548
Interest expense
(36,846)
(29)
(4)
(127,846)
(72,438)
(10,358)
Other gain or loss, net
(46,639)
3,902
558
(90,509)
5,682
813
Income before income tax and share of (loss) income on equity method
investments
277,246
369,235
52,801
1,825,379
1,662,273
237,704
Income tax expenses
(89,497)
(68,943)
(9,859)
(845,022)
(842,869)
(120,529)
Income before share of (loss) income on equity method investments
187,749
300,292
42,942
980,357
819,404
117,175
Share of (loss) income on equity method investments
(514)
(62,458)
(8,931)
59,216
(12,879)
(1,842)
Net income
187,235
237,834
34,011
1,039,573
806,525
115,333
Less: net income attributable to non-controlling interest
-
499
71
-
2,512
359
Net income attributable to the shareholders of Hello Group Inc.
187,235
237,335
33,940
1,039,573
804,013
114,974
Net income per share attributable to ordinary shareholders
Basic
0.54
0.73
0.1
2.81
2.42
0.35
Diluted
0.53
0.72
0.1
2.78
2.37
0.34
Weighted average shares used in calculating net income per ordinary share
Basic
349,401,183
324,712,989
324,712,989
369,312,997
332,356,281
332,356,281
Diluted
355,325,921
330,556,192
330,556,192
373,591,974
338,597,079
338,597,079
(i) The following table presents revenues by geographic area based on the addresses of our customers of our users:
Three months
Year
Ended December 31
Ended December 31
2024
2025
2025
2024
2025
2025
RMB
RMB
US$
RMB
RMB
US$
Chinese mainland
2,279,440
1,967,582
281,360
9,392,079
8,367,094
1,196,479
Overseas
357,056
608,187
86,970
1,170,892
2,000,002
285,996
Total
2,636,496
2,575,769
368,330
10,562,971
10,367,096
1,482,475
Hello Group Inc.
Unaudited Condensed Consolidated Statement of Comprehensive Income
(All amounts in thousands, except share and per share data)
Three months
Year
Ended December 31
Ended December 31
2024
2025
2025
2024
2025
2025
RMB
RMB
US$
RMB
RMB
US$
Net income
187,235
237,834
34,011
1,039,573
806,525
115,333
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustment
322,935
(89,088)
(12,739)
132,248
(245,615)
(35,122)
Comprehensive income
510,170
148,746
21,272
1,171,821
560,910
80,211
Less: comprehensive income (loss) attributed to the non-controlling interest
7,225
(4,689)
(671)
5,111
(7,505)
(1,073)
Comprehensive income attributable to Hello Group Inc.
502,945
153,435
21,943
1,166,710
568,415
81,284
Hello Group Inc.
Unaudited Condensed Consolidated Balance Sheets
(All amounts in thousands, except share and per share data)
December 31
December 31
December 31
2024
2025
2025
RMB
RMB
US$
Assets
Current assets
Cash and cash equivalents
4,122,659
5,320,022
760,753
Short-term deposits
2,026,245
3,112,207
445,040
Restricted cash
4,566,477
120,612
17,247
Short-term investment
-
124,713
17,834
Accounts receivable, net of allowance for credit losses of RMB12,433
and RMB18,623 as of December 31, 2024 and 2025,
respectively
192,317
246,208
35,207
Amounts due from related parties
-
21,751
3,110
Prepaid expenses and other current assets
1,104,172
791,317
113,157
Total current assets
12,011,870
9,736,830
1,392,348
Long-term deposits
3,059,860
-
-
Long-term restricted cash
953,285
-
-
Right-of-use assets, net
252,169
118,799
16,988
Property and equipment, net
897,036
1,420,030
203,062
Intangible assets, net
86,661
240,716
34,422
Rental deposits
13,280
3,585
513
Long-term investments
825,533
1,514,042
216,505
Other non-current assets
110,960
114,384
16,357
Deferred tax assets
36,066
34,614
4,950
Goodwill
136,250
596,299
85,270
Total assets
18,382,970
13,779,299
1,970,415
Liabilities and equity
Current liabilities
Accounts payable
615,254
584,557
83,593
Deferred revenue
427,702
468,221
66,955
Accrued expenses and other current liabilities
704,410
848,679
121,359
Lease liabilities due within one year
141,971
83,590
11,953
Income tax payable
157,057
44,787
6,404
Deferred consideration in connection with business acquisitions-current
28,027
47,839
6,841
Convertible Senior Notes-current
20,191
-
-
Long-term borrowings, current portion
1,938,385
2,118
303
Short-term borrowings
2,365,535
-
-
Total current liabilities
6,398,532
2,079,791
297,408
Deferred consideration in connection with business acquisitions-non current
65,694
-
-
Lease liabilities
115,105
39,986
5,718
Deferred tax liabilities
241,915
531,996
76,074
Long-term borrowings
-
3,133
448
Other non-current liabilities
129,051
39,605
5,663
Total liabilities
6,950,297
2,694,511
385,311
Shareholder's equity (ii)
11,432,673
11,084,788
1,585,104
Total liabilities and shareholder's equity
18,382,970
13,779,299
1,970,415
(ii): As of December 31, 2025, the number of ordinary shares outstanding was 303,566,956.
Hello Group Inc.
Unaudited Condensed Consolidated Statement of Cash Flows
(All amounts in thousands, except share and per share data)
Three months
Year
Ended December 31
Ended December 31
2024
2025
2025
2024
2025
2025
RMB
RMB
US$
RMB
RMB
US$
Cash flows from operating activities:
Net income
187,235
237,834
34,011
1,039,573
806,525
115,333
Adjustments to reconcile net income to net cash provided by operating
activities:
Depreciation of property and equipment
11,868
9,563
1,367
52,847
43,040
6,155
Amortization of intangible assets
2,049
14,853
2,124
5,886
38,775
5,545
Share-based compensation
42,493
33,434
4,781
192,572
162,745
23,273
Share of loss (income) on equity method investments
514
62,458
8,931
(59,216)
12,879
1,842
Gain or loss on fair value changes of short-term investments
-
(3,902)
(558)
-
(5,722)
(819)
Returns on investments
730
-
-
1,927
797
114
Loss on long-term investments
46,639
-
-
90,509
40
6
Gain or loss on disposal of property and equipment
-
(126)
(18)
(62)
(465)
(66)
Provision of (income) loss on receivable and other assets
(57)
1,008
144
3,618
6,893
986
Changes in operating assets and liabilities:
Accounts receivable
(4,347)
(380)
(54)
7,605
(24,031)
(3,436)
Prepaid expenses and other current assets
27,035
43,467
6,216
(64,811)
110,876
15,855
Amounts due from related parties
-
(291)
(42)
-
(291)
(42)
Rental deposits
-
213
30
(309)
11,375
1,627
Deferred tax assets
(128)
(892)
(128)
(4,323)
1,369
196
Other non-current assets
101,561
37,285
5,332
(81,837)
150,978
21,590
Accounts payable
8,139
33,181
4,745
(7,571)
(37,788)
(5,404)
Income tax payable
63,625
25,373
3,628
62,337
(112,568)
(16,097)
Deferred revenue
(26,219)
(3,565)
(510)
(25,651)
17,452
2,496
Accrued expenses and other current liabilities
78,250
66,599
9,524
139,607
(136,112)
(19,464)
Deferred tax liabilities
(81,498)
21,325
3,049
212,835
235,554
33,684
Other non-current liabilities
(34,247)
(27,725)
(3,965)
74,458
(99,212)
(14,187)
Net cash provided by operating activities
423,642
549,712
78,607
1,639,994
1,183,109
169,187
Cash flows from investing activities:
Purchase of property and equipment
(21,727)
(320,178)
(45,785)
(285,541)
(492,517)
(70,429)
Payment for long-term investments
(35,959)
(39,969)
(5,715)
(69,209)
(482,259)
(68,962)
Payment for business acquisition
(136,642)
(27,109)
(3,877)
(136,642)
(633,877)
(90,643)
Purchase of term deposits
-
(46,993)
(6,720)
(2,851,946)
(2,592,723)
(370,754)
Cash received on maturity of term deposits
1,247,165
1,443,669
206,442
3,047,041
4,536,981
648,780
Payment for short-term investments
-
(104,382)
(14,926)
-
(122,396)
(17,502)
Cash received from sales of long-term investment
-
-
-
2,000
-
-
Returns of investments
120
-
-
120
1,145
164
Loan to a third-party company
(168,933)
(3,521)
(503)
(265,613)
(47,735)
(6,826)
Loan to a related party
-
(3,000)
(429)
-
(3,000)
(429)
Other investing activities
8
196
28
903
851
122
Net cash provided by (used in) investing activities
884,032
898,713
128,515
(558,887)
164,470
23,521
Cash flows from financing activities:
Proceeds from exercise of share options
1
-
-
18
5
1
Repurchase of ordinary shares
(425,176)
(304,098)
(43,485)
(1,197,439)
(749,983)
(107,246)
Deferred payment for business acquisition
-
-
-
-
(17,132)
(2,450)
Dividends payment
-
-
-
(716,302)
(346,182)
(49,503)
Payment in relation to redemption of convertible bonds
-
-
-
-
(20,221)
(2,892)
Proceeds from short-term borrowings
-
-
-
2,365,535
-
-
Repayment of short-term borrowings
-
-
-
-
(2,365,535)
(338,267)
Repayment of long-term borrowings
-
(586)
(84)
(215,615)
(1,940,122)
(277,434)
Net cash (used in) provided by financing activities
(425,175)
(304,684)
(43,569)
236,197
(5,439,170)
(777,791)
Effect of exchange rate changes
172,439
(19,585)
(2,801)
42,205
(110,196)
(15,765)
Net increase (decrease) in cash and cash equivalents
1,054,938
1,124,156
160,752
1,359,509
(4,201,787)
(600,848)
Cash, cash equivalents and restricted cash at the beginning of period
8,587,483
4,316,478
617,248
8,282,912
9,642,421
1,378,848
Cash, cash equivalents and restricted cash at the end of period
9,642,421
5,440,634
778,000
9,642,421
5,440,634
778,000
Hello Group Inc.
Reconciliation of Non-GAAP financial measures to comparable GAAP measures
(All amounts in thousands, except per share data)
1.
Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income (loss) to comparable GAAP measures.
Three months
Three months
Three months
Ended December 31, 2024
Ended December 31, 2025
Ended December 31, 2025
GAAP
Amortization of intangible assets from business acquisitions
Share-based compensation
Non-GAAP
GAAP
Amortization of intangible assets from business acquisitions
Share-based compensation
Tax impacts(iii)
Non-GAAP
GAAP
Amortization of intangible assets from business acquisitions
Share-based compensation
Tax impacts(iii)
Non-GAAP
RMB
RMB
RMB
RMB
RMB
RMB
RMB
RMB
RMB
US$
US$
US$
US$
US$
Cost of revenues
(1,724,821)
128
1,822
(1,722,871)
(1,611,502)
6,840
2,752
-
(1,601,910)
(230,442)
978
394
-
(229,070)
Research and development
(222,684)
120
10,198
(212,366)
(216,558)
1,727
10,926
-
(203,905)
(30,967)
247
1,562
-
(29,158)
Sales and marketing
(316,699)
521
4,480
(311,698)
(348,299)
5,006
3,418
-
(339,875)
(49,806)
716
489
-
(48,601)
General and administrative
(143,621)
-
25,993
(117,628)
(102,051)
-
16,338
-
(85,713)
(14,593)
-
2,336
-
(12,257)
Cost and operating expenses
(2,407,825)
769
42,493
(2,364,563)
(2,278,410)
13,573
33,434
-
(2,231,403)
(325,808)
1,941
4,781
-
(319,086)
Income from operations
236,686
769
42,493
279,948
307,056
13,573
33,434
-
354,063
43,909
1,941
4,781
-
50,631
Net income attributable to Hello Group Inc.
187,235
769
42,493
230,497
237,335
13,573
33,434
(3,030)
281,312
33,940
1,941
4,781
(433)
40,229
Hello Group Inc.
Reconciliation of Non-GAAP financial measures to comparable GAAP measures
(All amounts in thousands, except per share data)
1.
Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income (loss) to comparable GAAP measures-continued.
Year
Year
Year
Ended December 31, 2024
Ended December 31, 2025
Ended December 31, 2025
GAAP
Amortization of
intangible assets
from business
acquisitions
Share-based
compensation
Non-GAAP
GAAP
Amortization of
intangible assets
from business
acquisitions
Share-based
compensation
Tax
impacts(iii)
Non-GAAP
GAAP
Amortization of
intangible assets
from business
acquisitions
Share-based
compensation
Tax
impacts(iii)
Non-GAAP
RMB
RMB
RMB
RMB
RMB
RMB
RMB
RMB
RMB
US$
US$
US$
US$
US$
Cost of revenues
(6,447,341)
128
7,643
(6,439,570)
(6,446,619)
13,345
8,406
-
(6,424,868)
(921,854)
1,908
1,202
-
(918,744)
Research and development
(804,425)
120
43,526
(760,779)
(779,449)
5,061
41,998
-
(732,390)
(111,460)
724
6,006
-
(104,730)
Sales and marketing
(1,329,780)
521
19,520
(1,309,739)
(1,368,658)
15,252
15,874
-
(1,337,532)
(195,715)
2,181
2,270
-
(191,264)
General and administrative
(507,658)
-
121,883
(385,775)
(455,393)
-
96,467
-
(358,926)
(65,120)
-
13,795
-
(51,325)
Cost and operating expenses
(9,089,204)
769
192,572
(8,895,863)
(9,050,119)
33,658
162,745
-
(8,853,716)
(1,294,149)
4,813
23,273
-
(1,266,063)
Income from operations
1,532,770
769
192,572
1,726,111
1,354,563
33,658
162,745
-
1,550,966
193,701
4,813
23,273
-
221,787
Net income attributable to Hello Group Inc.
1,039,573
769
192,572
1,232,914
804,013
33,658
162,745
(6,872)
993,544
114,974
4,813
23,273
(983)
142,077
(iii) Includes tax impacts related to the amortization of intangible assets from business acquisition. There is no tax impact related to share-based compensation.
SOURCE Hello Group Inc.