Groowe Groowe BETA / Newsroom
⏱ News is delayed by 15 minutes. Sign in for real-time access. Sign in

Galaxy Announces Third Quarter 2026 Financial Results

prnewswire.com

Galaxy Announces Third Quarter 2026 Financial Results NEW YORK, Oct. 27, 2026 /PRNewswire/ -- Galaxy Digital Inc. (Nasdaq: GLXY) (the "Company" or "GDI") today released financial results for the three and nine months ended September 30, 2026. In this press release, a reference to "Galaxy," "we," "our" and similar words refers to GDI, its subsidiaries and affiliates, and, prior to the Reorganization Transactions, refers to Galaxy Digital Holdings LP (the "Partnership" or "GDH LP"), its subsidiaries and affiliates, or any one of them, as the context requires. 1

"Galaxy delivered a strong third quarter, reflecting the strength of our established Digital Assets franchise, significant appreciation across our investments portfolio, and the growing contribution from our Data Centers business. Our strategy is centered on two significant opportunities in the global economy: the modernization of financial markets through digital assets and the expansion of AI infrastructure. The progress we're making across both businesses is strengthening and diversifying our earnings profile, while positioning Galaxy to capitalize on substantial growth opportunities. We remain focused on disciplined execution and creating long-term value for our shareholders," stated Mike Novogratz, Founder and Chief Executive Officer.

— Financial and Business Highlights

SELECT FINANCIAL METRICS

Q3 2026

Q2 2026

Q/Q % Change

Total Assets

$16.4B

$10.8B

51 %

Total Equity

$3.0B

$2.7B

10 %

Cash, Stablecoins, and U.S. Treasuries 3

$4.9B

$2.5B

99 %

Net Digital Assets and Investments 4

$1.7B

$1.2B

48 %

Net Income / (Loss)

$323M

($85M)

N.M.

Adjusted EBITDA 2

$455M

($77M)

N.M.

Note: Throughout this document, totals may not sum due to rounding. Percentage change calculations are based on unrounded results. N.M. is the abbreviation for "Not Meaningful".

(1) On May 13, 2025, the Company, Galaxy Digital Holdings Ltd. and GDH LP consummated a series of transactions resulting in the reorganization of the Company's corporate structure (the "Reorganization Transactions").

(2) Adjusted EPS, Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures. Refer to pages 11 through 13 for more information and a non-GAAP to GAAP reconciliation to the most directly comparable GAAP measure.

(3) Includes $1,325M in Cash and Cash Equivalents, $812M in Stablecoins, and $2,756M of U.S. Treasury Bills and Notes as of the end of Q3 2026 and $896M in Cash and Cash Equivalents and $1,563M in Stablecoins as of the end of Q2 2026.

(4) Refer to page 5 of this release for a breakout of Galaxy's Treasury & Corporate net digital asset and investment exposure.

— Galaxy Financial Snapshot

GAAP Revenues and Transaction Expenses

Q3 2026

Q2 2026

Q/Q % Change

Gross Revenues & Gains/(Losses) from Operations

$8.7B

$8.7B

— %

Gross Transaction Expenses

$8.0B

$8.5B

(6) %

Segment Reporting Breakdown

Q3 2026

Q2 2026

Q/Q % Change

Digital Assets Adjusted Gross Profit 1

$71M

$66M

9 %

Digital Assets Adjusted EBITDA 1

($9M)

($11M)

N.M.

Data Centers Adjusted Gross Profit 1

$79M

$20M

293 %

Data Centers Adjusted EBITDA 1

$69M

$11M

498 %

Treasury & Corporate Adjusted Gross Profit 1

$419M

($42M)

N.M.

Treasury & Corporate Adjusted EBITDA 1

$395M

($78M)

N.M.

Adjusted Gross Profit 1

$569M

$43M

N.M.

Adjusted EBITDA 1

$455M

($77M)

N.M.

Net Income

$323M

($85M)

N.M.

Note: Throughout this document, totals may not sum due to rounding. Percentage change calculations are based on unrounded results. N.M. is the abbreviation for "Not Meaningful".

(1) Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures. Refer to pages 11 through 13 for more information and a non-GAAP to GAAP reconciliation to the most directly comparable GAAP measure.

— Digital Assets

Global Markets

KEY PERFORMANCE INDICATORS

Q3 2026

Q2 2026

Q/Q % Change

Global Markets Adjusted Gross Profit 2

$53M

$49M

8 %

Loan Book Size (Average)

$1.8B

$1.4B

27 %

Total Trading Counterparties

1,763

1,741

1 %

Global Markets Adjusted Gross Profit: Gross Profit from Galaxy trading activity, net of transaction expenses, and fee revenue associated with the Investment Banking business. Loan Book Size (Average): Average market value of all open loans, excluding uncommitted credit facilities.

Asset Management & Infrastructure Solutions

KEY PERFORMANCE INDICATORS

Q3 2026

Q2 2026

Q/Q % Change

Asset Management & Infrastructure Solutions

Adjusted Gross Profit 2

$19M

$17M

11 %

ETFs

$2.5B

$1.8B

41 %

Alternatives

$3.3B

$2.6B

30 %

Assets Under Stake

$4.6B

$2.8B

64 %

All figures are unaudited. ETFs: Include assets in Galaxy-sponsored and sub-advised exchange-traded funds, including seed investments by affiliates, based on prices as of the end of the specified period. ETF assets include both Galaxy balance sheet and third-party assets. Changes in ETF assets are generally the result of performance, inflows/outflows, and market movements. Alternatives: Includes committed capital closed-end vehicles, fund of fund products, engagements to unwind portfolios, affiliated and unaffiliated separately managed accounts, and seed investments by affiliates, based on prices as of the end of the specified period. For committed capital closed-end funds, Alternatives are reported as Net Asset Value ("NAV") plus unfunded commitments. Alternatives for quarterly close vehicles are reported as of the most recent quarter available for the applicable period. Assets Under Stake: Represents the total notional value of assets bonded to Galaxy validators, based on prices as of the end of the specified period. These figures include both Galaxy balance sheet and third-party assets. Note: As of the end of Q3 2026, $1.2B of assets are captured within both Assets Under Stake and Alternatives.

(1) Source: The Block. Industry-wide trading volumes defined as spot cryptocurrency monthly exchange volumes, BTC futures, BTC options, and ETH options volumes. (2) Adjusted Gross Profit is a non-GAAP financial measure. Refer to page 11 for more information and a reconciliation to the most directly comparable GAAP measure. (3) Assumes prices for relevant cryptocurrencies as of 9/30/2026.

— Data Centers

KEY PERFORMANCE INDICATORS

Q3 2026

Q2 2026

Q/Q % Change

Data Centers Adjusted Gross Profit 1

$79M

$20M

293 %

Data Centers Adjusted EBITDA 1

$69M

$11M

498 %

Data Centers Total Assets

$6.8B

$2.5B

166 %

Data Centers Total Liabilities

$5.3B

$1.5B

244 %

Data Centers Quarterly Capital Expenditure

$757M

$448M

69 %

Delivered Critical IT Load to Date 2

133 MW

133 MW

— %

(1) Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures. Refer to pages 11 and 12 for more information and a reconciliation to the most directly comparable GAAP measure. (2) Represents revenue-generating capacity delivered to tenants, reflecting cumulative capacity delivered at quarter end.

— Balance Sheet

Equity Capital

As of September 30, 2026, Galaxy had $3.0 billion in equity capital.

Below is a breakout of how the Company's equity capital is allocated across its Digital Assets, Data Centers and Treasury & Corporate segments.

$3.0 billion of equity capital across three segments:

~33%

~48%

~19%

Digital Assets

Data Centers

Treasury & Corporate

Treasury & Corporate Net Digital Asset and Investment Exposure

The Company's Treasury & Corporate segment maintains exposure to the digital asset ecosystem through a diversified allocation across spot positions, derivatives, ETFs, equities, venture investments, private equity holdings and fund investments.

The below pie chart is representative of the Treasury & Corporate segment's net digital asset and investment exposure as of September 30, 2026.

(1) Includes spot BTC, BTC derivatives, short and other hedge positions, associated tokens such as wrapped BTC, and interests in investment vehicles designed to hold BTC.

(2) Includes spot ETH, associated tokens such as wrapped ETH, and interests in investment vehicles designed to hold ETH.

(3) Includes spot SOL, SOL derivatives, short and other hedge positions, associated tokens such as wrapped SOL, and interests in investment vehicles designed to hold SOL, including Galaxy's investment in Forward Industries.

(4) Represents spot positions and interests in investment vehicles that provide exposure to other digital assets.

(5) Includes publicly traded securities, including those subject to a short-term lock-up.

Capital Management

On October 26, 2026, the Company's Board of Directors authorized the repurchase of shares of the Company's Class A common stock in an amount up to $200 million, enabling the Company to opportunistically return value to shareholders. Repurchases will be subject to compliance with applicable securities laws and stock exchange requirements.

Galaxy previously announced a $200 million share repurchase program in February 2026, which was completed on October 15, 2026. In total under the program, Galaxy repurchased approximately 9.8 million shares of Class A common stock.

Galaxy may repurchase shares of its Class A common stock from time to time through open market purchases, in privately negotiated transactions, or by other means, including through the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), in accordance with applicable securities laws, stock exchange requirements and other restrictions. The timing and total amount of stock repurchases will depend upon business, economic and market conditions, corporate, legal and regulatory requirements, prevailing stock prices, and other considerations. The share repurchase program does not have a fixed expiration date, may be suspended or discontinued at any time and does not obligate the Company to acquire any amount of common stock. There can be no assurances how many shares Galaxy will repurchase, if any, or at what prices any purchases will be made.

Earnings Conference Call

An investor conference call will be held today, October 27, 2026, at 8:30 AM Eastern Time. A live webcast will be available at https://investor.galaxy.com/ and on the Company's YouTube channel. A replay of the webcast will be available and can be accessed in the same manner as the live webcast on the Company's Investor Relations website. Through December 1, 2026, the recording will also be available by dialing 1-844-512-2921, or 1-412-317-6671 (outside the U.S. and Canada) and using the passcode: 18446.

About Galaxy Digital Inc. (Nasdaq: GLXY)

Galaxy Digital Inc. (Nasdaq: GLXY) is a global leader in digital assets and data center infrastructure, growing the economy that runs on code. Galaxy delivers the onchain infrastructure that connects institutions to digital assets, including trading, advisory, asset management, staking, self-custody, and tokenization. Galaxy also develops and operates data center infrastructure to power AI and HPC workloads. Anchored by its Helios campus in Texas, Galaxy is building a multi-gigawatt pipeline of more than 5.7 GW of potential capacity, positioning it among the largest and fastest-growing data center developers in North America. The Company is headquartered in New York City, with offices across North America, Europe, the Middle East, and Asia. Additional information about Galaxy's businesses and products is available on www.galaxy.com.

CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

This press release and the accompanying conference call may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") and the Private Securities Litigation Reform Act of 1995, and "forward-looking information" under Canadian securities laws (collectively, "forward-looking statements"). Our forward-looking statements include, but are not limited to, statements regarding our or our management team's expectations, hopes, beliefs, intentions or strategies regarding the future. Statements that are not historical facts, including, without limitation, statements about Galaxy's business plans and goals, including, without limitation, with respect to the Helios Data Center, lease agreements with CoreWeave, planned data centers, growth opportunities, our share repurchase program, our future prospects, power capacity and energization timelines, future reporting measures and business strategy, our future results of operations and financial position, and industry and market dynamics are forward-looking statements. In addition, any statements that refer to estimates, projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words "anticipate," "believe," "continue," "could," "estimate," "expect," "forecast," "intend," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "will," "would" and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. The forward-looking statements contained in this document are based on our current expectations and beliefs concerning future developments and their potential effects on us taking into account information currently available to us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks include, but are not limited to: (1) the inability to maintain Nasdaq's listing standards; (2) costs related to AI/HPC plans, transactions, operations and strategy, including impairment charges recognized in connection with the conversion of our Helios mining infrastructure and negative Adjusted EBITDA in recent periods; (3) changes in applicable laws or regulations, and changes or events that impact the cryptocurrency and AI/HPC industry, including potential regulation, that are out of our control; (4) the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; (5) declines in the prices of digital assets or in the volume of transactions that we conduct, and our exposure to market risk on our digital asset and investment positions; (6) the risk that our business will not grow in line with our expectations; (7) the possibility that our addressable market is smaller than we have anticipated and/or that we may not gain share of it; (8) the possibility that there is a disruption or change in power dynamics impacting our results or current or future load capacity; (9) any delay or failure to consummate our business mandates or achieve our pipeline goals; (10) technological challenges, cyber incidents or exploits; (11) risks related to the construction of AI/HPC infrastructure, including the timing of construction and its impact on lease revenue; (12) any inability or difficulty in obtaining additional financing for AI/HPC infrastructure needs on acceptable terms or at all; (13) changes to the AI/HPC infrastructure needs and their impact on future plans at the Helios campus; (14) any delay in obtaining, or failure to obtain, necessary ERCOT power approvals; (15) risks associated with the leasing business, including those associated with counterparties; and (16) those other risks contained in filings we make with the Securities and Exchange Commission (the "SEC") from time to time, including in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed with the SEC on February 26, 2026 and available on Galaxy's profile at www.sec.gov (our "Form 10-K"), as such factors may be updated from time to time in our filings with the SEC, including without limitation, our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2026. Should one or more of these risks or uncertainties materialize, they could cause our actual results to differ materially from the forward-looking statements. Except as required by law, we assume no obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, or to update the reasons if actual results differ materially from those anticipated in the forward-looking statements. You should not take any statement regarding past trends or activities as a representation that the trends or activities will continue in the future. Accordingly, you should not put undue reliance on these statements.

This press release and our earnings call contain certain preliminary information about our performance in the third quarter of 2026. This information is preliminary and represents the most current information available to management. The Company's actual consolidated financial statements may differ materially as a result of the completion of normal quarterly accounting procedures and adjustments or due to other risks contained in our Form 10-K, as such risks may be updated from time to time in our filings with the SEC, including without limitation, our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2026. Although the Company believes the expectations reflected in this press release are based upon reasonable assumptions, the Company can give no assurance that actual results will not differ materially from these expectations.

Galaxy announces material information to the public through filings with the Securities and Exchange Commission, the investor relations and newsroom pages on its website (investor.galaxy.com and galaxy.com/newsroom), press releases, its LinkedIn profile (linkedin.com/company/galaxyhq), its X account (@galaxyhq), public conference calls and webcasts in order to achieve broad, non-exclusionary distribution of information to the public and for complying with its disclosure obligations under Regulation FD. Galaxy encourages investors and others to follow the channels listed above and to review the information disclosed through such channels.

Non-GAAP Financial Measures

In addition to our results determined in accordance with GAAP, this press release and the accompanying tables contain adjusted gross profit, adjusted EBITDA and adjusted EPS, which are non-GAAP financial measures. Adjusted gross profit, adjusted EBITDA and adjusted EPS are unaudited, presented as supplemental disclosure and should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

Please see pages 11-13 for a reconciliation of (i) adjusted gross profit to revenues and gains / (losses) from operations (including for our individual segments) during the three months ended September 30, 2026 and June 30, 2026, (ii) adjusted EBITDA to net income (loss) (including for our individual segments) during the three months ended September 30, 2026 and June 30, 2026 and (iii) adjusted EPS to diluted EPS for the three and nine months ended September 30, 2026 and 2025.

It is important to note that the particular items we exclude from, or include in, adjusted gross profit, adjusted EBITDA and adjusted EPS may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry. We also periodically review our non-GAAP financial measures and may revise these measures to reflect changes in our business or otherwise.

We believe adjusted gross profit is a helpful non-GAAP financial measure to our management and investors because it eliminates the impact of the directly attributable transaction expenses. As such, it provides useful information about our financial performance, enhances the overall understanding of our past performance and future prospects, allows for greater transparency with respect to important metrics used by our management for financial, risk management and operational decision-making and provides an additional tool for investors to use to understand and compare our operating results across accounting periods. Adjusted gross profit is defined as revenues and gains (losses) from operations excluding (i) transaction expenses and (ii) impairment of digital assets.

Adjusted EBITDA is a non-GAAP financial measure that is used by management, in addition to GAAP financial measures, to understand and compare our operating results across accounting periods, for risk management and operational decision-making. This non-GAAP measure provides investors with additional information in evaluating the Company's operating performance. Adjusted EBITDA represents Net income / (loss), excluding (i) equity-based compensation and related expense, (ii) notes interest and other expense, (iii) tax expense / (benefit), (iv) depreciation and amortization expense and (v) other discrete items which are not individually significant that we believe are not indicative of our ongoing results. The above items are excluded from our Adjusted EBITDA because these items are non-cash in nature, or because the amount and timing of these items are unpredictable, are not driven by core results of operations, and render comparisons with prior periods and competitors less meaningful.

Adjusted EPS is defined as diluted EPS assuming all outstanding noncontrolling interest holders exchanged their LP units in GDH LP for Class A common stock of the Company. This non-GAAP financial measure is commonly used as an analytical indicator of performance by investors within the industries in which we operate. Adjusted EPS should not be considered in isolation or as an alternative to or a substitute for financial statement data presented in the Company's consolidated financial statements as indicators of financial performance.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool.

© Copyright Galaxy Digital 2026. All rights reserved.

Galaxy Digital Inc.'s Consolidated Statements of Financial Position (unaudited)

(in thousands)

September30, 2026

December31, 2025

Assets

Current assets

Cash and cash equivalents

$ 1,324,759

$ 1,246,240

Digital intangible assets (includes $2,886.2 and $2,717.4 million measured at fair value)

3,840,754

3,526,216

Digital financial assets

454,529

988,621

Digital asset loans receivable, net of allowance

960,764

1,070,029

Investments

3,161,486

709,069

Assets posted as collateral, net of allowance

300,826

199,983

Derivative assets

236,572

83,807

Accounts receivable (includes $3.1 and $3.4 million due from related parties)

67,642

34,012

Digital assets receivable

4,725

3,778

Loans receivable, net of allowance

950,281

554,449

Prepaid expenses and other assets

55,393

99,734

Total current assets

11,357,731

8,515,938

Non-current assets

Digital assets receivable

3,603

4,719

Digital asset loans receivable, net of allowance, non-current

6,114

8,900

Investments (includes $1,218.4 and $864.0 million measured at fair value)

1,438,415

1,023,236

Digital intangible assets

6,109

26,824

Loans receivable, net of allowance, non-current

5,575

2,553

Property and equipment, net

2,946,995

1,423,113

Other non-current assets

585,681

276,275

Goodwill

66,523

66,523

Total non-current assets

5,059,015

2,832,143

Total assets

$ 16,416,746

$ 11,348,081

Liabilities and Equity

Current liabilities

Derivative liabilities

188,259

40,482

Accounts payable and accrued liabilities

662,567

277,663

Digital assets borrowed

2,312,004

2,361,161

Payable to customers

67,519

85,808

Loans payable

210,478

52,626

Collateral payable

2,612,219

1,980,171

Notes payable - current

441,316

428,545

Other current liabilities

170,364

85,062

Total current liabilities

6,664,726

5,311,518

Non-current liabilities

Notes payable

6,307,116

2,432,510

Digital assets borrowed, non-current

31,593

56,107

Other non-current liabilities (includes $83.8 and $72.3 million due to related parties)

422,142

513,169

Total non-current liabilities

6,760,851

3,001,786

Total liabilities

13,425,577

8,313,304

Equity

Class A common stock, $0.001 par value; 2,000,000,000 shares authorized and 191,883,290 issued and outstanding

191

192

Convertible Class B common stock, $0.0000000001 par value; 500,000,000 shares authorized and 196,596,698 issued and outstanding

—

—

Additional Paid in Capital

1,522,518

1,614,660

Accumulated other comprehensive income (loss)

4,627

(2,038)

Retained Earnings

386,688

342,921

Total stockholders' equity (1)

1,914,024

1,955,735

Noncontrolling interest

1,077,145

1,079,042

Total equity

2,991,169

3,034,777

Total liabilities and equity

$ 16,416,746

$ 11,348,081

(1)

For periods prior to the Reorganization Transactions, represents total GDH LP Unit Holders' Capital.

Galaxy Digital Inc.'s Consolidated Statements of Operations and Other Comprehensive Income (Loss) (unaudited)

Three Months Ended

Nine Months Ended

(in thousands)

September 30, 2026

September 30, 2025

September 30, 2026

September 30, 2025

Revenues

$ 8,057,272

$ 28,402,138

$ 26,656,051

$ 50,039,899

Gains / (losses) from operations

551,710

816,982

857,811

1,091,745

Data center leasing revenue

79,068

—

97,945

—

Revenues and gains / (losses) from operations

8,688,050

29,219,120

27,611,807

51,131,644

Operating expenses:

Transaction expenses

8,016,486

28,292,777

26,519,051

49,869,727

Impairment of digital assets

102,282

197,702

568,032

437,608

Compensation and benefits

82,186

85,048

249,730

206,970

General and administrative

25,258

51,303

58,606

137,048

Depreciation and amortization

21,884

7,397

36,884

27,468

Technology

17,328

11,515

48,345

33,000

Professional fees

13,865

14,451

43,908

58,014

Total operating expenses

8,279,289

28,660,193

27,524,556

50,769,835

Other income / (expense):

Notes interest expense

(93,391)

(14,415)

(136,065)

(42,726)

Unrealized gain / (loss) on notes payable - derivative

—

—

—

(35,544)

Other income / (expense), net

28,902

690

30,341

2,280

Total other income / (expense)

(64,489)

(13,725)

(105,724)

(75,990)

Net income / (loss) before taxes

$ 344,272

$ 545,202

$ (18,473)

$ 285,819

Income taxes expense / (benefit)

21,500

40,145

(39,617)

45,503

Net income / (loss)

$ 322,772

$ 505,057

$ 21,144

$ 240,316

Other comprehensive income (loss), net of tax

Change in fair value of cash flow hedges and treasury bills

5,447

(2,605)

13,491

(2,605)

Other comprehensive income (loss)

5,447

(2,605)

13,491

(2,605)

Comprehensive income (loss)

$ 328,219

$ 502,452

$ 34,635

$ 237,711

Comprehensive income / (loss) attributed to:

Class B Unit holders of GDH LP

—

—

—

(204,745)

Noncontrolling interests

171,686

296,589

(15,796)

332,034

Class A common stockholders of the Company (1)

$ 156,533

$ 205,863

$ 50,431

$ 110,422

Net income / (loss) per share of Class A common stock (2)

Net income (loss) used in calculation of net income / (loss) per share of Class A common stock (2)

$ 153,833

$ 208,468

$ 43,767

$ 113,027

Basic

$ 0.80

$ 1.19

$ 0.23

$ 0.76

Diluted

$ 0.66

$ 1.01

$ 0.14

$ 0.56

Weighted average shares outstanding used to compute net income / (loss) per share (3)

Basic

193,344,582

174,709,471

192,767,396

148,730,331

Diluted

255,698,332

221,463,809

400,540,000

375,881,574

(1)

For periods prior to the Reorganization Transactions, represents net income / (loss) attributable to Class A Units of GDH LP

(2)

For periods prior to the Reorganization Transactions, represents net income / (loss) per Class A Unit of GDH LP

(3)

For periods prior to the Reorganization Transactions, represents weighted average Class A Units of GDH LP used to calculate net income / (loss) per unit

Ownership of GDH LP Limited Partnership Interests

September 30, 2026

December31, 2025

Ownership

% interest

Ownership

% interest

Galaxy Digital Inc

191,883,290

49.4 %

192,695,681

49.3 %

Noncontrolling interests

196,596,698

50.6 %

198,408,277

50.7 %

Total

388,479,988

100.0 %

391,103,958

100.0 %

Reconciliation of Adjusted Gross Profit

The following table reconciles adjusted gross profit to revenues and gains / (losses) from operations for the three months ended September 30, 2026 and June 30, 2026:

Three Months Ended September 30, 2026

(in thousands)

Digital Assets

Data Centers

Treasury and

Corporate

Total

Revenues and gains / (losses) from operations

$ 8,169,905

$ 88,995

$ 429,150

$ 8,688,050

Less: Transaction expenses

7,996,275

9,927

10,284

8,016,486

Less: Impairment of digital assets

102,282

—

—

102,282

Adjusted gross profit

$ 71,348

$ 79,068

$ 418,866

$ 569,282

Three Months Ended June 30, 2026

(in thousands)

Digital Assets

Data Centers

Treasury and

Corporate

Total

Revenues and gains / (losses) from operations

$ 8,716,232

$ 25,959

$ (31,658)

$ 8,710,533

Less: Transaction expenses

8,469,179

5,816

10,826

8,485,821

Less: Impairment of digital assets

181,348

—

—

181,348

Adjusted gross profit

$ 65,705

$ 20,143

$ (42,484)

$ 43,364

Reconciliation of Adjusted EBITDA

The following table reconciles the Company's adjusted EBITDA figures to net income for the three months ended September 30, 2026 and June 30, 2026:

(in thousands)

Digital Assets

Data Centers

Treasury and

Corporate

Three Months

Ended

September

30, 2026

Net income / (loss)

$ (24,728)

$ (435)

$ 347,935

$ 322,772

Add back:

Equity based compensation and related expense

9,137

785

6,142

16,064

Notes interest and other expense

—

75,439

17,952

93,391

Tax expense / (benefit)

(1,647)

(24)

23,171

21,500

Depreciation and amortization expense

1,821

17,325

2,738

21,884

Other (1)

6,395

(24,344)

(2,913)

(20,862)

Adjusted EBITDA

$ (9,022)

$ 68,746

$ 395,025

$ 454,749

(in thousands)

Digital Assets

Data Centers

Treasury and

Corporate

Three Months

Ended June

30, 2026

Net income / (loss)

$ (19,048)

$ 31,155

$ (97,423)

$ (85,316)

Add back:

Equity based compensation and related expense

9,218

657

6,331

16,206

Notes interest and other expense

—

7,365

17,732

25,097

Tax expense / (benefit)

(1,704)

(32,450)

(8,717)

(42,871)

Depreciation and amortization expense

1,650

4,762

2,749

9,161

Other (1)

(646)

—

1,111

465

Adjusted EBITDA

$ (10,530)

$ 11,489

$ (78,217)

$ (77,258)

(1) Includes non-operating income and expenses, as well as other discrete items not indicative of ongoing operating performance, none of which were individually significant.

Reconciliation of Adjusted Income (Loss) per Share

The adjusted income (loss) per share represents the diluted income (loss) per Class A common stock assuming all outstanding noncontrolling interest holders exchanged their LP units in GDH LP for Class A common stock of the Company. In periods where the noncontrolling interest is already included in the GAAP diluted income (loss) per share, the adjusted income (loss) per share is identical to the GAAP income (loss) per share. Prior to the Reorganization Transactions, the noncontrolling interest was represented by Class B Units of Galaxy Digital Holdings LP.

The following table reconciles the Company's adjusted income (loss) per share figures to diluted and basic income (loss) per share for the three and nine months ended September 30, 2026 and September 30, 2025:

Three Months Ended

Nine Months Ended

(in thousands, except for share data and per share amounts)

September 30, 2026

September 30, 2025

September 30, 2026

September 30, 2025

Net income (loss) to Class A unitholders

$ 153,833

$ 208,468

$ 43,767

$ 113,027

Weighted-average Class A shares outstanding

193,344,582

174,709,471

192,767,396

148,730,331

Basic earnings (loss) per share

$ 0.80

$ 1.19

$ 0.23

$ 0.76

Numerator:

Net income (loss) to Class A - basic

$ 153,833

$ 208,468

$ 43,767

$ 113,027

Add: Income (loss) attributed to NCI

—

14,688

13,092

96,230

Add: Other note / award adjustments

16,086

—

—

—

Net income (loss) to Class A - diluted

169,919

223,156

56,859

209,257

Denominator:

WA Class A shares outstanding - basic

193,344,582

174,709,471

192,767,396

148,730,331

Add: NCI share exchange

—

30,031,054

197,521,482

227,151,243

Add: Compensatory awards

8,790,044

16,723,284

10,251,122

—

Add: Convertible notes

53,563,706

—

—

—

WA shares outstanding - diluted

255,698,332

221,463,809

400,540,000

375,881,574

Diluted earnings (loss) per share

$ 0.66

$ 1.01

$ 0.14

$ 0.56

Net income used to calculate diluted EPS

$ 169,919

$ 223,156

$ 56,859

$ 209,257

Noncontrolling interest not included in diluted EPS numerator

204,246

253,139

—

—

Net income used to calculate adjusted income (loss) per share

$ 374,165

$ 476,295

$ 56,859

$ 209,257

Weighted average number of Class A Common Stock shares for the purposes of diluted income (loss) per share

255,698,332

221,463,809

400,540,000

375,881,574

Additional noncontrolling interest weighted average shares outstanding

196,596,698

202,646,202

—

—

Weighted average number of Class A Common Stock shares for the purposes of Adjusted income (loss) per share

452,295,030

424,110,011

400,540,000

375,881,574

Adjusted income (loss) per share

$ 0.83

$ 1.12

$ 0.14

$ 0.56

SOURCE Galaxy Digital Inc.