Trinity Capital Reports Fourth Quarter and Full Year 2025 Financial Results

Return on Average Equity hits 15.3% in Q4

Record Quarterly Net Investment Income of $39.9 million, or $0.52 per share

Record Annual Net Investment Income of $144.1 million, or $2.08 per share

2025 Total Investment Income grows 23.5% year-over-year

PHOENIX, Feb. 25, 2026 /PRNewswire/ -- Trinity Capital Inc. (Nasdaq: TRIN) ("the Company"), a leading alternative asset manager, today announced its financial results for the fourth quarter and full year ended December 31, 2025.

Fourth Quarter 2025 Highlights

Full Year 2025 Highlights

"Trinity Capital had a milestone year in 2025, including record originations, earnings growth, and continued diversification across our five lending verticals," CEO Kyle Brown said. "These results directly reflect the consistency of our disciplined underwriting approach and the scalability of our platform as a whole."

Added Brown: "Our internally managed structure remains a key differentiator. By aligning management and shareholder interests within a single platform, and pairing our publicly traded BDC with a growing managed funds business, we're building a robust and flexible capitalization model designed to support long-term growth and deliver stable, consistent returns for shareholders. With more than six years of consistent dividends and continued momentum across our portfolio, we remain focused on disciplined execution and delivering long-term value for our investors, partners, and shareholders."

Fourth Quarter 2025 Operating Results

For the three months ended December 31, 2025, total investment income was $83.2 million, compared to $70.8 million for the three months ended December 31, 2024. The effective yield on the average debt investments at cost was 15.2% for the fourth quarter of 2025, compared to 16.4% for the fourth quarter of 2024. Effective yields generally include the effects of fees and income accelerations attributed to early loan repayments and other one-time events, and may also fluctuate quarter-to-quarter depending on the amount of prepayment activity.

Total operating expenses and excise taxes, excluding interest expense, for the fourth quarter of 2025 were $19.4 million, compared to $17.2 million during the fourth quarter of 2024. The increase was primarily attributable to higher compensation associated with additional headcount, an increase in professional fees, and higher G&A expenses offset by expenses allocated to the Company's registered investment adviser subsidiary.

Interest expense for the fourth quarter of 2025 was $23.9 million, compared to $19.1 million during the fourth quarter of 2024. The increase was primarily attributable to the increase in weighted average debt outstanding.

Net investment income was approximately $39.9 million, or $0.52 per share based on 77.0 million basic weighted average shares outstanding for the fourth quarter of 2025, compared to $34.6 million or $0.58 per share for the fourth quarter of 2024 based on 59.4 million basic weighted average shares outstanding.

During the three months ended December 31, 2025, the Company's net unrealized appreciation totaled approximately $33.4 million, which included net unrealized appreciation of $26.1 million from its debt investments, appreciation of $6.8 million from its warrant investments, and appreciation of $0.7 million from its equity investments. This was partially offset by $0.2 million net unrealized depreciation attributable to foreign currency forward contracts.

Net realized loss on investments was approximately $33.9 million, primarily due to the conversion of two debt positions.

Net increase in net assets resulting from operations was $39.5 million, or $0.51 per share, based on 77.0 million basic weighted average shares outstanding. This compares to a net increase in net assets resulting from operations of $45.9 million, or $0.77 per share, based on 59.4 million basic weighted average shares outstanding for the fourth quarter of 2024.

Net Asset Value

Total net assets at the end of the fourth quarter of 2025 increased by 9.6% to $1.1 billion, compared to $998.3 million at the end of the third quarter of 2025. The increase in total net assets was primarily due to accretive ATM issuances and net investment income exceeding the dividend declared. NAV per share increased to $13.42 per share in the fourth quarter from $13.31 per share as of September 30, 2025.

Portfolio and Investment Activity

As of December 31, 2025, the Company's investment portfolio had an aggregate fair value of approximately $2.4 billion and was comprised of approximately $1.9 billion in secured loans, $336.8 million in equipment financings, and $218.1 million in equity and warrants, across 176 portfolio companies. The Company's debt portfolio is comprised of 85.4% first-lien loans and 14.6% second-lien loans, with 82.9% of the debt portfolio at floating rates based on principal outstanding.

During the fourth quarter, the Company originated approximately $543.1 million of total new commitments. Fourth quarter gross investments funded totaled approximately $434.8 million, which was comprised of $170.7 million of investments in 5 new portfolio companies, $264.0 million of investments in 25 existing portfolio companies and $0.1 million to multi-sector holdings. Gross investment fundings during the quarter for secured loans totaled $302.3 million, equipment financings totaled $106.5 million and warrant and equity investments totaled $26.0 million.

Proceeds received from exits and repayments of the Company's investments during the fourth quarter totaled approximately $218.8 million, which included $47.2 million from investments sold to multi-sector holdings, $64.4 million from scheduled/amortizing debt payments, $96.3 million from early debt repayments and refinancings and $10.9 million from warrant and equity sales. The investment portfolio increased by $192.1 million on a cost basis, an increase of 8.7%, and $225.7 million on a fair value basis, an increase of 10.3% as compared to September 30, 2025.

As of the end of the fourth quarter, loans to three portfolio companies and equipment financings to one portfolio company were on non-accrual status with a total fair value of approximately $15.2 million, or 0.7% of the Company's debt investment portfolio at fair value.

The following table shows the distribution of the Company's loan and equipment financing investments on the 1 to 5 investment risk rating scale at fair value as of December 31, 2025 and September 30, 2025 (dollars in thousands):

December 31, 2025

September 30, 2025

Investment Risk Rating

Investments

Percentage

Investments

Percentage

Scale Range

Designation

Fair Value

Total

Portfolio

Fair Value

Total

Portfolio

4.0 - 5.0

Very Strong

Performance

101,432

4.5

102,624

5.3

3.0 - 3.9

Strong Performance

740,303

33.7

668,545

33.5

2.0 - 2.9

Performing

1,264,773

57.5

1,148,937

57.5

1.6 - 1.9

Watch

65,343

3.0

42,811

2.1

1.0 - 1.5

Default/Workout

15,228

0.7

20,739

1.0

Total Debt Investments excluding

Senior Credit Corp 2022 LLC

2,187,079

99.4

1,983,656

99.4

Senior Credit Corp 2022

LLC (1)

12,885

0.6

12,885

0.6

Total Debt Investments

2,199,964

100.0

1,996,541

100.0

(1) An investment risk rating is not applied to Senior Credit Corp 2022 LLC.

As of December 31, 2025, the Company's loan and equipment financing investments had a weighted average risk rating score of 2.9, consistent with the score as of September 30, 2025. The Company's grading scale is comprised of numerous factors, two key factors being liquidity and performance to plan. A company may be downgraded as it approaches the need for additional capital or if it is underperforming relative to its business plans. Conversely, it may be upgraded upon a capitalization event or if it is exceeding its plan. As such, the overall grading may fluctuate quarter-to-quarter.

Liquidity and Capital Resources

As of December 31, 2025, the Company had approximately $335.2 million in available liquidity, including $19.1 million in unrestricted cash and cash equivalents. At the end of the period, the Company had approximately $316.1 million in available borrowing capacity under its KeyBank credit facility, subject to existing terms and advance rates and regulatory and covenant requirements. This excludes capital raised by Senior Credit Corp 2022 LLC and funds managed by the Company's wholly owned registered investment adviser subsidiary.

As of December 31, 2025, the Company's leverage, or debt-to-equity ratio, was approximately 119%, consistent with the ratio as of September 30, 2025.

During the three months ended December 31, 2025, the Company utilized its equity ATM offering program to sell 6,428,816 accretive shares of its common stock at a weighted average price of $14.96 per share, raising $95.2 million of net proceeds.

During the three months ended December 31, 2025, the Company utilized its debt ATM offering program and during the period issued and sold $25.4 million in aggregate principal amount of its March 2029 Notes (the "ATM March 2029 Notes") and $2.6 million in aggregate principal amount of its September 2029 Notes (the "ATM September 2029 Notes") and raised $25.3 million and $2.6 million, respectively, of net proceeds.

Distributions

On December 17, 2025, the Company's Board of Directors declared a regular dividend totaling $0.51 per share with respect to the quarter ended December 31, 2025, which was paid on January 15, 2026, to stockholders of record as of December 31, 2025. Within this same declaration, the Board of Directors announced a transition from quarterly to monthly dividends, beginning in January 2026. Regular monthly dividends of $0.17 per share were approved for each of January, February, and March 2026. The January 2026 dividend was paid on January 30, 2026, to stockholders of record as of January 15, 2026.

Recent Developments

For the period from January 1, 2026 to February 23, 2026, the Company issued and sold 1,361,786 shares of its common stock at a weighted-average price of $15.81 per share and raised $21.3 million of net proceeds under its equity ATM offering program.

Conference Call

Trinity Capital will hold a conference call to discuss its fourth quarter and full year 2025 financial results at 12:00 p.m. Eastern Time on Wednesday, February 25, 2026.

To listen to the call, please dial (800) 267-6316, or (203) 518-9783 internationally, and reference Conference ID: TRINQ425 if asked, approximately 10 minutes prior to the start of the call. The conference call and presentation will also be available on the investor relations section of the Company's website at ir.trinitycapital.com.

A taped replay will be made available approximately two hours after the conclusion of the call and will remain available until March 4, 2026. To access the replay, please dial (800) 757-4761 or (402) 220-7215. You may also access the webcast replay of the call and the presentation on the investor relations section of the Company's website at ir.trinitycapital.com.

About Trinity Capital Inc.

Trinity Capital Inc. (Nasdaq: TRIN) is an international alternative asset manager that seeks to deliver consistent returns for investors through access to private credit markets. Trinity Capital sources and structures investments in well-capitalized growth-oriented companies. With five distinct business verticals — Sponsor Finance, Equipment Finance, Tech Lending, Asset-Based Lending, and Life Sciences — Trinity Capital stands as a long-term trusted partner for innovative companies seeking tailored debt solutions. Headquartered in Phoenix, Arizona, Trinity Capital's dedicated team is strategically located across the United States and Europe. For more information on Trinity Capital, please visit trinitycapital.com and stay connected to the latest activity via LinkedIn and X (@trincapital).

Forward-Looking Statements

This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the Securities and Exchange Commission ("SEC"). The Company undertakes no duty to update any forward-looking statement made herein, except as required by law. All forward-looking statements speak only as of the date of this press release. More information on risks and other potential factors that could affect the Company's financial results, including important factors that could cause actual results to differ materially from plans, estimates or expectations included herein or on the webcast/conference call, is included in the Company's filings with the SEC, including in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of the Company's most recently filed annual report on Form 10-K and subsequent SEC filings.

TRINITY CAPITAL INC.

Consolidated Statements of Assets and Liabilities

(In thousands, except share and per share data)

December 31,

2025

2024

ASSETS

Investments at fair value:

Control investments (cost of $107,747 and $82,391, respectively)

123,760

89,249

Affiliate investments (cost of $63,422 and $34,309, respectively)

50,495

34,727

Non-Control / Non-Affiliate investments (cost of $2,225,715 and $1,643,526,

respectively)

2,243,820

1,601,594

Total investments (cost of $2,396,883 and $1,760,226, respectively)

2,418,075

1,725,570

Cash and cash equivalents

19,110

9,627

Interest receivable

19,031

16,542

Deferred credit facility costs

5,872

6,586

Other assets

22,431

15,916

Total assets

2,484,519

1,774,241

LIABILITIES

Credit Facility

373,900

113,000

Secured Notes, net of $1,467 and $0, respectively, of unamortized deferred financing

costs

198,533

Unsecured Notes, net of $10,118 and $10,327, respectively, of unamortized deferred

financing costs and premium/discount

721,763

764,673

Distribution payable

41,574

31,451

Security deposits

3,008

8,472

Accounts payable, accrued expenses and other liabilities

51,742

33,663

Total liabilities

1,390,520

951,259

NET ASSETS

Common stock, $0.001 par value per share (200,000,000 authorized, 81,518,294 and

61,669,059 shares issued and outstanding as of December 31, 2025 and

December 31, 2024, respectively)

Paid-in capital in excess of par

1,100,343

829,626

Distributable earnings/(accumulated deficit)

(6,426)

(6,706)

Total net assets

1,093,999

822,982

Total liabilities and net assets

2,484,519

1,774,241

NET ASSET VALUE PER SHARE

13.42

13.35

TRINITY CAPITAL INC.

Consolidated Statements of Operations

(In thousands, except share and per share data)

Three Months

Ended

Three Months

Ended

Twelve Months

Ended

Twelve Months

Ended

December 31, 2025

December 31, 2024

December 31, 2025

December 31, 2024

INVESTMENT INCOME:

Interest and dividend income:

Control investments

2,605

2,734

10,172

8,764

Affiliate investments

1,126

1,099

5,242

2,903

Non-Control / Non-Affiliate investments

73,823

62,477

264,101

215,062

Total interest and dividend income

77,554

66,310

279,515

226,729

Fee and other income:

Affiliate investments

731

687

2,751

3,196

Non-Control / Non-Affiliate investments

4,950

3,835

11,386

7,766

Total fee and other income

5,681

4,522

14,137

10,962

Total investment income

83,235

70,832

293,652

237,691

EXPENSES:

Interest expense and other debt financing costs

23,884

19,052

80,565

61,948

Compensation and benefits

14,880

12,180

51,402

43,517

Professional fees

1,815

1,964

7,565

5,318

General and administrative

3,075

2,618

10,378

8,858

Total gross expenses

43,654

35,814

149,910

119,641

Allocated expenses to Trinity Capital Adviser, LLC

(1,059)

(347)

(2,930)

(473)

Total net expenses

42,595

35,467

146,980

119,168

NET INVESTMENT INCOME/(LOSS) BEFORE TAXES

40,640

35,365

146,672

118,523

Excise tax expense

714

781

2,595

2,678

NET INVESTMENT INCOME

39,926

34,584

144,077

115,845

NET REALIZED GAIN/(LOSS) FROM INVESTMENTS:

Control investments

—

(310)

—

(4,226)

Affiliate investments

—

(18,964)

—

Non-Control / Non-Affiliate investments

(33,961)

9,597

(45,364)

(5,504)

Net realized gain/(loss) from investments

(33,886)

9,287

(64,328)

(9,730)

NET CHANGE IN UNREALIZED

APPRECIATION/(DEPRECIATION) FROM

INVESTMENTS:

Control investments

(2,949)

8,540

4,554

18,997

Affiliate investments

(1,385)

(304)

(3,538)

Non-Control / Non-Affiliate investments

37,755

(6,248)

54,839

(9,605)

Net change in unrealized appreciation/(depreciation) from

investments

33,421

1,988

55,855

9,481

NET INCREASE/(DECREASE) IN NET ASSETS

RESULTING FROM OPERATIONS

39,461

45,859

135,604

115,596

NET INVESTMENT INCOME PER SHARE - BASIC

0.52

0.58

2.08

2.20

NET INVESTMENT INCOME PER SHARE - DILUTED

0.52

0.56

2.08

2.11

NET CHANGE IN NET ASSETS RESULTING FROM

OPERATIONS PER SHARE - BASIC

0.51

0.77

1.96

2.19

NET CHANGE IN NET ASSETS RESULTING FROM

OPERATIONS PER SHARE - DILUTED

0.51

0.74

1.96

2.10

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC

77,026,130

59,407,888

69,286,014

52,705,732

WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED

77,026,130

63,431,004

69,286,014

56,728,848

SOURCE Trinity Capital Inc.