Groowe Groowe BETA / Newsroom
⏱ News is delayed by 15 minutes. Sign in for real-time access. Sign in

Form 8-K

sec.gov

8-K — CorMedix Inc.

Accession: 0001410098-26-000063

Filed: 2026-11-12

Period: 2026-11-12

CIK: 0001410098

SIC: 2834 (PHARMACEUTICAL PREPARATIONS)

Item: Results of Operations and Financial Condition

Item: Financial Statements and Exhibits

Documents

8-K — crmd-20261112.htm (Primary)

EX-99.1 (crmd_q32026earningspr.htm)

GRAPHIC (image.jpg)

XML — IDEA: XBRL DOCUMENT (R1.htm)

8-K

8-K (Primary)

Filename: crmd-20261112.htm · Sequence: 1

crmd-20261112

FALSE0001410098false000141009800014100982026-11-122026-11-12

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 12, 2026

CORMEDIX INC.

(Exact name of registrant as specified in its charter)

Delaware 001-34673 20-5894890

(State or other jurisdiction of

incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

389 Interpace Parkway, Suite 450

Parsippany, NJ

07054

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (908) 517-9500

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2, below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

x Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered

Common stock, $0.001 par value CRMD Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition

On November 12, 2026, CorMedix Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended September 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this report.

The information in this Item 2.02 (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit No. Description

99.1

Press Release dated November 12, 2026

104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

1

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CORMEDIX INC.

November 12, 2026

/s/ Joseph Todisco

Name: Joseph Todisco

Title: Chief Executive Officer

2

EX-99.1

EX-99.1

Filename: crmd_q32026earningspr.htm · Sequence: 2

Document

Exhibit 99.1

CORMEDIX THERAPEUTICS REPORTS THIRD QUARTER 2026 FINANCIAL RESULTS AND PROVIDES BUSINESS UPDATE

‒ Recently announced acquisition of assets of Heron Therapeutics ‒

‒ Q3 2026 consolidated revenue of $54.5 million ‒

‒ Q3 2026 net loss of $14.7 million; Adjusted EBITDA of $3.1 million ‒

‒ Company maintains FY 2026 revenue and narrows Adjusted EBITDA guidance ‒

‒ Conference call scheduled for today at 8:30 a.m. Eastern Time ‒

Parsippany, NJ – November 12, 2026 – CorMedix Therapeutics (Nasdaq: CRMD) today announced financial results for the third quarter ended September 30, 2026, and provided an update on its business.

Recent Corporate Highlights:

•CorMedix and Heron Therapeutics, Inc. ("Heron") announced on November 9, 2026, that they have entered into a definitive asset purchase agreement under which CorMedix will acquire substantially all of the assets of Heron. CorMedix believes the transaction will be immediately accretive to earnings and free cash flow upon closing, which it anticipates in the first quarter of 2027, subject to approval by Heron’s stockholders, regulatory clearance and other customary closing conditions.

•CorMedix announces $54.5 million of total revenue and grant income ("consolidated revenue") for the third quarter of 2026, above street consensus of $51.2 million, reflecting steady third quarter execution in the face of post-TDAPA headwinds for DefenCath. The Company also recognized a net loss of $14.7 million and adjusted EBITDA of $3.1 million (1). Basic and fully diluted earnings per share (EPS) were $(0.19) per share for the quarter.

•DefenCath® (taurolidine and heparin) sales contributed $17.2 million of net revenue in the third quarter, driven by largely maintaining utilization of DefenCath by large outpatient dialysis customers in the post-TDAPA period, which impacted price, as well as by a $5.0 million favorable change in estimate related to certain sales allowances. The remaining portfolio contributed total revenue and grant income of $37.3 million.

•CorMedix announced on October 19, 2026, that in collaboration with its global development partner Mundipharma, the FDA accepted for review the submission of the sNDA for an expanded indication of REZZAYO for the prophylaxis of invasive fungal disease. The Company anticipates agency action on the application in the first quarter of 2027.

•In connection with the Heron asset acquisition, CorMedix entered into a term loan agreement to provide up to $150 million in non-dilutive capital, of which the Company expects to utilize $75 million upon closing. The term loan supports the Company's financial flexibility to invest in our existing operations as well as in new business development opportunities.

•The Company maintains full-year 2026 consolidated revenue guidance of $325 to $345 million, narrows full-year adjusted EBITDA guidance to a range of $130 to $140 million from a range of $125 to $140 million, and reduces cash-based OpEx guidance to a range of $140 to $145 million from $145 to $155 million.

•In light of recently announced changes to the CMS reimbursement framework, the Company believes it is appropriate to suspend any previously issued 2027 DefenCath revenue guidance and defer future guidance until early 2027. This is the estimated timeframe when the Company expects to have better visibility into 2027 utilization and pricing for customers and any potential upside from Medicare Advantage contracting.

•Cash and short-term investments, excluding restricted cash, at September 30, 2026 totaled $355.2 million.

Joseph Todisco, Chairman & Chief Executive Officer of CorMedix, commented, “CorMedix will be entering 2027 with two meaningful potential growth drivers. First, our pending acquisition of the Heron assets adds four commercial products used in institutional settings of care and is expected to be immediately accretive to earnings and free cash flow upon closing. With an anticipated revenue contribution of between $125 million and $150 million for the full-year 2027, we expect the Heron transaction to effectively double the Company’s non-DefenCath annual product revenue. Second, the FDA granted Priority Review to the REZZAYO prophylaxis sNDA, with a PDUFA date in the first quarter of 2027. If approved, we plan to commence promotional efforts in the second half of 2027. We continue to execute on our strategy to generate value from DefenCath in the post-TDAPA era as well as deploy our capital in a disciplined manner to drive future growth. With a strong current cash position and access to additional non-dilutive capital from Pharmakon, we believe we are well positioned to integrate Heron, prepare for REZZAYO expanded commercialization, and build a more diversified company."

(1)    Adjusted EBITDA is a non-GAAP financial measure and excludes non-cash items such as depreciation, amortization, stock-based compensation, interest and other income and expense, taxes and certain non-recurring items.  See “Non-GAAP Financial Measures” on the following pages for additional information regarding the use of EBITDA and Adjusted EBITDA and a reconciliation to the most comparable GAAP measure.

Third Quarter 2026 Financial Highlights

For the third quarter of 2026, CorMedix recorded $54.5 million in consolidated revenue, comprised of $17.2 million in sales of DefenCath and $37.3 million associated with the remainder of the portfolio, a decrease from $104.3 million in total revenue in the comparable period of 2025. DefenCath sales decreased year over year largely due to DefenCath's transition to the post-TDAPA period on July 1, 2026, which has resulted in lower net pricing. The decrease in DefenCath sales was partially offset by higher revenue from the acquired Melinta portfolio given there was a full quarter of sales in 2026 compared to one month of sales in 2025 after the acquisition of Melinta closed on August 29, 2025.

Total operating expenses in the third quarter of 2026 were $36.6 million, compared with $41.7 million in the third quarter of 2025, a decrease of approximately 12%. The decrease of $5.1 million over the prior period was driven primarily by merger-related and reorganization expenses following the Melinta acquisition in the third quarter of 2025, partially offset by incremental operating expenses from the Melinta acquisition for the full quarter in 2026 relative to only one month of incremental expenses in the prior-year period.

Research and development (R&D) expenses in the third quarter of 2026 were $7.0 million, compared with $5.1 million for the same period in 2025. The increase in R&D was primarily due to an increase in personnel and clinical trial services in support of the ongoing clinical programs.

Selling and marketing expense increased approximately 4% to $11.7 million in the third quarter of 2026 from $11.2 million in the third quarter of 2025. The increase was primarily due to higher personnel cost associated with the larger product portfolio and related marketing programs. This was partially offset by the cost of the overlapping commercial sales teams for one month of the third quarter of 2025, before synergies were realized in 2026.

General and administrative expenses decreased approximately 30% to $17.9 million in the third quarter of 2026 from $25.5 million in the third quarter of 2025. The decrease was primarily attributable to Melinta-related transaction and integration costs incurred in the third quarter of 2025, partially offset by higher costs associated with operating as a combined company following the acquisition, and higher personnel, information technology, legal and facilities costs.

CorMedix recorded a net loss of $14.7 million, or $(0.19) per basic and diluted share in the third quarter of 2026, compared with net income of $108.6 million, or $1.42 and $1.26 per basic and diluted share, respectively, in the third quarter of 2025. Net loss in the current period was negatively impacted by $11.5 million of non-cash expense from the remeasurement of contingent consideration associated with the Melinta acquisition. Net income in the third quarter of 2025 was positively impacted by a one-time tax benefit of $59.7 million derived from the realization of deferred tax assets associated with the anticipated use of 100% of CorMedix net operation loss carryforwards.

In the third quarter of 2026, CorMedix reported adjusted EBITDA of $3.1 million, compared to adjusted EBITDA of $71.9 million in the third quarter of 2025. Adjusted EBITDA excludes depreciation and amortization, stock-based compensation, interest and other income and expense, changes in contingent consideration, taxes, merger-related costs, and other specified adjustments. The calculation for 2026 also excludes the favorable change in estimate related to sales allowances recorded during the quarter.

The Company reported cash and cash equivalents of $355.2 million at September 30, 2026, excluding restricted cash. For the first nine months of 2026, net cash provided by operating activities was $218.3 million, compared with $80.6 million in the first nine months of 2025. The year-over-year increase reflects the higher year-to-date earnings achieved during the current year relative to 2025, as well as working capital movements, including the timing of certain contractual rebate payments.

The Company believes that it has sufficient resources to fund operations for at least twelve months from the issuance of the Company’s Quarterly Report on Form 10-Q.

Conference Call Information

CorMedix will host a conference call and webcast today, November 12, 2026, at 8:30AM Eastern Time, to discuss recent corporate developments and financial results. Call details and dial-in information are as follows:

Thursday, November 12, 2026 @ 8:30am ET

Domestic:        1-844-676-2922

International:        1-412-634-6840

Webcast:        Webcast Link

About CorMedix

CorMedix Therapeutics is a biopharmaceutical company focused on developing and commercializing therapeutic products for the prevention and treatment of life-threatening conditions and diseases in the United States. CorMedix is focused on selling and marketing products in institutional settings of care in the US and has field based medical and commercial infrastructure deployed in hospitals, clinics and infusion centers. For more information visit: www.cormedix.com.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are subject to risks and uncertainties. Forward-looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “seek,” “should,” “target,” “will,” “would,” and similar expressions or variations intended to identify forward-looking statements.

All statements, other than statements of historical facts, regarding management’s expectations, beliefs, goals, plans or CorMedix’s prospects should be considered forward-looking statements including, but not limited to statements regarding financial and business guidance; sales, revenue and operating expense estimates; Adjusted EBITDA estimates; expectations regarding product utilization and sales; the 2027 post-TDAPA Add-on for DefenCath, including the quarterly methodology adopted by CMS, CorMedix’s ability to reach pricing arrangements with dialysis customers that track quarterly Add-on adjustments, and CorMedix’s dependence on a limited number of large dialysis organization customers; CorMedix’s ability to secure separate payment for DefenCath from Medicare Advantage plans; the proposed acquisition of substantially all of the assets of Heron, including the risk that the transaction is not completed on the anticipated timeline or at all, including due to failure to obtain Heron stockholder approval or regulatory clearance, the risk that anticipated revenue contributions, cost synergies and accretion are not realized, and risks relating to integration and the incurrence of indebtedness under the term loan facility; the risk that topline data from CorMedix’s and its partners’ clinical trials, including the ReSPECT study, that CorMedix announces or publishes from time to time may change as more patient data become available or may be interpreted differently if additional data is disclosed; the timing and outcome of FDA review of the REZZAYO sNDA; estimates of total addressable market size; failure to successfully conduct future clinical trials, including due to CorMedix’s or its partners’ potential inability to enroll or retain sufficient patients to conduct and complete the trials, including the Phase 3 TPN study for DefenCath, or generate data necessary for regulatory approval, among other things; development of unexpected safety or efficacy concerns related to CorMedix’s product candidates; expectations and timing regarding clinical trials and development, performance expectations and revenue opportunities of CorMedix’s product pipeline; expectations regarding implementation and perceived benefits of CorMedix’s products; continued pricing pressures and the impact of actions of governmental and private payers affecting pricing of, reimbursement for, and patient access to pharmaceuticals and reporting obligations related thereto; the expiration of intellectual property protection for certain of the company's products and competition from generic and biosimilar products. Readers are cautioned that actual results may differ materially from projections or estimates due to a variety of important factors, and readers are directed to the Risk Factors identified in CorMedix’s filings with the SEC, including its most recent Annual Report on Form 10-K and its subsequent Quarterly Reports on Form 10-Q, including the Quarterly Report on Form 10-Q for the quarter ended September 30, 2026, copies of which are available free of charge at the SEC’s website at www.sec.gov or upon request from CorMedix. CorMedix may not actually achieve the goals or plans described in its forward-looking statements, and such forward-looking statements speak only as of the date of this press release. In addition, pro forma financial information does not necessarily reflect the actual results that we would have achieved had the pro forma transaction been consummated as of the date indicated nor does it reflect the potential future results of the combined company. Investors should not place undue reliance on these statements. CorMedix assumes no obligation and does not intend to update these forward-looking statements, except as required by law.

Additional Information and Where to Find It

In connection with the proposed acquisition by CorMedix of substantially all of the assets of Heron (the “Proposed Acquisition”), CorMedix has and may file relevant documents with the SEC regarding the Proposed Acquisition. This press release is not a substitute for any other document that CorMedix may

file with the SEC. INVESTORS AND STOCKHOLDERS ARE URGED TO READ ANY RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED ACQUISITION. Investors and stockholders may obtain these documents free of charge at the SEC’s website, www.sec.gov, and on the Investors section of CorMedix’s investor relations website at https://cormedix.com/investors/.

Participants in the Solicitation

CorMedix, Heron and their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from Heron’s stockholders in connection with the Proposed Acquisition. Information about the directors and executive officers of Heron, including a description of their direct or indirect interests, by security holdings or otherwise, is set forth in its proxy statement for its 2026 annual meeting of stockholders, filed with the SEC on April 30, 2026, which is available online at https://www.sec.gov/ix?doc=/Archives/edgar/data/818033/000119312526196306/hrtx-20260430.htm, under the headings “Information Concerning the Board of Directors,” “Information Concerning Executive Officers,” “Corporate Governance – 2025 Director Compensation,” “Security Ownership of Certain Beneficial Owners and Management,” “Certain Relationships and Related Person Transactions” and “Executive Compensation,” and information about the directors and executive officers of CorMedix, including a description of their direct or indirect interests, by security holdings or otherwise, is set forth in its proxy statement for its 2026 annual meeting of stockholders, filed with the SEC on April 29, 2026, which is available online at https://www.sec.gov/ix?doc=/Archives/edgar/data/1410098/000121390026049311/ea0286136-05.htm,, under the headings “Proposal No. 1 – Approval of the Director Election Proposal,” “Corporate Governance – Executive Officers,” “Security Ownership of Certain Beneficial Owners and Management,” “Director Compensation,” “Executive Compensation” and “Certain Relationships and Related Transactions,” and, in each case, in subsequently filed Current Reports on Form 8-K, Quarterly Reports on Form 10-Q and Forms 3, 4 and 5. Additional information regarding the interests of such participants will be included in the proxy statement and other relevant materials to be filed with the SEC when they become available.

Other information regarding the participants in the solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be set forth in Heron’s definitive proxy statement and other relevant materials to be filed with the SEC regarding the Proposed Acquisition when such materials become available. Investors and stockholders should read the proxy statement carefully when it becomes available before making any voting or investment decisions. Copies of these documents may be obtained, free of charge, from the sources indicated above.

No Offer or Solicitation

This press release is for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to buy any securities, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. The shares of CorMedix common stock to be issued to Heron in the Proposed Acquisition will be issued in a private placement in reliance on an exemption from the registration requirements of the Securities Act of 1933, as amended,

and may not be offered or sold in the United States absent registration or an applicable exemption from registration.

Non-GAAP Financial Measures

This release includes certain non-GAAP financial measures, including EBITDA and adjusted EBITDA, which are intended as supplemental measures of the Company’s performance that are not required by or presented in accordance with GAAP. Management uses these non-GAAP measures internally to evaluate and manage the Company’s operations and to better understand its business because they facilitate a comparative assessment of the Company’s operating performance relative to its performance based on results calculated under GAAP. These non-GAAP measures also isolate the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company’s operations and underlying operational performance.

The Company believes that these non-GAAP measures also provide useful information to investors regarding certain financial and business trends relating to the Company’s financial condition and operating results, which facilitates an evaluation of the financial performance of the Company and its operations on a consistent basis. Providing this information therefore allows investors to make independent assessments of the Company’s financial performance, results of operations and trends while viewing the information through the eyes of management.

These non-GAAP measures are subject to limitations. The non-GAAP measures presented in this release may not be comparable to similarly titled measures used by other companies because other companies may not calculate one or more in the same manner. Additionally, the non-GAAP performance measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements; do not reflect changes in, or cash requirements for, working capital needs. Further, our historical adjusted results are not intended to project our adjusted results of operations or financial position for any future period. To compensate for these limitations, management presents and considers these non-GAAP measures in conjunction with the Company’s GAAP results; no non-GAAP measure should be considered in isolation from or as alternatives to any measure determined in accordance with GAAP. Readers should review the reconciliations included below, and should not rely on any single financial measure to evaluate the Company’s business.

Investor Contact:

Dan Ferry

Managing Director

LifeSci Advisors

daniel@lifesciadvisors.com

(617) 430-7576

CORMEDIX INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, Except Per Share Data)

(Unaudited)

For the Three Months Ended

September 30,

For the Nine Months Ended

September 30,

2026

2025

2026

2025

Revenue and Grant Income:

Product sales, net

$

48,622

$

101,547

$

264,879

$

180,365

Contract revenue

2,642

2,729

10,690

2,729

Grant income

3,255

-

8,308

-

Total Revenue and Grant Income

$

54,519

$

104,276

$

283,877

$

183,094

Cost of sales (exclusive of amortization of intangibles)

14,215

7,567

40,725

10,922

Amortization of intangibles

10,300

3,628

30,900

3,732

Gross profit

$

30,004

$

93,081

$

212,252

$

168,440

Operating Expenses:

Research and development

$

7,036

$

5,098

$

20,932

$

10,733

Selling and marketing

11,683

11,186

36,662

22,044

General and administrative

17,904

25,451

54,709

44,648

Total Operating Expenses

$

36,623

$

41,735

$

112,303

$

77,425

Income (Loss) From Operations

$

(6,619)

$

51,346

$

99,949

$

91,015

Other (Expense) Income:

Unrealized gain on marketable equity security

1,182

3,091

182

3,091

Change in contingent consideration

(11,543)

(2,400)

(22,394)

(2,400)

Other non-operating income, net

532

539

193

1,864

Total Other (Expense) Income

(9,829)

1,230

(22,019)

2,555

Income (loss) before income taxes

(16,448)

52,576

77,930

93,570

Tax expense (benefit)

(1,726)

(55,987)

28,063

(55,465)

Net Income (Loss)

$

(14,722)

$

108,563

$

49,867

$

149,035

Net Income (Loss) Per Common Share – Basic

$(0.19)

$1.42

$0.63

$2.12

Net Income (Loss) Per Common Share - Diluted

$(0.19)

$1.26

$0.57

$1.97

Weighted Average Common Shares Outstanding – Basic

78,452

75,930

78,814

69,740

Weighted Average Common Shares Outstanding – Diluted

78,452

86,214

92,659

75,677

CORMEDIX INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEET DATA

(In Thousands)

September 30,

December 31,

2026

2025

(Unaudited)

(Audited)

ASSETS

Cash and cash equivalents

$

355,150

$

144,837

Short-term investments

-

3,694

Trade receivables, net

76,706

171,233

Inventories

43,144

29,716

Goodwill and intangible assets

378,174

409,074

Deferred tax assets

-

16,276

Other current and long-term assets

64,571

51,312

Total Assets

$

917,745

$

826,142

Total Liabilities

$

456,039

$

420,835

Stockholders' Equity

461,706

405,307

Total Liabilities and Stockholders’ Equity

$

917,745

$

826,142

CORMEDIX INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

(Unaudited)

For the Nine Months Ended

September 30,

2026

2025

Net income

$

49,867

$

149,035

Net cash provided by operating activities

$

218,318

$

80,585

Net cash (used in) provided by investing activities

$

491

$

(311,727)

Net cash (used in) provided by financing activities

$

(8,496)

239,866

Net Increase in Cash and Cash Equivalents

$

210,313

$

8,725

Cash, Cash Equivalents and Restricted Cash - Beginning of Period

$

145,825

$

40,756

Cash, Cash Equivalents and Restricted Cash - End of Period

$

356,138

$

49,481

CORMEDIX INC. AND SUBSIDIARIES

Non-GAAP Reconciliations

(In Thousands)

(Unaudited)

For the Three Months Ended

September 30,

For the Nine Months Ended

September 30,

2026

2025

2026

2025

Net income (loss)

$

(14,722)

$

108,563

$

49,867

$

149,035

Adjusted to add (deduct):

Interest expense (income)

(578)

(556)

(333)

(1,935)

Provision for income taxes

(1,726)

(55,987)

28,063

(55,465)

Depreciation and amortization

10,529

3,790

31,613

4,115

EBITDA (Non-GAAP)

$

(6,497)

$

55,810

$

109,210

$

95,750

Adjusted to add (deduct):

Change in estimate for sales allowances

(5,000)

-

(13,983)

-

Stock-based compensation expense

3,936

4,066

12,602

10,243

Merger related and reorg costs

300

12,656

1,685

12,510

Other expense

10,407

(674)

22,352

(620)

Adjusted EBITDA (Non-GAAP)

$

3,146

$

71,858

$

131,866

$

117,883

GRAPHIC

GRAPHIC

Filename: image.jpg · Sequence: 6

Binary file (33907 bytes)

Download image.jpg

XML — IDEA: XBRL DOCUMENT

XML

Filename: R1.htm · Sequence: 8

v3.26.3

Cover

Nov. 12, 2026

Cover [Abstract]

Document Type

8-K

Amendment Flag

false

Entity Central Index Key

0001410098

Document Period End Date

Nov. 12, 2026

Entity Registrant Name

CORMEDIX INC.

Entity Incorporation, State or Country Code

DE

Entity File Number

001-34673

Entity Tax Identification Number

20-5894890

Entity Address, Address Line One

389 Interpace Parkway

Entity Address, Address Line Two

Suite 450

Entity Address, City or Town

Parsippany

Entity Address, State or Province

NJ

Entity Address, Postal Zip Code

07054

City Area Code

(908)

Local Phone Number

517-9500

Written Communications

false

Soliciting Material

false

Pre-commencement Tender Offer

false

Pre-commencement Issuer Tender Offer

false

Title of 12(b) Security

Common stock, $0.001 par value

Trading Symbol

CRMD

Security Exchange Name

NASDAQ

Entity Emerging Growth Company

false

X

- Definition

Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.

+ References

No definition available.

+ Details

Name:

dei_AmendmentFlag

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Area code of city

+ References

No definition available.

+ Details

Name:

dei_CityAreaCode

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Cover page.

+ References

No definition available.

+ Details

Name:

dei_CoverAbstract

Namespace Prefix:

dei_

Data Type:

xbrli:stringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.

+ References

No definition available.

+ Details

Name:

dei_DocumentPeriodEndDate

Namespace Prefix:

dei_

Data Type:

xbrli:dateItemType

Balance Type:

na

Period Type:

duration

X

- Definition

The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.

+ References

No definition available.

+ Details

Name:

dei_DocumentType

Namespace Prefix:

dei_

Data Type:

dei:submissionTypeItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Address Line 1 such as Attn, Building Name, Street Name

+ References

No definition available.

+ Details

Name:

dei_EntityAddressAddressLine1

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Address Line 2 such as Street or Suite number

+ References

No definition available.

+ Details

Name:

dei_EntityAddressAddressLine2

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Name of the City or Town

+ References

No definition available.

+ Details

Name:

dei_EntityAddressCityOrTown

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Code for the postal or zip code

+ References

No definition available.

+ Details

Name:

dei_EntityAddressPostalZipCode

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Name of the state or province.

+ References

No definition available.

+ Details

Name:

dei_EntityAddressStateOrProvince

Namespace Prefix:

dei_

Data Type:

dei:stateOrProvinceItemType

Balance Type:

na

Period Type:

duration

X

- Definition

A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityCentralIndexKey

Namespace Prefix:

dei_

Data Type:

dei:centralIndexKeyItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Indicate if registrant meets the emerging growth company criteria.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityEmergingGrowthCompany

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.

+ References

No definition available.

+ Details

Name:

dei_EntityFileNumber

Namespace Prefix:

dei_

Data Type:

dei:fileNumberItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Two-character EDGAR code representing the state or country of incorporation.

+ References

No definition available.

+ Details

Name:

dei_EntityIncorporationStateCountryCode

Namespace Prefix:

dei_

Data Type:

dei:edgarStateCountryItemType

Balance Type:

na

Period Type:

duration

X

- Definition

The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityRegistrantName

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityTaxIdentificationNumber

Namespace Prefix:

dei_

Data Type:

dei:employerIdItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Local phone number for entity.

+ References

No definition available.

+ Details

Name:

dei_LocalPhoneNumber

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 13e

-Subsection 4c

+ Details

Name:

dei_PreCommencementIssuerTenderOffer

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 14d

-Subsection 2b

+ Details

Name:

dei_PreCommencementTenderOffer

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Title of a 12(b) registered security.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b

+ Details

Name:

dei_Security12bTitle

Namespace Prefix:

dei_

Data Type:

dei:securityTitleItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Name of the Exchange on which a security is registered.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection d1-1

+ Details

Name:

dei_SecurityExchangeName

Namespace Prefix:

dei_

Data Type:

dei:edgarExchangeCodeItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 14a

-Subsection 12

+ Details

Name:

dei_SolicitingMaterial

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Trading symbol of an instrument as listed on an exchange.

+ References

No definition available.

+ Details

Name:

dei_TradingSymbol

Namespace Prefix:

dei_

Data Type:

dei:tradingSymbolItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Securities Act

-Number 230

-Section 425

+ Details

Name:

dei_WrittenCommunications

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration