Form 8-K
8-K — Varex Imaging Corp
Accession: 0001104659-26-093036
Filed: 2026-08-10
Period: 2026-08-10
CIK: 0001681622
SIC: 3679 (ELECTRONIC COMPONENTS, NEC)
Item: Results of Operations and Financial Condition
Item: Financial Statements and Exhibits
Documents
8-K — tm2622686d1_8k.htm (Primary)
EX-99.1 — EXHIBIT 99.1 (tm2622686d1_ex99-1.htm)
GRAPHIC (tm2622686d1_ex99-1img001.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K — FORM 8-K
8-K (Primary)
Filename: tm2622686d1_8k.htm · Sequence: 1
false
0001681622
0001681622
2026-08-10
2026-08-10
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d)
of
the Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): August 10, 2026
VAREX
IMAGING CORPORATION
(Exact
name of registrant as specified in its charter)
Delaware
001-37860
81-3434516
(State or other jurisdiction of
incorporation or organization)
(Commission File Number)
(I.R.S. Employer
Identification Number)
1678 S. Pioneer Road, Salt Lake City, Utah
84104
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number,
including area code: (801) 972-5000
Not
Applicable
(Former
name or former address, if changed since last report)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant
under any of the following provisions (see General Instruction A.2. below):
¨
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock
VREX
The
Nasdaq Global Select Market
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule
12b - 2 of the Securities Exchange Act of 1934. Emerging growth company ¨
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Item 2.02
Results of Operations and Financial Condition
On August 10, 2026, Varex Imaging Corporation
(the “Company”) issued a press release announcing its preliminary results of operations for the three and nine months ended
July 3, 2026 entitled: “Varex Announces Financial Results for Third Quarter Fiscal Year 2026.” A copy of the press release
is furnished as Exhibit 99.1 and incorporated by reference into this item.
This information shall not be deemed “filed” for purposes
of Section 18 of the Exchange Act or incorporated by reference in any filing under the Securities Act or the Exchange Act, except
as shall be expressly set forth by specific reference in such a filing.
Item 9.01
Financial Statements and Exhibits
(d) Exhibits
Exhibit No.
Description
99.1
Press
Release dated August 10, 2026, entitled "Varex Announces Financial Results for Third Quarter Fiscal Year 2026"
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
VAREX IMAGING CORPORATION
Dated: August 10, 2026
By:
/s/ Matthew A. Martinez
Matthew A. Martinez
Chief Legal Officer and Corporate Secretary
EX-99.1 — EXHIBIT 99.1
EX-99.1
Filename: tm2622686d1_ex99-1.htm · Sequence: 2
Exhibit 99.1
VAREX ANNOUNCES FINANCIAL RESULTS FOR
THIRD QUARTER FISCAL YEAR 2026
SALT LAKE
CITY, August 10, 2026 – Varex Imaging Corporation (Nasdaq: VREX) today announced its unaudited financial results
for the third quarter fiscal year 2026.
Q3FY26 Summary
· Revenues $211 million
· GAAP gross margin 36% | Non-GAAP gross margin* 37%
· GAAP operating margin 11% | Non-GAAP operating margin* 12%
· GAAP net income $0.37 per diluted share | Non-GAAP net income*
$0.31 per diluted share
· Cash flow from operations of $21 million
"Third-quarter product sales before the IEEPA-related customer
reimbursement adjustment were approximately $217 million, reflecting strong growth in Industrial and continued expansion in cargo and
vehicle inspection systems,” said Sunny Sanyal, Chief Executive Officer. “The quarter also included the recovery of tariffs
that had increased our product costs in prior periods. We generated $21 million of operating cash flow and enter the fourth quarter with
continued momentum.”
During the quarter, Varex received refunds totaling $17 million
from U.S. Customs related to previously paid IEEPA tariffs. The Company recorded a corresponding $7 million reduction to revenues
reflecting an accrual for expected customer reimbursements of previously billed IEEPA tariffs. Together, these items resulted in higher
third-quarter gross profit by approximately $10 million.
Third quarter revenues were up 4% year-over-year. Third quarter Medical
revenue was $134 million and Industrial revenue was $77 million. Non-GAAP gross margin increased to 37% from 34% in the prior-year
quarter, and non-GAAP EPS was $0.31 compared to $0.13 in the third quarter of fiscal year 2025.
Balance Sheet & Cash Flow
Cash, cash equivalents, and marketable securities were $99 million
as of the end of the third quarter, compared to $155 million at the end of fiscal year 2025. The change in cash primarily reflects the
Company's debt redemption and refinancing completed in March, as well as increased working capital associated with inventory.
Non-GAAP Financial Measures
*Please
refer to "Reconciliation between GAAP and non-GAAP Financial Measures" below for
a reconciliation of non-GAAP items to the comparable GAAP measures.
Cancellation of Earnings Conference Call
In light of the announced transaction with Teledyne Technologies Incorporated,
and as is customary during the pendency of such a transaction, Varex has cancelled its earnings conference call for the third quarter
of fiscal year 2026 previously scheduled for 3:00 p.m. Mountain Time on August 10, 2026, and will not be providing financial
guidance in conjunction with its third quarter fiscal year 2026 earnings release.
About Varex
Varex Imaging Corporation is a leading innovator, designer, and manufacturer
of X-ray imaging components, which include X-ray tubes, digital detectors, and other image processing solutions that are key components
of X-ray imaging systems, as well as X-ray imaging systems for industrial applications. With a 70+ year history of successful innovation,
Varex’s products are used in medical imaging as well as in industrial and security imaging applications. Global OEM manufacturers
incorporate the company’s X-ray sources, digital detectors, connecting devices, and imaging software in their systems to detect,
diagnose, protect, and inspect. Headquartered in Salt Lake City, Utah, Varex employs approximately 2,500 people located in North America,
Europe, and Asia. For more information visit www.vareximaging.com.
Forward Looking Statements
This news release contains “forward-looking” statements
within the meaning of the Private Securities Litigation Reform Act of 1995. Statements concerning unaudited financial results; industry
or business outlook; product demand environment; and any statements using the terms “believe,” “expect,” “anticipate,”
“can,” “should,” “would,” “could,” “estimate,” “may,” “intend,”
and “potential,” or similar statements are forward-looking statements that involve risks and uncertainties that could cause
the company's actual results and the outcome and timing of certain events to differ materially from those projected or management’s
current expectations. While forward-looking statements are based on assumptions and analyses made by management of Varex that it believes
to be reasonable under the circumstances, actual results and developments will depend on a number of risks and uncertainties which could
cause actual results, performance, and financial condition to differ materially from such expectations. Such risks and uncertainties
include: the ability of the parties to consummate the proposed transaction with Teledyne on anticipated terms and timing or at all, including
obtaining stockholder and regulatory approvals and other conditions to the completion of the transaction; changes in import/export regulatory
regimes, tariffs, trade wars, and national policies, including exemptions thereto; reduction in or loss of business of one or more of
the company's limited original equipment manufacturing customers; global, regional, and country-specific economic instability, shifting
political environments, changing tax treatment, tariffs, trade wars, and other risks associated with international manufacturing, operations
and sales; loss of business to, and an inability to effectively compete with, competitors; pricing pressures and other factors that could
result in market erosion or loss of customers; failure to meet customers’ needs and demands; supply chain disruptions resulting
in delayed product delivery, and increased costs as a result of reliance on a limited number of suppliers for certain key components;
disruption of critical information systems or material breaches in the security of such systems; inability to maintain or defend intellectual
property rights, and cost associated with protecting the company's intellectual property and defending such rights and defending against
infringement claims; non-compliance with regulations applicable to marketing, manufacturing, labeling, and distributing the company's
products and delays in obtaining regulatory clearances or approvals; limitations imposed by operating and financial restrictions of the
company's debt financing agreements; the financial results of the company's equity method investments and joint ventures, and the other
risks listed from time to time in the company's filings with the U.S. Securities and Exchange Commission. Any forward-looking statement
made by us in this news release speaks only as of the date on which it is made. Factors or events that could cause the company's actual
results to differ may emerge from time to time, and it is not possible for us to predict all of them. Varex assumes no obligation to
update or revise the forward-looking statements in this release because of new information, future events, or otherwise.
Varex has not filed its Form 10-Q for the third quarter of fiscal
year 2026. All financial results described here should be considered preliminary and are subject to change to reflect any necessary adjustments
or changes in accounting estimates that are identified prior to the time Varex files its Form 10-Q.
# # #
For Information Contact:
Sam Maheshwari
Chief Financial Officer
Varex Imaging Corporation
801.973.1574 | investors@vareximaging.com
VAREX IMAGING CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
Nine Months Ended
(In millions, except for per share amounts)
July 3, 2026
July 4, 2025
July 3, 2026
July 4, 2025
Revenues, net
Medical
$ 134.0
$ 142.1
$ 435.0
$ 440.5
Industrial
76.5
60.9
201.1
175.2
Total revenues
210.5
203.0
636.1
615.7
Cost of revenues
Medical
85.7
95.4
290.1
288.4
Industrial
48.1
40.1
126.9
114.6
Total cost of revenues
133.8
135.5
417.0
403.0
Gross profit
Medical
48.3
46.7
144.9
152.1
Industrial
28.4
20.8
74.2
60.6
Total gross profit
76.7
67.5
219.1
212.7
Operating expenses:
Research and development
23.3
21.4
67.2
66.9
Selling, general, and administrative
30.6
32.9
99.3
99.3
Impairment of goodwill
—
93.9
—
93.9
Total operating expenses
53.9
148.2
166.5
260.1
Operating income (loss)
22.8
(80.7 )
52.6
(47.4 )
Interest income
0.9
2.5
1.9
7.5
Interest expense
(5.8 )
(9.4 )
(30.9 )
(27.6 )
Other (expense) income, net
(1.7 )
1.0
(10.0 )
(5.8 )
Interest and other expense, net
(6.6 )
(5.9 )
(39.0 )
(25.9 )
Income (loss) before taxes
16.2
(86.6 )
13.6
(73.3 )
Income tax expense
0.3
2.5
3.3
8.8
Net income (loss)
15.9
(89.1 )
10.3
(82.1 )
Less: Net income attributable to noncontrolling interests
0.2
—
0.4
0.4
Net income (loss) attributable to Varex
$ 15.7
$ (89.1 )
$ 9.9
$ (82.5 )
Net income (loss) per common share attributable to Varex
Basic
$ 0.37
$ (2.15 )
$ 0.24
$ (2.00 )
Diluted
$ 0.37
$ (2.15 )
$ 0.23
$ (2.00 )
Weighted average common shares outstanding
Basic
42.1
41.5
42.0
41.3
Diluted
42.6
41.5
42.5
41.3
VAREX IMAGING CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In millions, except share and per share amounts)
July 3, 2026
October 3, 2025
Assets
Current assets:
Cash and cash equivalents
$ 99.2
$ 145.0
Marketable securities
0.0
10.1
Accounts receivable, net of allowance for credit losses of $1.9 million and $2.1 million at July 3, 2026 and October 3, 2025, respectively
144.7
156.6
Inventories, net
347.1
299.4
Prepaid expenses and other current assets
42.1
30.7
Total current assets
633.1
641.8
Property, plant, and equipment, net
169.3
157.8
Goodwill
197.6
198.4
Intangible assets, net
12.4
14.0
Investments in privately-held companies
20.2
24.5
Deferred tax assets
2.0
2.9
Operating lease assets
27.7
29.4
Other assets
37.7
38.6
Total assets
$ 1,100.0
$ 1,107.4
Liabilities and stockholders' equity
Current liabilities:
Accounts payable
$ 83.5
$ 69.9
Accrued liabilities and other current liabilities
72.6
98.4
Current operating lease liabilities
4.5
4.4
Current maturities of long-term debt, net
18.2
1.5
Deferred revenues
8.6
13.0
Total current liabilities
187.4
187.2
Long-term debt, net
328.9
366.0
Deferred tax liabilities
4.5
5.5
Operating lease liabilities
22.0
24.0
Other long-term liabilities
46.7
38.1
Total liabilities
589.5
620.8
Stockholders' equity:
Preferred stock, $0.01 par value: 20,000,000 shares authorized, none issued
—
—
Common stock, $0.01 par value: 150,000,000 shares authorized Shares issued and outstanding: 42,147,925 and 41,689,672 at July 3, 2026 and October 3, 2025, respectively.
0.4
0.4
Additional paid-in capital
495.1
483.3
Accumulated other comprehensive loss
(2.9 )
(5.2 )
Retained earnings (accumulated deficit)
4.0
(5.9 )
Total Varex stockholders' equity
496.6
472.6
Noncontrolling interests
13.9
14.0
Total stockholders' equity
510.5
486.6
Total liabilities and stockholders' equity
$ 1,100.0
$ 1,107.4
VAREX IMAGING CORPORATION
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL
MEASURES
(Unaudited)
Three Months Ended
Nine Months Ended
(In millions, except per share amounts)
July 3, 2026
July 4, 2025
July 3, 2026
July 4, 2025
GROSS PROFIT RECONCILIATION
Revenues, net
$ 210.5
$ 203.0
$ 636.1
$ 615.7
Gross profit
76.7
67.5
219.1
212.7
Amortization of intangible assets
0.5
0.5
1.7
1.6
Non-GAAP gross profit
$ 77.2
$ 68.0
$ 220.8
$ 214.3
Gross margin %
36.4 %
33.3 %
34.4 %
34.5 %
Non-GAAP gross margin %
36.7 %
33.5 %
34.7 %
34.8 %
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSE RECONCILIATION
Selling, general, and administrative
$ 30.6
$ 32.9
$ 99.3
$ 99.3
Amortization of intangible assets
0.5
0.5
1.4
1.3
Restructuring charges
—
0.4
0.2
2.1
Non-ordinary course litigation
0.6
1.7
6.7
5.1
Other non-operational costs
0.1
0.3
0.1
0.3
Non-GAAP selling, general, and administrative expense
$ 29.4
$ 30.0
$ 90.9
$ 90.5
OPERATING EXPENSE RECONCILIATION
Total operating expenses
$ 53.9
$ 148.2
$ 166.5
$ 260.1
Amortization of intangible assets
0.5
0.5
1.4
1.3
Restructuring charges
—
0.4
0.2
2.1
Impairment of goodwill
—
93.9
—
93.9
Non-ordinary course litigation
0.6
1.7
6.7
5.1
Other non-operational costs
0.1
0.3
0.1
0.3
Non-GAAP operating expense
$ 52.7
$ 51.4
$ 158.1
$ 157.4
VAREX IMAGING CORPORATION
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL
MEASURES
(Unaudited)
Three Months Ended
Nine Months Ended
(In millions, except per share amounts)
July 3, 2026
July 4, 2025
July 3, 2026
July 4, 2025
OPERATING INCOME (LOSS) RECONCILIATION
Operating income (loss)
$ 22.8
$ (80.7 )
$ 52.6
$ (47.4 )
Amortization of intangible assets (includes amortization impacts to cost of revenues)
1.0
1.0
3.1
2.9
Restructuring charges (includes restructuring impact to cost of revenues)
—
0.4
0.2
2.1
Impairment of goodwill
—
93.9
—
93.9
Non-ordinary course litigation
0.6
1.7
6.7
5.1
Other non-operational costs (includes other non-operational impacts to cost of revenues)
0.1
0.3
0.1
0.3
Total operating income adjustments
1.7
97.3
10.1
104.3
Non-GAAP operating income
$ 24.5
$ 16.6
$ 62.7
$ 56.9
Operating margin %
10.8 %
(39.8 )%
8.3 %
(7.7 )%
Non-GAAP operating margin %
11.6 %
8.2 %
9.9 %
9.2 %
INCOME (LOSS) BEFORE TAXES RECONCILIATION
Income (loss) before taxes
$ 16.2
$ (86.6 )
$ 13.6
$ (73.3 )
Total operating income adjustments
1.7
97.3
10.1
104.3
Restructuring charges
—
(0.6 )
—
(0.6 )
(Gain) loss from equity-method investments
(0.2 )
(1.4 )
4.3
2.2
Other non-operational (gain) costs1
—
(0.1 )
10.0
0.3
Total income before taxes adjustments
1.5
95.2
24.4
106.2
Non-GAAP income before taxes
$ 17.7
$ 8.6
$ 38.0
$ 32.9
INCOME TAX EXPENSE RECONCILIATION
Income tax expense
$ 0.3
$ 2.5
$ 3.3
$ 8.8
Tax effect on non-GAAP adjustments
(3.8 )
(0.8 )
(4.2 )
0.4
Non-GAAP income tax expense
$ 4.1
$ 3.3
$ 7.5
$ 8.4
VAREX IMAGING CORPORATION
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL
MEASURES
(Unaudited)
Three Months Ended
Nine Months Ended
(In millions, except per share amounts)
July 3, 2026
July 4, 2025
July 3, 2026
July 4, 2025
NET INCOME (LOSS) AND DILUTED NET INCOME (LOSS) PER SHARE RECONCILIATION
Net income (loss) attributable to Varex
$ 15.7
$ (89.1 )
$ 9.9
$ (82.5 )
Total income before taxes adjustments
1.5
95.2
24.4
106.2
Effective tax rate on non-GAAP adjustments %
253.3 %
0.8 %
17.2 %
(0.4 )%
Tax effect on non-GAAP adjustments
(3.8 )
(0.8 )
(4.2 )
0.4
Non-GAAP net income
13.4
5.3
30.1
24.1
Non-GAAP net income adjusted for interest add-back
13.4
5.3
30.1
24.1
Diluted net income (loss) per share
0.37
(2.15 )
0.23
(2.00 )
Non-GAAP diluted net income per share
$ 0.31
$ 0.13
$ 0.71
$ 0.58
ADJUSTED EBITDA RECONCILIATION
Net income (loss) attributable to Varex
$ 15.7
$ (89.1 )
$ 9.9
$ (82.5 )
Interest expense
5.8
9.4
21.5
27.5
Income tax expense
0.3
2.5
3.3
8.8
Depreciation
5.9
5.8
17.3
17.6
Amortization
1.1
1.0
3.3
2.9
Share-based compensation
3.8
3.7
11.6
11.6
Restructuring charges
—
(0.2 )
0.2
1.5
Impairment of goodwill
—
93.9
—
93.9
Non-ordinary course litigation
0.6
1.7
6.7
5.1
(Gain) loss from equity-method investments
(0.2 )
(1.4 )
4.3
2.2
Other non-operational costs
0.1
0.2
10.1
0.6
Adjusted EBITDA
$ 33.1
$ 27.5
$ 88.2
$ 89.2
1
Other non-operational costs consist primarily of costs related to the early extinguishment of debt. For the nine months ended July 3,
2026 and July 4, 2025 these costs totaled $9.4 million and $0.1 million, respectively. These amounts reflect losses incurred
in connection with the early repayment, refinancing, or modification of existing debt agreements. Such costs are episodic, arise from
discrete financing decisions, and are not reflective of the Company’s ongoing operating performance. Management believes excluding
these amounts from its non-GAAP results enhances comparability across periods and with peer companies and provides investors with a clearer
view of the Company’s core operating results.
Reconciliation of 2025 Non-GAAP Financial Information As Previously
Reported to 2025 Non-GAAP Financial Results as per Updated Policy - Excluding gains and losses from equity-method investments
(Unaudited)
We annually review our non-GAAP policy to determine whether any changes
to the policy should be made. As part of our review, we considered a strategic shift at one of our equity method investees. Because of
this, and because we do not control operations of either of our equity method investments, we believe that the results of these businesses
no longer provide investors with information helpful to evaluate our ongoing operations. As such, we have modified our non-GAAP policy
to exclude the gains and losses from our equity method investments. The gains and losses on the company's equity-method investments in
privately-held companies are recorded to other (expense) income, net, in the company’s Condensed Consolidated Statements of Operations.
This updated non-GAAP policy will become the basis for the company’s comparisons going forward in fiscal year 2026 and is reflected
in its 2026 guidance. The reconciliations below reflect the application of the new policy as if it had been adopted at the beginning
of fiscal year 2025. Please refer to "Reconciliation between GAAP and non-GAAP Financial Measures" below for a reconciliation
of non-GAAP items to the most comparable GAAP measures.
INCOME BEFORE TAXES RECONCILIATION
(In millions)
Q1 2025
Q2 2025
Q3 2025
Q4 2025
FY 2025
Non-GAAP income before taxes (as reported)
$ 5.8
$ 14.9
$ 10.0
$ 17.8
$ 48.5
Loss (income) from equity-method investments
1.7
1.9
(1.4 )
0.1
2.3
Non-GAAP income before taxes (as adjusted)
$ 7.5
$ 16.8
$ 8.6
$ 17.9
$ 50.8
INCOME TAX EXPENSE RECONCILIATION
(In millions)
Q1 2025
Q2 2025
Q3 2025
Q4 2025
FY 2025
Non-GAAP income tax expense (as reported)
$ 2.7
$ 3.2
$ 2.4
$ 2.5
$ 10.8
Tax effect on non-GAAP adjustment
(0.3 )
1.1
(0.9 )
(0.4 )
(0.5 )
Non-GAAP income tax expense (as adjusted)
$ 3.0
$ 2.1
$ 3.3
$ 2.9
$ 11.3
NET INCOME (LOSS) AND DILUTED NET INCOME (LOSS) PER SHARE RECONCILIATION
(In millions, except per share amounts)
Q1 2025
Q2 2025
Q3 2025
Q4 2025
FY 2025
Non-GAAP net income (as reported)
$ 2.9
$ 11.5
$ 7.6
$ 15.3
$ 37.3
Loss (income) from equity-method investments
1.7
1.9
(1.4 )
0.1
2.3
Tax effect on non-GAAP adjustment
(0.3 )
1.1
(0.9 )
(0.4 )
(0.5 )
Non-GAAP net income (as adjusted)
$ 4.3
$ 14.5
$ 5.3
$ 15.0
$ 39.1
Non-GAAP net income adjusted for interest add-back (as reported)
$ 2.9
$ 13.1
$ 7.6
$ 15.3
$ 37.3
Loss (income) from equity-method investments
1.7
1.9
(1.4 )
0.1
2.3
Tax effect on non-GAAP adjustment
(0.3 )
1.1
(0.9 )
(0.4 )
(0.5 )
Non-GAAP net income adjusted for interest add-back (as adjusted)
$ 4.3
$ 16.1
$ 5.3
$ 15.0
$ 39.1
Diluted shares
41.1
51.2
41.5
41.8
41.4
Diluted EPS (as reported)
$ 0.07
$ 0.26
$ 0.18
$ 0.37
$ 0.90
Diluted EPS (as adjusted)
$ 0.10
$ 0.31
$ 0.13
$ 0.36
$ 0.94
ADJUSTED EBITDA RECONCILIATION
(In millions)
Q1 2025
Q2 2025
Q3 2025
Q4 2025
FY 2025
Adjusted EBITDA (as reported)
$ 23.8
$ 34.3
$ 28.9
$ 34.9
$ 121.9
Loss (income) from equity-method investments
1.7
1.9
(1.4 )
0.1
2.3
Adjusted EBITDA (as adjusted)
$ 25.5
$ 36.2
$ 27.5
$ 35.0
$ 124.2
Discussion of Non-GAAP Financial Measures
This press release includes non-GAAP financial measures derived from
the company's Condensed Consolidated Statements of Operations. These measures are not presented in accordance with, nor are they a substitute
for U.S. generally accepted accounting principles, or GAAP. These measures include: non-GAAP gross profit; non-GAAP gross margin; non-GAAP
operating expense; non-GAAP operating earnings; non-GAAP operating earnings margin; non-GAAP earnings before taxes; non-GAAP net earnings;
non-GAAP net earnings per diluted share, non-GAAP dilutive shares; and non-GAAP EBITDA. The company is providing a reconciliation above
of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure.
The company utilizes a number of different financial measures, both
GAAP and non-GAAP, in analyzing and assessing the overall performance of its business, in making operating decisions, and forecasting
and planning for future periods. The company considers the use of the non-GAAP measures to be helpful in assessing the performance of
the ongoing operation of its business by excluding unusual and one-time costs. The company believes that disclosing non-GAAP financial
measures provides useful supplemental data that allows for greater transparency in the review of its financial and operational performance.
The company also believes that disclosing non-GAAP financial measures provides useful information to investors and others in understanding
and evaluating its operating results and future prospects in the same manner as management and in comparing financial results across
accounting periods and to those of peer companies.
Non-GAAP measures include the following items:
Amortization
of intangible assets: The company does not acquire businesses and assets on a predictable cycle. The amount of purchase
price allocated to intangible assets and the term of amortization can vary significantly and are unique to each acquisition or asset
purchase. The company believes that excluding amortization of intangible assets allows the users of its financial statements to better
review and understand the historic and current results of its operations, and also facilitates comparisons to peer companies.
Purchase
price accounting charges to cost of revenues: The company may incur charges to cost of revenues as a result of
acquisitions. The company believes that excluding these charges allows the users of its financial statements to better understand the
historic and current cost of its products, its gross margin, and also facilitates comparisons to peer companies.
Restructuring
charges: The company incurs restructuring charges that result from events which arise from unforeseen circumstances
and/or often occur outside of the ordinary course of its on-going business. Although these events are reflected in its GAAP financials,
these unique transactions may limit the comparability of its on-going operations with prior and future periods.
Acquisition
and integration related costs: The company incurs expenses or benefits with respect to certain items associated
with its acquisitions, such as transaction costs, changes in fair value of acquisition related hedges, changes in the fair value of contingent
consideration liabilities, gain or expense on settlement of pre-existing relationships, etc. The company excludes such expenses
or benefits as they are related to acquisitions and have no direct correlation to the operation of its on-going business. The company
also incurs expenses or benefits with respect to certain items associated with its acquisitions, such as integration costs relating to
acquisition costs incurred prior to closing and up to 12 months after the closing date of the acquisition.
Impairment
of goodwill: The company may incur impairment charges that result from events which arise from unforeseen circumstances
and/or often occur outside of the ordinary course of its on-going business and such charges may limit the comparability of its on-going
operations with prior and future periods.
Non-ordinary
course litigation: The company may incur charges that result from non-ordinary course litigation matters such as
certain intellectual property disputes and joint venture litigation. Litigation matters that are part of the ordinary course of the company’s
business, such as product liability claims, employment related matters and commercial contract disputes, are not excluded.
Other
non-operational costs: Certain items may be non-recurring, unusual, infrequent and directly related to an event
that is distinct and non-reflective of the company’s ongoing business operations. These may include such items as legal settlements,
inventory write-downs for discontinued products, cost of facilities no longer in use, extinguishment of debt and hedge costs, environmental
settlements, governmental settlements including tax settlements, and other items of similar nature.
Non-operational
tax adjustments: Certain tax items may be non-recurring, unusual, infrequent and directly related to an event that
is distinct and non-reflective of the company’s normal business operations. These may include such items as the retroactive impact
of significant changes in tax laws, including changes to statutory tax rates and one-time tax charges.
Tax
effects of operating earnings adjustments: The company applies its non-GAAP adjustments to the GAAP pretax income
to calculate the non-GAAP effective tax rate. This application of its non-GAAP effective tax rate excludes any discrete items, as defined
in the guidance for accounting for income taxes in interim periods, or any other non-operational tax adjustments.
Dilution
offset from convertible notes hedge transaction: In connection with the issuance of the company’s Convertible Senior
Unsecured Notes (the Convertible Notes) in June 2020, the company entered into convertible note hedge transactions (the Hedge Transactions)
to reduce the potential dilutive effect on common shares upon the potential conversion of the Convertible Notes. GAAP diluted shares
outstanding includes the incremental dilutive shares from the company’s Convertible Notes. Under GAAP, the anti-dilutive impact
of the Convertible Note Hedge Transactions is not reflected in GAAP diluted shares outstanding. In periods in which the average stock
price per share exceeds $20.81 and the company has GAAP net income, the non-GAAP diluted share count includes the anti-dilutive impact
of the company’s Hedge Transactions, which reduces the potential dilution that otherwise would occur upon conversion of the company’s
Convertible Notes. The company believes non-GAAP diluted shares is a useful non-GAAP metric because it provides insight into the offsetting
economic effect of the Hedge Transactions against potential conversion of the Convertible Notes.
Gains
and losses on equity-method investments: The company's net income (loss) is impacted by gains and losses associated with
its equity-method investments in privately-held companies included in other (expense) income, net on the Condensed Consolidated Statements
of Operations. These gains and losses may arise from unforeseen circumstances and/or often occur outside of the ordinary course of the
company's on-going business. By excluding these gains and losses, investors can better evaluate its operating performance period-over-period.
GRAPHIC
GRAPHIC
Filename: tm2622686d1_ex99-1img001.jpg · Sequence: 3
Binary file (4910 bytes)
Download tm2622686d1_ex99-1img001.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 8
v3.26.1
Cover
Aug. 10, 2026
Cover [Abstract]
Document Type
8-K
Amendment Flag
false
Document Period End Date
Aug. 10, 2026
Entity File Number
001-37860
Entity Registrant Name
VAREX
IMAGING CORPORATION
Entity Central Index Key
0001681622
Entity Tax Identification Number
81-3434516
Entity Incorporation, State or Country Code
DE
Entity Address, Address Line One
1678 S. Pioneer Road
Entity Address, City or Town
Salt Lake City
Entity Address, State or Province
UT
Entity Address, Postal Zip Code
84104
City Area Code
801
Local Phone Number
972-5000
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common
Stock
Trading Symbol
VREX
Security Exchange Name
NASDAQ
Entity Emerging Growth Company
false
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration