Form 8-K/A
8-K/A — T3 Defense Inc.
Accession: 0001213900-26-038056
Filed: 2026-04-01
Period: 2026-02-16
CIK: 0001787518
SIC: 8742 (SERVICES-MANAGEMENT CONSULTING SERVICES)
Item: Financial Statements and Exhibits
Documents
8-K/A — ea0284292-8ka1_t3defense.htm (Primary)
EX-99.1 — AUDITED COMBINED FINANCIAL STATEMENTS OF ITS AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 AND THE RELATED NOTES THERETO (ea028429201ex99-1.htm)
EX-99.2 — UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION (ea028429201ex99-2.htm)
GRAPHIC (ea028429201_ex99-1img1.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K/A — AMENDMENT NO. 1 TO FORM 8-K
8-K/A (Primary)
Filename: ea0284292-8ka1_t3defense.htm · Sequence: 1
true
0001787518
0001787518
2026-02-16
2026-02-16
0001787518
DFNS:CommonStock0.0001ParValuePerShareMember
2026-02-16
2026-02-16
0001787518
DFNS:WarrantsEachWarrantExercisableForOneShareOfCommonStockFor92.00PerShareMember
2026-02-16
2026-02-16
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
CURRENT REPORT
Pursuant to Section 13 or Section 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
February 16, 2026
T3 DEFENSE INC.
(Exact name of registrant as specified in its charter)
Delaware
001-39341
38-3912845
(State or other jurisdiction of
incorporation or organization)
(Commission File Number)
(IRS Employer
Identification Number)
575 Fifth Avenue, 14th Floor
New York, New York 10017
(Address of principal executive offices)
212-791-4663
(Registrant’s telephone number, including
area code)
Not Applicable
(Former name or former address, if changed since
last report)
Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation to the registrant under any of the following provisions:
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.0001 par value per share
DFNS
The Nasdaq Stock Market LLC
Warrants, each warrant exercisable for one Share of Common Stock for $92.00 per share
DFNSW
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
Emerging growth company ☐
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
EXPLANATORY NOTE
On February 17, 2026, T3 Defense Inc., a Delaware
corporation (the “Company”), filed a Current Report on Form 8-K (the “Initial 8-K”) with the Securities and Exchange
Commission (the “SEC”) to disclose that it had completed its acquisition of 51% of the outstanding equity capital of I.T.S.
Industrial Tecno-logic Solutions Ltd. (“ITS”) on a fully diluted basis, pursuant to the previously disclosed Agreement, dated
June 8, 2025, among Star Twenty Six Ltd., ITS and its controlling shareholder Gera Eron. This amendment to the Initial 8-K (this “Amendment”)
amends the Initial 8-K to include the historical audited financial statements of ITS and the pro forma combined financial information
required by Items 9.01(a) and 9.01(b) of Form 8-K that were excluded from the Initial 8-K in reliance on the instructions to such items.
This Amendment No. 1 should be read in conjunction
with the Initial 8-K. Except as set forth herein, no modifications have been made to information contained in the Initial 8-K, and the
Company has not updated any information contained therein to reflect events that have occurred since the date of the Initial 8-K. The
pro forma financial information included as Exhibit 99.2 to this Amendment No. 1 has been presented for informational purposes only, as
required by Form 8-K, and is not necessarily indicative of the financial position or results of operations that would have been realized
if the Acquisition had been completed on the dates set forth therein, nor is it indicative of the future results or financial position
of the combined company.
Forward-Looking Statements
This Amendment No. 1 may include
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section
27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of
1934, as amended (the “Exchange Act”), and other related laws, which relate to future events and are subject to risks
and uncertainties. The forward-looking statements, which address the Company’s expected business and financial performance and
financial condition, among other matters, may contain words and terms such as: “believe,” “could,”
“estimate,” “expect,” “may,” “potential,” “predict,”
“project,” “seek,” “should,” “target,” “will,” or “would”
and other words and terms of similar meaning. Forward-looking statements by their nature address matters that are, to different
degrees, uncertain, such as statements about expected earnings, revenues, growth, liquidity, and other matters. A further
description of these uncertainties and other risks can be found in the Company’s filings with the Securities and Exchange Commission. These or other uncertainties could cause the Company’s actual future results to be materially different
from those expressed in any forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking
statements except as required by law.
1
Item 9.01. Financial Statements and Exhibits.
(a)
Financial statements of businesses or funds acquired
The audited combined financial statements of ITS
as of and for the years ended December 31, 2024 and 2023 and the related notes thereto, and the interim unaudited condensed consolidated financial statements
as of September 30, 2025, are filed as Exhibit 99.1 hereto and incorporated
herein by reference.
(b)
Pro forma financial information
The unaudited pro forma condensed combined financial
information of T3 Defense Inc. giving effect to the acquisition of 51% of ITS, which includes the unaudited pro forma condensed combined
balance sheet as of September 30, 2025 and the unaudited pro forma condensed combined statement of income for the nine month period ended September 30, 2025,
is filed as Exhibit 99.2 hereto and incorporated herein by reference.
(d) Exhibits
Exhibit No.
Document Description
99.1
Audited combined financial statements of ITS as of and for the years ended December 31, 2024 and 2023 and the related notes thereto and interim unaudited condensed consolidated financial statements as of September 30, 2025.
99.2
Unaudited pro forma condensed combined financial information.
104
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
2
SIGNATURE
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.
T3 DEFENSE INC.
Date: April 1, 2026
By:
/s/ Menachem Shalom
Name:
Menachem Shalom
Title:
Chief Executive Officer
3
EX-99.1 — AUDITED COMBINED FINANCIAL STATEMENTS OF ITS AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 AND THE RELATED NOTES THERETO
EX-99.1
Filename: ea028429201ex99-1.htm · Sequence: 2
Exhibit 99.1
I.T.S.
Industrial Techno-Logic Solutions Ltd.
CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
F-1
I.T.S.
Industrial Techno-Logic Solutions Ltd.
CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
TABLE OF CONTENTS
Page
INDEPENDENT AUDITORS’ REPORT
F-3
FINANCIAL STATEMENTS:
Consolidated Balance Sheets as of December 31, 2024 and 2023
F-5
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2024 and 2023
F-6
Consolidated Statements of Changes in Shareholders’ Deficit for the years ended December 31, 2024 and 2023
F-7
Consolidated Statements of Cash Flows for the years ended December 31, 2024 and 2023
F-8
Notes to Consolidated Financial Statements
F-9 – F-23
F-2
Somekh Chaikin
17 Ha’arba’a Street, PO Box 609
KPMG Millennium Tower
Tel Aviv 6100601, Israel
+972 3 684 8000
Independent Auditors’ Report
To the Shareholders and the Board of Directors
of
I.T.S.
Industrial Techno-Logic Solutions Ltd.
Report on the Audit of the Consolidated Financial
Statements
Opinion
We have audited the consolidated financial statements
of I.T.S. Industrial Techno-Logic Solutions Ltd. and its subsidiary (the Company), which comprise the consolidated balance sheets as of
December 31, 2024 and 2023, and the related consolidated statements of comprehensive loss, changes in shareholders’ deficit and cash flows
for the years then ended, and the related notes to the consolidated financial statements.
In our opinion, the accompanying consolidated financial
statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results
of its operations and its cash flows for the years then ended in accordance with U.S. generally accepted accounting principles.
Basis for Opinion
We conducted our audits in accordance with auditing
standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described
in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are required
to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements
relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit
opinion.
Substantial Doubt About the Entity’s Ability
to Continue as a Going Concern
The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern. As discussed in Note 1C to the financial statements, the Company
has incurred significant losses and negative cash flows from operations and has an accumulated deficit that raise substantial doubt about
its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1C. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
Responsibilities of Management for the Consolidated
Financial Statements
Management is responsible for the preparation and
fair presentation of the consolidated financial statements in accordance with U.S. generally accepted accounting principles, and for the
design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial
statements that are free from material misstatement, whether due to fraud or error.
KPMG Somekh Chaikin, an Israeli partnership
and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private
English company limited by guarantee
F-3
Somekh Chaikin
17 Ha’arba’a Street, PO Box 609
KPMG Millennium Tower
Tel Aviv 6100601, Israel
+972 3 684 8000
In preparing the consolidated financial statements,
management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about
the Company’s ability to continue as a going concern for one year after the date that the consolidated financial statements are
available to be issued.
Auditors’ Responsibilities for the Audit
of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance
about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and
to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance
and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists.
The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve
collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material
if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user
based on the consolidated financial statements.
In performing an audit in accordance with GAAS, we:
● Exercise professional judgment and maintain professional skepticism throughout the audit.
● Identify and assess the risks of material misstatement of the consolidated financial statements, whether
due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test
basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
● Obtain an understanding of internal control relevant to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control. Accordingly, no such opinion is expressed.
● Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting
estimates made by management, as well as evaluate the overall presentation of the consolidated financial statements.
● Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise
substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.
We are required to communicate with those charged
with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal
control related matters that we identified during the audit.
Somekh Chaikin
Member Firm of KPMG International
Tel Aviv, Israel
March 30, 2026
KPMG Somekh Chaikin, an Israeli partnership and
a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private
English company limited by guarantee
F-4
I.T.S.
Industrial Techno-Logic Solutions Ltd.
CONSOLIDATED
BALANCE SHEETS
(USD in thousands except share and per share data)
December 31,
December 31,
2024
2023
Assets
Current Assets
Cash and cash equivalents
1,229
1,788
Short term bank deposits
39
29
Restricted cash
14
14
Accounts receivable
340
1,015
Inventory (Note 3)
2,796
4,981
Other current assets (Note 4)
324
491
Total Current Assets
4,742
8,318
Operating lease right-of-use asset and lease deposit (Note 5)
2,898
3,352
Property and equipment, net
120
214
Total Assets
7,760
11,884
Liabilities and Shareholders’ Deficit
Current Liabilities
Short term loans (Note 6)
2,142
2,432
Accounts payable (Note 7)
1,507
1,958
Operating lease liability (Note 5)
738
769
Other current liabilities (Note 8)
3,919
3,300
Total current liabilities
8,306
8,459
Long term loans from Banks (Note
9)
917
722
Long term loans from Related Party
(Note 9)
987
993
Operating lease liability (Note
5)
2,205
2,620
Total Liabilities
12,415
12,794
Shareholders’ Deficit (Note 10)
Common stock of NIS 1 par value each (“Common Stock”):
38,000 shares authorized as of December 31, 2024 and 2023; issued and outstanding 200 shares as of December 31, 2024 and 2023.
(*)
(*)
Additional paid-in capital
740
740
Other comprehensive loss
(355 )
(274 )
Accumulated deficit
(5,040 )
(1,379 )
Total Shareholders’ Deficit
(4,655 )
(910 )
Total liabilities and Shareholders’ Deficit
7,760
11,884
(*) represents amount less than $1.
March 30, 2026
Date of approval
The accompanying notes are an integral
part of the consolidated financial statements.
F-5
I.T.S.
Industrial Techno-Logic Solutions Ltd.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(USD in thousands, except share and per share data)
Year ended
December 31
2024
2023
Revenues
8,867
15,953
Cost of revenues (Note 11)
(10,384 )
(16,435 )
Gross loss
(1,517 )
(482 )
Selling, general and administrative expenses (Note 12)
(1,729 )
(1,988 )
Operating loss
(3,245 )
(2,470 )
Other Income (Note 13)
7
440
Financial expenses, net
(412 )
(286 )
Net Loss
(3,664 )
(2,316 )
Translation to presentation currency
(81 )
(59 )
Total comprehensive loss
(3,746 )
(2,257 )
The accompanying notes are an integral part
of the consolidated financial statements.
F-6
I.T.S.
Industrial Techno-Logic Solutions Ltd.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’
DEFICIT
(USD in thousands, except share and per share data)
Number of
Shares
Amount
Additional
paid-in
capital
Other
Comprehensive
Loss
Accumulated
deficit
Total
stockholders’
deficit
BALANCE AT DECEMBER 31, 2022
200
-(*)
740
(215 )
940
1,465
Other comprehensive loss
-
-
-
(59 )
-
(59 )
Loss for the year
-
-
-
(2,316 )
(2,316 )
BALANCE AT DECEMBER 31, 2023
200
-(*)
740
(274 )
(1,376 )
(910 )
Other comprehensive loss
-
-
-
(81 )
-
(81 )
Loss for the year
-
-
-
-
(3,664 )
(3,664 )
BALANCE AT DECEMBER 31, 2024
200
-(*)
740
(355 )
(5,040 )
(4,655 )
(*) represents amount less than $1.
The accompanying notes are an integral part
of the consolidated financial statements.
F-7
I.T.S.
Industrial Techno-Logic Solutions Ltd.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(USD in thousands,
except share and per share data)
Year ended
December 31
2024
2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss for the year
(3,664 )
(2,316 )
Adjustments required to reconcile net loss for the year to net cash used in operating activities:
Depreciation
58
73
Interest expenses
5
3
Change in liability for employee rights upon retirement
-
(35 )
Change in right of use asset
808
774
Change in lease liability
(809 )
(764 )
Decrease in accounts receivable
654
2,592
Decrease in inventory
2,141
636
Decrease (increase) in other current assets
150
(136 )
Decrease in accounts payable
(444 )
(1,996 )
Increase in other liabilities
612
1,578
Net cash provided by (used in) operating activities
(489 )
409
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
(27 )
(61 )
Proceeds from sale property and equipment
62
-
Increase in short term bank deposit
(10 )
-
Net cash provided by (used in) investment activities
25
(61 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Long-term loans from banking institutions
752
550
Repayment of loans from banking institutions
(502 )
(481 )
Short-term credit from banking institutions, net
(335 )
328
Net cash provided by (used in) financing activities
(85 )
396
Exchange Rate Changes on Cash and Cash Equivalents
(10 )
(35 )
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(559 )
710
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR
1,802
1,092
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR
1,243
1,802
Supplemental disclosure of cash flow information:
Non cash transactions:
Initial recognition of operating lease right-of-use assets and liabilities
213
264
Cash transactions:
Interest
228
191
Taxes
42
30
The accompanying notes are an integral part
of the consolidated financial statements.
F-8
I.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 1 –
GENERAL
A. I.T.S. Industrial Techno-Logic Solutions Ltd. (the “Company”) is an Israeli-based company engaged
in the design, development, and serial production of fully integrated electro-mechanical systems and sophisticated assembly lines.
The Group’s
operations are conducted by the Company and its wholly-owned subsidiary, Positech, which specializes in the design and manufacture of
high-performance motion control systems for both defense and commercial applications.
The Group
provides a comprehensive “One-Stop-Shop” engineering and manufacturing solution, ranging from advanced R&D to the production
of custom-made prototypes and OEM systems in small to medium-sized series. Its capabilities encompass a multi-disciplinary approach, integrating
Mechanical, Electrical, Hardware (HW), Software (SW), and Firmware (FW) engineering. These services are delivered through both “Build
to Spec” (development based on customer requirements) and “Build to Print” (manufacturing based on existing customer designs)
models.
B. On October 7, 2023, Hamas launched a series of attacks on civilian and military targets in Southern Israel
and Central Israel, to which the Israel Defense Forces have responded. In addition, both Hezbollah and the Houthi movement have attacked
military and civilian targets in Israel, to which Israel has responded, including through increased air and ground operations in Lebanon.
In addition, the Houthi movement has attacked international shipping lanes in the Red Sea, to which both Israel and the United States
have responded. Further, on April 13, 2024 and October 1, 2024, Iran launched a series of drone and missile strikes against Israel, to
which Israel has responded. Most recently, on June 13, 2025, Israel launched a preemptive attack on Iran, to which Iran responded with
ballistic missile and drone attacks.
On June 23,
2025, Israel and Iran agreed to a ceasefire, although there is no assurance that the ceasefire will continue.
On October
9, 2025, Israel, Hamas, the United States and other countries in the region agreed to a framework for a ceasefire in Gaza between Israel
and Hamas. How long and how severe the current conflicts in Gaza, Northern Israel, Lebanon, Iran or the broader region become is unknown
at this time and any continued clash among Israel, Hamas, Hezbollah, Iran or other countries or militant groups in the region may escalate
in the future into a greater regional conflict. To date, the Company’s operations have not been materially affected. the Company
expects that the current conflict in the Gaza Strip, Lebanon, Iran and the broader region, as well as the security escalation in Israel,
will not have a material impact on the Company’s business results in the short term. However, since these are events beyond the
Company’s control, their continuation or cessation may affect the Company’s expectations. The Company continues to monitor
political and military developments closely and examine the consequences for the Company’s operations and assets.
C. The accompanying financial statements have been prepared assuming that the Company will continue as a
going concern. As of December 31, 2024, the Company had $1,229 in cash and cash equivalents, $3,564 in negative working capital, shareholder’s
deficit of $4,655 and an accumulated deficit of $5,040. These conditions raise substantial doubt about the Company’s ability to
continue as a going concern. Company’s ability to continue as a going concern is dependent upon raising capital from financing transactions
and revenue from operations. Management anticipates their business will require substantial additional investments that have not yet been
secured. Management is continuing in the process of fund raising in the private equity and capital markets as the Company will need to
finance future activities. These financial statements do not include any adjustments that may be necessary should the Company be unable
to continue as a going concern. See also note 16.
F-9
I.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 2
– SIGNIFICANT ACCOUNTING POLICIES
The consolidated financial statements
are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
A. Use of estimates in the preparation of financial statements
The preparation of financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities,
certain revenues and expenses, and disclosure of contingent assets and liabilities as of the date of the financial statements. As applicable
to these financial statements, the most significant estimates and assumptions relate to revenue recognition, valuation of accounts receivable
and inventories. These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its
estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment,
which management believes to be reasonable under the circumstances. Actual results could differ from those estimates.
B. Functional currency
The functional currency of the Company
and its subsidiary is the New Israel Shekel (“NIS”). Most of the Company’s costs are denominated and determined in NIS.
Management believes that the NIS is the currency in the primary economic environment in which the Company operates. Thus, the functional
currency of the Company is the NIS.
The financial statements are presented
in US dollars.
The records of the operations were
maintained in NIS and translated to the US dollar as follows: assets and liabilities are translated using the balance sheet period-end
date exchange rate. Expenses and income are translated using the weighted average exchange rates for the reporting period. The net exchange
difference that arises from the translation as described above, is recorded as a foreign currency translation reserve and presented in
equity. The periodic changes in the foreign currency translation reserve are recorded as other accumulated comprehensive income (loss).
C. Cash and cash equivalents and Restricted cash
Cash equivalents are short-term highly
liquid investments which include short term bank deposits (up to three months from date of deposit), that are not restricted as to withdrawals
or use that are readily convertible to cash with maturities of three months or less as of the date acquired.
Restricted cash as of December 31,
2024 and 2023 included a $14 collateral account for guarantees issued by the bank in favor of the
Company towards vendors and tenders the Company participated in.
F-10
I.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 2 – SIGNIFICANT ACCOUNTING
POLICIES (continue)
D. Inventories
Substantially all of the Company’s
inventory consists of raw materials. The raw materials are valued at the lower of historic cost or net realizable value; where net realizable
value is considered to be the estimated selling price in the ordinary course of business, less reasonably predictable cost of completion,
disposal and transportation. Historic inventory costs are calculated on a moving average inventory policy or specific cost. The Company
does not hold finished goods as inventory.
Inventory write-downs are recorded
at the end of each fiscal period for damaged, obsolete, excess and slow-moving inventory. These write-downs, to the lower of cost or net
realizable value, create a new cost basis that is not subsequently marked up based on changes in underlying facts and circumstances.
E. Accounts Receivable
The Company manages credit risk associated
with accounts receivable at the customer level.
Pursuant to ASC Topic 326, the Company
maintains an allowance for doubtful accounts that reflects the estimate of expected credit losses. The allowance is estimated using a
loss-rate model based on delinquency. The estimated loss rate is based on the Company’s historical experience with specific customers,
understanding of the current economic circumstances, reasonable and supportable forecasts, and the Company’s own judgment as to
the likelihood of ultimate payment based upon available data. The actual rate of future credit losses, however, may not be similar to
past experience. The estimate of doubtful accounts could change based on changing circumstances, including changes in the economy or in
the particular circumstances of individual customers. Accordingly, the Company may be required to increase or decrease its allowance for
doubtful accounts.
F. Property, plant and equipment, net
1. Property and equipment are stated at cost, net of accumulated depreciation. Depreciation is calculated
using the straight-line method over the estimated useful lives of the assets. When an asset is retired or otherwise disposed of, the related
cost and accumulated depreciation are removed from the respective accounts and the net difference less any amount realized from disposition
is reflected in the Statements of Comprehensive Loss.
2. Rates of depreciation:
%
Furniture and office equipment
7-15
Computers
33
Vehicles
15
G. Impairment of long-lived assets
The Company’s long-lived assets
are reviewed for impairment in accordance with ASC Topic 360, “Property, Plant and Equipment”, whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. The recoverability of assets to be held and used
is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the asset.
If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of
the asset exceeds its fair value. No impairment expenses were recorded during the years ended December 31, 2024 and 2023.
F-11
i.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 2
– SIGNIFICANT ACCOUNTING POLICIES (continue)
H. Fair Value
Fair value of certain of the Company’s
financial instruments including cash, accounts payable, accrued expenses, and other accrued liabilities approximate cost because of their
short maturities. The Company measures and reports fair value in accordance with Accounting Standards Codification (“ASC”)
820, “Fair Value Measurements” which defines fair value, establishes a framework for measuring fair value in accordance with
generally accepted accounting principles and expands disclosures about fair value measurements.
Fair value, as defined by ASC 820,
is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. The fair value of an asset should reflect its highest and best use by market participants, principal (or most
advantageous) markets, and an in-use or an in-exchange valuation premise.
Valuation techniques are generally
classified into three categories: (i) the market approach; (ii) the income approach; and (iii) the cost approach. The selection and application
of one or more of the techniques may require significant judgment and are primarily dependent upon the characteristics of the asset or
liability, and the quality and availability of inputs. Valuation techniques used to measure fair value under ASC 820 must maximize the
use of observable inputs and minimize the use of unobservable inputs. ASC 820 also provides fair value hierarchy for inputs and resulting
measurement as follows:
Level 1: Quoted prices (unadjusted)
in active markets that are accessible at the measurement date for identical assets or liabilities.
Level 2: Quoted prices for similar
assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active;
inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated
by observable market data for substantially the full term of the assets or liabilities; and
Level 3: Unobservable inputs for the
asset or liability that are supported by little or no market activity, and that are significant to the fair values.
Fair value measurements are required
to be disclosed by the level within the fair value hierarchy in which the fair value measurements in their entirety fall. Fair value measurements
using significant unobservable inputs (in level 3 measurements) are subject to expanded disclosure requirements including a reconciliation
of the beginning and ending balances, separately presenting changes during the period attributable to the following: (i) total gains or
losses for the period (realized and unrealized), (ii) segregating those gains or losses included in earnings, and (iii) a description
of where those gains or losses included in earning are reported in the statement of operations.
F-12
i.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 2
– SIGNIFICANT ACCOUNTING POLICIES (continue)
I. Concentrations of credit risk
Financial instruments that potentially
subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable, as well as
certain other current assets that do not amount to a significant amount. Cash and cash equivalents, which are primarily held in US Dollars
and NIS, are deposited with major banks in Israel. Management believes that such financial institutions are financially sound and, accordingly,
minimal credit risk exists with respect to these financial instruments.
The Company performs ongoing credit
evaluations of the financial condition of its customers. The risk of collection associated with trade receivables is reduced by the large
number of the Company’s customer base.
The Company does not have any significant
off-balance-sheet concentration of credit risk, such as foreign exchange contracts, option contracts or other foreign hedging arrangements.
J. Contingencies
The Company records accruals for loss
contingencies arising from claims, litigation and other sources when it is probable that a liability has been incurred and the amount
can be reasonably estimated. These accruals are adjusted periodically as assessments change or additional information becomes available.
Legal costs incurred in connection with loss contingencies are expensed as incurred.
K. Leases
The Company determines if an arrangement
is or contains a lease at contract inception.
Operating leases are included in operating
lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our balance sheets.
ROU assets represent the Company’s
right to use an underlying asset for the lease term and lease liabilities represent the Group’s obligation to make lease payments
arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease
payments over the lease term. As the Company’s leases do not provide an implicit rate, the Company generally uses the incremental
borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement
date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. The Company’s lease terms
may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for
lease payments is recognized on a straight-line basis over the lease term.
The Company monitors for events or
changes in circumstances that require a reassessment of one of its leases. When a reassessment results in the remeasurement of a lease
liability, a corresponding adjustment is made to the carrying amount of the corresponding ROU asset unless doing so would reduce the carrying
amount of the ROU asset to an amount less than zero. In that case, the amount of the adjustment that would result in a negative ROU asset
balance is recorded in statement of comprehensive loss. For lease agreements, the Company has elected the practical expedient to account
for the lease and non-lease maintenance components as a single lease component. Therefore, for those leases, the lease payments used to
measure the lease liability include all of the fixed consideration in the contract.
F-13
I.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 2
– SIGNIFICANT ACCOUNTING POLICIES (continue)
L. Severance pay
All the Company’s employees, besides
one, have been signed on Section 14 of Israel’s Severance Compensation Law, 1963 (“Section 14”). Pursuant to Section 14, the
Company’s employees, covered by this section, are entitled only to monthly deposits, at a rate of 8.33% of their monthly salary, made
on their behalf by the Company. Payments in accordance with Section 14 release the Company from any future severance liabilities in respect
of those employees. Neither severance pay liability nor severance pay fund under Section 14 are recorded in the Company’s balance sheets.
As to the employee that has not signed
the Section 14 clause, the Company contributes the on-going contributions on monthly basis.
M. Revenue recognition
Significant management judgments and
estimates must be made and used in connection with the recognition of revenue in any accounting period. Material differences in the amount
of revenue in any given period may result if these judgments or estimates prove to be incorrect or if management’s estimates change
on the basis of development of business or market conditions.
The Company follows the provisions
of ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). The guidance provides a unified model
to determine how revenue is recognized.
Revenues
are recognized when control of the promised goods or services are transferred to the customers in an amount that reflects the consideration
that the Company expects to receive in exchange for those goods or services.
The Company
determines revenue recognition through the following steps: (1) identification of the contract with a customer; (2) identification of
the performance obligations in the contract; (3) determination of the transaction price; (4) allocation of the transaction price to the
performance obligations in the contract; and (5) recognition of revenue when, or as, the Company satisfies
a performance obligation.
F-14
I.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 2
– SIGNIFICANT ACCOUNTING POLICIES (continue)
The Company provides services to customers
and has related performance obligations and recognizes revenue in accordance with ASC 606. Revenues are recognized when the
Company satisfies performance obligations under the terms of its contracts, and control of its services or products is transferred to
its customers in an amount that reflects the consideration the Company expects to receive from its customers in exchange for those products.
Control is transferred upon delivery of its services or products.
A typical contract with a customer
specifies that the Company would receive an advance payment once the contract is signed, an additional payment would be made to the Company
once the ordered product is manufactured and ready to be shipped to the customer and the remainder of the contract’s consideration
would be made once the system is installed in the customer’s factory and its accepted by the customer.
According to ASC-606-10-50, and given
the mentioned-above, once signed, the Company’s contracts are considered Contract Liability – as the Company has received
the amount prior to delivering the goods to the customer. Those amounts are not recognized as revenues. Once the goods are shipped to
the customer – the contract becomes Contract Asset – as the Company transferred the goods to the client prior to receiving
the full consideration for it. At the time the receipt of the consideration is conditional upon a successful installation of the product
by the Company at the customer’s location and the full acceptance of the product by the customer. Only after such installation and
acceptance the consideration owed to the Company is categorized as receivable. In all cases the time interval between the delivery of
the product and its installation and acceptance by the customer happens within days.
This process involves identifying the
customer contract, determining the performance obligations in the contract, determining the transaction price, allocating the transaction
price to the distinct performance obligations in the contract, and recognizing revenue when the performance obligations have been satisfied.
A performance obligation is considered distinct from other obligations in a contract when it (a) provides a benefit to the customer either
on its own or together with other resources that are readily available to the customer and (b) is separately identified in the contract.
The Company considers a performance obligation satisfied once it has transferred control of a good or product to a customer, meaning the
customer has the ability to direct the use and obtain the benefit of the product. The Company determined that the services and products
provided to its customers consist of one performance obligation that is satisfied upon delivery of the products. The Company grants assurance
type warranty to the products which is not considered a separate performance obligation.
N. Cost of Goods Sold
The Cost of Goods
Revenues represents the costs incurred in the production of goods sold by the Company. These costs include, but are not limited to:
- Raw Materials– Costs related to the procurement of raw materials and other direct inputs used in
the production process.
- Direct Labor – Wages and related expenses for employees directly involved in the manufacturing or
production process.
- Manufacturing Overhead – Indirect production costs, including factory utilities, depreciation of
production equipment, and maintenance expenses.
- Other Direct Costs – Any additional costs directly attributable to the production of goods, including
packaging and quality control.
F-15
I.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 2
– SIGNIFICANT ACCOUNTING POLICIES (continue)
O. Income taxes
Income taxes are accounted for under
the asset and liability method. The Company accounts for income taxes in accordance with ASC Topic 740, “Income Taxes”. Accordingly,
deferred income taxes are determined based on the estimated future tax effects of differences between the financial accounting and the
tax bases of assets and liabilities under the applicable tax law. Deferred tax balances are computed using the enacted tax rates expected
to be in effect when these differences reverse. Valuation allowances in respect of deferred tax assets are provided for, if necessary,
to reduce deferred tax assets to amounts more likely than not to be realized.
The Company accounts for uncertain
tax positions in accordance with ASC Topic 740-10, which prescribes detailed guidance for the financial statement recognition, measurement
and disclosure of uncertain tax positions recognized in an enterprise’s financial statements. According to ASC Topic 740-10, tax
positions must meet a more-likely-than-not recognition threshold. The Company’s accounting policy is to classify interest and penalties
relating to uncertain tax positions under income taxes, however the Company did not recognize such items in its 2024 financial statements
and did not recognize any liability with respect to an unrecognized tax position in its balance sheets.
P. Government Grants
Government grants are recognized when
there is reasonable assurance that: (1) the Company will comply with the relevant conditions and (2) the grant disbursement will be received.
In 2023, the Company recognized other
income of $ 415 from government grants, which were granted to certain entities that were negatively affected from the war condition as
described in Note 1B.
Q. Accounting Standards Not Yet Adopted
In June 2022, the FASB issued ASU
2022-03 (“ASU 2022-03”), ASC Subtopic 820 “Fair Value Measurement of Equity Securities Subject to Contractual Sale
Restrictions” (“ASC 820”). ASU 2022-03 amends ASC 820 to clarify that a contractual sales restriction is not
considered in measuring an equity security at fair value and to introduce new disclosure requirements for equity securities subject to
contractual sale restrictions that are measured at fair value. ASU 2022-03 applies to both holders and issuers of equity and
Equity-Linked Securities measured at fair value. The amendments in ASU 2022-03 are effective for the Company in fiscal years
beginning after December 15, 2024, and interim periods within those fiscal years. Early adoption is permitted for both interim and annual
financial statements that have not yet been issued or made available for issuance. The Company does not expect the ASU to have a material
impact on its financial statements.
Income Taxes: In December 2023, the
FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this ASU add specific requirements
for income tax disclosures to improve transparency and decision usefulness. The guidance in ASU 2023-09 requires that public business
entities disclose specific categories in the income tax rate reconciliation and provide additional qualitative information for reconciling
items that meet a quantitative threshold. In addition, the amendments in ASU 2023-09 require that all entities disclose the amount of
income taxes paid disaggregated by federal, state, and foreign taxes and disaggregated by individual jurisdictions. The ASU also includes
other disclosure amendments related to the disaggregation of income tax expense between federal, state and foreign taxes.
F-16
I.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 2
– SIGNIFICANT ACCOUNTING POLICIES (continue)
For public business entities, the amendments
in this update are effective for annual periods beginning after December 15, 2025. Early adoption is permitted for annual financial statements
that have not yet been issued or made available for issuance. The amendments in this update should be applied on a prospective basis and
retrospective application is permitted. The Company is currently evaluating this ASU to determine its impact on the Company’s disclosures.
In November 2024, the FASB issued ASU
No. 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40). The ASU
improves the disclosures about a public business entity’s expense and provides more detailed information about the types of expenses
in commonly presented expense captions. The amendments require that at each interim and annual reporting period an entity will, inter
alia, disclose amounts of purchases of inventory, employee compensation, depreciation and amortization included in each relevant expense
caption (such as cost of sales, SG&A and research and development). Amounts remaining in relevant expense captions that are not separately
disclosed will be described qualitatively. Certain amounts that are already required to be disclosed under currently effective U.S GAAP
will be included in the same disclosure as the other disaggregation requirements. The amendments also require disclosing the total amount
of selling expenses and, in annual reporting periods, the definition of selling expenses. The ASU is effective for fiscal years beginning
after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company
is currently evaluating this ASU to determine its impact on the Company’s disclosures.
In July 2025, the FASB issued ASU 2025-05
“Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets”.
The ASU introduces a practical expedient for all entities when estimating expected credit losses for current accounts receivable and current
contract assets arising from transactions accounted for under ASC 606. Under the practical expedient, when developing reasonable and supportable
forecast as part of estimating expected credit losses, an entity may assume that current conditions as of the balance sheet date do not
change for the remining life of the asset. The ASU is effective for annual reporting period beginning after December 15, 2025 and interim
reporting within those annual reporting periods. Early adoption is permitted in both interim and annual reporting periods. The Company
is evaluating the impact of ASU 2025-05 on its consolidated financial statements if it elects to apply the practical expedient.
NOTE 3 –
INVENTORIES
December 31,
2024
2023
Raw materials and Components
2,655
2,890
In process goods
1,162
2,957
3,817
5,847
Provision for inventory impairment
(1,021 )
(866 )
2,796
4,981
F-17
I.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 4 – OTHER
CURRENT ASSETS
December 31,
2024
2023
Prepaid expenses
48
73
Governmental institutions
178
354
Advances to suppliers
98
64
324
491
NOTE 5 –
LEASES
A. In January 2023, the Company exercised its final
extension option of a lease agreement for the office space and warehouse
in 5 Atir Yeda, Kefar Sava, Israel for a term of seven years. The monthly lease payments under the lease agreement are approximately NIS
166 (approximately $45). The annual discount rate as determined upon the business combination is 6%.
In April
2023, Positech exercised its final extension option of
a lease agreement for the office space and
warehouse in 4 HaPeles, Haifa, Israel for a term of two years. The monthly lease payments under the lease agreement are approximately
NIS 17 (approximately $5). The annual discount rate as determined upon the business combination is 6%.
B. The components of operating lease expense for the period ended December 31, 2024 and 2023 were as follows:
December 31,
2024
2023
Operating lease expense
795
774
C. Amounts reported in the balance sheets related to operating lease as of December 31, 2024 and 2023 are
as follows:
Year ended December 31,
2024
2023
Operating leases:
Operating leases right-of-use asset
2,898
3,352
Current operating lease liabilities
738
769
Non-current operating lease liabilities
2,205
2,620
Total operating lease liabilities
2,943
3,389
F-18
I.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 5 –
LEASES (continue)
D. Future minimum lease payments under non-cancellable leases as of December 31, 2024, are as follows:
2025
769
2026
673
2027
641
2028
628
2029
606
Total operating lease payments
3,319
Less: imputed interest
(376 )
Present value of lease liabilities
2,943
December 31,
2024
Weighted-average remaining lease term of operating leases
4.7 Years
Weighted average discount rate of operating leases
6
%
NOTE 6
– SHORT TERM LOANS
December 31,
2024
2023
Short term loans from Bank (1)
1,785
2,132
Long-term loan from Banks -current maturities (Note 9)
357
300
2,142
2,432
(1) Annual interest – Prime + 1.4%-2%
NOTE
7 – ACCOUNTS PAYABLE
December 31,
2024
2023
Open payables
1,455
1,928
Notes payable
52
30
1,507
1,958
F-19
I.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 8
– OTHER CURRENT LIABILITIES
December 31,
2024
2023
Deferred revenues
1,636
1,605
Advances received from customers
1,327
667
Employees and payroll accruals
569
614
Government Institutions
2
25
Related Party
200
166
Accrued expenses
185
223
3,919
3,300
Deferred revenues:
2024
2023
Opening balance
1,605
1,306
New advance payments
368
336
Amount recognized as revenue
(334 )
-
Foreign currency translation adjustment
(3 )
(37 )
Closing balance
1,636
1,605
NOTE 9 –
LONG TERM LOANS
December 31,
2024
2023
Long term from bank (1)
1,274
1,022
Long term from controlling shareholder (2)
987
993
Long-term loan from Banks -current maturities
(357 )
(300 )
1,904
1,715
(1)
Annual interest – Prime + 1.4%-2%.
(2)
A loan of NIS 3.6 million does not bear interest and has not yet been set for repayment.
Maturities of
the loan from banks as of December 31, 2024, were as follows:
Year ended December 31,
2025
362
2026
323
2027
233
2028 – 2030
370
Total
1,288
F-20
I.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 10 –
SHAREHOLDERS’ EQUITY
Description of the rights attached
to the Shares in the Company:
The Ordinary shares confer upon their
holders the right to participate and vote in the shareholders’ meetings of the Company and the right to participate in any distribution
of dividends.
NOTE 11 – COST
OF REVENUES
Year ended December 31
2024
2023
Materials
4,371
8,840
Salaries and related expenses
4,631
5,696
Rent
913
1,065
Depreciation
13
19
Other expenses
456
815
10,384
16,435
NOTE 12 – GENERAL
AND ADMINISTRATIVE EXPENSES
Year ended December 31
2024
2023
Salaries and related expenses
739
953
Management fee
120
77
Rent
192
272
Professional services
165
162
Depreciation
45
54
Other expenses
468
470
1,729
1,988
NOTE 13 –
OTHER INCOME
Year ended December 31
2024
2023
Government grants
-
415
Other expenses
7
25
7
440
F-21
I.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(USD in thousands, except share and per share data)
NOTE 14 –
INCOME TAX
Income of the Company is taxable at
corporate tax rate of 23%.
The Company and a subsidiary have not
received final tax assessments since its inception although the tax reports of the Company for the years ended by December 31, 2019 are
deemed to be final.
As of December 31, 2024, the Company
and its subsidiary have carried forward losses for tax purposes of approximately $7,800 and $680, respectively, which can be offset against
future taxable income, if any.
The following is
reconciliation between the theoretical tax on pre-tax income, at the tax rate applicable to the Company (federal tax rate) and the tax
expense reported in the financial statements:
Year ended December 31
2024
2023
Pretax loss
3,664
2,316
Statutory tax rate in Israel
23 %
23 %
Income tax computed at the ordinary tax rate
843
533
Change in valuation allowance
(843 )
(533 )
-
-
Deferred income taxes:
Deferred income taxes reflect the
net tax effects of temporary differences between the carrying amounts of assets for financial reporting purposes and the amounts used
for income tax purposes. Significant components of the Company’s deferred tax assets are as follows:
Year ended
December 31,
2024
2023
Deferred tax assets
Carried forward losses
1,970
1,110
Employees accruals
44
33
Operating lease right-of-use asset
667
771
Provision for inventory impairment
171
199
Gross deferred tax assets
2,852
2,113
Deferred tax liabilities
Operating lease liabilities
(667 )
(771 )
Valuation allowance
(2,185 )
(1,342 )
Total deferred tax assets, net
-
-
F-22
I.T.S.
Industrial Techno-Logic Solutions Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars, except share and per share data)
NOTE 15 –
RELATED PARTIES
Balances with related parties:
As of December 31,
2024
2023
Loans from related parties (Note 9)
987
993
NOTE 16 – SUBSEQUENT
EVENTS
On June 8, 2025, Star Twenty Six (“Star)
entered into an agreement with the Company and its controlling shareholder Mr. Gera Eron, pursuant to which Star will lend to tha Company
NIS 10,000,000 (approximately USD 3,000). In return Star would receive 51% of the share capital of the Company on a fully diluted basis.
Pursuant to the terms of the agreement, Star was also granted an option to purchase the remainder 49% of ITS for three years from the
controlling shareholder. Depending on whether the option is exercised in the first, second- or third-year hereafter, the agreed purchase
price for the 49% is 25 million NIS, 30 million NIS or 35 million NIS, respectively.
As of December 31, 2025, the Star lent
to the Cmpany NIS 10 million (approximately USD3,100).
On
February 16, 2026, Star acquired 51% of the outstanding equity capital of the Company on a fully diluted basis. Star has a 3- year option
to acquire the remainder 49% from the other shareholder of the Company.
F-23
EX-99.2 — UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
EX-99.2
Filename: ea028429201ex99-2.htm · Sequence: 3
Exhibit 99.2
T3 DEFENSE INC. AND
SUBSIDIARIES
UNAUDITED PRO FORMA
CONDENSED COMBINED BALANCE SHEET
AS OF SEPTEMBER 30,
2025
T3 Defense
Inc.
Acquisition of
Star26
(*)
Transaction
Adjustments
(*)
Acquisition of
ITS
Pro Forma
Combined
Assets
Current assets
Cash and cash equivalents
$ 7,611,465
924,000
$ (3,500,000 )
1,543,000
$ 7,299,865
721,400
Restricted Cash
-
60,000
-
-
60,000
Short term bank deposits
-
119,000
-
43,000
162,000
Marketable securities
-
289,000
-
-
289,000
Digital assets
32,182
-
(11,196 )
-
20,986
Accounts Receivable
-
478,000
-
482,000
960,000
Note receivable - related party
4,500,000
-
(4,500,000 )
-
-
Due from Affiliates
243,915
-
243,915
Current assets from discontinued operations
-
-
-
-
-
Inventory
-
1,544,000
-
2,871,000
4,415,000
Other current assets
730,894
412,000
(125 )
240,000
4,860,269
Other current assets
3,477,500
Total current assets
13,118,456
3,826,000
(3,812,421 )
5,179,000
18,311,035
Funds in respect of employee rights upon retirement
-
79,000
-
-
79,000
Long-term loan to other Company
-
2,432,000
(2,432,000 )
-
-
Deferred taxes
-
284,000
-
284,000
Intangible assets, net
134,000
200,435
-
334,435
Goodwill
-
-
66,416,272
90,859,272
24,443,000
Operating lease right-of-use assets
153,569
1,046,000
-
2,871,000
4,070,569
Other assets from discontinued operations
-
-
-
-
Property and equipment, net
15,883
172,000
-
125,000
312,883
Total assets
$ 13,287,908
7,973,000
$ 84,815,286
8,175,000
$ 114,251,194
Liabilities and stockholders’ equity (deficit)
Current liabilities
Short term loans
$ -
1,903,000
-
2,295,000
$ 4,198,000
Short term loans – related party
-
4,500,000
-
-
4,500,000
Intercompany
-
-
-
-
-
Accounts payable
87,420
865,000
-
1,689,000
2,641,420
Convertible notes payable, net
-
-
3,250,000
-
3,250,000
Note Payable, net
-
-
19,000,000
-
29,500,000
10,500,000
-
Due to affiliates
233,068
-
-
-
233,068
Loans payable – related parties, current
1,566,988
-
-
-
1,566,988
Interest payable – related parties, current
108,417
-
-
-
108,417
Accrued expenses and other current liabilities
816,224
1,630,000
42,091
-
2,488,315
Accrued expenses and other current liabilities – related party
-
548,000
-
3,396,000
3,944,000
Derivative liabilities
-
-
Stock purchase warrants, liability classified
40,740,193
203,000
(3,048,532 )
-
37,894,661
Current liabilities from discontinued operations
-
-
-
Operating lease liabilities, current portion
78,575
316,000
-
811,000
1,205,575
Total current liabilities
43,630,885
9,965,000
29,743,559
8,191,000
91,530,444
Liability for employees’ rights upon retirement
-
112,000
-
-
112,000
Loans payable - related parties, net of current portion
-
-
(2,432,000 )
4,279,000
1,847,000
Interest payable - related parties, net of current portion
-
-
-
-
-
Non-current liabilities from discontinued operations
-
-
Long-term loans from Banks
-
537,000
-
1,277,000
1,814,000
Operating lease liabilities
74,994
752,000
-
2,111,000
2,937,994
Total liabilities
43,705,879
11,366,000
27,311,559
15,858,000
98,241,438
Commitments and contingencies
Stockholders’ equity
Preferred stock ($0.0001 par value; 15,000,000 shares authorized; 200 shares issued and outstanding at September 30, 2025)
-
-
-
Common stock ($0.0001 par value; 150,000,000 shares authorized; 11,096,264 shares issued and outstanding at September 30, 2025; on a proforma basis 29,168,154 shares issued and outstanding)
1,110
-
477
2,917
640
386
251
53
Class A common stock, par value $0.0001 per share, 250,000,000 shares authorized and 5,075,000 shares issued and outstanding as of September 30, 2025
-
509
(509 )
-
Class B common stock, par value $0.0001 per share, 50,000,000 shares authorized and 6,250,000 shares issued and outstanding as of September 30, 2025
-
625
(625 )
-
Additional paid in capital
81,047,703
322,868
35,114,271
740,000
152,860,369
24,362,316
10,252,115
299,749
721,347
Other comprehensive income
(2,277 )
(74,000 )
1,035,000
(961,000 )
(2,277 )
Accumulated deficit
(111,464,507 )
(3,647,000 )
11,109,000
(7,462,000 )
(133,090,253 )
(21,325,746 )
(300,000 )
Total T3 Defense Inc. stockholders’ equity (deficit)
(30,417,971 )
(3,397,000 )
61,268,727
(7,683,000 )
19,770,756
Non-controlling interest
-
4,000
(3,765,000 )
(3,761,000 )
Total stockholders’ equity (deficit)
(30,417,971 )
(3,393,000 )
57,503,727
(7,683,000 )
16,009,756
Total liabilities and stockholders’ equity (deficit)
$ 13,287,908
7,973,000
$ 84,815,286
8,175,000
$ 114,251,194
1
T3 DEFENSE INC. AND
SUBSIDIARIES
UNAUDITED PRO FORMA
CONDENSED COMBINED STATEMENT OF OPERATIONS
FOR THE NINE MONTHS
ENDED SEPTEMBER 30, 2025
T3 Defense
Inc.
Acquisition of
Star26
(*)
Disposition of
DRFQ
(*)
Adjustments
(*)
Acquisition of
ITS
Pro Forma
Combined
REVENUES
Revenue - other
$ -
2,711,000
-
$
4,475,000
7,186,000
Total revenues
-
2,711,000
-
-
4,475,000
7,186,000
COSTS OF REVENUES
Cost of revenue - other
-
2,355,000
-
-
5,377,000
7,732,000
Total costs of revenues
-
2,355,000
-
-
5,377,000
7,732,000
GROSS PROFIT (LOSS)
Gross Profit (loss) - other
-
356,000
-
-
(902,000 )
(546,000 )
Total Gross Profit (Loss)
-
356,000
-
-
(902,000 )
(546,000 )
OPERATING EXPENSES
Professional fees
6,051,719
14,570,800
20,622,519
Compensation and related benefits
365,988
4,243,750
4,609,738
Amortization of intangible assets
-
63,000
2,500
65,500
Disposal of intangible assets
-
1,812,000
1,812,000
Other general and administrative
909,275
1,867,000
1,412,000
4,188,275
Other general and administrative - related party
-
258,000
258,000
Total operating expenses
7,326,982
4,000,000
18,817,050
1,412,000
31,556,032
LOSS FROM OPERATIONS
(7,326,982 )
(3,644,000 )
(18,817,050 )
(2,314,000 )
(32,102,032 )
-
OTHER (EXPENSE) INCOME:
-
Interest expense
(407,971 )
423,000
(280,000 )
(264,971 )
Interest expense - related parties
(64,306 )
-
(64,306 )
Penalty - late registration
(800,000 )
(300,000 )
(1,100,000 )
Loss on debt extinguishment
(7,484,152 )
(7,484,152 )
Change in fair value of liability classified stock purchase warrants
123,369,695
123,369,695
Change in fair value of derivative liabilities
587,790
587,790
Change in fair value of digital assets
(967,818 )
(2,511,196 )
(3,479,014 )
Gain on disposition of subsdiary
2,491,485
2,491,485
Day one loss on private placement
(19,605,956 )
(19,605,956 )
Other income (expense)
280,422
-
172,000
454,422
Total other income (expense), net
97,399,189
423,000
(2,811,196 )
(108,000 )
94,904,993
INCOME (LOSS) BEFORE INCOME TAXES
90,072,207
(3,221,000 )
(21,628,246 )
(2,422,000 )
62,802,961
Income tax expense
-
49,000
-
-
49,000
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
90,072,207
(3,172,000 )
(21,628,246 )
(2,422,000 )
62,851,961
Net Income (loss) from discontinued operations
(460,971 )
-
460,971
-
-
Net Income (Loss)
89,611,236
(3,172,000 )
460,971
(21,628,246 )
(2,422,000 )
62,851,961
Net income (loss) attributable to noncontrolling interest
-
(82,000 )
(82,000 )
Net income (loss) attributable to T3 Defense Inc.
89,611,236
(3,090,000 )
460,971
(21,628,246 )
62,767,961
Income (loss) per common share, basic:
Income (loss) from continuing operations, net of tax
14.74
(1.20 )
2.60
Income (loss) from discontinued operations, net of tax
(0.08 )
-
-
Net income (loss)
14.66
(1.20 )
2.60
Income (loss) per common share, diluted:
Income (loss) from continuing operations, net of tax
11.53
(1.20 )
2.42
Income (loss) from discontinued operations, net of tax
(0.06 )
-
-
Net income (loss)
11.47
(1.20 )
2.42
Weighted-average shares outstanding:
Basic
6,111,279
18,071,890
24,183,169
Diluted
7,813,592
18,071,890
25,885,482
2
T3 DEFENSE INC. AND
SUBSIDIARIES
UNAUDITED PRO FORMA
CONDENSED COMBINED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED
DECEMBER 31, 2024
T3 Defense
Inc.
Acquisition of
Star26
(*)
Disposition of
DRFQ
(*)
Transaction
Adjustments
(*)
Acquisition of
ITS
Pro Forma
Combined
REVENUES
Revenue - other
$ -
4,994,000
-
8,867,000
$ 13,861,000
Total revenues
-
4,994,000
-
-
13,861,000
COSTS OF REVENUES
-
Cost of revenue - other
-
3,808,000
-
-
10,384,000
14,192,000
Total costs of revenues
-
3,808,000
-
-
10,384,000
14,192,000
-
GROSS PROFIT (LOSS)
-
Gross Profit (loss) - other
-
1,186,000
-
-
(1,517,000 )
(331,000 )
Total Gross Profit (Loss)
-
1,186,000
-
-
(1,517,000 )
(331,000 )
OPERATING EXPENSES
Professional fees
7,596,190
7,596,190
Compensation and related benefits
1,270,799
-
1,270,799
Amortization of intangible assets
-
74,000
13,333
87,333
Other general and administrative
692,221
1,296,000
1,988,221
Other general and administrative
-
307,000
1,729,000
2,036,000
Impairment loss
293,413
293,413
Total operating expenses
9,852,622
1,677,000
13,333
1,729,000
13,271,955
-
LOSS FROM OPERATIONS
(9,852,622 )
(491,000 )
(13,333 )
(3,246,000 )
(13,602,955 )
OTHER (EXPENSE) INCOME:
Interest expense
(696,826 )
(105,000 )
(412,000 )
(1,213,826 )
Interest expense - related parties
(33,083 )
(38,000 )
(71,083 )
Loss on settlement of vendor obligations
(494,619 )
(494,619 )
Gain on extinguishment of vendor obligations
158,400
158,400
Gain on extinguishment of due to affiliates
144,052
144,052
Gain on sale of investment
63,759
63,759
Day one loss on stock purchase warrants issued in connection with private placement
(13,533,404 )
(13,533,404 )
Day one loss of stock purchase warrants issued in connection with conversion of convertible notes
(663,408 )
(663,408 )
Change in fair value of liability classified stock purchase warrants
(140,584,780 )
(140,584,780 )
Change in fair value of derivative liabilities
(624,888 )
(624,888 )
Loss on reclassification of stock purchase warrants from equity-classified to liability-classified
(45,784 )
(45,784 )
Gain on disposition of subsidiary
2,074,600
2,074,600
Other income (expense)
-
55,000
(7 )
48,000
Total other income (expense), net
(156,310,582 )
(88,000 )
2,074,600
(417,000 )
(154,740,982 )
-
LOSS BEFORE INCOME TAXES
(166,163,203 )
(579,000 )
2,061,267
(164,680,937 )
Income tax expense
-
24,000
-
24,000
NET LOSS FROM CONTINUING OPERATIONS
$ (166,163,203 )
(555,000 )
2,061,267
(3,665,000 )
(168,656,937 )
Net loss from discontinued operations
(1,013,666 )
-
1,013,666
-
NET LOSS
(167,176,869 )
(555,000 )
1,013,666
2,061,267
(3,665,000 )
$ (168,956,937 )
Net loss attributable to noncontrolling interest
-
271,950
-
-
1,835,000
2,106,950
Net loss attributable to T3 Defense Inc.
(167,176,869 )
(283,050 )
1,013,666
2,061,267
(1,830,000 )
(166,214,987 )
Income (loss) per common share, basic:
Income (loss) from continuing operations, net of tax
$ (33.70 )
0.43
$ (17.34 )
Income (loss) from discontinued operations, net of tax
$ (0.21 )
-
$ -
Net income (loss)
$ (33.91 )
0.43
$ (17.34 )
Income (loss) per common share, diluted:
Income (loss) from continuing operations, net of tax
$ (33.70 )
0.43
$ (17.34 )
Income (loss) from discontinued operations, net of tax
$ (0.21 )
-
$ -
Net income (loss)
$ (33.91 )
0.43
$ (17.34 )
Weighted-average shares outstanding:
Basic
4,930,531
4,770,340
9,700,871
Diluted
4,930,531
4,770,340
9,700,871
(*) See the description of the unaudited pro forma condensed combined
financial statements of the acquisition of Star in the Form S-1 filed with the Securities and Exchange Commission on February 11, 2026
(Registration No. 333-293384).
3
T3 DEFENSE INC. AND
SUBSIDIARIES
NOTES TO THE UNAUDITED
CONDENSED COMBINED FINANCIAL STATEMENTS
Note 1 - Description
of Transaction
On February 16, 2026,
T3 Defense Inc., a Delaware corporation (the “Company”), acquired 51% of the outstanding equity capital of I.T.S. Industrial
Tecno-logic Solutions Ltd. (“ITS”) on a fully diluted basis. The Company has a 3- year option to acquire the remainder 49%
from the other shareholder of ITS.
ITS is an Israeli company
providing design, development, production, and manufacturing of serial, fully integrated electro-mechanical machines and sophisticated
assembly lines. Positech Ltd., its wholly-owned subsidiary, designs and manufactures top-of-the-line, high-performance motion control
systems for military and civilian use. ITS and Positech provide small to middle-series one-stop shop “Build to Spec” &
“Build to print” custom-made prototypes and OEM systems in the mechanical, electrical, hardware, firmware and software engineering
fields.
The acquisition was consummated
pursuant to the terms of the Agreement dated June 8, 2025 (the “Agreement”) among Star Twenty Six Ltd., an Israeli company
which is indirectly wholly-owned by the Company (“Star”), ITS and its controlling shareholder Gera Eron. As of February 15,
2026, the Company has lent ITS an aggregate of NIS 10,000,000 (approximately $3,235,500), with interest accruing at the annual rate of
the Israeli Consumer Price Index plus 4%. Pursuant to the Agreement, the loans shall only be repaid after January 1, 2027 if (i) the aggregate
amount of the assets of ITS will be at least 150% higher than the liabilities for at least 6 continuous months and (ii) the total aggregate
amount of bank credit provided to ITS and Positech shall be lower than an aggregate of 3 months of income generated by ITS and Positech
for 6 continuous months.
In consideration for
the loan, Star received 51% of the share capital of ITS on a fully diluted basis. Neither Star nor the Company is required to provide
any additional consideration for the ITS shares.
Pursuant to the terms
of the Agreement, Star was also granted an exclusive option to purchase the remainder 49% of ITS for three years from the controlling
shareholder. Depending on whether the option is exercised in the first, second or third year hereafter, the agreed purchase price for
the 49% is 25 million NIS, 30 million NIS or 35 million NIS, respectively.
The
unaudited pro forma condensed combined financial information is presented to illustrate the effects of the acquisition of ITS, as if it
had occurred on January 1, 2024, the beginning of the most recently completed fiscal year preceding the ITS Acquisition. The unaudited
pro forma condensed combined financial statements were prepared in accordance with Article 11 of Regulation S-X, as amended by Securities
and Exchange Commission (the “SEC”) Final Rule Release No. 33-10786, Amendments to Financial Disclosures About Acquired
and Disposed Businesses and are presented to illustrate the estimated effects of the ITS Acquisition and Related Transactions.
4
The
unaudited pro forma condensed combined balance sheet as of September 30, 2025 and the unaudited pro forma condensed combined statements
of operations for the nine months ended September 30, 2025 and for the year ended December 31, 2024 are based upon, derived from and should
be read in conjunction with the Company’s historical unaudited condensed consolidated financial statements for the nine months ended
September 30, 2025 and the Company’s historical audited consolidated financial statements for the three months ended December 31,
2024 and for the year ended September 30, 2024 (which are available in the Company’s Annual Report on Form 10-K for the three months
ended December 31, 2024 and the year ended September 30, 2024, as filed with the SEC on May 8, 2025 and February 10, 2025, respectively),
as amended on each of July 9, 2025 and April 14, 2025 and the unaudited historical financial statements as of September 30, 2025 and for
the nine months ended September 30, 2025 of ITS and the audited historical financial statements of ITS as of and for the year ended December
31, 2024 included in this proxy statement.
The
historical combined financial information has been adjusted to give pro forma effect to reflect the accounting for the ITS Acquisition
in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). In the opinion
of management, all adjustments necessary to present fairly the unaudited pro forma condensed combined financial information have been
made. The assumptions underlying the pro forma adjustments are described fully in the accompanying notes, which should be read in conjunction
with the unaudited pro forma condensed combined financial information.
The
ITS Acquisition is being accounted for as a business combination using the acquisition method of accounting under the provisions of Accounting
Standards Codification (“ASC”) Topic 805, “Business Combinations” (“ASC 805”). Under ASC 805, all
assets acquired and liabilities assumed are recorded at their acquisition date fair value. The allocation of the purchase price as reflected
in the unaudited pro forma condensed combined financial information is based upon management’s internally developed preliminary
estimates of the fair market value of the assets acquired and liabilities assumed, as if the ITS Acquisition had occurred on the aforementioned
dates. This allocation of the purchase price depends upon certain estimates and assumptions, all of which are preliminary and, in some
instances, are incomplete and have been made solely for the purpose of developing the unaudited pro forma condensed combined financial
information. Any adjustments to the preliminary estimated fair value amounts could have a significant impact on the unaudited pro forma
condensed combined financial information contained herein, and our future results of operations and financial position.
The
unaudited pro forma condensed combined financial information is not necessarily indicative of the combined financial position or results
of operations that would have been realized had the ITS Acquisition occurred as of the dates indicated, nor is it meant to be indicative
of any anticipated combined financial position or future results of operations that the Company will experience after the ITS Acquisition.
Note 2 - Basis of
Presentation
The
unaudited pro forma condensed combined statement of operations for the nine months ended September 30, 2025 was derived from the unaudited
consolidated financial statements included in the Company’s Quarterly Report on Form 10-Q (“the Q32025 Form 10-Q”) for
the three and nine months ended September 30, 2025, and the unaudited historical financial statements of ITS for the nine months ended
September 30, 2025, and has been prepared as if the ITS Acquisition had occurred on January 1, 2024.
The
unaudited pro forma condensed combined statement of operations for the year ended December 31, 2024 was derived from the audited consolidated
financial statements included in the Company’s Annual Report on Form 10-K (“the 2024 Form 10-K”) for the three months
ended December 31, 2024 and for the year ended September 30, 2024, and the audited historical financial statements of ITS for the year
ended December 31, 2024, and has been prepared as if the ITS Acquisition had occurred on January 1, 2024.
The
unaudited pro forma condensed combined balance sheet as of September 30, 2025 combines the consolidated balance sheet included in the
Q32025 Form 10-Q with the historical audited balance sheet for ITS as of September 30, 2025, and has been prepared as if the ITS Acquisition
had occurred on September 30, 2025. The unaudited pro forma combined financial information herein has been prepared to illustrate the
effects of the ITS Acquisition and Related Transaction in accordance with U.S. GAAP and pursuant to Article 11 of Regulation S-X.
5
The
ITS unaudited historical consolidated financial statements as of and for the nine months ended September 30, 2025 and the ITS audited
historical consolidated financial statements as of and for the year ended December 31, 2024 are included in this Proxy Statement. These
unaudited pro forma condensed combined statements should be read in conjunction with such historical financial statements. The historical
consolidated financial information has been adjusted to give pro forma effect to reflect the accounting for the ITS Acquisition in accordance
with U.S. GAAP.
The
Company has accounted for the ITS Acquisition under the acquisition method of accounting in accordance with the authoritative guidance
on business combinations under the provisions of ASC 805. The allocation of the purchase price as reflected in the unaudited pro forma
condensed combined financial information was based on a preliminary valuation of the assets acquired and liabilities assumed, and the
accounting is subject to revision as more detailed analyses are completed and additional information about the fair value of assets acquired
and liabilities assumed becomes available. The final purchase price allocation may include changes to the amount of intangible assets,
goodwill, and deferred taxes, as well as other items. Accordingly, the pro forma adjustments are preliminary and have been made solely
for the purpose of providing unaudited pro forma condensed combined financial information. Differences between these preliminary estimates
and the final purchase accounting may occur, and these differences could be material.
Assets
acquired and liabilities assumed in a business combination that arise from contingencies must be recognized at fair value if the fair
value can be reasonably estimated. If the fair value of an asset or liability that arises from a contingency cannot be determined, the
asset or liability would be recognized in accordance with ASC 450, “Disclosure of Certain Loss Contingencies” (“ASC
450”). If the fair value is not determinable and the ASC 450 criteria are not met, no asset or liability would be recognized. Management
is not aware of any material contingencies related to ITS.
The
unaudited pro forma condensed combined financial information is presented solely for informational purposes and is not necessarily indicative
of the combined results of operations or financial position that might have been achieved for the periods presented, nor is it necessarily
indicative of the future results of the combined company. The unaudited pro forma combined financial information does not reflect any
cost savings from future operating synergies or integration activities, if any, or any revenue, tax, or other synergies, if any, that
could result from the ITS Acquisition.
6
GRAPHIC
GRAPHIC
Filename: ea028429201_ex99-1img1.jpg · Sequence: 4
Binary file (7195 bytes)
Download ea028429201_ex99-1img1.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 10
v3.26.1
Cover
Feb. 16, 2026
Document Type
8-K/A
Amendment Flag
true
Amendment Description
On February 17, 2026, T3 Defense Inc., a Delaware
corporation (the “Company”), filed a Current Report on Form 8-K (the “Initial 8-K”) with the Securities and Exchange
Commission (the “SEC”) to disclose that it had completed its acquisition of 51% of the outstanding equity capital of I.T.S.
Industrial Tecno-logic Solutions Ltd. (“ITS”) on a fully diluted basis, pursuant to the previously disclosed Agreement, dated
June 8, 2025, among Star Twenty Six Ltd., ITS and its controlling shareholder Gera Eron. This amendment to the Initial 8-K (this “Amendment”)
amends the Initial 8-K to include the historical audited financial statements of ITS and the pro forma combined financial information
required by Items 9.01(a) and 9.01(b) of Form 8-K that were excluded from the Initial 8-K in reliance on the instructions to such items.
Document Period End Date
Feb. 16, 2026
Entity File Number
001-39341
Entity Registrant Name
T3 DEFENSE INC.
Entity Central Index Key
0001787518
Entity Tax Identification Number
38-3912845
Entity Incorporation, State or Country Code
DE
Entity Address, Address Line One
575 Fifth Avenue
Entity Address, Address Line Two
14th Floor
Entity Address, City or Town
New York
Entity Address, State or Province
NY
Entity Address, Postal Zip Code
10017
City Area Code
212
Local Phone Number
791-4663
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Entity Emerging Growth Company
false
Common Stock, $0.0001 par value per share
Title of 12(b) Security
Common Stock, $0.0001 par value per share
Trading Symbol
DFNS
Security Exchange Name
NASDAQ
Warrants, each warrant exercisable for one Share of Common Stock for $92.00 per share
Title of 12(b) Security
Warrants, each warrant exercisable for one Share of Common Stock for $92.00 per share
Trading Symbol
DFNSW
Security Exchange Name
NASDAQ
X
- Definition
Description of changes contained within amended document.
+ References
No definition available.
+ Details
Name:
dei_AmendmentDescription
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=DFNS_CommonStock0.0001ParValuePerShareMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_StatementClassOfStockAxis=DFNS_WarrantsEachWarrantExercisableForOneShareOfCommonStockFor92.00PerShareMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type: