EOG Resources Reports First Quarter 2026 Results
HOUSTON, May 5, 2026 /PRNewswire/ -- EOG Resources, Inc. (EOG) today reported first quarter 2026 results. The attached schedules for the reconciliation of Non-GAAP measures to GAAP measures, along with a related presentation, are also available on EOG's website at http://investors.eogresources.com/investors.
First Quarter Highlights
CEO Commentary
"EOG delivered exceptional results in the first quarter, with oil, gas, and NGL volumes exceeding the midpoints of guidance while maintaining rigorous cost discipline - total per-unit cash operating costs and DD&A both came in better than guidance midpoints. Operational excellence translated into robust financial performance: we generated $1.5 billion in free cash flow and returned nearly $950 million to shareholders through our regular dividend and share repurchases.
Our first quarter results reflect strong execution and progress towards our full-year objectives. We are reallocating some capital for the remainder of this year to liquids assets while keeping our capital budget unchanged. This drives a modest increase in oil and NGL production this year versus our prior guidance while providing optionality for future growth. This change reflects the flexibility to invest across our high-return, multi-basin portfolio with differentiated exposure to natural gas, liquids, conventionals, and unconventionals.
EOG is well positioned to thrive in the current dynamic macro environment. Our competitive advantages drive differentiated performance: a best-in-class balance sheet providing financial strength and flexibility to invest through cycles; premium pricing exposure in key markets enhancing revenue realizations; differentiated exploration expertise driving low-cost, high-quality inventory across multiple basins; vertical integration and in-house technology strengthening our operational efficiency and cost structure; and a unique culture that empowers our teams to innovate and execute at the highest level.
EOG has never been stronger. Our multi-basin portfolio, operational excellence, and financial strength provide unmatched flexibility to deliver superior returns and significant cash to shareholders across commodity price cycles."
Return of Capital
The Board of Directors today declared a dividend of $1.02 per share on EOG's common stock. The dividend will be payable July 31, 2026, to stockholders of record as of July 17, 2026. The indicated annual rate is $4.08 per share.
During the first quarter, the company repurchased 3.2 million shares for $402 million under its share repurchase authorization, at an average purchase price of $125 per share. As of March 31, 2026, EOG had $2.9 billion remaining on its current repurchase authorization.
Key Financial Results
In millions of USD, except per-share, per-Boe and ratio data
GAAP
1Q 2026
4Q 2025
3Q 2025
2Q 2025
1Q 2025
Total Revenue
6,921
5,638
5,847
5,478
5,669
Net Income
1,980
701
1,471
1,345
1,463
Net Income Per Share
3.70
1.30
2.70
2.46
2.65
Net Cash Provided by Operating Activities
2,966
2,612
3,111
2,032
2,289
Total Expenditures
1,768
1,730
8,544
1,883
1,546
Current and Long-Term Debt
7,931
7,936
7,694
4,236
4,744
Cash and Cash Equivalents
3,849
3,396
3,530
5,216
6,599
Debt-to-Total Capitalization
20.4 %
21.0 %
20.3 %
12.7 %
13.8 %
Cash Operating Costs ($/Boe)
10.45
10.28
10.50
10.05
10.31
Non–GAAP
Adjusted Net Income
1,825
1,222
1,472
1,268
1,586
Adjusted Net Income Per Share
3.41
2.27
2.71
2.32
2.87
Adjusted CFO 1
3,129
2,617
3,031
2,496
2,813
Capital Expenditures
1,636
1,639
1,648
1,523
1,484
Free Cash Flow
1,493
978
1,383
973
1,329
Net Debt
4,082
4,540
4,164
(980)
(1,855)
Net Debt-to-Total Capitalization
11.7 %
13.2 %
12.1 %
(3.5 %)
(6.7 %)
Cash Operating Costs ($/Boe) 2
10.45
10.22
9.93
9.94
10.31
Key Operational Results
Volumes
1Q 2026
4Q 2025
3Q 2025
2Q 2025
1Q 2025
Crude Oil and Condensate (MBod)
548.5
546.1
534.5
504.2
502.1
Natural Gas Liquids (MBbld)
332.1
342.1
309.3
258.4
241.7
Natural Gas (MMcfd)
3,020
3,065
2,745
2,229
2,080
Total Crude Oil Equivalent (MBoed)
1,383.8
1,399.0
1,301.2
1,134.1
1,090.4
Cash Operating Costs ($/Boe)
Lease & Well
3.71
3.47
3.60
3.84
4.09
Gathering, Processing & Transportation Costs
5.25
5.07
4.90
4.41
4.48
General & Administrative (GAAP)
1.49
1.74
2.00
1.80
1.74
General & Administrative (Non-GAAP) 2
1.49
1.68
1.43
1.69
1.74
Cash Operating Costs (GAAP)
10.45
10.28
10.50
10.05
10.31
Cash Operating Costs (Non-GAAP) 2
10.45
10.22
9.93
9.94
10.31
Depreciation, Depletion & Amortization ($/Boe)
9.58
9.53
9.77
10.20
10.32
First Quarter 2026 Results vs Guidance
1Q 2026
(Unaudited)
1Q 2026
Guidance
Midpoint 4
Variance
4Q 2025
3Q 2025
2Q 2025
1Q 2025
Crude Oil and Condensate Volumes (MBod)
United States
546.5
544.7
1.8
544.5
532.9
503.1
500.9
Trinidad
1.9
1.8
0.1
1.5
1.6
1.1
1.2
Other International 5
0.1
0.0
0.1
0.1
0.0
0.0
0.0
Total
548.5
546.5
2.0
546.1
534.5
504.2
502.1
Natural Gas Liquids Volumes (MBbld)
Total
332.1
330.0
2.1
342.1
309.3
258.4
241.7
Natural Gas Volumes (MMcfd)
United States
2,769
2,750
19
2,859
2,511
1,977
1,834
Trinidad
239
235
4
195
230
252
246
Other International 5
12
0
12
11
4
0
0
Total
3,020
2,985
35
3,065
2,745
2,229
2,080
Total Crude Oil Equivalent Volumes (MBoed)
1,383.8
1,374.0
9.8
1,399.0
1,301.2
1,134.1
1,090.4
Total MMBoe
124.5
123.7
0.8
128.7
119.7
103.2
98.1
Benchmark Price
Oil (WTI) ($/Bbl)
72.17
59.17
64.95
63.71
71.42
Natural Gas (HH) ($/Mcf)
4.96
3.55
3.07
3.44
3.66
Crude Oil and Condensate - above (below) WTI 6($/Bbl)
United States
0.31
(0.25)
0.56
0.37
1.02
1.13
1.48
Trinidad
(3.26)
(4.00)
0.74
(2.10)
(7.21)
(9.21)
(10.30)
Other International 5
16.95
0.00
16.95
4.81
0.00
0.00
0.00
Natural Gas Liquids - Realizations as % of WTI
Total
30.8 %
31.0 %
(0.2 %)
35.7 %
32.7 %
35.6 %
36.8 %
Natural Gas - above (below) NYMEX Henry Hub 7($/Mcf)
United States
(1.21)
(1.30)
0.09
(0.61)
(0.36)
(0.57)
(0.30)
Natural Gas Realizations ($/Mcf)
Trinidad
3.91
3.50
0.41
3.94
3.80
3.65
3.78
Other International 5
3.26
0.00
3.26
3.29
3.27
0.00
0.00
Total Expenditures (GAAP) ($MM)
1,768
1,730
8,544
1,883
1,546
Capital Expenditures (Non-GAAP) ($MM)
1,636
1,625
11
1,639
1,648
1,523
1,484
Operating Unit Costs ($/Boe)
Lease and Well
3.71
3.75
(0.04)
3.47
3.60
3.84
4.09
Gathering, Processing and Transportation Costs
5.25
5.20
0.05
5.07
4.90
4.41
4.48
General & Administrative (GAAP)
1.49
1.74
2.00
1.80
1.74
General & Administrative (Non-GAAP) 2
1.49
1.55
(0.06)
1.68
1.43
1.69
1.74
Cash Operating Costs (GAAP)
10.45
10.28
10.50
10.05
10.31
Cash Operating Costs (Non-GAAP) 2
10.45
10.50
(0.05)
10.22
9.93
9.94
10.31
Depreciation, Depletion and Amortization
9.58
9.60
(0.02)
9.53
9.77
10.20
10.32
Expenses ($MM)
Exploration and Dry Hole
68
50
18
54
71
85
75
Impairment (GAAP)
39
689
71
39
44
Impairment (excluding certain impairments (Non-GAAP)) 8
39
70
(31)
43
71
28
44
Capitalized Interest
37
37
0
36
27
11
12
Net Interest (GAAP)
66
66
71
51
47
Net Interest (Non-GAAP) 9
66
67
(1)
66
71
45
47
TOTI (% of revenues from sales of crude oil and
condensate, NGLs and natural gas)
(GAAP)
6.4 %
6.3 %
6.8 %
7.3 %
7.6 %
(Non-GAAP)
6.4 %
7.0 %
(0.6 %)
6.3 %
6.8 %
7.3 %
7.6 %
Income Taxes
Effective Rate
22.5 %
23.0 %
(0.5 %)
22.8 %
19.4 %
23.2 %
22.1 %
Current Tax Expense ($MM)
557
280
277
293
75
301
370
Second Quarter and Full-Year 2026 Guidance 10
(Unaudited)
2Q 2026
Guidance
Range
2Q 2026
Midpoint
FY 2026
Guidance
Range
FY 2026
Midpoint
Crude Oil and Condensate Volumes (MBod)
United States
544.2
-
548.8
546.5
544.7
-
549.3
547.0
Trinidad
1.8
-
2.2
2.0
1.3
-
1.7
1.5
Total
546.0
-
551.0
548.5
546.0
-
551.0
548.5
Natural Gas Liquids Volumes (MBbld)
Total
327.0
-
347.0
337.0
331.0
-
351.0
341.0
Natural Gas Volumes (MMcfd)
United States
2,735
-
2,835
2,785
2,760
-
2,860
2,810
Trinidad
240
-
260
250
220
-
240
230
Total
2,975
-
3,095
3,035
2,980
-
3,100
3,040
Crude Oil Equivalent Volumes (MBoed)
United States
1,327.0
-
1,368.3
1,347.7
1,335.7
-
1,377.0
1,356.3
Trinidad
41.8
-
45.5
43.7
38.0
-
41.7
39.8
Total
1,368.8
-
1,413.8
1,391.4
1,373.7
-
1,418.7
1,396.1
Crude Oil and Condensate - above (below) WTI 6 ($/Bbl)
United States
5.00
-
6.50
5.75
2.25
-
4.25
3.25
Trinidad
(1.75)
-
(0.25)
(1.00)
(1.00)
-
1.00
0.00
Natural Gas Liquids - Realizations as % of WTI
Total
22.0 %
-
32.0 %
27.0 %
24.5 %
-
34.5 %
29.5 %
Natural Gas - above (below) NYMEX Henry Hub 7 ($/Mcf)
United States
(0.50)
-
0.20
(0.15)
(1.30)
-
0.70
(0.30)
Natural Gas Realizations ($/Mcf)
Trinidad
3.40
-
4.10
3.75
3.25
-
4.25
3.75
Capital Expenditures 11 ($MM)
1,575
-
1,675
1,625
6,300
-
6,700
6,500
Operating Unit Costs ($/Boe)
Lease and Well
3.45
-
3.95
3.70
3.45
-
3.95
3.70
Gathering, Processing and Transportation Costs
5.05
-
5.55
5.30
5.05
-
5.55
5.30
General & Administrative
1.35
-
1.65
1.50
1.40
-
1.70
1.55
Cash Operating Costs
9.85
-
11.15
10.50
9.90
-
11.20
10.55
Depreciation, Depletion and Amortization
9.20
-
10.20
9.70
9.35
-
10.35
9.85
Expenses ($MM)
Exploration and Dry Hole
45
-
85
65
205
-
245
225
Impairment (excluding certain impairments) 8
40
-
120
80
190
-
370
280
Capitalized Interest
35
-
39
37
147
-
151
149
Net Interest
66
-
70
68
267
-
271
269
TOTI (% of revenues from sales of crude oil and condensate,
NGLs and natural gas)
6.0 %
-
8.0 %
7.0 %
5.8 %
-
7.8 %
6.8 %
Income Taxes
Effective Rate
20.0 %
-
25.0 %
22.5 %
20.0 %
-
25.0 %
22.5 %
Current Tax Expense ($MM)
525
-
625
575
2,120
-
2,420
2,270
First Quarter 2026 Results Webcast
Wednesday, May 6, 2026, 9:00 a.m. Central time (10:00 a.m. Eastern time) Webcast will be available on EOG's website for one year. https://investors.eogresources.com/Investors
About EOG
EOG Resources, Inc. (NYSE: EOG) is one of the largest crude oil and natural gas exploration and production companies in the United States with proved reserves in the United States and Trinidad. To learn more visit https://www.eogresources.com/
Investor Contacts
Pearce Hammond 713-571-4684
Neel Panchal 713-571-4884
Shelby O'Connor 713-571-4560
Cameron Hughes 713-571-3724
Media Contact
Kimberly Ehmer 713-571-4676
Endnotes
1)
Cash flow from operations before changes in working capital and certain acquisition-related costs.
2)
Cash Operating Costs consist of LOE, GP&T and G&A. Non-GAAP G&A excludes Encino acquisition-related G&A costs of $8 million for 4Q 2025, $68 million for 3Q 2025 and $12 million for 2Q 2025, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent"). The per-Boe impact of such Encino acquisition–related costs on G&A and total Cash Operating Costs for 4Q 2025 was ($0.06), for 3Q 2025 was ($0.57) and for 2Q 2025 was ($0.11) as set forth in "First Quarter 2026 Results vs Guidance" above.
3)
Other includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.
4)
GAAP and Non-GAAP distinctions apply solely to actual results and do not pertain to EOG's first quarter 2026 guidance midpoint disclosures.
5)
Production volumes from Bahrain operations; natural gas realized price represents contract price less partner's processing and distribution costs.
6)
EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the daily settlement prices for the prompt-month NYMEX futures contract for each of the applicable calendar months.
7)
EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.
8)
In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated). Impairments (Non-GAAP) for 4Q 2025 are adjusted from Impairments (GAAP) for 4Q 2025 by excluding $646 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).
9)
Net interest expense (Non-GAAP) excludes Encino acquisition-related financing commitment costs of $6 million in 2Q 2025.
10)
The forecast items for the second quarter and full year 2026 set forth above for EOG are based on currently available information and expectations as of the date of this press release. EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. This forecast, which should be read in conjunction with this press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast.
11)
The forecast includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. The forecast excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.
Cautionary Notice
This press release and any accompanying disclosures may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, goals, returns and rates of return, budgets, reserves, levels of production, capital expenditures, operating costs and asset sales, statements regarding future commodity prices, statements regarding the plans and objectives of EOG's management for future operations and statements and projections regarding the strategic rationale for, and anticipated benefits of, EOG's acquisition of Encino Acquisition Partners, LLC (Encino) are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "aims," "ambition," "initiative," "goal," "may," "will," "focused on," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning (i) EOG's future financial or operating results and returns, (ii) EOG's ability to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control drilling, completion and operating costs and capital expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, other environmental matters or safety matters, pay and/or increase regular and/or special dividends or repurchase shares or (iii) the successful integration of Encino's assets and operations or the strategic rationale for, or anticipated benefits of, EOG's acquisition of Encino, in each case are forward-looking statements. Forward-looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that such assumptions are accurate or will prove to have been correct or that any of such expectations will be achieved (in full or at all) or will be achieved on the expected or anticipated timelines. Moreover, EOG's forward-looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward-looking statements include, among others:
In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration or extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.
Historical Non-GAAP Financial Measures:
Reconciliation schedules and definitions for the historical non-GAAP financial measures included or referenced herein as well as related discussion can be found on the EOG website at www.eogresources.com.
Cautionary Notice Regarding Forward-Looking Non-GAAP Financial Measures:
In addition, this press release and any accompanying disclosures may include or reference certain forward-looking, non-GAAP financial measures, such as free cash flow, adjusted cash flow from operations and return on capital employed, and certain related estimates regarding future performance, commodity prices and operating and financial results. Because we provide these measures on a forward-looking basis, we cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward-looking GAAP measures, such as future changes in working capital and future impairments. Accordingly, we are unable to present a quantitative reconciliation of such forward-looking, non-GAAP financial measures to the respective most directly comparable forward-looking GAAP financial measures without unreasonable efforts. The unavailable information could have a significant impact on our ultimate results. However, management believes these forward-looking, Non-GAAP measures may be a useful tool for the investment community in comparing EOG's forecasted financial performance to the forecasted financial performance of other companies in the industry. Any such forward-looking measures and estimates are intended to be illustrative only and are not intended to reflect the results that EOG will necessarily achieve for the period(s) presented; EOG's actual results may differ materially from such measures and estimates.
Oil and Gas Reserves:
The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only "proved" reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also "probable" reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as "possible" reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve or resource estimates provided in this press release or any accompanying disclosures that are not specifically designated as being estimates of proved reserves may include "potential" reserves, "resource potential" and/or other estimated reserves or estimated resources not necessarily calculated in accordance with, or contemplated by, the SEC's latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2025 (and any updates to such disclosure set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K), available from EOG at P.O. Box 4362, Houston, Texas 77210-4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov.
Income Statements
In millions of USD, except share data (in millions) and per share data (Unaudited)
2025
2026
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
Year
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
Year
Operating Revenues and Other
Crude Oil and Condensate
3,293
2,974
3,243
2,991
12,501
3,577
3,577
Natural Gas Liquids
572
534
604
666
2,376
664
664
Natural Gas
637
600
707
847
2,791
1,021
1,021
Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net
(191)
107
116
(19)
13
113
113
Gathering, Processing and Marketing
1,340
1,247
1,178
1,149
4,914
1,496
1,496
Gains (Losses) on Asset Dispositions, Net
(1)
—
(18)
(16)
(35)
31
31
Other, Net
19
16
17
20
72
19
19
Total
5,669
5,478
5,847
5,638
22,632
6,921
6,921
Operating Expenses
Lease and Well
401
396
431
447
1,675
462
462
Gathering, Processing and Transportation Costs
440
455
587
652
2,134
654
654
Exploration Costs
41
74
71
50
236
45
45
Dry Hole Costs
34
11
—
4
49
23
23
Impairments
44
39
71
689
843
39
39
Marketing Costs
1,325
1,216
1,134
1,120
4,795
1,384
1,384
Depreciation, Depletion and Amortization
1,013
1,053
1,169
1,226
4,461
1,193
1,193
General and Administrative
171
186
239
224
820
185
185
Taxes Other Than Income
341
301
309
283
1,234
338
338
Total
3,810
3,731
4,011
4,695
16,247
4,323
4,323
Operating Income
1,859
1,747
1,836
943
6,385
2,598
2,598
Other Income, Net
65
55
59
33
212
23
23
Income Before Interest Expense and Income Taxes
1,924
1,802
1,895
976
6,597
2,621
2,621
Interest Expense, Net
47
51
71
66
235
66
66
Income Before Income Taxes
1,877
1,751
1,824
910
6,362
2,555
2,555
Income Tax Provision
414
406
353
209
1,382
575
575
Net Income
1,463
1,345
1,471
701
4,980
1,980
1,980
Dividends Declared per Common Share
0.9750
1.9950
—
1.0200
3.9900
1.0200
1.0200
Net Income Per Share
Basic
2.66
2.48
2.72
1.31
9.17
3.72
3.72
Diluted
2.65
2.46
2.70
1.30
9.12
3.70
3.70
Average Number of Common Shares
Basic
550
543
541
537
543
532
532
Diluted
553
546
544
539
546
535
535
Volumes and Prices
(Unaudited)
2025
2026
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
Year
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
Year
Crude Oil and Condensate Volumes (MBbld) (A)
United States
500.9
503.1
532.9
544.5
520.5
546.5
546.5
Trinidad
1.2
1.1
1.6
1.5
1.4
1.9
1.9
Other International (B)
—
—
—
0.1
—
0.1
0.1
Total
502.1
504.2
534.5
546.1
521.9
548.5
548.5
Average Crude Oil and Condensate Prices
($/Bbl) (C)
United States
$ 72.90
$ 64.84
$ 65.97
$ 59.54
$ 65.65
$ 72.48
$ 72.48
Trinidad
61.12
54.50
57.74
57.07
57.59
68.91
68.91
Other International (B)
—
—
—
63.98
—
89.12
89.12
Composite
72.87
64.82
65.95
59.54
65.63
72.47
72.47
Natural Gas Liquids Volumes (MBbld) (A)
United States
241.7
258.4
309.3
342.1
288.2
332.1
332.1
Total
241.7
258.4
309.3
342.1
288.2
332.1
332.1
Average Natural Gas Liquids Prices ($/Bbl) (C)
United States
$ 26.29
$ 22.70
$ 21.25
$ 21.15
$ 22.58
$ 22.20
$ 22.20
Composite
26.29
22.70
21.25
21.15
22.58
22.20
22.20
Natural Gas Volumes (MMcfd) (A)
United States
1,834
1,977
2,511
2,859
2,299
2,769
2,769
Trinidad
246
252
230
195
230
239
239
Other International (B)
—
—
4
11
4
12
12
Total
2,080
2,229
2,745
3,065
2,533
3,020
3,020
Average Natural Gas Prices ($/Mcf) (C)
United States
$ 3.36
$ 2.87
$ 2.71
$ 2.94
$ 2.94
$ 3.75
$ 3.75
Trinidad
3.78
3.65
3.80
3.94
3.78
3.91
3.91
Other International (B)
—
—
3.27
3.29
3.28
3.26
3.26
Composite
3.41
2.96
2.80
3.00
3.02
3.76
3.76
Crude Oil Equivalent Volumes (MBoed) (D)
United States
1,048.3
1,090.9
1,260.7
1,363.0
1,191.8
1,340.1
1,340.1
Trinidad
42.1
43.2
39.8
34.2
39.8
41.7
41.7
Other International (B)
—
—
0.7
1.8
0.6
2.0
2.0
Total
1,090.4
1,134.1
1,301.2
1,399.0
1,232.2
1,383.8
1,383.8
Total MMBoe (D)
98.1
103.2
119.7
128.7
449.8
124.5
124.5
(A)
Thousand barrels per day or million cubic feet per day, as applicable.
(B)
Production volumes from Bahrain operations; natural gas realized price represents contract price less partner's processing and distribution costs.
(C)
Dollars per barrel or per thousand cubic feet, as applicable. Excludes the impact of financial commodity and other derivative instruments (see Note 9 to the Condensed Consolidated Financial Statements in EOG's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026).
(D)
Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas. MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.
Balance Sheets
In millions of USD (Unaudited)
2025
2026
MAR
JUN
SEP
DEC
MAR
JUN
SEP
DEC
Current Assets
Cash and Cash Equivalents
6,599
5,216
3,530
3,396
3,849
Accounts Receivable, Net
2,621
2,504
2,680
2,681
3,597
Inventories
897
934
945
1,014
955
Other (A)
563
591
665
565
562
Total
10,680
9,245
7,820
7,656
8,963
Property, Plant and Equipment
Oil and Gas Properties (Successful Efforts Method)
78,432
80,139
88,301
89,857
90,786
Other Property, Plant and Equipment
6,510
6,616
6,772
6,832
6,942
Total Property, Plant and Equipment
84,942
86,755
95,073
96,689
97,728
Less: Accumulated Depreciation, Depletion and Amortization
(50,310)
(51,394)
(52,488)
(54,348)
(55,054)
Total Property, Plant and Equipment, Net
34,632
35,361
42,585
42,341
42,674
Deferred Income Taxes
44
39
37
39
30
Other Assets
1,626
1,639
1,757
1,763
1,711
Total Assets
46,982
46,284
52,199
51,799
53,378
Current Liabilities
Accounts Payable
2,353
2,266
2,944
2,904
3,186
Accrued Taxes Payable
668
348
392
299
766
Dividends Payable
534
1,081
550
544
541
Current Portion of Long-Term Debt
1,280
778
27
27
27
Current Portion of Operating Lease Liabilities
318
360
433
472
375
Other (A)
566
342
469
445
329
Total
5,719
5,175
4,815
4,691
5,224
Long-Term Debt
3,464
3,458
7,667
7,909
7,904
Other Liabilities
2,368
2,398
2,496
2,512
2,476
Deferred Income Taxes
5,915
6,015
6,936
6,854
6,866
Commitments and Contingencies (B)
Stockholders' Equity
Common Stock, $0.01 Par
206
206
206
206
206
Additional Paid in Capital
6,095
6,153
5,978
6,027
6,026
Accumulated Other Comprehensive Loss
(4)
(7)
(5)
(7)
(6)
Retained Earnings
27,869
28,131
29,603
29,765
31,200
Common Stock Held in Treasury
(4,650)
(5,245)
(5,497)
(6,158)
(6,518)
Total Stockholders' Equity
29,516
29,238
30,285
29,833
30,908
Total Liabilities and Stockholders' Equity
46,982
46,284
52,199
51,799
53,378
(A)
Effective January 1, 2026, EOG combined Price Risk Management Activities into the Other line item. This presentation has been conformed for all periods presented and had no impact on previously reported Total Assets and Total Liabilities and Stockholders's Equity.
(B)
See Note 5 to the Condensed Consolidated Financial Statements in EOG's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026.
Cash Flow Statements
In millions of USD (Unaudited)
2025
2026
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
Year
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
Year
Cash Flows from Operating Activities
Reconciliation of Net Income to Net Cash
Provided by Operating Activities:
Net Income
1,463
1,345
1,471
701
4,980
1,980
1,980
Items Not Requiring (Providing) Cash
Depreciation, Depletion and Amortization
1,013
1,053
1,169
1,226
4,461
1,193
1,193
Impairments
44
39
71
689
843
39
39
Stock-Based Compensation Expenses
50
53
53
60
216
58
58
Deferred Income Taxes
44
105
278
(84)
343
18
18
(Gains) Losses on Asset Dispositions, Net
1
—
18
16
35
(31)
(31)
Other, Net
11
11
2
3
27
15
15
Dry Hole Costs
34
11
—
4
49
23
23
Mark-to-Market Financial Commodity and Other
Derivative Contracts (Gains) Losses, Net
191
(107)
(116)
19
(13)
(113)
(113)
Net Cash Received from (Payments for)
Settlements of Financial Commodity
Derivative Contracts
(38)
(24)
27
(21)
(56)
(53)
(53)
Other, Net
—
—
—
(1)
(1)
—
—
Changes in Components of Working Capital and
Other Assets and Liabilities
Accounts Receivable
48
122
133
(3)
300
(907)
(907)
Inventories
76
(45)
4
(84)
(49)
21
21
Accounts Payable
(129)
(107)
5
(40)
(271)
279
279
Accrued Taxes Payable
(339)
(321)
28
(103)
(735)
467
467
Other Assets
(43)
(43)
(28)
97
(17)
55
55
Other Liabilities
(96)
(52)
155
10
17
(123)
(123)
Changes in Components of Working Capital
Associated with Investing Activities
(41)
(8)
(159)
123
(85)
45
45
Net Cash Provided by Operating Activities
2,289
2,032
3,111
2,612
10,044
2,966
2,966
Investing Cash Flows
Acquisition of Encino Acquisition Partners, LLC,
Net of Cash Acquired
—
—
(4,464)
13
(4,451)
—
—
Additions to Oil and Gas Properties
(1,381)
(1,699)
(1,492)
(1,543)
(6,115)
(1,491)
(1,491)
Additions to Other Property, Plant and Equipment
(102)
(94)
(171)
(112)
(479)
(153)
(153)
Proceeds from Sales of Assets
12
4
5
3
24
144
144
Changes in Components of Working Capital
Associated with Investing Activities
41
8
159
(123)
85
(45)
(45)
Net Cash Used in Investing Activities
(1,430)
(1,781)
(5,963)
(1,762)
(10,936)
(1,545)
(1,545)
Financing Cash Flows
Long-Term Debt Borrowings
—
—
3,472
999
4,471
—
—
Long-Term Debt Repayments
—
(500)
(1,266)
(750)
(2,516)
—
—
Dividends Paid
(538)
(528)
(545)
(550)
(2,161)
(544)
(544)
Treasury Stock Purchased
(806)
(602)
(479)
(677)
(2,564)
(418)
(418)
Proceeds from Stock Options Exercised and
Employee Stock Purchase Plan
—
11
—
12
23
1
1
Debt Issuance and Other Financing Costs
—
(7)
(7)
(11)
(25)
—
—
Repayment of Finance Lease Liabilities
(8)
(9)
(8)
(7)
(32)
(7)
(7)
Net Cash Used in Financing Activities
(1,352)
(1,635)
1,167
(984)
(2,804)
(968)
(968)
Effect of Exchange Rate Changes on Cash
—
1
(1)
–
—
—
—
Increase (Decrease) in Cash and Cash Equivalents
(493)
(1,383)
(1,686)
(134)
(3,696)
453
453
Cash and Cash Equivalents at Beginning of Period
7,092
6,599
5,216
3,530
7,092
3,396
3,396
Cash and Cash Equivalents at End of Period
6,599
5,216
3,530
3,396
3,396
3,849
3,849
Non-GAAP Financial Measures
To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG's quarterly earnings releases and related conference calls, accompanying earnings presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP. These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Adjusted Cash Flow from Operations, Free Cash Flow, Net Debt and related statistics.
A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the "Reconciliations & Guidance" section of the "Investors" page of the EOG website at www.eogresources.com.
As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG's industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG's performance.
EOG believes that the non-GAAP measures presented, when viewed in combination with its financial results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company's performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG's financial performance with the financial performance of other companies in the industry and (ii) analyzing EOG's financial performance across periods.
The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG's reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.
In addition, because not all companies use identical calculations, EOG's presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts' practices.
Direct ATROR
The calculation of EOG's direct after-tax rate of return (ATROR) is based on EOG's net estimated recoverable reserves for a particular well(s) or play, the estimated net present value of the future net cash flows from such reserves (for which EOG utilizes certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring such well(s). As such, EOG's direct ATROR for a particular well(s) or play cannot be calculated from EOG's consolidated financial statements.
Adjusted Net Income
In millions of USD, except share data (in millions) and per share data (Unaudited)
The following tables adjust reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of financial commodity derivative contracts by eliminating the net unrealized mark-to-market (gains) losses from these and other derivative transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets)), to add back costs associated with the Encino acquisition and to make certain other adjustments to exclude non-recurring and certain other items as further described below. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.
1Q 2026
Before
Tax
Income Tax
Impact
After
Tax
Diluted
Earnings per
Share
Reported Net Income (GAAP)
2,555
(575)
1,980
3.70
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net
(113)
24
(89)
(0.17)
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)
(53)
11
(42)
(0.08)
Less: Gains on Asset Dispositions, Net
(31)
7
(24)
(0.04)
Adjustments to Net Income
(197)
42
(155)
(0.29)
Adjusted Net Income (Non-GAAP)
2,358
(533)
1,825
3.41
Average Number of Common Shares
Basic
532
Diluted
535
(1)
Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended March 31, 2026, such amount was $53 million.
Adjusted Net Income
(Continued)
In millions of USD, except share data (in millions) and per share data (Unaudited)
4Q 2025
Before
Tax
Income Tax
Impact
After
Tax
Diluted
Earnings per
Share
Reported Net Income (GAAP)
910
(209)
701
1.30
Adjustments:
Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net
19
(4)
15
0.03
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)
(21)
4
(17)
(0.03)
Add: Losses on Asset Dispositions, Net
16
(4)
12
0.02
Add: Certain Impairments (2)
646
(140)
506
0.94
Add: Acquisition-Related Costs (3)
8
(3)
5
0.01
Adjustments to Net Income
668
(147)
521
0.97
Adjusted Net Income (Non-GAAP)
1,578
(356)
1,222
2.27
Average Number of Common Shares
Basic
537
Diluted
539
(1)
Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended December 31, 2025, such amount was $21 million.
(2)
Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).
(3)
Consists of Encino acquisition-related G&A costs ($8 million).
3Q 2025
Before
Tax
Income Tax
Impact
After
Tax
Diluted
Earnings per
Share
Reported Net Income (GAAP)
1,824
(353)
1,471
2.70
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net
(116)
25
(91)
(0.16)
Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1)
27
(5)
22
0.04
Add: Losses on Asset Dispositions, Net
18
(6)
12
0.02
Add: Acquisition-Related Costs (2)
68
(10)
58
0.11
Adjustments to Net Income
(3)
4
1
0.01
Adjusted Net Income (Non-GAAP)
1,821
(349)
1,472
2.71
Average Number of Common Shares
Basic
541
Diluted
544
(1)
Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended September 30, 2025, such amount was $27 million.
(2)
Consists of Encino acquisition-related G&A costs ($68 million).
Adjusted Net Income
(Continued)
In millions of USD, except share data (in millions) and per share data (Unaudited)
2Q 2025
Before
Tax
Income Tax
Impact
After
Tax
Diluted
Earnings per
Share
Reported Net Income (GAAP)
1,751
(406)
1,345
2.46
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net
(107)
23
(84)
(0.16)
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)
(24)
5
(19)
(0.03)
Add: Certain Impairments
11
—
11
0.02
Add: Acquisition-Related Costs (2)
18
(3)
15
0.03
Adjustments to Net Income
(102)
25
(77)
(0.14)
Adjusted Net Income (Non-GAAP)
1,649
(381)
1,268
2.32
Average Number of Common Shares
Basic
543
Diluted
546
(1)
Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended June 30, 2025, such amount was $24 million.
(2)
Consists of Encino acquisition-related G&A costs ($12 million) and financing commitment costs ($6 million).
1Q 2025
Before
Tax
Income Tax
Impact
After
Tax
Diluted
Earnings per
Share
Reported Net Income (GAAP)
1,877
(414)
1,463
2.65
Adjustments:
Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net
191
(41)
150
0.26
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)
(38)
8
(30)
(0.05)
Add: Losses on Asset Dispositions, Net
1
2
3
0.01
Adjustments to Net Income
154
(31)
123
0.22
Adjusted Net Income (Non-GAAP)
2,031
(445)
1,586
2.87
Average Number of Common Shares
Basic
550
Diluted
553
(1)
Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended March 31, 2025, such amount was $38 million.
Adjusted Net Income
(Continued)
In millions of USD, except share data (in millions) and per share data (Unaudited)
FY 2025
Before
Tax
Income Tax
Impact
After
Tax
Diluted
Earnings per
Share
Reported Net Income (GAAP)
6,362
(1,382)
4,980
9.12
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net
(13)
3
(10)
(0.02)
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)
(56)
12
(44)
(0.08)
Add: Losses on Asset Dispositions, Net
35
(8)
27
0.05
Add: Certain Impairments (2)
657
(140)
517
0.95
Add: Acquisition-Related Costs (3)
94
(16)
78
0.14
Adjustments to Net Income
717
(149)
568
1.04
Adjusted Net Income (Non-GAAP)
7,079
(1,531)
5,548
10.16
Average Number of Common Shares
Basic
543
Diluted
546
(1)
Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2025, such amount was $56 million.
(2)
Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).
(3)
Consists of Encino acquisition-related G&A costs ($88 million) and financing commitment costs ($6 million).
FY 2024
Before
Tax
Income Tax
Impact
After
Tax
Diluted
Earnings per
Share
Reported Net Income (GAAP)
8,218
(1,815)
6,403
11.25
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net
(204)
44
(160)
(0.28)
Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1)
214
(46)
168
0.30
Less: Gains on Asset Dispositions, Net
(16)
3
(13)
(0.02)
Add: Certain Impairments (2)
291
(57)
234
0.41
Less: Severance Tax Refund
(31)
7
(24)
(0.04)
Add: Severance Tax Consulting Fees
10
(2)
8
0.01
Less: Interest on Severance Tax Refund
(5)
1
(4)
(0.01)
Adjustments to Net Income
259
(50)
209
0.37
Adjusted Net Income (Non-GAAP)
8,477
(1,865)
6,612
11.62
Average Number of Common Shares
Basic
566
Diluted
569
(1)
Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2024, such amount was $214 million.
(2)
Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.
Net Income Per Share
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
4Q 2025 Net Income per Share (GAAP) - Diluted
1.30
Realized Prices
1Q 2026 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe
42.24
Less: 4Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe
(34.99)
Subtotal
7.25
Multiplied by: 1Q 2026 Crude Oil Equivalent Volumes (MMBoe)
124.5
Total Change in Revenue
903
Add: Income Tax Benefit (Provision) Imputed (based on 22%)
(199)
Change in Net Income
704
Change in Diluted Earnings per Share
1.32
Volumes
1Q 2026 Crude Oil Equivalent Volumes (MMBoe)
124.5
Less: 4Q 2025 Crude Oil Equivalent Volumes (MMBoe)
(128.7)
Subtotal
(4.2)
Multiplied by: 1Q 2026 Composite Average Margin per Boe (GAAP) (Including Total
Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)
18.11
Change in Margin
(76)
Less: Income Tax Benefit (Provision) Imputed (based on 22%)
17
Change in Net Income
(59)
Change in Diluted Earnings per Share
(0.11)
Certain Operating Costs per Boe
4Q 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe
19.81
Less: 1Q 2026 Total Cash Operating Costs (GAAP) and Total DD&A per Boe
(20.03)
Subtotal
(0.22)
Multiplied by: 1Q 2026 Crude Oil Equivalent Volumes (MMBoe)
124.5
Change in Before-Tax Net Income
(27)
Add: Income Tax Benefit (Provision) Imputed (based on 22%)
6
Change in Net Income
(21)
Change in Diluted Earnings per Share
(0.04)
Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net
1Q 2026 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts
113
Less: Income Tax Benefit (Provision)
(24)
After Tax - (a)
89
Less: 4Q 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts
(19)
Less: Income Tax Benefit (Provision)
4
After Tax - (b)
(15)
Change in Net Income - (a) - (b)
104
Change in Diluted Earnings per Share
0.19
Other (1)
1.04
1Q 2026 Net Income per Share (GAAP) - Diluted
3.70
1Q 2026 Average Number of Common Shares - Diluted
535
(1)
Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.
Adjusted Net Income Per Share
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
4Q 2025 Adjusted Net Income per Share (Non-GAAP) - Diluted
2.27
Realized Prices
1Q 2026 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe
42.24
Less: 4Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe
(34.99)
Subtotal
7.25
Multiplied by: 1Q 2026 Crude Oil Equivalent Volumes (MMBoe)
124.5
Total Change in Revenue
903
Add: Income Tax Benefit (Provision) Imputed (based on 22%)
(199)
Change in Net Income
704
Change in Diluted Earnings per Share
1.32
Volumes
1Q 2026 Crude Oil Equivalent Volumes (MMBoe)
124.5
Less: 4Q 2025 Crude Oil Equivalent Volumes (MMBoe)
(128.7)
Subtotal
(4.2)
Multiplied by: 1Q 2026 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to
"Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)
18.11
Change in Margin
(76)
Less: Income Tax Benefit (Provision) Imputed (based on 22%)
17
Change in Net Income
(59)
Change in Diluted Earnings per Share
(0.11)
Certain Operating Costs per Boe
4Q 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe
19.75
Less: 1Q 2026 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe
(20.03)
Subtotal
(0.28)
Multiplied by: 1Q 2026 Crude Oil Equivalent Volumes (MMBoe)
124.5
Change in Before-Tax Net Income
(35)
Add: Income Tax Benefit (Provision) Imputed (based on 22%)
8
Change in Net Income
(27)
Change in Diluted Earnings per Share
(0.05)
Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts
1Q 2026 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts
(53)
Less: Income Tax Benefit (Provision)
11
After Tax - (a)
(42)
Less: 4Q 2025 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts
(21)
Less: Income Tax Benefit (Provision)
4
After Tax - (b)
(17)
Change in Net Income - (a) - (b)
(25)
Change in Diluted Earnings per Share
(0.05)
Other (1)
0.03
1Q 2026 Adjusted Net Income per Share (Non-GAAP)
3.41
1Q 2026 Average Number of Common Shares - Diluted
535
(1)
Includes gathering, processing and marketing revenue, other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.
Cash Flow from Operations and Free Cash Flow
In millions of USD (Unaudited)
The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Adjusted Cash Flow from Operations (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing Activities (or Investing and Financing Activities, as applicable) and certain other adjustments to exclude certain non-recurring items and other items as further described below. EOG defines Free Cash Flow (Non-GAAP) for a given period as Adjusted Cash Flow from Operations (Non-GAAP) (see below reconciliation) for such period less the Total Capital Expenditures (Non-GAAP) (see below reconciliation) during such period, as is illustrated below. EOG management uses this information for comparative purposes within the industry. As indicated in the tables below, EOG is (1) in addition to its customary working capital-related adjustments, adjusting Net Cash Provided by Operating Activities (GAAP) to add back certain non-recurring acquisition-related costs incurred during the second, third and fourth quarters of 2025 and (2) now presenting such adjusted measure as "Adjusted Cash Flow from Operations (Non-GAAP)" (instead of "Cash Flow from Operations Before Changes in Working Capital (Non-GAAP)" as reported in prior periods); the presentation below with respect to the second, third and fourth quarters of 2025 and the prior periods shown has been conformed.
2025
2026
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
Year
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
Year
Net Cash Provided by Operating Activities (GAAP)
2,289
2,032
3,111
2,612
10,044
2,966
2,966
Adjustments:
Changes in Components of Working Capital and Other Assets and Liabilities
Accounts Receivable
(48)
(122)
(133)
3
(300)
907
907
Inventories
(76)
45
(4)
84
49
(21)
(21)
Accounts Payable
129
107
(5)
40
271
(279)
(279)
Accrued Taxes Payable
339
321
(28)
103
735
(467)
(467)
Other Assets
43
43
28
(97)
17
(55)
(55)
Other Liabilities
96
52
(155)
(10)
(17)
123
123
Changes in Components of Working Capital Associated with Investing Activities
41
8
159
(123)
85
(45)
(45)
Add:
Acquisition-Related Costs (1), Net of Tax
—
10
58
5
73
—
—
Adjusted Cash Flow from Operations (Non-GAAP)
2,813
2,496
3,031
2,617
10,957
3,129
3,129
Less:
Total Capital Expenditures (Non-GAAP) (2)
(1,484)
(1,523)
(1,648)
(1,639)
(6,294)
(1,636)
(1,636)
Free Cash Flow (Non-GAAP)
1,329
973
1,383
978
4,663
1,493
1,493
(1) Consists of Encino acquisition-related G&A costs of $12 million, $68 million and $8 million (each before tax) for the three months ended June 30, 2025, three months ended September 30, 2025 and three months ended December 31, 2025, respectively.
(2) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):
2025
2026
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
Year
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
Year
Total Expenditures (GAAP)
1,546
1,883
8,544
1,730
13,703
1,768
1,768
Less:
Asset Retirement Costs
(13)
(14)
(86)
(33)
(146)
(12)
(12)
Non-Cash Leasehold Acquisition Costs (3)
(9)
(2)
(3)
(10)
(24)
(52)
(52)
Acquisition Costs of Properties (3)
1
(270)
(6,736)
2
(7,003)
(23)
(23)
Exploration Costs
(41)
(74)
(71)
(50)
(236)
(45)
(45)
Total Capital Expenditures (Non-GAAP)
1,484
1,523
1,648
1,639
6,294
1,636
1,636
Cash Flow from Operations and Free Cash Flow
(Continued)
In millions of USD (Unaudited)
FY 2024
FY 2023
FY 2022
FY 2021
Net Cash Provided by Operating Activities (GAAP)
12,143
11,340
11,093
8,791
Adjustments:
Changes in Components of Working Capital and Other Assets and Liabilities
Accounts Receivable
(101)
38
347
821
Inventories
(259)
231
534
13
Accounts Payable
36
119
(90)
(456)
Accrued Taxes Payable
(541)
(61)
113
(312)
Other Assets
(44)
(39)
364
136
Other Liabilities
(23)
(184)
266
116
Changes in Components of Working Capital Associated with Investing Activities
382
(295)
(375)
200
Adjusted Cash Flow from Operations (Non-GAAP)
11,593
11,149
12,252
9,309
Less:
Total Capital Expenditures (Non-GAAP) (2)
(6,226)
(6,041)
(4,607)
(3,755)
Free Cash Flow (Non-GAAP)
5,367
5,108
7,645
5,554
(2) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):
Total Expenditures (GAAP)
6,653
6,818
5,610
4,255
Less:
Asset Retirement Costs
2
(257)
(298)
(127)
Non-Cash Development Drilling
—
(90)
—
—
Non-Cash Leasehold Acquisition Costs (3)
(85)
(99)
(127)
(45)
Non-Cash Finance Leases
—
—
—
(74)
Acquisition Costs of Properties (3)
(33)
(16)
(419)
(100)
Acquisition Costs of Other Property, Plant and Equipment
(137)
(134)
—
—
Exploration Costs
(174)
(181)
(159)
(154)
Total Capital Expenditures (Non-GAAP)
6,226
6,041
4,607
3,755
(3)
Line item descriptions revised (from descriptions shown in EOG's previously published tables) to more accurately describe the costs reflected therein; previously reported cost amounts not impacted by such changes in presentation.
Net Debt-to-Total Capitalization Ratio
In millions of USD, except ratio data (Unaudited)
The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation. A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation. EOG management uses this information for comparative purposes within the industry.
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
Total Stockholders' Equity - (a)
30,908
29,833
30,285
29,238
29,516
Current and Long-Term Debt (GAAP) - (b)
7,931
7,936
7,694
4,236
4,744
Less: Cash
(3,849)
(3,396)
(3,530)
(5,216)
(6,599)
Net Debt (Non-GAAP) - (c)
4,082
4,540
4,164
(980)
(1,855)
Total Capitalization (GAAP) - (a) + (b)
38,839
37,769
37,979
33,474
34,260
Total Capitalization (Non-GAAP) - (a) + (c)
34,990
34,373
34,449
28,258
27,661
Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]
20.4 %
21.0 %
20.3 %
12.7 %
13.8 %
Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]
11.7 %
13.2 %
12.1 %
-3.5 %
-6.7 %
Revenues, Costs and Margins Per Barrel of Oil Equivalent
In millions of USD, except Boe and per Boe amounts (Unaudited)
EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups of components of revenues, costs and/or margins per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and certain other items, as further discussed below. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.
1Q 2026
4Q 2025
3Q 2025
2Q 2025
1Q 2025
Volume - Million Barrels of Oil Equivalent - (a)
124.5
128.7
119.7
103.2
98.1
Total Operating Revenues and Other - (b)
6,921
5,638
5,847
5,478
5,669
Total Operating Expenses - (c)
4,323
4,695
4,011
3,731
3,810
Operating Income - (d)
2,598
943
1,836
1,747
1,859
Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas
Crude Oil and Condensate
3,577
2,991
3,243
2,974
3,293
Natural Gas Liquids
664
666
604
534
572
Natural Gas
1,021
847
707
600
637
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas - (e)
5,262
4,504
4,554
4,108
4,502
Operating Costs
Lease and Well
462
447
431
396
401
Gathering, Processing and Transportation Costs (1)
654
652
587
455
440
General and Administrative (GAAP)
185
224
239
186
171
Less: Certain Items (see Endnote 2 to 1Q 2026 earnings release)
—
(8)
(68)
(12)
—
General and Administrative (Non-GAAP) (2)
185
216
171
174
171
Taxes Other Than Income (GAAP)
338
283
309
301
341
Add: Severance Tax Refund
—
—
—
—
—
Taxes Other Than Income (Non-GAAP) (3)
338
283
309
301
341
Interest Expense, Net
66
66
71
51
47
Less: Acquisition-Related Financing Commitment Costs
—
—
—
(6)
—
Interest Expense, Net (Non-GAAP) (4)
66
66
71
45
47
Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f)
1,705
1,672
1,637
1,389
1,400
Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g)
1,705
1,664
1,569
1,371
1,400
Depreciation, Depletion and Amortization (DD&A)
1,193
1,226
1,169
1,053
1,013
Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)
2,898
2,898
2,806
2,442
2,413
Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)
2,898
2,890
2,738
2,424
2,413
Exploration Costs
45
50
71
74
41
Dry Hole Costs
23
4
—
11
34
Impairments
39
689
71
39
44
Total Exploration Costs (GAAP)
107
743
142
124
119
Less: Certain Impairments (5)
—
(646)
—
(11)
—
Total Exploration Costs (Non-GAAP)
107
97
142
113
119
Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)
3,005
3,641
2,948
2,566
2,532
Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k)
3,005
2,987
2,880
2,537
2,532
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural
Gas less Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP))
2,257
863
1,606
1,542
1,970
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural
Gas less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP))
2,257
1,517
1,674
1,571
1,970
Revenues, Costs and Margins Per Barrel of Oil Equivalent
(Continued)
In millions of USD, except Boe and per Boe amounts (Unaudited)
1Q 2026
4Q 2025
3Q 2025
2Q 2025
1Q 2025
Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)
Composite Average Operating Revenues and Other per Boe - (b) / (a)
55.59
43.81
48.85
53.08
57.79
Composite Average Operating Expenses per Boe - (c) / (a)
34.72
36.48
33.51
36.15
38.84
Composite Average Operating Income per Boe - (d) / (a)
20.87
7.33
15.34
16.93
18.95
Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs,
and Natural Gas per Boe - (e) / (a)
42.24
34.99
38.05
39.80
45.88
Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a)
13.69
12.99
13.67
13.46
14.26
Composite Average Margin per Boe (excluding DD&A and Total Exploration
Costs) - [(e) / (a) - (f) / (a)]
28.55
22.00
24.38
26.34
31.62
Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)
23.27
22.52
23.44
23.66
24.58
Composite Average Margin per Boe (excluding Total Exploration Costs) -
[(e) / (a) - (h) / (a)]
18.97
12.47
14.61
16.14
21.30
Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)
24.13
28.29
24.63
24.86
25.79
Composite Average Margin per Boe (including Total Exploration Costs) -
[(e) / (a) - (j) / (a)]
18.11
6.70
13.42
14.94
20.09
Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)
Total Operating Cost per Boe (excluding DD&A and Total Exploration
Costs) - (g) / (a)
13.69
12.93
13.10
13.30
14.26
Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) -
[(e) / (a) - (g) / (a)]
28.55
22.06
24.95
26.50
31.62
Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)
23.27
22.46
22.87
23.50
24.58
Composite Average Margin per Boe (excluding Total Exploration Costs) -
[(e) / (a) - (i) / (a)]
18.97
12.53
15.18
16.30
21.30
Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)
24.13
23.21
24.06
24.59
25.79
Composite Average Margin per Boe (including Total Exploration Costs) -
[(e) / (a) - (k) / (a)]
18.11
11.78
13.99
15.21
20.09
Revenues, Costs and Margins Per Barrel of Oil Equivalent
(Continued)
In millions of USD, except Boe and per Boe amounts (Unaudited)
2025
2024
2023
2022
2021
Volume - Million Barrels of Oil Equivalent - (a)
449.8
388.7
359.4
331.5
302.5
Total Operating Revenues and Other - (b)
22,632
23,698
24,186
25,702
18,642
Total Operating Expenses - (c)
16,247
15,616
14,583
15,736
12,540
Operating Income (Loss) - (d)
6,385
8,082
9,603
9,966
6,102
Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas
Crude Oil and Condensate
12,501
13,921
13,748
16,367
11,125
Natural Gas Liquids
2,376
2,106
1,884
2,648
1,812
Natural Gas
2,791
1,551
1,744
3,781
2,444
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural
Gas - (e)
17,668
17,578
17,376
22,796
15,381
Operating Costs
Lease and Well
1,675
1,572
1,454
1,331
1,135
Gathering, Processing and Transportation Costs (1)
2,134
1,722
1,620
1,587
1,422
General and Administrative (GAAP)
820
669
640
570
511
Less: Certain Items (see Endnote 7 to Additional Key Financial Information below)
(88)
(10)
—
(16)
—
General and Administrative (Non-GAAP) (2)
732
659
640
554
511
Taxes Other Than Income (GAAP)
1,234
1,249
1,284
1,585
1,047
Add: Severance Tax Refund
—
31
—
115
—
Taxes Other Than Income (Non-GAAP) (3)
1,234
1,280
1,284
1,700
1,047
Interest Expense, Net
235
138
148
179
178
Less: Acquisition-Related Financing Commitment Costs
(6)
—
—
—
—
Interest Expense, Net (Non-GAAP) (4)
229
138
148
179
178
Total Operating Cost (GAAP) (excluding DD&A and Total Exploration
Costs) - (f)
6,098
5,350
5,146
5,252
4,293
Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration
Costs) - (g)
6,004
5,371
5,146
5,351
4,293
Depreciation, Depletion and Amortization (DD&A)
4,461
4,108
3,492
3,542
3,651
Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)
10,559
9,458
8,638
8,794
7,944
Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)
10,465
9,479
8,638
8,893
7,944
Exploration Costs
236
174
181
159
154
Dry Hole Costs
49
14
1
45
71
Impairments
843
391
202
382
376
Total Exploration Costs (GAAP)
1,128
579
384
586
601
Less: Certain Impairments (5)
(657)
(291)
(42)
(113)
(15)
Total Exploration Costs (Non-GAAP)
471
288
342
473
586
Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)
11,687
10,037
9,022
9,380
8,545
Total Operating Cost (Non-GAAP) (including Total Exploration Costs
(Non-GAAP)) - (k)
10,936
9,767
8,980
9,366
8,530
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural
Gas less Total Operating Cost (GAAP) (including Total Exploration
Costs (GAAP))
5,981
7,541
8,354
13,416
6,836
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural
Gas less Total Operating Cost (Non-GAAP) (including Total Exploration
Costs (Non-GAAP))
6,732
7,811
8,396
13,430
6,851
Revenues, Costs and Margins Per Barrel of Oil Equivalent
(Continued)
In millions of USD, except Boe and per Boe amounts (Unaudited)
2025
2024
2023
2022
2021
Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)
Composite Average Operating Revenues and Other per Boe - (b) / (a)
50.32
60.97
67.30
77.53
61.63
Composite Average Operating Expenses per Boe - (c) / (a)
36.12
40.18
40.58
47.47
41.46
Composite Average Operating Income (Loss) per Boe - (d) / (a)
14.20
20.79
26.72
30.06
20.17
Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs,
and Natural Gas per Boe - (e) / (a)
39.28
45.22
48.34
68.77
50.84
Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a)
13.54
13.76
14.31
15.84
14.19
Composite Average Margin per Boe (excluding DD&A and Total Exploration
Costs) - [(e) / (a) - (f) / (a)]
25.74
31.46
34.03
52.93
36.65
Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)
23.46
24.33
24.03
26.53
26.26
Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) /
(a) - (h) / (a)]
15.82
20.89
24.31
42.24
24.58
Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)
25.97
25.82
25.10
28.30
28.25
Composite Average Margin per Boe (including Total Exploration Costs) - [(e) /
(a) - (j) / (a)]
13.31
19.40
23.24
40.47
22.59
Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)
Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (g) / (a)
13.34
13.82
14.31
16.14
14.19
Composite Average Margin per Boe (excluding DD&A and Total Exploration
Costs) - [(e) / (a) - (g) / (a)]
25.94
31.40
34.03
52.63
36.65
Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)
23.26
24.39
24.03
26.83
26.26
Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) /
(a) - (i) / (a)]
16.02
20.83
24.31
41.94
24.58
Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)
24.31
25.13
24.98
28.26
28.20
Composite Average Margin per Boe (including Total Exploration Costs) - [(e) /
(a) - (k) / (a)]
14.97
20.09
23.36
40.51
22.64
(1)
Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.
(2)
EOG believes excluding the above-referenced items from General and Administrative Costs is appropriate and provides useful information to investors, as EOG views such items as non-recurring.
(3)
EOG believes excluding the above-referenced items from Taxes Other Than Income is appropriate and provides useful information to investors, as EOG views such items as non-recurring.
(4)
EOG believes excluding the above-referenced items from Interest Expense, Net is appropriate and provides useful information to investors, as EOG views such items as non-recurring.
(5)
In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).
Additional Key Financial Information
(Unaudited)
See "Endnotes" below for related discussion and definitions.
2025 Actual
2024 Actual
2023 Actual
2022 Actual
2021 Actual
Crude Oil and Condensate Volumes (MBod)
United States
520.5
490.6
475.2
460.7
443.4
Trinidad
1.4
0.8
0.6
0.6
1.5
Other International
—
—
—
—
0.1
Total
521.9
491.4
475.8
461.3
445.0
Natural Gas Liquids Volumes (MBbld)
Total
288.2
245.9
223.8
197.7
144.5
Natural Gas Volumes (MMcfd)
United States
2,299
1,728
1,551
1,315
1,210
Trinidad
230
220
160
180
217
Other International 1
4
—
—
—
9
Total
2,533
1,948
1,711
1,495
1,436
Crude Oil Equivalent Volumes (MBoed)
United States
1,191.8
1,024.5
957.5
877.5
789.6
Trinidad
39.8
37.6
27.3
30.7
37.7
Other International 1
0.6
—
—
—
1.6
Total
1,232.2
1,062.1
984.8
908.2
828.9
Benchmark Price
Oil (WTI) ($/Bbl)
64.78
75.72
77.61
94.23
67.96
Natural Gas (HH) ($/Mcf)
3.43
2.27
2.74
6.64
3.85
Crude Oil and Condensate - above (below) WTI 2 ($/Bbl)
United States
0.87
1.70
1.57
2.99
0.58
Trinidad
(7.19)
(11.29)
(9.03)
(8.07)
(11.70)
Other International 1
0.36
—
—
—
—
Natural Gas Liquids - Realizations as % of WTI
Total
34.9 %
30.9 %
29.7 %
39.0 %
50.5 %
Natural Gas - above (below) NYMEX Henry Hub 3 ($/Mcf)
United States
(0.49)
(0.28)
(0.04)
0.63
1.03
Natural Gas Realizations 4 ($/Mcf)
Trinidad
3.78
3.65
3.65
4.43
3.40
Other International 1
3.28
—
—
—
—
Total Expenditures (GAAP) ($MM)
13,703
6,653
6,818
5,610
4,255
Capital Expenditures 5 (Non-GAAP) ($MM)
6,294
6,226
6,041
4,607
3,755
Operating Unit Costs ($/Boe)
Lease and Well
3.72
4.04
4.05
4.02
3.75
Gathering, Processing and Transportation Costs 6
4.74
4.43
4.50
4.78
4.70
General and Administrative (GAAP)
1.82
1.72
1.78
1.72
1.69
General and Administrative (Non-GAAP) 7
1.63
1.70
1.78
1.67
1.69
Cash Operating Costs (GAAP)
10.28
10.19
10.33
10.52
10.14
Cash Operating Costs (Non-GAAP) 7
10.09
10.17
10.33
10.47
10.14
Depreciation, Depletion and Amortization
9.92
10.57
9.72
10.69
12.07
Expenses ($MM)
Exploration and Dry Hole
285
188
182
204
225
Impairment (GAAP)
843
391
202
382
376
Impairment (excluding certain impairments (Non-GAAP)) 8
186
100
160
269
361
Capitalized Interest
86
45
33
36
33
Net Interest
235
138
148
179
178
Net Interest (Non-GAAP) 9
229
—
—
—
—
TOTI (% of revenues from sales of crude oil and condensate, NGLs
and natural gas)
(GAAP)
7.0 %
7.1 %
7.4 %
7.0 %
6.8 %
(Non-GAAP) 7
7.0 %
7.3 %
7.4 %
7.5 %
6.8 %
Income Taxes
Effective Rate
21.7 %
22.1 %
21.6 %
21.7 %
21.4 %
Current Tax Expense ($MM)
1,039
1,348
1,415
2,208
1,393
Additional Key Financial Information
(Continued)
Endnotes
1)
2025 production volumes are from Bahrain operations; natural gas realized price represents contract price less partner's processing and distribution costs.
2)
EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the daily settlement prices for the prompt-month NYMEX futures contract for each of the applicable calendar months.
3)
EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.
4)
The full-year 2022 realized natural gas price for Trinidad includes a one-time pricing adjustment of $0.76/Mcf for prior-period production following a contract amendment with the National Gas Company of Trinidad and Tobago Limited.
5)
Capital Expenditures includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. Capital Expenditures excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.
6)
Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.
7)
Cash Operating Costs consist of LOE, GP&T and G&A. G&A (Non-GAAP) for fiscal year 2025 excludes costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent"). In addition, TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas) (Non-GAAP) and G&A (Non-GAAP) for fiscal year 2024 and fiscal year 2022 exclude a state severance tax refund and related consulting fees, respectively, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent"). The per-Boe impact of such acquisition-related costs and consulting fees on G&A and total Cash Operating Costs for fiscal year 2025, 2024 and 2022 was $(0.19), $(0.02) and $(0.05), respectively.
8)
In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated). Impairments (Non-GAAP) for FY 2025 are adjusted from Impairments (GAAP) for FY 2025 by excluding $657 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation). Impairments (Non-GAAP) for FY 2024 are adjusted from Impairments (GAAP) for FY 2024 by excluding $291 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.
9)
Net Interest for fiscal year 2025 excludes financing commitment costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent"). The per-Boe impact of such cost for fiscal year 2025 is $(0.01).
SOURCE EOG Resources, Inc.