ReNew Announces Results for the Third Quarter of Fiscal 2026 (Q3 FY26) and Nine Months of Fiscal 2026, both ended December 31, 2025
GURUGRAM, India--( BUSINESS WIRE)--ReNew Energy Global Plc (“ReNew” or “the Company”) (Nasdaq: RNW, RNWWW), a leading decarbonization solutions company, today announced its unaudited consolidated IFRS results for Q3 FY26 and nine months ended December 31, 2025.
Operating Highlights:
Note: the translation of Indian rupee amounts into U.S. dollars has been made at INR 89.84 to US$ 1.00. See note below for more information.
Key Operating Metrics
In Q3 FY26, we commissioned 288 MWs, which included 238 MWs of wind and 50 MWs of solar capacity. In the first nine months of FY26, we commissioned 1.3 GWs, of which 578 MWs was wind and 751 MWs was solar. Subsequent to the end of the quarter, the Company commissioned ~240 MWs, taking the total commissioned capacity as on date to ~11.7 GWs (+100 MW BESS).
As of December 31, 2025, our total portfolio consisted of ~19.2 GWs (including 1.5 GW of BESS) and commissioned capacity was ~11.4 GWs (+100 MW BESS), of which ~5.5 GWs were wind, ~5.8 GWs were solar and 99 MWs were hydro. Our commissioned capacity increased by 7% year over year, net of the 600 MWs of assets sold in the first nine months of FY26 and 300 MWs sold in Q4 FY25 as part of our capital recycling strategy.
Electricity Sold
Total electricity sold in Q3 FY26 was 5,077 million kWh, an increase of 23.1% over Q3 FY25. Electricity sold in Q3 FY26 from wind assets was 2,178 million kWh, an increase of 52.2% from Q3 FY25. Electricity sold in Q3 FY26 from solar assets was 2,812 million kWh, an increase of 7.9% over Q3 FY25. Electricity sold for Q3 FY26 from hydro assets was 87 million kWh, an increase of 1.2% over Q3 FY25.
Total electricity sold in the first nine months of FY26 was 18,874 million kWh, an increase of 14.0% over the first nine months of FY26. Electricity sold in the first nine months of FY26 from wind assets was 9,901 million kWh, an increase of 17.5% over the first nine months of FY25. Electricity sold in the first nine months of FY26 from solar assets was 8,579 million kWh, an increase of 10.8% over the first nine months of FY25. Electricity sold in the first nine months of FY26 from hydro assets was 394 million kWh, a marginal decrease of 0.3% from the first nine months of FY25.
Plant Load Factor
Our weighted average Plant Load Factor (“PLF”) for Q3 FY26 for wind assets was 18.1%, compared to 13.5% for Q3 FY25. The PLF for Q3 FY26 for solar assets was 20.9%, compared to 21.9% for Q3 FY25.
Our weighted average PLF for the first nine months of FY26 for wind assets was 29.1%, compared to 26.7% for the first nine months of FY25. The PLF for the first nine months of FY26 for solar assets was 21.6%, compared to 23.5% for the first nine months of FY25.
Total Income
Total Income for Q3 FY26 was INR 31,372 million (US$ 349 million), compared to INR 21,198 million (US$ 236 million) for Q3 FY25. Total income benefited from higher revenue driven by an increase in operational capacity, gain on sale of assets, higher wind PLF and increase in external sales from our solar module and cell manufacturing operations, partially offset by revenue loss from sale of assets as part of our capital recycling strategy and lower solar PLF. Total Income includes finance income and fair value change in warrants of INR 1,205 million (US$ 14 million) and gain on sale of assets amounting to INR 4,622 million (US$ 51 million).
Total Income (or total revenue) for Q3 FY26 from external sales of our solar module and cell manufacturing operations was INR 6,663 million (US$ 74 million), which was double the total income from Q3 FY25.
Total Income for the first nine months of FY26 was INR 111,087 million (US$ 1,236 million), compared to INR 75,911 million (US$ 845 million) for the first nine months of FY25. Total income benefited from higher revenue driven by an increase in operational capacity, gain on sale of assets, higher wind PLF and increase in external sales from our solar module and cell manufacturing operations, partially offset by revenue loss from sale of assets as part of our capital recycling strategy and lower solar PLF. Total Income for the first nine months of FY26 includes finance income and fair value change in warrants of INR 3,623 million (US$ 40 million).
Total Income (or total revenue) for the first nine months of FY26 includes external income from our solar module and cell manufacturing operations amounting to INR 30,014 million (US$ 334 million), compared to INR 3,459 million (US$39 million) for the first nine months of FY25.
Raw Materials and Consumables Used (net of change in inventory)
Raw materials and consumables used for Q3 FY26 were INR 3,150 million (US$ 35 million) compared to INR 2,575 million (US$ 29 million) for Q3 FY25. Raw materials and consumables used are primarily attributable to external sales from our solar module and cell manufacturing operations.
Raw materials and consumables used for the first nine months of FY26 were INR 15,448 million (US$ 172 million), compared to INR 3,225 million (US$ 36 million) for the first nine months of FY25. Raw materials and consumables used are primarily attributable to external sales from our solar module and cell manufacturing operations.
Employee Benefits Expense
Employee benefits expense for Q3 FY26 was INR 1,303 million (US$ 15 million), compared to INR 816 million (US$ 9 million) due to an increase in headcount primarily attributable to external sales of our solar module and cell manufacturing operations.
Employee benefits expense for Q3 FY26 includes expense attributable to external sales of our solar module and cell manufacturing operations amounting to INR 400 million (US$ 4 million).
Employee benefits expense for the first nine months of FY26 was INR 4,341 million (US$ 48 million), compared to 3,409 million (US$ 38 million) for the first nine months of FY25, an increase of 27.3%, due to an increase in headcount primarily attributable to external sales from our solar module and cell manufacturing operations.
Employee benefits expense attributable to external sales from our solar module and cell manufacturing operations for the first nine months of FY26 was INR 1,275 million (US$ 14 million), compared to INR 44 million (US$ 0.5 million) for the first nine months of FY25.
Other Expenses
Other Expenses for Q3 FY26 were INR 4,976 million (US$ 55 million), compared to INR 2,612 million (US$ 29 million) for Q3 FY25. The increase was primarily due to expenses related to external sales from our solar module and cell manufacturing operations, higher professional fees, and higher operations and maintenance costs related to MWs commissioned since Q3 FY25.
Other Expenses for Q3 FY26 include expenses attributable to external sales from our solar module and cell manufacturing operations amounting to INR 1,007 million (US$ 11 million).
Other Expenses for the first nine months of FY26 were INR 13,923 million (US$ 155 million), compared to INR 9,119 (US$ 102 million) for the first nine months of FY25. The increase was primarily due to external sales from our solar module and cell manufacturing operations, higher professional fees, and higher operations and maintenance costs in line with increased capacity.
Other Expenses for the first nine months of FY26 include expense attributable to external sales of our solar module and cell manufacturing operations amounting to INR 2,339 million (US$ 26 million), compared to INR 157 million (US$ 2 million) for the first nine months of FY25.
Finance Costs and Fair Value Change in Derivative Instruments
Finance costs and fair value change in derivative instruments for Q3 FY26 were INR 15,992 million (US$ 178 million), an increase of 24.2% over Q3 FY25. The increase in finance costs was primarily due to an increase in operational assets from Q3 FY25, and finance costs associated with manufacturing operations.
Finance costs and fair value change in derivative instruments for Q3 FY26 includes expense attributable to external sales from our solar module and cell manufacturing operations amounting to INR 398 million (US$ 4 million).
Finance costs and fair value change in derivative instruments for the first nine months of FY26 were INR 45,771 million (US$ 509 million), an increase of 21.4% over the first nine months of FY25. The increase in finance costs was primarily due to an increase in operational assets from Q3 FY25.
Finance costs for our solar module and cell manufacturing operations for the first nine months of FY26 were INR 1,273 million (US$ 14 million) compared to INR 50 million (US$ 0.6 million) for first nine months of FY25.
Net Profit
The net loss for Q3 FY26 was INR 198 million (US$ 2 million) compared to net loss of INR 3,879 million (US$ 43 million) for Q3 FY25. The decrease in loss is primarily driven by contribution from external sales from external sales of our solar module and cell manufacturing operations, gain on sale of assets amounting to INR 4,622 million (US$ 51 million), lower tax incidence, partially offset by an increase in finance costs and higher depreciation.
Net profit for Q3 FY26 attributable to external sales from our solar module and cell manufacturing operations amounted to INR 1,080 million (US$ 12 million).
The net profit for the first nine months of FY26 was INR 9,608 million (US$ 107 million) compared to net profit of INR 1,454 million (US$ 16 million) for the first nine months of FY25, with the increase primarily driven by higher operating revenues, external sales from our solar module and cell manufacturing operations, gain on sale of assets, and lower tax incidence, partially offset by higher scale linked financing costs and depreciation related to projects commissioned from Q3 FY25.
Net profit for the first nine months of FY26 attributable to external sales from our module and cell manufacturing operations amounted to INR 6,847 million (US$ 76 million), compared to INR 423 million (US$ 5 million) for the first nine months of FY25.
Adjusted EBITDA
Adjusted EBITDA for Q3 FY26 was INR 21,381 million (US$ 238 million), compared to INR 13,882 million (US$ 155 million) in Q3 FY25.
Adjusted EBITDA for Q3 FY26 attributable to external sales from our solar module and cell manufacturing operations amounted to INR 2,151 million (US$ 24 million).
Adjusted EBITDA for the first nine months of FY26 was INR 74,840 million (US$ 833 million) compared to INR 57,070 million (US$ 635 million) for the first nine months of FY25.
Adjusted EBIDTA for the first nine months of FY26 attributable to external sales from our solar module and cell manufacturing operations amounted to INR 10,771 million (US$ 120 million), compared to INR 597 (US$ 7 million) for the first nine months of FY25.
Adjusted EBITDA is a non-IFRS measure. For more information, see “Use of Non-IFRS Measures” elsewhere in this release. IFRS refers to International Financial Reporting Standards as issued by the International Accounting Standards Board. In addition, reconciliations of non-IFRS measures to IFRS financial measures, and operating results are included at the end of this release.
FY 26 Guidance
The Company revises its FY26 guidance and expects to complete the construction of 1.8 to 2.4 GWs by the end of FY26. The Company’s Adjusted EBITDA and Cash Flow to Equity guidance for FY26 are subject to weather and resource availability. The Company continues to anticipate net gains in sales of assets, which is part of ReNew’s capital recycling strategy. The Company now expects external sales from our solar module and cell manufacturing to contribute INR 11-13 billion of Adjusted EBITDA in this guidance.
Financial
Year
Adjusted EBITDA
Cash Flow to equity (CFe)
FY26
INR 90 – INR 93 billion
INR 14 – INR 17 billion
Cash Flow
Cash generated from operating activities for Q3 FY26 was INR 22,649 million (US$ 252 million), compared to INR 18,486 million (US$ 206 million) for Q3 FY25. The increase was primarily driven by higher operating profit and lower working capital due to decrease in trade receivables, and increase in trade payables, partially offset by increase in inventories and other non-financial liabilities. Cash generated from operating activities for the first nine months of FY26 was INR 63,339 million (US$ 705 million), compared to INR 48,557 million (US$ 540 million) for the first nine months of FY26. The increase was driven primarily by higher operating profit, lower working capital deployment due to increase in trade payables, and decrease in trade receivables, partially offset by increase in inventories and increase in other non-financial assets.
Cash used in investing activities for Q3 FY26 was INR 19,822 million (US$ 221 million), compared to cash used amounting to INR 21,132 million (US$ 235 million) for Q3 FY25. The decrease in cash used was primarily on account of proceeds from disposal of subsidiaries, redemption of deposits and mutual funds having residual maturity of more than 3 months (net of investments), partially offset by higher investment in property, plant and equipment. Cash used in investing activities for the first nine months of FY26 was INR 79,406 million (US$ 884 million), compared to INR 81,572 million (US$ 908 million) used in the first nine months of FY25. The decrease in cash used was mainly on account of lower investment in property, plant and equipment, proceeds from disposal of subsidiaries, partially offset by higher investment in deposits having residual maturity of more than three months and mutual funds (net of redemption).
Cash generated from financing activities for Q3 FY26 was INR 2,325 million (US$ 26 million), compared to cash generated from financing activities of INR 6,143 million (US$ 68 million) in Q3 FY25. The decrease in cash generated was primarily on account of lower proceeds from interest bearing loans and borrowings (net of repayments) partially offset by lower interest paid. Cash generated from financing activities for the first nine months of FY26 was INR 20,118 million (US$ 224 million), compared to INR 27,476 million (US$ 306 million) generated in the first nine months of FY25. The decrease was primarily due to lower proceeds (net of repayments) from interest bearing loans and higher interest paid, partially offset by higher proceeds from issue of shares and instruments issued by subsidiaries.
Capital Expenditure
In Q3 FY26, we commissioned 50 MWs of solar and 238 MWs of wind projects for which our capex was INR 24,957 million (US$ 278 million).
In the first nine months of FY26, we commissioned 751 MWs of solar and 578 MWs of wind projects for which our capex was INR 78,882 million (US$ 878 million).
Liquidity Position
As of December 31, 2025, we had INR 97,558 million (US$ 1,086 million) of cash and cash equivalents, bank balances and investments in liquid funds. This included an aggregate of cash and cash equivalents of INR 44,495 million (US$ 495 million), bank balances other than cash and cash equivalents of INR 38,762 million (US$ 431 million), deposits with maturities of more than 12 months (forming part of other financial assets) of INR 2,248 (US$ 26 million), and investments in liquid funds amounting to INR 12,053 (US$ 134 million).
Net Debt
Net debt as of December 31, 2025, was INR 659,377 million (US$ 7,339 million). Net debt as of December 31, 2025, also includes investment from the joint venture partners for renewable energy projects in the form of convertible debentures amounting to INR 24,795 (US$ 276 million).
Receivables
Total receivables as of December 31, 2025, were INR 23,119 million (US$ 257 million), of which INR 6,240 million (US$ 69 million) was unbilled and others including receivables against external sales from our solar module and cell manufacturing operations. The Daily Sales Outstanding (“DSO”) from our Independent Power Producer ("IPP") business was 66 days as on December 31, 2025, as compared to 72 days as of December 31, 2024, an improvement of 6 days year on year.
Receivables from external sales of our solar module and cell manufacturing operations was INR 2,550 (US$ 28 million). The DSO from our manufacturing operations was 23 days as on December 31, 2025.
Cash Flow to Equity (CFe)
CFe for Q3 FY26 was INR 5,240 million (US$ 58 million) compared to INR 765 million (US$ 9 million) for Q3 FY25 due to higher Adjusted EBITDA partially offset by higher interest and tax paid.
CFe for the first nine months of FY26 was INR 25,150 million (US$ 280 million) compared to INR 16,448 million (US$ 183 million) for the first nine months of FY25 due to higher Adjusted EBITDA partially offset by higher loan repayments and higher interest and tax paid.
Webcast and Conference call information
A conference call has been scheduled to discuss the earnings results at 8:30 AM EST (7:00 PM IST) on February 16, 2026. The conference call can be accessed live at: https://edge.media-server.com/mmc/p/m9tykowh or by phone (toll-free) by dialing:
US/Canada: (+1) 855 881 1339
France: (+33) 0800 981 498
Germany: (+49) 0800 182 7617
Hong Kong: (+852) 800 966 806
India: (+91) 0008 0010 08443
Japan: (+81) 005 3116 1281
Singapore: (+65) 800 101 2785
Sweden: (+46) 020 791 959
UK: (+44) 0800 051 8245
Rest of the world: (+61) 7 3145 4010 (toll)
An audio replay will be available following the call on our investor relations website at https://investor.renew.com/news-events/events.
Notes:
This press release contains translations of certain Indian rupee amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise stated, the translation of Indian rupees into U.S. dollars has been made at INR 89.84 to US$ 1.00, which was the noon buying rate in New York City for cable transfer in non-U.S. currencies as certified for customs purposes by the Federal Reserve Bank of New York on December 31, 2025. We make no representation that the Indian rupee or U.S. dollar amounts referred to in this press release could have been converted into U.S. dollars or Indian rupees, as the case may be, at any particular rate or at all.
Forward Looking Statements
This release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “estimate,” “objective,” “plan,” “project,” “forecast,” “intend,” “will,” “expect,” “anticipate,” “believe,” “seek,” “target,” “milestone,” “designed to,” “proposed” or other similar expressions that predict or imply future events, trends, terms and/or conditions or that are not statements of historical matters. Such forward-looking statements are based on current expectations and projections about future events and various assumptions. The Company cautions readers of this release that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond the Company’s control, that could cause the actual results to differ materially from the expected results.
The Company’s most recent Annual Report on Form 20-F filed with the United States Securities and Exchange Commission (the “SEC”) or Form 6-Ks furnished to the SEC by the Company outline certain of these risks and uncertainties which may cause actual results to differ. Forward-looking statements should be construed in light of such risk factors and undue reliance should not be placed on forward-looking statements. These forward-looking statements speak only as of the date of this release. The Company expressly disclaims any obligation or undertaking (except as required by applicable law) to release publicly any updates or revisions to any forward-looking statement contained herein to reflect any change in the Company’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
About ReNew
Unless the context otherwise requires, all references in this press release to “we,” “us,” or “our” refers to ReNew and its subsidiaries.
ReNew is a leading decarbonization solutions company listed on Nasdaq (Nasdaq: RNW, RNWWW). ReNew’s clean energy portfolio of ~19.2 GW (including 1.5 GW of BESS) on a gross basis as of February 12, 2026, is one of the largest globally. In addition to being a major independent power producer in India, we provide end-to-end solutions in a just and inclusive manner in the areas of clean energy, value-added energy offerings through digitalization, storage, and carbon markets that are increasingly integral to addressing climate change. In addition, ReNew has 6.5 GW of solar module and 2.5 GW of Solar Cell manufacturing capacity and is expanding its solar cells manufacturing by 4 GW. For more information, visit www.renew.com and follow us on LinkedIn, Facebook, X, and Instagram.
RENEW ENERGY GLOBAL PLC
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(INR and US$ amounts in millions)
As at March 31,
As at December 31,
2025
2025
2025
(Audited)
(Unaudited)
(Unaudited)
(INR)
(INR)
(USD)
Assets
Non-current assets
Property, plant and equipment
747,066
777,146
8,650
Intangible assets
36,217
34,920
389
Right of use assets
14,506
15,995
178
Investment in jointly controlled entities
381
377
4
Trade receivables
7,528
8,167
91
Investments
1,078
1,338
15
Other financial assets
6,497
5,139
57
Deferred tax assets (net)
7,073
8,595
96
Tax assets
8,770
8,207
91
Contract assets
2,724
3,115
35
Other non-financial assets
9,578
11,730
131
Total non-current assets
841,418
874,729
9,737
Current assets
Inventories
4,164
13,422
149
Trade receivables
16,740
14,952
166
Investments
264
12,053
134
Cash and cash equivalents
40,419
44,495
495
Bank balances other than cash and cash equivalents
40,099
38,762
431
Other financial assets
7,148
21,064
234
Contract assets
108
162
2
Other non-financial assets
5,476
10,497
117
114,418
155,407
1,730
Assets held for sale
3,963
4,212
47
Total current assets
118,381
159,619
1,777
Total assets
959,799
1,034,348
11,514
Equity and liabilities
Equity
Issued capital
4,808
4,808
54
Share premium
154,204
155,310
1,729
Retained losses
(53,755
)
(46,226
)
(515
)
Other components of equity
7,345
9,723
108
Equity attributable to equity holders of the parent
112,602
123,615
1,375
Non-controlling interests
18,510
18,584
207
Total equity
131,112
142,199
1,582
Non-current liabilities
Interest-bearing loans and borrowings
- Principal portion
582,307
545,229
6,069
Lease liabilities
8,282
9,477
105
Other financial liabilities
6,576
17,070
190
Provisions
9,484
10,818
120
Deferred tax liabilities (net)
24,481
25,961
289
Other non-financial liabilities
1,122
1,352
15
Total non-current liabilities
632,252
609,907
6,789
Current liabilities
Interest-bearing loans and borrowings
- Principal portion
140,711
211,706
2,356
- Interest accrued
5,405
8,825
98
Lease liabilities
977
1,037
12
Trade payables
8,173
13,788
153
Other financial liabilities
34,754
44,383
494
Tax liabilities (net)
378
1,253
14
Other non-financial liabilities
5,996
1,250
14
196,394
282,242
3,141
Liabilities directly associated with the assets held for sale
41
—
—
Total current liabilities
196,435
282,242
3,141
Total liabilities
828,687
892,149
9,930
Total equity and liabilities
959,799
1,034,348
11,512
CONSOLIDATED STATEMENT OF PROFIT OR LOSS
(INR and US$ amounts in millions, except share and par value data)
For the three months ended December 31,
For the nine months ended December 31,
2024
2025
2025
2024
2025
2025
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(INR)
(INR)
(USD)
(INR)
(INR)
(USD)
Income
Revenue
18,472
25,140
280
68,018
100,404
1,118
Other operating income
73
311
3
530
659
7
Late payment surcharge from customers
—
—
—
7
—
—
Finance income
1,243
1,141
13
3,567
3,440
38
Other income
1,145
4,716
52
3,265
6,401
71
Change in fair value of warrants
265
64
1
524
183
2
Total income
21,198
31,372
349
75,911
111,087
1,236
Expenses
Raw materials and consumables used
2,575
6,197
69
3,225
18,832
210
Change in inventories of finished goods
—
(3,047
)
(34
)
—
(3,384
)
(38
)
Employee benefits expense
816
1,303
15
3,409
4,341
48
Depreciation and amortisation
5,233
6,456
71
15,296
18,787
209
Other expenses
2,612
4,976
55
9,119
13,923
155
Finance costs and fair value change in derivative instruments
12,877
15,992
178
37,689
45,771
509
Total expenses
24,113
31,877
354
68,738
98,270
1,093
Profit / (loss) before share of loss of jointly controlled entities and tax
(2,915
)
(505
)
(5
)
7,173
12,817
143
Share of loss of jointly controlled entities
(31
)
—
(0
)
(154
)
(4
)
(0
)
Profit / (loss) before tax
(2,946
)
(505
)
(5
)
7,019
12,813
143
Income tax expense
Current tax
(137
)
1,311
15
1,220
2,856
32
Deferred tax
1,070
(1,618
)
(18
)
4,345
349
5
Profit / (loss) for the period
(3,879
)
(198
)
(2
)
1,454
9,608
107
Weighted average number of equity shares in calculating basic earnings per share
362,679,847
364,224,048
364,224,048
362,653,572
363,446,452
363,446,452
Weighted average number of equity shares in calculating diluted earnings per share
365,332,726
370,634,617
370,634,617
366,417,975
372,913,643
372,913,643
Earnings per share
Basic earnings attributable to ordinary equity holders of the Parent
(9.47
)
0.16
0.00
2.71
26.00
0.29
Diluted earnings attributable to ordinary equity holders of the Parent
(9.40
)
0.16
0.00
2.69
25.34
0.28
RENEW ENERGY GLOBAL PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(INR and US$ amounts in millions)
For the three months ended December 31,
For the nine months ended December 31,
2024
2025
2025
2024
2025
2025
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(INR)
(INR)
(USD)
(INR)
(INR)
(USD)
Cash flows from operating activities
Profit / (loss) before tax
(2,946
)
(505
)
(6
)
7,019
12,813
143
Adjustments to reconcile profit before tax to net cash flows:
Finance costs
12,609
16,040
179
37,103
45,316
504
Depreciation and amortisation
5,233
6,456
72
15,296
18,787
209
Change in fair value of warrants
(265
)
(64
)
(1
)
(524
)
(183
)
(2
)
Share based payments
195
296
3
1,003
741
8
Interest income
(1,205
)
(936
)
(10
)
(3,512
)
(3,198
)
(36
)
Others
(657
)
(3,825
)
(43
)
(1,071
)
(2,995
)
(33
)
Working capital adjustments:
(Increase) / decrease in trade receivables
4,261
6,794
76
(1,356
)
862
10
(Increase) / decrease in inventories
(749
)
(7,024
)
(78
)
(828
)
(9,308
)
(104
)
(Increase) / decrease in other financial assets
474
(220
)
(2
)
(210
)
(1,963
)
(22
)
(Increase) / decrease in other non-financial assets
(52
)
(2,788
)
(31
)
(2,017
)
(5,337
)
(59
)
(Increase) / decrease in contract assets
(134
)
(108
)
(1
)
(421
)
(336
)
(4
)
Increase / (decrease) in other financial liabilities
2
(3
)
(0
)
—
—
—
Decrease / (increase) in other non-financial liabilities
696
(607
)
(7
)
(1,409
)
(4,668
)
(52
)
Decrease / (increase) in in trade payables
1,516
10,714
119
(979
)
14,333
160
Cash generated from operations
18,978
24,220
269
48,094
64,864
722
Income tax refund / (paid) (net)
(492
)
(1,571
)
(17
)
463
(1,525
)
(17
)
Net cash generated from operating activities (a)
18,486
22,649
252
48,557
63,339
705
Cash flows from investing activities
Purchase of property, plant and equipment, intangible assets and right of use assets
(18,886
)
(29,667
)
(330
)
(75,800
)
(74,190
)
(826
)
Sale of property, plant and equipment
(4
)
4
—
—
9
0
Investment in deposits having residual maturity more than 3 months and mutual funds
(92,834
)
(136,360
)
(1,518
)
(269,734
)
(379,197
)
(4,221
)
Redemption of deposits having residual maturity more than 3 months and mutual funds
89,768
138,312
1,540
262,226
366,793
4,083
Deferred consideration received
—
—
—
643
—
—
Disposal of subsidiaries, net of cash disposed
—
7,055
79
4
5,648
63
Interest received
842
861
10
2,558
2,179
24
Investment in energy funds
(55
)
—
—
(132
)
(73
)
(1
)
Investment in optionally convertible debentures
—
—
—
—
(158
)
(2
)
Loans given
(24
)
(27
)
(0
)
(148
)
(417
)
(5
)
Investment in jointly controlled entities
61
—
—
(1,189
)
—
—
Net cash used in investing activities (b)
(21,132
)
(19,822
)
(221
)
(81,572
)
(79,406
)
(884
)
Cash flows from financing activities
Shares issued during the period
5
112
1
9
516
6
Payment of lease liabilities (including payment of interest expense)
(166
)
(314
)
(3
)
(510
)
(603
)
(7
)
Proceeds from shares issued by subsidiaries
977
—
—
1,116
9,724
108
Dividend paid to non-controlling interest
—
—
—
—
(613
)
(7
)
Proceeds from interest-bearing loans and borrowings
87,480
94,262
1,049
287,240
289,770
3,225
Repayment of interest-bearing loans and borrowings
(69,088
)
(78,806
)
(877
)
(220,503
)
(236,483
)
(2,632
)
Interest paid (including settlement gain / loss on derivative instruments)
(13,065
)
(12,929
)
(144
)
(39,876
)
(42,193
)
(470
)
Net cash generated from financing activities (c)
6,143
2,325
26
27,476
20,118
224
Net increase/ (decrease) in cash and cash equivalents (a) + (b) + (c)
3,497
5,152
57
(5,539
)
4,051
45
Cash and cash equivalents at the beginning of the period
17,985
39,337
438
27,021
40,419
450
Effects of exchange rate changes on cash and cash equivalents
0
6
0
0
25
0
Cash and cash equivalents at the end of the period
21,482
44,495
495
21,482
44,495
495
Components of cash and cash equivalents
Cash and cheque on hand
1
2
0
1
2
0
Balances with banks:
- On current accounts (net of bank overdrafts)
12,516
24,470
273
12,516
24,470
273
- Deposits with original maturity of less than 3 months
8,965
20,023
222
8,965
20,023
222
Total cash and cash equivalents
21,482
44,495
495
21,482
44,495
495
RENEW ENERGY GLOBAL PLC
Unaudited Non-IFRS metrices
(INR and US$ amounts in millions)
Reconciliation of Net profit to Adjusted EBITDA for the periods indicated:
For the three months ended December 31,
For the nine months ended December 31,
2024
2025
2025
2024
2025
2025
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(INR)
(INR)
(USD)
(INR)
(INR)
(USD)
Profit for the period
(3,879
)
(198
)
(2
)
1,454
9,608
107
Less: Finance income
(1,243
)
(1,141
)
(13
)
(3,567
)
(3,440
)
(38
)
Add: Share in loss of jointly controlled entities
31
-
0
154
4
0
Add: Depreciation and amortisation
5,233
6,456
71
15,296
18,787
209
Add: Finance costs and fair value change in derivative instruments
12,877
15,992
178
37,689
45,771
509
Less: Change in fair value of warrants
(265
)
(64
)
(1
)
(524
)
(183
)
(2
)
Add: Income tax expense
933
(307
)
(3
)
5,565
3,205
37
Add: Share based payment expense and others related to listing
195
643
7
1,003
1,088
12
Adjusted EBITDA
13,882
21,381
238
57,070
74,840
833
Reconciliation of Cash flow to equity (CFe) to Adjusted EBITDA:
For the three months ended December 31,
For the nine months ended December 31,
2024
2025
2025
2024
2025
2025
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(INR)
(INR)
(USD)
Adjusted EBITDA
13,882
21,381
238
57,070
74,840
833
Add: Finance income
1,243
1,141
13
3,567
3,440
38
Less: Interest paid in cash
(9,085
)
(10,686
)
(119
)
(29,396
)
(35,473
)
(395
)
Add: Tax refund/ (paid)
(492
)
(1,571
)
(17
)
463
(1,525
)
(17
)
Less: Normalised loan repayment
(5,116
)
(5,861
)
(65
)
(15,080
)
(17,556
)
(195
)
Add/ less: Other non-cash items
333
836
9
(176
)
1,424
16
Total CFe
765
5,240
58
16,448
25,150
280