Groowe Groowe BETA / Newsroom
⏱ News is delayed by 15 minutes. Sign in for real-time access. Sign in

NETSTREIT Reports Fourth Quarter and Full Year 2025 Financial and Operating Results

businesswire.com

DALLAS--( BUSINESS WIRE)--NETSTREIT Corp. (NYSE: NTST) (the “Company”) today announced financial and operating results for the fourth quarter and year ended December 31, 2025.

“I am pleased to report that NETSTREIT delivered strong 2025 results, which included a Company record $245.4 million of investments at a 7.5% cash yield in the fourth quarter. Furthermore, we accretively recycled capital throughout the year exceeding our portfolio diversification goals for 2025. With a well-fortified balance sheet that is positioned for growth, we are reaffirming our 2026 AFFO per share guidance and increasing our quarterly dividend by 2.3%,” said Mark Manheimer, Chief Executive Officer of NETSTREIT.

FOURTH QUARTER AND FULL YEAR 2025 HIGHLIGHTS

The following table summarizes the Company's select financial results 1 for the three months and year ended December 31, 2025.

Three Months Ended December 31,

2025

2024

% Change

(Unaudited)

Net Income (Loss) per Diluted Share

$

0.02

$

(0.07

)

NA

Funds from Operations per Diluted Share

$

0.31

$

0.32

(3.1

)%

Core Funds from Operations per Diluted Share

$

0.31

$

0.32

(3.1

)%

Adjusted Funds from Operations per Diluted Share

$

0.33

$

0.32

3.1

%

Year Ended December 31,

2025

2024

% Change

(Unaudited)

Net Income (Loss) per Diluted Share

$

0.08

$

(0.16

)

NA

Funds from Operations per Diluted Share

$

1.20

$

1.20

%

Core Funds from Operations per Diluted Share

$

1.23

$

1.26

(2.4

)%

Adjusted Funds from Operations per Diluted Share

$

1.31

$

1.26

4.0

%

INVESTMENT ACTIVITY

The following tables summarize the Company's investment, disposition, and loan repayment activities (dollars in thousands) for the three months and year ended December 31, 2025.

Three Months Ended

December 31, 2025

Year Ended

December 31, 2025

Number of Investments

Amount

Number of Investments

Amount

Investments

57

$

245,431

164

$

657,081

Less Dispositions

17

40,414

76

178,596

Less Loan Repayments 1

3

6,714

16

42,857

Net Investment Activity

$

198,303

$

435,628

Investment Activity

Cash Yield %

7.5

%

7.5

%

% of ABR derived from Investment Grade Tenants

25.8

%

26.7

%

% of ABR derived from Investment Grade Profile Tenants

8.1

%

10.1

%

Weighted Average Lease Term (years)

15.0

13.9

Disposition Activity

Cash Yield %

6.9

%

6.9

%

Weighted Average Lease Term (years)

11.2

10.5

Loan Repayments

Cash Yield %

10.1

%

8.6

%

The following table summarizes the Company's ongoing development projects and estimated development costs (dollars in thousands) as of and for the three months ended December 31, 2025.

Developments

Three Months Ended

December 31, 2025

Amount Funded During the Quarter

$

4,686

As of December 31, 2025

Number of Developments

3

Amount Funded to Date

$

5,511

Estimated Funding Remaining on Developments

14,678

Total Estimated Development Cost

$

20,189

PORTFOLIO UPDATE

The following table summarizes the Company's real estate portfolio (weighted by ABR, dollars in thousands) as of December 31, 2025.

As of December 31, 2025

Number of Investments

758

ABR

$

198,252

States

45

Square Feet

13,721,337

Tenants

129

Industries

28

Occupancy

99.9

%

Weighted Average Lease Term (years)

10.1

Investment Grade %

44.3

%

Investment Grade Profile %

14.0

%

CAPITAL MARKETS AND BALANCE SHEET

The following tables summarize the Company's leverage, liquidity, at-the-market equity program ("ATM") sales, and forward equity activity (dollars in thousands, except per share data) as of and for the three months ended December 31, 2025.

Leverage 1

As of December 31, 2025

Net Debt / Annualized Adjusted EBITDAre

6.1x

Adjusted Net Debt / Annualized Adjusted EBITDAre

4.0x

Pro Forma Adjusted Net Debt / Annualized Adjusted EBITDAre

3.8x

Liquidity

As of December 31, 2025

Unused Unsecured Revolver Capacity

$

499,850

Cash, Cash Equivalents and Restricted Cash

14,467

Net Value of Unsettled Forward Equity

373,095

Undrawn Term Loan Balance

150,000

Total Liquidity

$

1,037,412

Subsequent ATM Sales (2)

46,382

Total Pro Forma Liquidity

$

1,083,794

Forward Equity Settlement Activity

As of December 31, 2025

Shares Settled During Quarter

9,500,000

Weighted Average Price Per Share (Gross)

$

17.54

Net Value of Settled Proceeds

$

158,921

ATM Program

Shares Sold During Quarter

5,808,092

Weighted Average Price Per Share (Gross)

$

18.22

Unsettled Forward Equity

Shares Unsettled as of December 31, 2025

21,618,834

Weighted Average Price Per Share (Gross)

$

17.98

Net Value of Unsettled Forward Equity as of December 31, 2025

$

373,095

As of December 31, 2025

Forward Equity Offerings

Shares Issued

Shares Settled

Shares Remaining

Net Proceeds Received

Anticipated Net Proceeds Remaining

January 2024 Follow On

11,040,000

2,200,000

8,840,000

$

37,890

$

149,852

Q1 2024 ATM

107,500

107,500

1,854

Q2 2024 ATM

1,635,600

1,635,600

28,214

July 2025 Follow On

12,420,000

8,155,053

4,264,947

137,050

71,678

Q3 2025 ATM

1,045,195

1,045,195

18,711

Q4 2025 ATM

5,725,592

5,725,592

102,786

Total

31,973,887

10,355,053

21,618,834

$

174,940

$

373,095

SUBSEQUENT TO QUARTER END

In January 2026, the Company sold 2,589,402 shares at a weighted average gross price of $18.06 per share under the ATM Program on a forward basis. In addition, the Company drew an additional $50.0 million under the 2032 Term Loan, bringing the total outstanding amount under the 2032 Term Loan to $150.0 million. Effective January 2, 2026, all $150.0 million outstanding under the 2032 Term Loan is fully hedged with an all-in fixed interest rate of 4.66%. The Company has $100.0 million remaining under the PNC Term Loan Agreement delayed draw term loan commitment.

DIVIDEND

On February 5, 2026, the Company’s Board of Directors declared a quarterly cash dividend of $0.22 per share for the first quarter of 2026. On an annualized basis, the dividend of $0.88 per share of common stock represents an increase of $0.02 per share over the prior annualized dividend. The dividend will be paid on March 31, 2026 to shareholders of record on March 16, 2026.

2026 GUIDANCE

The Company is reaffirming its full year 2026 AFFO per share guidance in the range of $1.35 to $1.39. The Company continues to expect 2026 net investment activity to range between $350.0 million to $450.0 million and cash G&A to range between $16.0 million to $17.0 million (exclusive of transaction costs and severance payments). In addition, the Company's AFFO per share guidance range includes $0.015 to $0.03 per share of estimated dilution due to the impact of the Company's outstanding forward equity calculated in accordance with the treasury stock method.

The Company's 2026 guidance is based on a number of assumptions that are subject to change and many of which are outside the Company's control. If actual results vary from these assumptions, the Company's expectations may change. There can be no assurance that the Company will achieve these results.

AFFO is a non-GAAP financial measure. The Company does not provide a reconciliation of such forward-looking non-GAAP measure to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

EARNINGS CONFERENCE CALL

A conference call will be held on Wednesday, February 11, 2026 at 11:00 AM ET. During the conference call the Company’s officers will review fourth quarter and full year 2025 performance, discuss recent events, and conduct a question and answer period.

The webcast will be accessible on the “Investor Relations” section of the Company’s website at www.NETSTREIT.com. To listen to the live webcast, please go to the site at least 15 minutes prior to the scheduled start time to register, as well as download and install any necessary audio software.

The conference call can also be accessed by dialing 1-877-451-6152 for domestic callers or 1-201-389-0879 for international callers. A dial-in replay will be available starting shortly after the call until February 18, 2026, which can be accessed by dialing 1-844-512-2921 for domestic callers or 1-412-317-6671 for international callers. The passcode for this dial-in replay is 13757887.

SUPPLEMENTAL PACKAGE

The Company’s supplemental package will be available prior to the conference call in the Investor Relations section of the Company’s website at www.investors.netstreit.com.

About NETSTREIT Corp.

NETSTREIT Corp. is an internally managed real estate investment trust (REIT) based in Dallas, Texas that specializes in acquiring single-tenant net lease retail properties nationwide. The growing portfolio consists of high-quality properties leased to e-commerce resistant tenants with healthy balance sheets. Led by a management team of seasoned commercial real estate executives, NETSTREIT’s strategy is to create the highest quality net lease retail portfolio in the country with the goal of generating consistent cash flows and dividends for its investors.

NON-GAAP FINANCIAL MEASURES

This press release contains non-GAAP financial measures, including FFO, Core FFO, AFFO, EBITDA, EBITDAre, Adjusted EBITDAre, Annualized Adjusted EBITDAre, Property-Level NOI, Property-Level Cash NOI, Property-Level Cash NOI - Estimated Run Rate, Net Debt, Adjusted Net Debt, and Pro Forma Net Debt. A reconciliation of each non-GAAP financial measure to the most comparable GAAP measure, and definitions of each non-GAAP measure, are included below.

FORWARD LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, without limitation, statements concerning our business and growth strategies, investment, financing and leasing activities, including estimated development costs, trends in our business, including trends in the market for single-tenant, retail commercial real estate, and our 2026 guidance. Words such as “expects,” “anticipates,” “intends,” “plans,” “likely,” “will,” “believes,” “seeks,” “estimates,” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results of operations or plans expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such statements included in this press release may not prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved. For a further discussion of these and other factors that could impact future results, performance or transactions, see the information under the heading “Risk Factors” in our Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission (the “SEC”) on February 24, 2025 and other reports filed with the SEC from time to time. Forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this press release. New risks and uncertainties may arise over time and it is not possible for us to predict those events or how they may affect us. Many of the risks identified herein and in our periodic reports have been and will continue to be heightened as a result of the ongoing and numerous adverse effects arising from macroeconomic conditions, including inflation, interest rates and instability in the banking system. We expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required by law.

NETSTREIT CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

(Unaudited)

December 31,

2025

2024

Assets

Real estate, at cost:

Land

$

772,417

$

571,272

Buildings and improvements

1,590,714

1,400,393

Total real estate, at cost

2,363,131

1,971,665

Less accumulated depreciation

(188,858

)

(143,422

)

Property under development

5,500

6,118

Real estate held for investment, net

2,179,773

1,834,361

Assets held for sale

40,976

48,637

Mortgage loans receivable, net

142,464

139,409

Cash, cash equivalents, and restricted cash

14,467

14,320

Lease intangible assets, net

173,440

164,392

Other assets, net

63,076

58,227

Total assets

$

2,614,196

$

2,259,346

Liabilities and equity

Liabilities:

Term loans, net

$

1,093,331

$

622,608

Revolving credit facility

239,000

Mortgage note payable, net

7,814

7,853

Lease intangible liabilities, net

16,910

20,177

Liabilities related to assets held for sale

1,016

1,912

Accounts payable, accrued expenses, and other liabilities

42,559

29,664

Total liabilities

1,161,630

921,214

Commitments and contingencies

Equity:

Stockholders’ equity

Common stock, $0.01 par value, 400,000,000 shares authorized; 93,070,533 and 81,602,232 shares issued and outstanding as of December 31, 2025 and 2024, respectively

931

816

Additional paid-in capital

1,701,572

1,507,995

Distributions in excess of retained earnings

(251,926

)

(188,046

)

Accumulated other comprehensive (loss) income

(4,565

)

10,206

Total stockholders’ equity

1,446,012

1,330,971

Noncontrolling interests

6,554

7,161

Total equity

1,452,566

1,338,132

Total liabilities and equity

$

2,614,196

$

2,259,346

NETSTREIT CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

(Unaudited)

Year Ended December 31,

2025

2024

2023

Revenues

Rental revenue (including reimbursable)

$

182,136

$

150,823

$

123,967

Interest income on loans receivable

12,625

11,561

7,388

Other revenue

245

400

550

Total revenues

195,006

162,784

131,905

Operating expenses

Property

19,211

17,422

16,413

General and administrative

21,723

19,722

20,176

Depreciation and amortization

86,376

76,871

63,677

Provisions for impairment

17,268

29,969

7,083

Transaction costs

218

359

456

Total operating expenses

144,796

144,343

107,805

Other (expense) income

Interest expense, net

(51,302

)

(30,324

)

(19,058

)

Gain on sales of real estate, net

7,686

1,876

1,175

Loss on debt extinguishment

(46

)

(128

)

Other income (expense), net

444

(1,944

)

752

Total other expense, net

(43,218

)

(30,392

)

(17,259

)

Net income (loss) before income taxes

6,992

(11,951

)

6,841

Income tax (expense) benefit

(54

)

(49

)

49

Net income (loss)

6,938

(12,000

)

6,890

Net income (loss) attributable to noncontrolling interests

37

(63

)

53

Net income (loss) attributable to common stockholders

$

6,901

$

(11,937

)

$

6,837

Amounts available to common stockholders per common share:

Basic

$

0.08

$

(0.16

)

$

0.11

Diluted

$

0.08

$

(0.16

)

$

0.11

Weighted average common shares:

Basic

82,702,387

76,517,767

63,922,973

Diluted

84,204,748

76,517,767

64,665,439

NETSTREIT CORP. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME (LOSS) TO FFO, CORE FFO AND ADJUSTED FFO

(In thousands, except share and per share data)

(Unaudited)

Year Ended December 31,

2025

2024

Net income (loss)

$

6,938

$

(12,000

)

Depreciation and amortization of real estate

86,081

76,560

Provisions for impairment

15,909

29,969

Gain on sales of real estate, net

(7,686

)

(1,876

)

FFO

101,242

92,653

Adjustments:

Non-recurring executive transition costs, severance, and related charges

124

1,643

Loss on debt extinguishment and other related costs

495

Other non-recurring loss, net

1,314

2,934

Core FFO

103,175

97,230

Adjustments:

Straight-line rent adjustments

(4,793

)

(2,949

)

Amortization of deferred financing costs

3,136

2,230

Amortization of above/below-market assumed debt

114

114

Amortization of loan origination costs and discounts

(342

)

(365

)

Amortization of lease-related intangibles

(157

)

(458

)

Earned development interest

184

1,072

Capitalized interest expense

(154

)

(806

)

Non-cash interest expense (income)

2,859

(3,789

)

Non-cash compensation expense

5,898

5,126

AFFO

$

109,920

$

97,405

Weighted average common shares outstanding, basic

82,702,387

76,517,767

Weighted average operating partnership units outstanding

421,516

444,435

Weighted average dilutive securities

285,694

123,992

Weighted average unsettled shares under forwards

795,151

233,606

Weighted average common shares outstanding, diluted

84,204,748

77,319,800

FFO per common share, diluted

$

1.20

$

1.20

Core FFO per common share, diluted

$

1.23

$

1.26

AFFO per common share, diluted

$

1.31

$

1.26

NETSTREIT CORP. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME (LOSS) TO EBITDA, EBITDAre AND ADJUSTED EBITDAre

(In thousands)

(Unaudited)

Three Months Ended December 31,

2025

2024

Net income (loss)

$

1,328

$

(5,424

)

Depreciation and amortization of real estate

22,484

20,275

Amortization of lease-related intangibles

(46

)

(95

)

Non-real estate depreciation and amortization

75

75

Interest expense, net

14,568

8,576

Income tax expense

13

18

Amortization of loan origination costs and discounts

(145

)

(123

)

EBITDA

38,277

23,302

Adjustments:

Provisions for impairment

3,737

12,633

Gain on sales of real estate, net

(955

)

(1,002

)

EBITDAre

41,059

34,933

Adjustments:

Straight-line rent adjustments

(1,530

)

(1,120

)

Non-recurring executive transition costs, severance and related charges

44

148

Other non-recurring gain, net

(142

)

Other non-recurring expenses, net

320

38

Transaction costs

79

158

Non-cash compensation expense

1,505

999

Adjustment for construction in process (1)

103

152

Adjustment for intraquarter investment activities (2)

2,911

1,910

Adjusted EBITDAre

$

44,491

$

37,076

Annualized Adjusted EBITDAre (3)

$

177,964

Net Debt

As of December 31, 2025

Principal amount of total debt

$

1,108,042

Less: Cash, cash equivalents and restricted cash

(14,467

)

Net Debt

1,093,575

Less: Net value of unsettled forward equity (4)

(373,095

)

Adjusted Net Debt

$

720,480

Less: Subsequent ATM Sales (5)

(46,382

)

Pro Forma Adjusted Net Debt

$

674,098

Leverage

Net Debt / Annualized Adjusted EBITDAre

6.1 x

Adjusted Net Debt / Annualized Adjusted EBITDAre

4.0 x

Pro Forma Adjusted Net Debt / Annualized Adjusted EBITDAre

3.8 x

NETSTREIT CORP. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO NOI, PROPERTY-LEVEL CASH NOI, AND PROPERTY-LEVEL

CASH NOI - ESTIMATED RUN RATE

(in thousands)

(Unaudited)

Three Months Ended December 31,

2025

2024

Net income (loss)

$

1,328

$

(5,424

)

General and administrative

5,951

4,456

Depreciation and amortization

22,558

20,349

Provisions for impairment

3,737

12,633

Transaction costs

79

158

Interest expense, net

14,568

8,576

Gain on sales of real estate, net

(956

)

(1,002

)

Income tax expense

13

18

Amortization of loan origination costs and discounts

(145

)

(123

)

Interest income on mortgage loans receivable

(3,140

)

(3,103

)

Other income, net

(295

)

(297

)

Property-Level NOI

43,698

36,241

Straight-line rent adjustments

(1,530

)

(1,120

)

Amortization of lease-related intangibles

(46

)

(95

)

Property-Level Cash NOI

$

42,122

$

35,026

Adjustment for intraquarter acquisitions, dispositions, and completed development (1)

2,879

Property-Level Cash NOI Estimated Run Rate

$

45,001

NON-GAAP FINANCIAL MEASURES

FFO, Core FFO, and AFFO

The National Association of Real Estate Investment Trusts (“NAREIT”), an industry trade group, has promulgated a widely accepted non-GAAP financial measure of operating performance known as FFO. Our FFO is net income in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property.

Core FFO is a non-GAAP financial measure defined as FFO adjusted to remove the effect of unusual and non-recurring items that are not expected to impact our operating performance or operations on an ongoing basis. These include non-recurring executive transition costs, severance and related charges, other non-recurring losses (gains), and debt related transaction costs.

AFFO is a non-GAAP financial measure defined as Core FFO adjusted for GAAP net income related to non-cash revenues and expenses, such as straight-line rent, amortization of above- and below-market lease-related intangibles, amortization of lease incentives, capitalized interest expense and earned development interest, non-cash interest expense, non-cash compensation expense, amortization of deferred financing costs, amortization of above/below-market assumed debt, and amortization of loan origination costs.

Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. In fact, real estate values historically have risen or fallen with market conditions. FFO is intended to be a standard supplemental measure of operating performance that excludes historical cost depreciation and valuation adjustments from net income. We consider FFO to be useful in evaluating potential property acquisitions and measuring operating performance.

We further consider FFO, Core FFO, and AFFO to be useful in determining funds available for payment of distributions. FFO, Core FFO, and AFFO do not represent net income or cash flows from operations as defined by GAAP. You should not consider FFO, Core FFO, and AFFO to be alternatives to net income as a reliable measure of our operating performance nor should you consider FFO, Core FFO, and AFFO to be alternatives to cash flows from operating, investing, or financing activities (as defined by GAAP) as measures of liquidity.

FFO, Core FFO, and AFFO do not measure whether cash flow is sufficient to fund our cash needs, including debt service obligations, capital improvements, and distributions to stockholders. FFO, Core FFO, and AFFO do not represent cash flows from operating, investing, or financing activities as defined by GAAP. Further, FFO, Core FFO, and AFFO as disclosed by other REITs might not be comparable to our calculations of FFO, Core FFO, and AFFO.

EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre

We compute EBITDA as earnings before interest expense, income tax expense, and depreciation and amortization. In 2017, NAREIT issued a white paper recommending that companies that report EBITDA also report EBITDAre. We compute EBITDAre in accordance with the definition adopted by NAREIT. NAREIT defines EBITDAre as EBITDA (as defined above) excluding gains (or losses) from the sales of depreciable property and impairment charges on depreciable real property.

Adjusted EBITDAre is a non-GAAP financial measure defined as EBITDAre further adjusted to exclude straight-line rent, non-cash compensation expense, non-recurring executive transition costs, severance and related charges, debt related transaction costs, transaction costs, other non-recurring loss (gain), net, other non-recurring expenses (income) including lease termination fees, as well as adjustments for construction in process and for intraquarter activities. Annualized Adjusted EBITDAre is Adjusted EBITDAre multiplied by four.

We present EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre as they are measures commonly used in our industry. We believe that these measures are useful to investors and analysts because they provide supplemental information concerning our operating performance, exclusive of certain non-cash items and other costs. We use EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre as measures of our operating performance and not as measures of liquidity. EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre do not include all items of revenue and expense included in net income, they do not represent cash generated from operating activities and they are not necessarily indicative of cash available to fund cash requirements; accordingly, they should not be considered alternatives to net income as a performance measure or cash flows from operations as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures. Additionally, our computation of EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre may differ from the methodology for calculating these metrics used by other equity REITs and, therefore, may not be comparable to similarly titled measures reported by other equity REITs.

Net Debt, Adjusted Net Debt, and Pro Forma Adjusted Net Debt

We calculate Net Debt as the principal amount of our total debt outstanding, excluding deferred financing costs, net discounts, and debt issuance costs, less cash, cash equivalents, and restricted cash available for future investment.

We then adjust Net Debt by the net value of unsettled forward equity as of period end to derive Adjusted Net Debt. Further, we adjust Adjusted Net Debt by the value of any unsettled forward equity and at-the-market sales occurring subsequent to the period to derive Pro Forma Adjusted Net Debt.

We believe excluding cash, cash equivalents, and restricted cash available for future investment from the principal amount of our total debt outstanding, together with the exclusion of the net value of unsettled forward equity as of period end and the net value of unsettled forward equity and at-the-market sales subsequent to the period, all of which could be used to repay debt, provides a useful estimate of the net contractual amount of borrowed capital to be repaid. We believe these adjustments are additional beneficial disclosures to investors and analysts.

Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate

Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate are non-GAAP financial measures which we use to assess our operating results. We compute Property-Level NOI as net income (computed in accordance with GAAP), excluding general and administrative expenses, interest expense, net, income tax expense, amortization of loan origination costs and discounts, transaction costs, depreciation and amortization, gains (or losses) on sales of depreciable property, real estate impairment losses, interest income on mortgage loans receivable, debt related transaction costs, and other expense (income), net, including lease termination fees. We further adjust Property-Level NOI for non-cash revenue components of straight-line rent and amortization of lease-intangibles to derive Property-Level Cash NOI. We further adjust Property-Level Cash NOI for intraquarter acquisitions, dispositions, and completed development to derive Property-Level Cash NOI - Estimated Run Rate. We believe Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate provide useful and relevant information because they reflect only those income and expense items that are incurred at the property level and present such items on an unlevered basis.

Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate are not measurements of financial performance under GAAP and may not be comparable to similarly titled measures of other companies. You should not consider our measures as alternatives to net income or cash flows from operating activities determined in accordance with GAAP.

OTHER DEFINITIONS

ABR is annualized base rent for all leases that commenced and annualized cash interest for all executed mortgage loans as of December 31, 2025.

Cash Yield is the annualized base rent contractually due from acquired properties and completed developments, and interest income from mortgage loans receivable, divided by the gross investment amount, gross proceeds in the case of dispositions, or loan repayment amount.

Investments are lease agreements in place at owned properties, properties that have leases associated with mortgage loans receivable, developments where rent commenced, interest earning developments, or in the case of master lease arrangements each property under the master lease is counted as a separate lease.

Investment Grade are investments, or investments that are subsidiaries of a parent entity, with a credit rating of BBB- (S&P/Fitch), Baa3 (Moody's) or NAIC2 (National Association of Insurance Commissioners) or higher.

Investment Grade Profile are investments with investment grade credit metrics (more than $1.0 billion in annual sales and a debt to adjusted EBITDA ratio of less than 2.0x), but do not carry a published rating from S&P, Fitch, Moody's, or NAIC.

Occupancy is expressed as a percentage, and is the number of leased investments divided by the total number of investments owned, excluding properties under development.

Weighted Average Lease Term is weighted by the annualized base rent, excluding lease extension options and investments associated with mortgage loans receivable.