Ardmore Shipping Corporation Announces Financial Results For The Three and Nine Months Ended September 30, 2026

HAMILTON, Bermuda, Nov. 3, 2026 /PRNewswire/ -- Ardmore Shipping Corporation (NYSE: ASC) ("Ardmore", the "Company" or "we") today announced results for the three and nine months ended September 30, 2026.

Highlights and Recent Activity

Gernot Ruppelt, the Company's Chief Executive Officer, commented:

"Already-strong market momentum has accelerated into the fourth quarter, with MR spot bookings at a large multiple of our cash breakeven. Against a backdrop of positive long-term demand fundamentals and an aging fleet, tankers continue to play a vital role in bridging global energy markets at a time when geopolitical disruption is driving scarcity premiums for key commodities.

We continue to execute our capital allocation policy in a disciplined manner; returning capital to shareholders equal to two-thirds of Adjusted earnings while simultaneously investing in value-driven fleet renewal and growth. Our decisions remain grounded in our long-term strategy and our strong governance."

Third Quarter 2026 Highlights and Recent Developments

Fleet

Fleet Operations and Employment

As of September 30, 2026, the Company had 24 vessels in operation consisting of 18 owned Eco-Design MR tankers ranging in size from 49,400 deadweight tonnes ("dwt") to 50,200 dwt and six owned Eco-Design IMO 2 product/chemical tankers ranging in size from 25,000 dwt to 37,800 dwt.

MR Tankers (IMO 2/3: 49,400 – 50,200 dwt)

Below is a summary of the average daily MR Tanker spot TCE rates earned during the third quarter of 2026 and rates thus far in the fourth quarter of 2026, together with the corresponding percentage of currently fixed total revenue days for the fourth quarter:

3Q 2026

Average Daily TCE

4Q 2026

As of

November 3, 2026

Average Daily TCE

% Fixed

Spot MR Tankers

$27,031

$57,600

45 %

Product / Chemical Tankers (IMO 2: 25,000 – 37,800 dwt)

Below is a summary of the average daily Chemical Tanker spot TCE rates earned during the third quarter of 2026 and rates thus far in the fourth quarter of 2026, together with the corresponding percentage of currently fixed total revenue days for the fourth quarter:

3Q 2026

Average Daily TCE

4Q 2026

As of

November 3, 2026

Average Daily TCE

% Fixed

Spot Chemical Tankers

$23,266

$30,100

60 %

Drydocking

The Company currently does not have any scheduled drydocking days in the fourth quarter of 2026.

Newbuildings

As previously announced, in August 2026, the Company exercised its options for a further two 40,500 dwt Handysize tankers to be built at Wuhu Shipyard. This expands the original order to six vessels in total on similar terms, and the Company has no further newbuilding options outstanding. The deliveries of these six vessels are scheduled from late 2028 and onwards.

In the third quarter of 2026, the Company paid $18.4 million as installments for two of the newbuildings. The table below summarizes the estimated remaining installment payments for the six vessels under order or construction as of November 3, 2026 (1).

Amount

Number of vessels

expected to be

delivered

In millions of U.S. Dollars

2026 (Balance of the year)

36.9

—

2027

9.2

—

2028

68.9

2029

119.7

2030

23.1

257.8

(1) The installment payments are estimates only and are subject to change as construction progresses.

Dividend on Common Shares

Consistent with the Company's variable dividend policy of paying out dividends on its shares of common stock equal to two-thirds of Adjusted earnings, as calculated for dividends (see "Adjusted earnings (for purposes of dividend calculation)" in the Non-GAAP Measures section), the Board of Directors declared a cash dividend on November 3, 2026, of $0.27 per common share for the quarter ended September 30, 2026. The dividend will be paid on December 15, 2026, to all shareholders of record on November 27, 2026.

Vessel Sale

During the third quarter of 2026, the Company agreed to the opportunistic sale of the Ardmore Endeavour (2013-built, STX, no scrubber) for $34.3 million. The vessel was delivered to the buyer in October 2026.

Geopolitical Conflicts

Geopolitical tensions cause volatility in the market. The ongoing conflicts in the Middle East have significantly disrupted shipping transits via the Strait of Hormuz, a major oil and gas trade route. This increases security concerns and uncertainty. In addition, the conflict in Ukraine has significantly increased tanker demand and rates by reordering global oil trading patterns. Changes in or resolution of these conflicts may lead to a reversal of these trading patterns or other effects that could significantly decrease tanker demand, rates and values.

Since mid-December 2023, Houthi rebels in Yemen have carried out numerous attacks on vessels in the Red Sea. As a result of these attacks, many shipping companies have routed their vessels away from transiting the Red Sea, which has affected trading patterns, rates, and expenses. Following a pause in late 2025, Houthi attacks on commercial vessels in the Red Sea resumed in 2026 and maritime security concerns in the region remain elevated.

Further escalation or expansion of international hostilities could continue to affect the price of crude oil and the oil industry, the tanker industry, demand for our services and our business, results of operations, financial condition, and cash flows.

Geopolitical and Economic Uncertainty

Governments continue to take actions to implement new or increased tariffs on foreign imports and port fees. These activities have resulted in tariffs being levied on various goods and commodities, which may trigger an escalation of trade wars. These actions have been disruptive to global markets, resulting in significant volatility in stock and commodity prices and an increase in general global economic uncertainty, including the risk of economic recessions. As a result of the rapidly changing and unpredictable geopolitical climate, the shipping industry is experiencing uncertainty as to future vessel demand, trade routes, rates and operating costs.

Results for the Three Months Ended September 30, 2026 and 2025

The Company reported net income attributable to common stockholders of $16.3 million for the three months ended September 30, 2026, or $0.40 earnings per basic and diluted share, as compared to net income attributable to common stockholders of $12.1 million, or $0.30 earnings per basic and diluted share, for the three months ended September 30, 2025.

Results for the Nine Months Ended September 30, 2026 and 2025

The Company reported net income attributable to common stockholders of $100.4 million for the nine months ended September 30, 2026, or $2.46 earnings per basic share and $2.45 per diluted share, as compared to net income attributable to common stockholders of $26.7 million, or $0.66 earnings per basic and diluted share, for the nine months ended September 30, 2025.

Management's Discussion and Analysis of Financial Results for the Three Months Ended September 30, 2026 and 2025

Revenue. Revenue for the three months ended September 30, 2026, was $87.7 million, an increase of $6.5 million from $81.2 million for the three months ended September 30, 2025. The Company's average number of operating vessels was 24.6 for the three months ended September 30, 2026, compared to 26.8 for the three months ended September 30, 2025.

The Company had 1,715 spot revenue days for the three months ended September 30, 2026, compared to 1,938 for the three months ended September 30, 2025. The Company had 19 vessels employed directly in the spot market as of September 30, 2026, compared to 22 vessels as of September 30, 2025. In addition, the Company had four product tankers and one chemical tanker employed under time charters as of September 30, 2026, consistent with four product tankers and one chemical tanker as of September 30, 2025. Revenue days derived from time charters increased to 502 for the three months ended September 30, 2026, from 378 for the three months ended September 30, 2025.

The increase in revenue during the three months ended September 30, 2026 was primarily driven by higher spot charter rates, which increased revenue by $11.1 million. This was partially offset by a reduction in spot revenue days, which decreased revenue by $8.4 million. Increased employment of vessels under time charters resulted in a further $3.8 million increase in revenue. Together, these factors resulted in a net increase in revenue of $6.5 million for the three months ended September 30, 2026.

Voyage Expenses. Voyage expenses were $34.0 million for the three months ended September 30, 2026, an increase of $5.5 million from $28.5 million for the three months ended September 30, 2025. The increase was primarily driven by higher bunker prices, partially offset by a decrease in spot revenue days.

TCE Rate. The average TCE rate for the Company's fleet was $25,358 per day for the three months ended September 30, 2026, an increase of $1,883 per day from $23,475 per day for the three months ended September 30, 2025. TCE rates represent net revenues (a non-GAAP measure representing revenue less voyage expenses) divided by revenue days. Net revenue utilized to calculate TCE is determined on a discharge-to-discharge basis, which is different from how the Company records revenue under U.S. GAAP.

Vessel Operating Expenses. Vessel operating expenses were $18.5 million for the three months ended September 30, 2026, an increase of $2.1 million from $16.4 million for the three months ended September 30, 2025. The increase is primarily due to a full quarter of expenses for the three owned vessels added to the fleet late in the third quarter of 2025. Vessel operating expenses can be prone to fluctuations between periods.

Charter Hire Costs. Total charter hire expenses were $1.3 million for the three months ended September 30, 2026, a decrease of $3.3 million from $4.6 million for the three months ended September 30, 2025. This reduction is a result of having one chartered-in vessel for the majority of the three months ended September 30, 2026, compared to four for the majority of the three months ended September 30, 2025. Total charter hire expenses in the third quarter of 2026 were comprised of an operating expense component of $0.7 million and a vessel lease expense component of $0.6 million (September 30, 2025: $2.4 million and $2.2 million, respectively).

Depreciation. Depreciation expense for the three months ended September 30, 2026 was $9.2 million, an increase of $0.4 million from $8.8 million for the three months ended September 30, 2025. This increase is primarily due to a full quarter of depreciation expense for the three owned vessels added to the fleet late in the third quarter of 2025. This is partially offset by the sale of the Ardmore Engineer, classified as held for sale in March 2026 and sold in June 2026, and the Ardmore Endeavour, classified as held for sale in September 2026.

Amortization of Deferred Drydock Expenditures. Amortization of deferred drydock expenditures for the three months ended September 30, 2026 was $1.7 million, generally consistent with $1.6 million for the three months ended September 30, 2025. The deferred costs of drydockings for a given vessel are amortized on a straight-line basis to the next scheduled drydocking of the vessel.

General and Administrative Expenses: Corporate general and administrative expenses for the three months ended September 30, 2026 were $4.6 million, a decrease of $0.7 million from $5.3 million for the three months ended September 30, 2025. This is driven by lower legal fees (related to last year's debt refinancings) in the three months ended September 30, 2026, as compared to the three months ended September 30, 2025.

General and Administrative Expenses: Commercial and Chartering expenses are the expenses attributable to Ardmore's chartering and commercial operations departments in connection with its spot trading activities. Commercial and chartering expenses for the three months ended September 30, 2026 were $1.1 million, consistent with $1.1 million for the three months ended September 30, 2025.

Interest Expense and Finance Costs. Interest expense and finance costs for the three months ended September 30, 2026 were $1.0 million, a decrease of $0.7 million from $1.7 million for the three months ended September 30, 2025. The decrease was primarily due to a lower average balance drawn down across the quarter on the Company's revolving credit facilities. Included in the amount for the three months ended September 30, 2026 is amortization of deferred finance fees of $0.2 million, consistent with $0.2 million for the three months ended September 30, 2025.

Loss on Extinguishment of Debt. The Company did not record any loss on extinguishment of debt during the three months ended September 30, 2026, as compared to a loss on extinguishment of debt of $0.5 million recorded during the three months ended September 30, 2025. This was related to the partial write-off of deferred finance fees associated with the Company's previous revolving credit facility.

Liquidity

As of September 30, 2026, the Company had $301.1 million in liquidity available, including cash and cash equivalents of $47.5 million (December 31, 2025: $46.8 million) and amounts available and undrawn under its revolving credit facilities of $253.6 million (December 31, 2025: $225.4 million).

Conference Call

The Company plans to host a conference call on November 3, 2026, at 10:00 a.m. Eastern Time to discuss its financial results for the quarter ended September 30, 2026. All interested parties are invited to listen to the live conference call and review the related slide presentation by choosing from the following options:

Participants should dial into the call 10 minutes before the scheduled time.

If you are unable to participate at this time, an audio replay of the call will be available through November 10, 2026 at 888-660-6345 or 646-517-4150. Enter the passcode 40219 to access the audio replay. A recording of the webcast, with associated slides, will also be available on the Company's website. The information provided on the teleconference is only accurate at the time of the conference call, and the Company takes no responsibility for providing updated information.

About Ardmore Shipping Corporation

Ardmore delivers energy, mobility, and essential commodities, supporting global trade through the seaborne transportation of refined petroleum products, chemicals and other liquid goods. Operating as a fully integrated shipping company, all core commercial, technical, operational, and corporate functions are conducted within the Ardmore company structure. Through its global platform, Ardmore maintains direct control over asset management, operations, and commercial execution, promoting consistent standards, efficiency, and accountability across the fleet.

Ardmore's core strategy is centered on the continued development and operation of a modern, high‑quality fleet of product and chemical tankers, while continually evolving and innovating across the business to position the Company optimally for the future, leveraging its fully integrated model to build long‑term customer relationships and maintain a sharp focus on cost, safety, and performance optimization.

Ardmore provides its services through voyage and time-charter arrangements, delivering reliable and efficient transportation services to its first-class customer base — all guided and coordinated by our team members at sea and ashore.

Ardmore Shipping Corporation

Unaudited Condensed Consolidated Balance Sheets

As of

In thousands of U.S. Dollars, except as indicated

September 30, 2026

December 31, 2025

ASSETS

Current assets

Cash and cash equivalents

47,481

46,845

Receivables, net of allowance for credit losses of $1.3 million (2025: $1.3 million)

66,324

47,537

Prepaid expenses and other assets

2,678

3,687

Advances and deposits

2,449

4,869

Inventories

14,296

8,912

Vessel held for sale

22,062

—

Total current assets

155,290

111,850

Non-current assets

Investments and other assets, net

4,898

4,983

Vessels and vessel equipment, net

569,182

638,123

Advances for vessels under construction

18,662

—

Deferred drydock expenditures, net

20,434

27,068

Advances for vessel equipment

2,655

—

Deferred finance fees, net

4,254

4,920

Operating lease, right-of-use asset

1,403

1,780

Total non-current assets

621,488

676,874

TOTAL ASSETS

776,778

788,724

LIABILITIES AND EQUITY

Current liabilities

Accounts payable

9,700

5,066

Accrued expenses and other liabilities

15,832

18,585

Deferred revenue

3,597

1,598

Current portion of operating lease obligations

421

598

Total current liabilities

29,550

25,847

Non-current liabilities

Non-current portion of long-term debt

61,215

127,000

Non-current portion of operating lease obligations

1,024

1,272

Other non-current liabilities

268

Total non-current liabilities

62,507

128,540

TOTAL LIABILITIES

92,057

154,387

Stockholders' equity

Common stock

444

443

Additional paid in capital

480,407

478,619

Treasury stock

(33,524)

Retained earnings

237,394

188,799

Total stockholders' equity

684,721

634,337

TOTAL LIABILITIES AND EQUITY

776,778

788,724

Ardmore Shipping Corporation

Unaudited Condensed Consolidated Statements of Operations

Three Months Ended

Nine Months Ended

In thousands of U.S. Dollars except per share and share

data

September 30, 2026

September 30, 2025

September 30, 2026

September 30, 2025

Revenue, net

87,711

81,245

291,841

227,287

Voyage expenses

(33,972)

(28,465)

(89,730)

(84,674)

Vessel operating expenses

(18,505)

(16,425)

(55,263)

(47,046)

Time charter-in

Operating expense component

(657)

(2,373)

(1,686)

(8,395)

Vessel lease expense component

(605)

(2,183)

(1,552)

(7,725)

Depreciation

(9,194)

(8,755)

(27,713)

(24,308)

Amortization of deferred drydock expenditures

(1,725)

(1,621)

(5,299)

(3,799)

General and administrative expenses

Corporate

(4,648)

(5,265)

(14,471)

(15,046)

Commercial and chartering

(1,139)

(1,089)

(3,498)

(3,577)

Gain on vessel sold

—

12,201

—

Interest expense and finance costs

(1,042)

(1,744)

(4,869)

(3,721)

Loss on extinguishment of debt

—

(469)

—

(469)

Interest income

214

188

693

603

Income before taxes and equity method investments

16,438

13,044

100,654

29,130

Income tax

(44)

(137)

(105)

(202)

Loss from equity method investments

(46)

(121)

(102)

(288)

Net Income

16,348

12,786

100,447

28,640

Preferred dividends

—

(643)

—

(1,907)

Net Income attributable to common stockholders

16,348

12,143

100,447

26,733

Earnings per share, basic

0.40

0.30

2.46

0.66

Earnings per share, diluted

0.40

0.30

2.45

0.66

Adjusted earnings (1)

16,348

12,612

88,246

27,202

Adjusted earnings per share, basic

0.40

0.31

2.16

0.67

Adjusted earnings per share, diluted

0.40

0.31

2.15

0.67

Weighted average number of shares outstanding, basic

40,851,870

40,694,411

40,804,228

40,599,862

Weighted average number of shares outstanding, diluted

40,999,114

40,712,341

41,001,711

40,740,174

____________________

(1) Adjusted earnings is a non-GAAP measure and is defined and reconciled under the "Non-GAAP Measures" section.

Ardmore Shipping Corporation

Unaudited Condensed Consolidated Statements of Cash Flows

Nine Months Ended

In thousands of U.S. Dollars

September 30,

2026

September 30,

2025

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

100,447

28,640

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

27,713

24,308

Amortization of deferred drydock expenditures

5,299

3,799

Share-based compensation

1,789

1,908

Gain on vessel sold

(12,201)

—

Amortization of deferred finance fees

666

783

Loss on extinguishment of debt

—

469

Operating lease ROU - lease liability, net

(49)

260

Loss from equity method investments

102

288

Deferred drydock payments

(2,943)

(12,484)

Changes in operating assets and liabilities:

Receivables

(18,787)

7,298

Prepaid expenses and other assets

1,123

Advances and deposits

2,420

717

Inventories

(5,384)

1,304

Accounts payable

2,460

(2,631)

Accrued expenses and other liabilities

340

(521)

Deferred revenue

1,999

173

Net cash provided by operating activities

103,968

55,434

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from sale of vessels, net

35,145

—

Payments for acquisition of vessels and vessel equipment, including deposits

(2,442)

(113,416)

Advances for vessels under construction

(18,662)

—

Advances for vessel equipment

(481)

(5,366)

Proceeds from hull and machinery claims

912

—

Payments for other non-current assets

(168)

(257)

Net cash provided by / (used in) investing activities

14,304

(119,039)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from revolving facilities, net

41,359

152,493

Repayments on revolving facilities

(107,143)

(78,796)

Payment of common share dividends

(51,852)

(8,116)

Payment of preferred share dividends

—

(1,907)

Net cash (used in) / provided by financing activities

(117,636)

63,674

Net increase in cash and cash equivalents

636

Cash and cash equivalents at the beginning of the year

46,845

46,988

Cash and cash equivalents at the end of the period

47,481

47,057

Ardmore Shipping Corporation

Unaudited Other Operating Data

Three Months Ended

Nine Months Ended

September 30, 2026

September 30, 2025

September 30, 2026

September 30, 2025

In thousands of U.S. Dollars except Fleet Data

Adjusted EBITDA (1)

28,185

25,445

125,641

60,824

Adjusted EBITDAR (1)

28,790

27,628

127,193

68,549

AVERAGE DAILY DATA

Fleet TCE per day (2)

25,358

23,475

30,643

22,219

Fleet operating expenses per day (3)

7,257

6,918

7,305

6,970

Technical management fees per day (4)

518

493

528

517

7,775

7,411

7,833

7,487

MR Tankers Spot TCE per day (2)

27,031

25,538

36,772

23,422

Vessel operating expenses per day (5)

7,849

7,455

7,962

7,570

Chemical Tankers Spot TCE per day (2)

23,266

22,611

24,353

20,149

Vessel operating expenses per day (5)

7,553

7,282

7,432

7,259

FLEET

Average number of operating vessels

24.6

26.8

25.5

26.3

____________________

(1)

Adjusted EBITDA and Adjusted EBITDAR are non-GAAP measures and are defined and reconciled to the most directly comparable U.S. GAAP measure under the section of this release entitled "Non-GAAP Measures."

(2)

Time Charter Equivalent ("TCE") rate, a non-GAAP measure, represents net revenues (a non-GAAP measure representing revenues less voyage expenses) divided by revenue days. Revenue days are the total number of calendar days the vessels are in the Company's possession less off-hire days generally associated with drydocking or repairs and idle days associated with repositioning of vessels held for sale. Net revenue utilized to calculate the TCE rate is determined on a discharge-to-discharge basis, which is different from how the Company records revenue under U.S. GAAP. Under discharge to discharge, revenue is recognized beginning from the discharge of cargo from the prior voyage to the anticipated discharge of cargo in the current voyage, and voyage expenses are recognized as incurred.

(3)

Fleet operating expenses per day are routine operating expenses and comprise crewing, repairs and maintenance, insurance, stores, lube oils and communication expenses. These amounts do not include expenditures related to vessel upgrades and enhancements or other non-routine expenditures, which were expensed during the period.

(4)

Technical management fees consist of payments to Anglo Ardmore Ship Management Limited, a joint venture entity of which we own 50%.

(5)

Vessel operating expenses per day include technical management fees.

Non-GAAP Measures

EBITDA + vessel lease expense component (i.e., EBITDAR) and Adjusted EBITDAR

EBITDAR is defined as EBITDA (i.e., earnings before interest, taxes, depreciation and amortization) plus the vessel lease expense component of total charter hire expense for chartered-in vessels. Adjusted EBITDAR is defined as EBITDAR before certain items that Ardmore believes are not representative of its operating performance, including gain or loss on sale of vessels.

For the three months ended September 30, 2026, the Company recognized total charter hire expense of $1.3 million in respect of time charter-in vessels under operating leases. The total expense includes (i) $0.6 million in respect of the right to use the leased assets (i.e., vessel lease expense component), and (ii) $0.7 million in respect of the costs of operating the vessels (i.e., operating expense component). Under U.S. GAAP, the expense related to the right to use the leased assets (i.e., capital component) is treated as an operating item on the Company's consolidated statement of operations, and is not added back in its calculation of EBITDA. The treatment of operating lease expenses differs under U.S. GAAP as compared to international financial reporting standards ("IFRS"). Under IFRS, the expense of an operating lease is presented in depreciation and interest expense.

Many companies in Ardmore's industry report under IFRS; the Company therefore uses EBITDAR and Adjusted EBITDAR as tools to compare its valuation with the valuation of these other companies in its industry. The Company does not use EBITDAR and Adjusted EBITDAR as measures of performance or liquidity. The Company presents below reconciliations of net income / (loss) attributable to common stockholders to EBITDAR (which includes an adjustment for vessel lease operating expenses) and Adjusted EBITDAR.

EBITDAR and Adjusted EBITDAR, as presented, may not be directly comparable to similarly titled measures presented by other companies. In addition, EBITDAR and Adjusted EBITDAR should not be viewed as measures of overall performance since they exclude vessel rent, which is a normal, recurring cash operating expense related to the Company's in-chartering of vessels that is necessary to operate its business. Accordingly, you are cautioned not to place undue reliance on this information.

EBITDA, Adjusted EBITDA, Adjusted Earnings and Adjusted Earnings (for purposes of dividend calculation)

EBITDA, Adjusted EBITDA and Adjusted earnings are not measures prepared in accordance with U.S. GAAP and are defined and reconciled below. EBITDA is defined as earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA before certain items that Ardmore believes are not representative of its operating performance, including gain or loss on sale of vessels, gain or loss on extinguishment, unrealized gains/(losses) on derivatives and profit/(loss) on equity method investments. Adjusted earnings excludes certain items from net income attributable to common stockholders, including gain or loss on sale of vessels and write-off of deferred finance fees (i.e., loss on extinguishment) because they are considered to not be representative of the Company's operating performance.

EBITDA, Adjusted EBITDA and Adjusted earnings are presented in this press release as the Company believes that they provide investors with a means of evaluating and understanding how Ardmore's management evaluates operating performance. EBITDA and Adjusted EBITDA increase the comparability of the Company's fundamental performance from period to period. This increased comparability is achieved by excluding the potentially disparate effects between periods of interest expense, taxes, depreciation or amortization, which items are affected by various and possibly changing financing methods, capital structure and historical cost basis and which items may significantly affect net income between periods. The Company believes that including EBITDA, Adjusted EBITDA and Adjusted earnings as financial and operating measures assists investors in making investment decisions regarding the Company and its common stock.

For purposes solely of the quarterly common dividend calculation, Adjusted earnings represents the Company's Adjusted earnings for the quarter ended September 30, 2026, but excluding the impact of unrealized gains / (losses) and certain non-recurring items.

These non-GAAP measures should not be considered in isolation from, as substitutes for, or superior to, financial measures prepared in accordance with U.S. GAAP. In addition, these non-GAAP measures may not have a standardized meaning and therefore may not be comparable to similar measures presented by other companies.

Reconciliation of net income to EBITDA, Adjusted EBITDA and Adjusted EBITDAR

Three Months Ended

Nine Months Ended

September 30, 2026

September 30, 2025

September 30, 2026

September 30, 2025

In thousands of U.S. Dollars

Net income

16,348

12,786

100,447

28,640

Interest income

(214)

(188)

(693)

(603)

Interest expense and finance costs

1,042

1,744

4,869

3,721

Income tax

137

105

202

Depreciation

9,194

8,755

27,713

24,308

Amortization of deferred drydock expenditures

1,725

1,621

5,299

3,799

EBITDA

28,139

24,855

137,740

60,067

Gain on vessel sold

—

(12,201)

—

Loss on extinguishment of debt

—

469

—

469

Loss from equity method investments

121

102

288

ADJUSTED EBITDA

28,185

25,445

125,641

60,824

Plus: Vessel lease expense component

605

2,183

1,552

7,725

ADJUSTED EBITDAR

28,790

27,628

127,193

68,549

Reconciliation of net income attributable to common stockholders to Adjusted earnings

Three Months Ended

Nine Months Ended

September 30, 2026

September 30, 2025

September 30, 2026

September 30, 2025

In thousands of U.S. Dollars except per share data

Net income attributable to common stockholders

16,348

12,143

100,447

26,733

Gain on vessel sold

—

(12,201)

—

Loss on extinguishment of debt

—

469

—

469

Adjusted earnings

16,348

12,612

88,246

27,202

Adjusted earnings per share, basic

0.40

0.31

2.16

0.67

Adjusted earnings per share, diluted

0.40

0.31

2.15

0.67

Weighted average number of shares outstanding, basic

40,851,870

40,694,411

40,804,228

40,599,862

Weighted average number of shares outstanding, diluted

40,999,114

40,712,341

41,001,711

40,740,174

Adjusted earnings for purposes of dividend calculation

Three Months Ended

September 30, 2026

In thousands of U.S. Dollars except per share data

Adjusted earnings

16,348

Unrealized gains

—

Adjusted earnings for purposes of dividend calculation

16,348

Dividend to be paid

11,030

Dividend Per Share (DPS)

0.27

Number of shares outstanding as of November 3, 2026

40,851,870

Forward-Looking Statements

Matters discussed in this press release may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, expectations, projections, strategies, beliefs about future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The Company desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words "believe", "anticipate", "intend", "estimate", "forecast", "project", "plan", "potential", "should", "may", "will", "expect" and similar expressions are among those that identify forward-looking statements.

Forward-looking statements in this press release include, among others, statements regarding: future operating or financial results, including future earnings and financial position; the Company's future strategic priorities; fleet expansion and vessel and business acquisitions and divestitures, and the timing and pricing thereof; global and regional economic and political conditions and trends; shipping market trends and market fundamentals, including tanker demand and supply and future spot and charter rates; the potential effects of tariffs, and other foreign policy activities, including sanctions, embargoes, and import and export restrictions on global markets, the shipping industry and the Company's operations; the potential effect of geopolitical conflicts, including the Russia-Ukraine conflict, the ongoing conflict in the Middle East, attacks against vessels in the Red Sea area, disruptions in the Strait of Hormuz on the shipping industry and the Company; expected drydocking days; estimated future installment payments for newbuilding vessels; and the timing and payment of quarterly dividends by the Company. The forward-looking statements in this press release are based upon various assumptions, including, among others, the Company's examination of historical operating trends, data contained in the Company's records and other data available from third parties. Although the Company believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond the Company's control, the Company cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. The Company cautions readers of this release not to place undue reliance on these forward-looking statements, which speak only as of their dates. The Company undertakes no obligation to update or revise any forward-looking statements. These forward-looking statements are not guarantees of the Company's future performance, and actual results and future developments may vary materially from those projected in the forward-looking statements.

In addition to these important factors, other important factors that, in the Company's view, could cause actual results to differ materially from those discussed in the forward-looking statements include: the strength of world economies and currencies; general market conditions, including fluctuations in spot and charter rates and vessel values; changes in demand for and the supply of tanker vessel capacity; changes in the projections of spot and time charter trading of the Company's vessels; geopolitical conflicts and developments, including, among others, future developments relating to the Russia-Ukraine conflict (including related sanctions and import bans), the conflict in the Middle East; changes in the Company's operating expenses, including bunker prices, drydocking and insurance costs; general domestic and international political and trade conditions; potential disruption of shipping routes due to accidents, piracy or other events; fluctuations in oil prices; the market for the Company's vessels; competition in the tanker industry; availability and completion of financing and refinancing; potential changes in existing newbuilding vessel orders; the Company's operating results and capital requirements; the declaration of any future dividends by the Company's board of directors; charter counterparty performance; any unanticipated delays or complications with scheduled drydockings; ability to comply with covenants in the Company's financing arrangements; changes in governmental rules and regulations or actions taken by regulatory authorities; the Company's ability to charter vessels for remaining revenue days during the fourth quarter of 2026 in the spot market; vessel breakdowns and instances of off-hire; and other factors. Please see the Company's filings with the U.S. Securities and Exchange Commission, including the Company's Form 20-F for the year ended December 31, 2025, for a more complete discussion of these and other risks and uncertainties.

Investor Relations Enquiries:

Mr. Leon Berman

Mr. Bryan Degnan

IGB Group

32 Broadway, Suite 1314

New York, NY 10004

Tel: 212‑477‑8438

Tel: 646‑673‑9701

Fax: 212‑477‑8636

Email: [email protected]

SOURCE Ardmore Shipping Corporation