Axos Financial, Inc. Reports First Quarter Fiscal Year 2026 Results

LAS VEGAS--( BUSINESS WIRE)--Axos Financial, Inc. (NYSE: AX) (“Axos” or the “Company”) today announced unaudited financial results for the first fiscal quarter ended September 30, 2025. Net income was $112.4 million and diluted earnings per share (“EPS”) was $1.94 for the quarter ended September 30, 2025. Net income for the quarter ended September 30, 2024 was $112.3 million and diluted EPS was $1.93. Excluding the $17 million interest income benefit from the prepayment of three FDIC-purchased loans in the three months ended September 30, 2024, net interest income and diluted EPS for the three months ended September 30, 2025 increased by $16 million and $0.22 per share, respectively, compared to the three months ended September 30, 2024, representing year-over-year growth of 12% and 12.7%, respectively.

First Quarter Fiscal 2026 Financial Summary

Three Months Ended

September 30,

(Dollars in thousands, except per share data)

2025

2024

% Change

Net interest income

291,050

292,048

(0.3

Non-interest income

32,340

28,609

13.0

Net income

112,352

112,340

—

Adjusted earnings (Non-GAAP) 1

120,377

114,142

5.5

Diluted EPS

1.94

1.93

0.5

Adjusted EPS (Non-GAAP) 1

2.07

1.96

5.6

1 See “Use of Non-GAAP Financial Measures”

“Net interest income increased 15.5% linked quarter annualized due to strong organic loan growth,” stated Greg Garrabrants, President and Chief Executive Officer of Axos. “Excluding the Verdant equipment leasing acquisition, net loans increased by approximately $565 million this quarter. Our credit remains strong, with net charge-offs to average loans decreasing by five basis points linked-quarter and six basis points versus a year ago to 11 basis points in the quarter ended September 30, 2025.”

“Loan loss provision was approximately $17.3 million for the quarter ended September 30, 2025, including $7.8 million related to the Verdant acquisition, compared to $15.0 million in the prior quarter,” said Derrick Walsh, Chief Financial Officer of Axos. “Our allowance for credit losses to non-accrual loans and leases was 180.4% at September 30, 2025, up from 149.3% at September 30, 2024.”

Other Highlights

First Quarter Fiscal 2026 Income Statement Summary

Net income was $112.4 million and diluted EPS was $1.94 for the three months ended September 30, 2025, compared to net income of $112.3 million and diluted EPS of $1.93 for the three months ended September 30, 2024. Net interest income decreased $1.0 million or 0.3% for the three months ended September 30, 2025, compared to the three months ended September 30, 2024, primarily due to a decrease in interest income on deposits in other financial institutions and lower interest income earned on loans, partially offset by a decrease in interest expense on interest-bearing demand and savings deposits.

The provision for credit losses was $17.3 million for the three months ended September 30, 2025, compared to $14.0 million for the three months ended September 30, 2024. The provision for credit losses for the three months ended September 30, 2025, was primarily driven by the Verdant acquisition, loan growth and the impact of macroeconomic variables used in the allowance for credit losses model.

Non-interest income increased to $32.3 million for the three months ended September 30, 2025, compared to $28.6 million for the three months ended September 30, 2024. The increase was primarily due to higher banking and service fee income and higher mortgage banking and servicing rights.

Non-interest expense, comprised of various operating expenses, increased $8.8 million to $156.2 million for the three months ended September 30, 2025 from $147.5 million for the three months ended September 30, 2024. The increase was primarily due to higher professional services, data and operational processing expense and salaries and related costs.

Balance Sheet Summary

Axos’ total assets increased by $2.6 billion, or 10.7%, to $27.4 billion, at September 30, 2025, from $24.8 billion at June 30, 2025, primarily attributable to an increase in loans, mainly attributable to the Verdant acquisition, and higher cash and cash equivalents. Total liabilities increased by $2.5 billion, or 11.5%, to $24.6 billion at September 30, 2025, from $22.1 billion at June 30, 2025, primarily attributable to higher deposit balances, as well as secured financings assumed as part of the Verdant acquisition. Stockholders’ equity increased $112.4 million, or 4.2%, to $2.8 billion at September 30, 2025 from $2.7 billion at June 30, 2025, primarily due to net income of $112.4 million.

Conference Call

A conference call and webcast will be held on Thursday, October 30, 2025, at 5:00 PM Eastern / 2:00 PM Pacific. Analysts and investors may dial in and participate in the question/answer session. To access the call, please dial: 877-407-8293. The conference call will be webcast live, and both the webcast and the earnings supplement may be accessed at Axos’ website, investors.axosfinancial.com. For those unable to listen to the live broadcast, a replay will be available until November 30, 2025, at Axos’ website and telephonically by dialing toll-free number 877-660-6853, passcode 13756177.

About Axos Financial, Inc. and Subsidiaries

Axos Financial, Inc., with approximately $27.4 billion in consolidated assets as of September 30, 2025, is the holding company for Axos Bank, Axos Clearing LLC and Axos Invest, Inc. Axos Bank provides consumer and business banking products nationwide through its low-cost distribution channels and affinity partners. Axos Clearing LLC (including its business division Axos Advisor Services), with approximately $43.0 billion of assets under custody and/or administration as of September 30, 2025, and Axos Invest, Inc., provide comprehensive securities clearing services to introducing broker-dealers and registered investment advisor correspondents, and digital investment advisory services to retail investors, respectively. Axos Financial, Inc.’s common stock is listed on the NYSE under the symbol “AX” and is a component of the Russell 2000® Index and the S&P SmallCap 600® Index, among other indices. For more information on Axos Financial, Inc., please visit http://investors.axosfinancial.com.

Segment Reporting

The Company operates through two segments: the Banking Business Segment and the Securities Business Segment. In order to reconcile the two segments to the consolidated totals, the Company includes corporate activities and intercompany eliminations. Inter-segment transactions are eliminated in consolidation and primarily include non-interest income earned by the Securities Business Segment and non-interest expense incurred by the Banking Business Segment for cash sorting fees related to deposits sourced from Securities Business Segment customers.

The following tables present the operating results of the segments:

For the Three Months Ended September 30, 2025

(Dollars in thousands)

Banking

Business Segment

Securities Business Segment

Corporate/Eliminations

Axos Consolidated

Net interest income

287,200

8,194

(4,344

)

291,050

Provision for credit losses

17,255

—

17,255

Non-interest income

12,375

29,457

(9,492

)

32,340

Non-interest expense

128,493

29,367

(1,614

)

156,246

Income before income taxes

153,827

8,284

(12,222

)

149,889

For the Three Months Ended September 30, 2024

(Dollars in thousands)

Banking

Business Segment

Securities Business Segment

Corporate/Eliminations

Axos Consolidated

Net interest income

288,492

7,267

(3,711

)

292,048

Provision for credit losses

14,000

—

14,000

Non-interest income

8,590

29,902

(9,883

)

28,609

Non-interest expense

118,315

28,091

1,059

147,465

Income before income taxes

164,767

9,078

(14,653

)

159,192

Use of Non-GAAP Financial Measures

In addition to the results presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”), this release includes non-GAAP financial measures such as adjusted earnings, adjusted earnings per diluted common share, and tangible book value per common share. Non-GAAP financial measures have inherent limitations, may not be comparable to similarly titled measures used by other companies and are not audited. Readers should be aware of these limitations and should be cautious as to their reliance on such measures. Although we believe the non-GAAP financial measures disclosed in this release enhance investors’ understanding of our business and performance, these non-GAAP measures should not be considered in isolation, or as a substitute for GAAP basis financial measures.

We define “adjusted earnings”, a non-GAAP financial measure, as net income without the after-tax impact of non-recurring acquisition-related items (including amortization of intangible assets related to acquisitions) and other costs (unusual or non-recurring charges). Adjusted EPS, a non-GAAP financial measure, is calculated by dividing non-GAAP adjusted earnings by the average number of diluted common shares outstanding during the period. We believe the non-GAAP measures of adjusted earnings and Adjusted EPS provide useful information about Axos’ operating performance. We believe excluding the non-recurring acquisition-related costs and other costs provides investors with an alternative understanding of Axos’ core business.

Below is a reconciliation of net income, the nearest comparable GAAP measure, to adjusted earnings and adjusted EPS (Non-GAAP) for the periods shown:

For the Three Months Ended September 30,

(Dollars in thousands, except per share data)

2025

2024

Net income

112,352

112,340

Acquisition-related costs 1

2,941

2,554

Verdant acquisition - Provision for credit losses

7,765

—

Income tax effect

(2,681

)

(752

)

Adjusted earnings (Non-GAAP)

120,377

114,142

Average dilutive common shares outstanding

57,782,828

58,168,468

Diluted EPS

1.94

1.93

Acquisition-related costs 1

0.05

0.04

Verdant acquisition - Provision for credit losses

0.13

—

Income tax effect

(0.05

)

(0.01

)

Adjusted EPS (Non-GAAP)

2.07

1.96

1 Acquisition-related costs includes amortization of intangible assets, and for the three months ended September 30, 2025, also includes $1.3 million of acquisition-related costs associated with the Verdant acquisition.

We define “tangible book value”, a non-GAAP financial measure, as book value adjusted for goodwill and other intangible assets. Tangible book value is calculated using common stockholders’ equity minus servicing rights, goodwill and other intangible assets. Tangible book value per common share is calculated by dividing tangible book value by the common shares outstanding at the end of the period. We believe tangible book value per common share is useful in evaluating the Company’s capital strength, financial condition, and ability to manage potential losses.

Below is a reconciliation of total stockholders’ equity, the nearest comparable GAAP measure, to tangible book value per common share (non-GAAP) as of the dates indicated:

(Dollars in thousands, except per share amounts)

September 30,

2025

June 30,

2025

September 30,

2024

Common stockholders’ equity

2,793,121

2,680,677

2,405,728

Less: servicing rights, carried at fair value

26,243

27,218

27,335

Less: goodwill and other intangible assets—net

205,747

134,502

139,215

Tangible common stockholders’ equity (Non-GAAP)

2,561,131

2,518,957

2,239,178

Common shares outstanding at end of period

56,643,547

56,483,617

57,092,216

Book value per common share

49.31

47.46

42.14

Less: servicing rights, carried at fair value per common share

0.46

0.48

Less: goodwill and other intangible assets—net per common share

3.63

2.38

2.44

Tangible book value per common share (Non-GAAP)

45.22

44.60

39.22

Forward-Looking Safe Harbor Statement

This press release contains forward-looking statements that involve risks and uncertainties, including without limitation statements relating to Axos’ financial prospects and other projections of its performance and asset quality, Axos’ deposit balances and capital ratios, Axos’ ability to continue to grow profitably and increase its business, Axos’ ability to continue to diversify its lending and deposit franchises, the anticipated timing and financial performance of other offerings, initiatives, and acquisitions, expectations of the environment in which Axos operates and projections of future performance. These forward-looking statements are made on the basis of the views and assumptions of management regarding future events and performance as of the date of this press release. Actual results and the timing of events could differ materially from those expressed or implied in such forward-looking statements as a result of risks and uncertainties, including without limitation Axos’ ability to successfully integrate acquisitions and realize the anticipated benefits of the transactions, changes in the interest rate environment, monetary policy, inflation, tariffs, government regulation, general economic conditions, changes in the competitive marketplace, conditions in the real estate markets in which we operate, risks associated with credit quality, our ability to attract and retain deposits and access other sources of liquidity, and the outcome and effects of litigation and other factors beyond our control. These and other risks and uncertainties detailed in Axos’ periodic reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended June 30, 2025, could cause actual results to differ materially from those expressed or implied in any forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Axos undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. All written and oral forward-looking statements made in connection with this press release, which are attributable to us or persons acting on Axos’ behalf are expressly qualified in their entirety by the foregoing information.

AXOS FINANCIAL, INC.

SELECTED CONSOLIDATED FINANCIAL INFORMATION

(Unaudited – dollars in thousands)

September 30,

2025

June 30,

2025

September 30,

2024

Selected Balance Sheet Data:

Total assets

27,431,817

24,783,078

23,569,084

Loans—net of allowance for credit losses

22,635,137

21,049,610

19,280,609

Loans held for sale, carried at fair value

12,202

10,012

14,566

Allowance for credit losses

307,431

290,049

263,854

Trading securities

533

649

594

Available-for-sale securities

57,798

66,008

137,996

Securities borrowed

182,518

139,396

84,326

Customer, broker-dealer and clearing receivables

263,095

252,720

262,774

Total deposits

22,264,753

20,829,543

19,973,329

Advances from the Federal Home Loan Bank

60,000

90,000

Borrowings, subordinated notes and debentures

510,064

312,671

313,519

Securities loaned

204,620

139,426

95,883

Customer, broker-dealer and clearing payables

385,821

350,606

315,985

Total stockholders’ equity

2,793,121

2,680,677

2,405,728

Common shares outstanding at end of period

56,643,547

56,483,617

57,092,216

Common shares issued at end of period

71,356,152

71,101,642

70,562,333

Per Common Share Data:

Book value per common share

49.31

47.46

42.14

Tangible book value per common share (Non-GAAP) 1

45.21

44.60

39.22

Capital Ratios:

Equity to assets at end of period

10.18

10.82

10.21

Axos Financial, Inc.:

Tier 1 leverage (to adjusted average assets)

10.26

10.73

9.78

Common equity tier 1 capital (to risk-weighted assets)

11.66

12.52

12.44

Tier 1 capital (to risk-weighted assets)

11.66

12.52

12.44

Total capital (to risk-weighted assets)

15.20

15.28

15.29

Axos Bank:

Tier 1 leverage (to adjusted average assets)

9.69

10.23

9.82

Common equity tier 1 capital (to risk-weighted assets)

11.37

12.42

12.87

Tier 1 capital (to risk-weighted assets)

11.37

12.42

12.87

Total capital (to risk-weighted assets)

12.62

13.70

14.06

Axos Clearing LLC:

Net capital

91,442

86,996

85,292

Excess capital

86,042

81,834

80,081

Net capital as a percentage of aggregate debit items

33.87

33.71

32.73

Net capital in excess of 5% aggregate debit items

77,942

74,091

72,264

AXOS FINANCIAL, INC.

SELECTED CONSOLIDATED FINANCIAL INFORMATION

(Unaudited – dollars in thousands, except per share data)

As of or for the

Three Months Ended

September 30,

(Dollars in thousands, except per share data)

2025

2024

Selected Income Statement Data:

Interest and dividend income

465,736

484,262

Interest expense

174,686

192,214

Net interest income

291,050

292,048

Provision for credit losses

17,255

14,000

Net interest income, after provision for credit losses

273,795

278,048

Non-interest income

32,340

28,609

Non-interest expense

156,246

147,465

Income before income taxes

149,889

159,192

Income tax expense

37,537

46,852

Net income

112,352

112,340

Weighted average number of common shares outstanding:

Basic

56,512,587

56,934,671

Diluted

57,782,828

58,168,468

Per Common Share Data:

Net income:

Basic

1.99

1.97

Diluted

1.94

1.93

Adjusted earnings per common share (Non-GAAP) 1

2.07

1.96

Performance Ratios and Other Data:

Growth in loans held for investment, net

1,585,527

49,224

Loan originations for sale

47,122

69,570

Return on average assets

1.77

1.92

Return on average common stockholders’ equity

15.94

19.12

Interest rate spread 2

3.89

4.13

Net interest margin 3

4.75

5.17

Net interest margin 3 – Banking Business Segment

4.80

5.21

Efficiency ratio 4

48.32

45.99

Efficiency ratio 4 – Banking Business Segment

42.89

39.83

Asset Quality Ratios:

Net annualized charge-offs to average loans

0.11

0.17

Non-accrual loans to total loans

0.74

0.89

Non-performing assets to total assets

0.64

0.75

Allowance for credit losses - loans to total loans held for investment

1.34

1.35

Allowance for credit losses - loans to non-accrual loans 5

180.41

149.32

See “Use of Non-GAAP Financial Measures.”

Interest rate spread represents the difference between the annualized weighted average yield on interest-earning assets and the annualized weighted average

rate paid on interest-bearing liabilities.

Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.

Efficiency ratio represents non-interest expense as a percentage of the aggregate of net interest income and non-interest income.

The increase in the Allowance for credit losses - loans to nonaccrual loans is primarily attributable to the increase in the ACL, including the impact of the Verdant acquisition.