Form 8-K/A
8-K/A — AIRWA INC.
Accession: 0001493152-26-017959
Filed: 2026-04-20
Period: 2026-01-31
CIK: 0001674440
SIC: 7370 (SERVICES-COMPUTER PROGRAMMING, DATA PROCESSING, ETC.)
Item: Financial Statements and Exhibits
Documents
8-K/A — form8-ka.htm (Primary)
EX-23.1 (ex23-1.htm)
EX-99.1 (ex99-1.htm)
EX-99.2 (ex99-2.htm)
GRAPHIC (ex23-1_001.jpg)
XML — IDEA: XBRL DOCUMENT (R1.htm)
XML — IDEA: XBRL DOCUMENT (R2.htm)
XML — IDEA: XBRL DOCUMENT (R3.htm)
XML — IDEA: XBRL DOCUMENT (R4.htm)
XML — IDEA: XBRL DOCUMENT (R5.htm)
XML — IDEA: XBRL DOCUMENT (R6.htm)
XML — IDEA: XBRL DOCUMENT (R7.htm)
XML — IDEA: XBRL DOCUMENT (R8.htm)
XML — IDEA: XBRL DOCUMENT (R9.htm)
XML — IDEA: XBRL DOCUMENT (R10.htm)
XML — IDEA: XBRL DOCUMENT (R11.htm)
XML — IDEA: XBRL DOCUMENT (R12.htm)
XML — IDEA: XBRL DOCUMENT (R13.htm)
XML — IDEA: XBRL DOCUMENT (R14.htm)
XML — IDEA: XBRL DOCUMENT (R15.htm)
XML — IDEA: XBRL DOCUMENT (R16.htm)
XML — IDEA: XBRL DOCUMENT (R17.htm)
XML — IDEA: XBRL DOCUMENT (R18.htm)
XML — IDEA: XBRL DOCUMENT (R19.htm)
XML — IDEA: XBRL DOCUMENT (R20.htm)
XML — IDEA: XBRL DOCUMENT (R21.htm)
XML — IDEA: XBRL DOCUMENT (R22.htm)
XML — IDEA: XBRL DOCUMENT (R23.htm)
XML — IDEA: XBRL DOCUMENT (R24.htm)
XML — IDEA: XBRL DOCUMENT (R25.htm)
XML — IDEA: XBRL DOCUMENT (R26.htm)
XML — IDEA: XBRL DOCUMENT (R27.htm)
XML — IDEA: XBRL DOCUMENT (R28.htm)
XML — IDEA: XBRL DOCUMENT (R29.htm)
XML — IDEA: XBRL DOCUMENT (R30.htm)
XML — IDEA: XBRL DOCUMENT (R31.htm)
XML — IDEA: XBRL DOCUMENT (R32.htm)
XML — IDEA: XBRL DOCUMENT (R33.htm)
XML — IDEA: XBRL DOCUMENT (R34.htm)
XML — IDEA: XBRL DOCUMENT (R35.htm)
XML — IDEA: XBRL DOCUMENT (R36.htm)
XML — IDEA: XBRL DOCUMENT (R37.htm)
XML — IDEA: XBRL DOCUMENT (R38.htm)
XML — IDEA: XBRL DOCUMENT (R39.htm)
XML — IDEA: XBRL DOCUMENT (R40.htm)
XML — IDEA: XBRL DOCUMENT (R41.htm)
XML — IDEA: XBRL DOCUMENT (R42.htm)
XML — IDEA: XBRL DOCUMENT (R43.htm)
XML — IDEA: XBRL DOCUMENT (R44.htm)
XML — IDEA: XBRL DOCUMENT (R45.htm)
XML — IDEA: XBRL DOCUMENT (R46.htm)
XML — IDEA: XBRL DOCUMENT (R47.htm)
XML — IDEA: XBRL DOCUMENT (R48.htm)
XML — IDEA: XBRL DOCUMENT (R49.htm)
XML — IDEA: XBRL DOCUMENT (R50.htm)
XML — IDEA: XBRL DOCUMENT (R51.htm)
XML — IDEA: XBRL DOCUMENT (R52.htm)
XML — IDEA: XBRL DOCUMENT (R53.htm)
XML — IDEA: XBRL DOCUMENT (R54.htm)
XML — IDEA: XBRL DOCUMENT (R55.htm)
XML — IDEA: XBRL DOCUMENT (R56.htm)
XML — IDEA: XBRL DOCUMENT (R57.htm)
XML — IDEA: XBRL DOCUMENT (R58.htm)
8-K/A
8-K/A (Primary)
Filename: form8-ka.htm · Sequence: 1
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
8-K/A
(Amendment
No.1)
CURRENT
REPORT
Pursuant
to Section 13 OR 15(d) of The Securities Exchange Act of 1934
January
31, 2026
January 30, 2026
Date
of Report (Date of earliest event reported)
AiRWA
INC.
(Exact
name of registrant as specified in its charter)
Delaware
1-41423
61-1789640
(State
or other jurisdiction
(Commission
(IRS
Employer
of
incorporation)
File
Number)
Identification
No.)
74
E. Glenwood Ave., #320
Smyrna,
DE 19977
(Address
of principal executive offices, including Zip Code)
(646)
453-0678
(Registrant’s
telephone number, including area code)
(Former
name or former address, if changed since last report)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
☐
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, $0.001 par value
YYAI
Nasdaq
Capital Market
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Introductory
Note
On
January 30, 2026, AiRWA Inc. (the “Company”) filed a Current Report on Form 8-K (the “Original Report”)
with the U.S. Securities and Exchange Commission that disclosed the closing of the acquisition (the “Transaction”)
contemplated by a share purchase agreement with various sellers to acquire all the share capital of Aberfeldy Holdings Limited, a Seychelles
holding company owning 100% of 26 Rafael Sdn. Bhd. (“Rafael”), a Malaysian operating company, for $140,000,000, payable in
cash.
The
Transaction closed on January 30, 2026.
This
Current Report on Form 8-K/A (the “Amendment”) amends the Original Report to include the financial statements required to
be filed under Item 9.01(a) of Form 8-K and the pro forma financial information required to be filed under Item 9.01(b) of Form 8-K.
Except as provided herein, the disclosures made in the Original Report remain unchanged.
Item
9.01 Financial Statements and Exhibits.
(a)
Financial statements of businesses acquired.
The
audited financial statements of Rafael, the subsidiary of Aberfeldy Holdings Limited, as of and for the year ended April 30, 2025 and
2024, and unaudited financial statements of Rafael as of and for the nine months ended January 31, 2026, as required by Item 9.01(a)
of Form 8-K are attached as Exhibit 99.1 and Exhibit 99.2, respectively, to this Amendment and are incorporated by reference herein.
(b)
Pro forma financial information.
The
unaudited pro forma combined financial statements of the Company as of and for the year ended April 30, 2025 and as of and for the nine
months ended January 31, 2026, as required by Item 9.01(b) of Form 8-K are attached as Exhibit 99.3 to this Amendment and are incorporated
by reference herein.
-2-
The
following exhibits are furnished with this Form 8-K:
Exhibit
No.
Description
23.1
Consent
of Enrome LLP
99.1
Audited
financial statements of 26 Rafael Sdn. Bhd. as of and for the year ended April 30, 2025 and 2024 and Unaudited financial statements
of 26 Rafael Sdn. Bhd.as of and for the nine months ended January 31, 2026
99.2
Unaudited
pro forma combined financial statements of the Company as of and for the year ended April 30, 2025 and as of and for the nine months
ended January 31, 2026
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
-3-
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
AiRWA
INC.
a
Delaware corporation
Dated:
April 17, 2026
By:
/s/
Thomas Tarala
Thomas
Tarala
Chief
Executive Officer
-4-
EX-23.1
EX-23.1
Filename: ex23-1.htm · Sequence: 2
Exhibit
23.1
CONSENT
OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
We
hereby consent to the incorporation by reference in Registration Statement No. 333-284188 on Form S-3 and Registration Statement No.
333-286945 on Form S-8 of AiRWA Inc. of our report dated April 17, 2026, with respect to the balance sheets of 26 Rafael Sdn. Bhd. as
of April 30, 2025 and 2024 and the related statements of operations and comprehensive income, shareholders’ equity and cash flows
for the years ended April 30, 2025 and 2024, and related notes appearing in the Amendment No. 1 of Current Report on Form 8-K/A filed
by AiRWA Inc. on April 17, 2026
/s/
ENROME LLP
April
17, 2026
EX-99.1
EX-99.1
Filename: ex99-1.htm · Sequence: 3
true
2026
0001674440
0001674440
2025-05-01
2026-01-31
0001674440
2025-04-30
0001674440
2024-04-30
0001674440
2026-01-31
0001674440
2024-05-01
2025-04-30
0001674440
2023-05-01
2024-04-30
0001674440
2025-11-01
2026-01-31
0001674440
us-gaap:CommonStockMember
2023-04-30
0001674440
YYAI:SubscriptionReceivableMember
2023-04-30
0001674440
us-gaap:RetainedEarningsMember
2023-04-30
0001674440
2023-04-30
0001674440
us-gaap:CommonStockMember
2024-04-30
0001674440
YYAI:SubscriptionReceivableMember
2024-04-30
0001674440
us-gaap:RetainedEarningsMember
2024-04-30
0001674440
us-gaap:CommonStockMember
2025-11-30
0001674440
YYAI:SubscriptionReceivableMember
2025-11-30
0001674440
us-gaap:RetainedEarningsMember
2025-11-30
0001674440
2025-11-30
0001674440
us-gaap:CommonStockMember
2025-04-30
0001674440
YYAI:SubscriptionReceivableMember
2025-04-30
0001674440
us-gaap:RetainedEarningsMember
2025-04-30
0001674440
us-gaap:CommonStockMember
2023-05-01
2024-04-30
0001674440
YYAI:SubscriptionReceivableMember
2023-05-01
2024-04-30
0001674440
us-gaap:RetainedEarningsMember
2023-05-01
2024-04-30
0001674440
us-gaap:CommonStockMember
2024-05-01
2025-04-30
0001674440
YYAI:SubscriptionReceivableMember
2024-05-01
2025-04-30
0001674440
us-gaap:RetainedEarningsMember
2024-05-01
2025-04-30
0001674440
us-gaap:CommonStockMember
2025-12-01
2026-01-31
0001674440
YYAI:SubscriptionReceivableMember
2025-12-01
2026-01-31
0001674440
us-gaap:RetainedEarningsMember
2025-12-01
2026-01-31
0001674440
2025-12-01
2026-01-31
0001674440
us-gaap:CommonStockMember
2025-05-01
2026-01-31
0001674440
YYAI:SubscriptionReceivableMember
2025-05-01
2026-01-31
0001674440
us-gaap:RetainedEarningsMember
2025-05-01
2026-01-31
0001674440
us-gaap:CommonStockMember
2026-01-31
0001674440
YYAI:SubscriptionReceivableMember
2026-01-31
0001674440
us-gaap:RetainedEarningsMember
2026-01-31
0001674440
us-gaap:CommonStockMember
2024-08-06
2024-08-06
0001674440
2024-08-06
0001674440
2025-05-15
0001674440
YYAI:AberfeldyHoldingsLimitedMember
2024-08-06
2024-08-06
0001674440
YYAI:TwentySixRafaelSdnBhdMember
2022-04-22
2022-04-22
0001674440
YYAI:TwentySixRafaelSdnBhdMember
2022-04-22
0001674440
YYAI:YuanyuEnterpriseManagementCoLimitedMember
2024-08-06
2024-08-06
0001674440
YYAI:PropertyRightsMember
2025-04-30
0001674440
YYAI:SoftwareMember
2025-04-30
0001674440
us-gaap:LicenseMember
2025-04-30
0001674440
YYAI:PropertyRightsMember
2026-01-31
0001674440
YYAI:SoftwareMember
2026-01-31
0001674440
us-gaap:LicenseMember
2026-01-31
0001674440
us-gaap:FurnitureAndFixturesMember
2025-04-30
0001674440
us-gaap:ComputerEquipmentMember
2025-04-30
0001674440
us-gaap:FurnitureAndFixturesMember
2026-01-31
0001674440
us-gaap:ComputerEquipmentMember
2026-01-31
0001674440
us-gaap:ComputerEquipmentMember
2024-04-30
0001674440
us-gaap:OfficeEquipmentMember
2025-04-30
0001674440
us-gaap:OfficeEquipmentMember
2024-04-30
0001674440
us-gaap:OtherMachineryAndEquipmentMember
2026-01-31
0001674440
2022-10-01
0001674440
2024-04-01
2025-04-30
0001674440
2023-04-01
2024-04-30
0001674440
us-gaap:ForeignTaxJurisdictionOtherMember
country:MY
2024-05-01
2025-04-30
0001674440
country:MY
2025-04-30
0001674440
country:MY
2024-05-01
2025-04-30
0001674440
country:MY
YYAI:FirstTaxPaymentMember
2024-05-01
2025-04-30
0001674440
country:MY
YYAI:AfterThresholdLimitMember
2024-05-01
2025-04-30
0001674440
us-gaap:ForeignTaxJurisdictionOtherMember
country:MY
2025-05-01
2026-01-31
0001674440
country:MY
2026-01-31
0001674440
country:MY
2025-05-01
2026-01-31
0001674440
country:MY
YYAI:FirstTaxPaymentMember
2025-05-01
2026-01-31
0001674440
country:MY
YYAI:AfterThresholdLimitMember
2025-05-01
2026-01-31
0001674440
us-gaap:ForeignTaxJurisdictionOtherMember
country:MY
2023-05-01
2024-04-30
0001674440
us-gaap:ForeignTaxJurisdictionOtherMember
country:MY
2025-11-01
2026-01-31
0001674440
YYAI:TwentySixRafaelSdnBhdMember
2022-04-22
0001674440
country:MY
2023-05-01
2024-04-30
0001674440
country:TW
2024-05-01
2025-04-30
0001674440
country:TW
2023-05-01
2024-04-30
0001674440
country:HK
2024-05-01
2025-04-30
0001674440
country:HK
2023-05-01
2024-04-30
0001674440
country:SG
2024-05-01
2025-04-30
0001674440
country:SG
2023-05-01
2024-04-30
0001674440
country:MY
2025-11-01
2026-01-31
0001674440
country:TW
2025-11-01
2026-01-31
0001674440
country:TW
2025-05-01
2026-01-31
0001674440
country:HK
2025-11-01
2026-01-31
0001674440
country:HK
2025-05-01
2026-01-31
0001674440
country:VN
2025-11-01
2026-01-31
0001674440
country:VN
2025-05-01
2026-01-31
0001674440
country:TH
2025-11-01
2026-01-31
0001674440
country:TH
2025-05-01
2026-01-31
0001674440
country:SG
2025-11-01
2026-01-31
0001674440
country:SG
2025-05-01
2026-01-31
0001674440
country:PH
2025-11-01
2026-01-31
0001674440
country:PH
2025-05-01
2026-01-31
0001674440
country:ID
2025-11-01
2026-01-31
0001674440
country:ID
2025-05-01
2026-01-31
0001674440
country:BR
2025-11-01
2026-01-31
0001674440
country:BR
2025-05-01
2026-01-31
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersOneMember
2024-05-01
2025-04-30
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersTwoMember
2024-05-01
2025-04-30
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersThreeMember
2024-05-01
2025-04-30
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersFourMember
2024-05-01
2025-04-30
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersFiveMember
2024-05-01
2025-04-30
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersSixMember
2024-05-01
2025-04-30
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersOneMember
2023-05-01
2024-04-30
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersTwoMember
2023-05-01
2024-04-30
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersThreeMember
2023-05-01
2024-04-30
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersFourMember
2023-05-01
2024-04-30
0001674440
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersOneMember
2024-05-01
2025-04-30
0001674440
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersTwoMember
2024-05-01
2025-04-30
0001674440
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersThreeMember
2024-05-01
2025-04-30
0001674440
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersOneMember
2023-05-01
2024-04-30
0001674440
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersTwoMember
2023-05-01
2024-04-30
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersOneMember
2025-11-01
2026-01-31
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersTwoMember
2025-11-01
2026-01-31
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersThreeMember
2025-11-01
2026-01-31
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersFourMember
2025-11-01
2026-01-31
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersOneMember
2025-05-01
2026-01-31
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersTwoMember
2025-05-01
2026-01-31
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersThreeMember
2025-05-01
2026-01-31
0001674440
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersFourMember
2025-05-01
2026-01-31
0001674440
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersOneMember
2025-05-01
2026-01-31
0001674440
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersTwoMember
2025-05-01
2026-01-31
0001674440
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersThreeMember
2025-05-01
2026-01-31
0001674440
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersFourMember
2025-05-01
2026-01-31
0001674440
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersFiveMember
2025-05-01
2026-01-31
0001674440
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YYAI:CustomersSixMember
2025-05-01
2026-01-31
0001674440
YYAI:TwentySixRafaelSdnBhdMember
2026-01-30
0001674440
YYAI:TwentySixRafaelSdnBhdMember
2026-01-01
2026-01-30
0001674440
2026-01-01
2026-01-30
0001674440
us-gaap:CommonStockMember
2026-01-01
2026-01-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
YYAI:Integer
iso4217:MYR
Exhibit
99.1
THE
AUDITED FINANCIAL STATEMENTS OF 26 RAFAEL SDN. BHD. AS OF AND FOR THE YEARS ENDED APRIL 30, 2025 AND 2024
TABLE
OF FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm
F-1
Financial
Statements:
Balance Sheets
F-2
Statements of Operations and Other Comprehensive Income
F-3
Statements of Changes in Shareholders’ Equity
F-4
Statements of Cash Flows
F-5
Notes to the Financial Statements
F-6
to F-18
Report
of Independent Registered Public Accounting Firm
To
the Board of Directors and
Shareholders
of 26 Rafael Sdn. Bhd.
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of 26 Rafael Sdn. Bhd. (the Target Company) as of April 30, 2025 and 2024 and the related
statements of operations and comprehensive income, shareholders’ equity and cash flows for the years ended April 30, 2025 and 2024,
and related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present
fairly, in all material respects, the financial position of the Target Company at April 30, 2025 and 2024, and the results of its operations
and its cash flows for the years ended April 30, 2025 and 2024, in conformity with accounting principles generally accepted in the United
States of America.
Basis
for Opinion
These
financial statements are the responsibility of the Target Company’s management. Our responsibility is to express an opinion on
these financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent
with respect to the Target Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Target
Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of
our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
an opinion on the effectiveness of The Target Company’s internal control over financial reporting. Accordingly, we express no such
opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
/s/
Enrome LLP
Singapore
April
17, 2026
We
have served as the Target Company’s auditor since 2025
F-1
26
RAFAEL SDN. BHD.
Balance
Sheets
(Expressed
in U.S. Dollars)
2025
2024
As of April 30,
2025
2024
ASSETS
Current assets:
Cash and cash equivalent
$ 4,029,305
$ 4,311,269
Contract costs
5,227,325
3,802,497
Accounts receivable
536,400
640,300
Other current assets
7,686
7,661
Total current assets
9,800,716
8,761,727
Non-current assets:
Intangible assets, net
9,689,040
13,698,298
Property and equipment, net
1,781,124
2,268,961
Right-of-use asset
47,825
91,971
Total non-current assets
11,517,989
16,059,230
Total assets
$ 21,318,705
$ 24,820,957
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Contract liabilities
$ 7,846,200
$ 5,691,250
Advance from third parties
7,324,847
18,024,847
Income tax payables
1,393,783
182,836
Accrued expenses
153,476
112,263
Lease liability
45,413
44,028
Total current liabilities
16,763,719
24,055,224
Non-current liability:
Lease liability
-
45,413
Total non-current liability
-
45,413
Total liabilities
16,763,719
24,100,637
Commitments and contingencies
-
Shareholders’ equity
Share capital
$ 231
$ 231
Subscription receivable
(231 )
(231 )
Retained earnings
4,554,986
720,320
Total shareholders’ equity
4,554,986
720,320
Total liabilities and shareholders’ equity
$ 21,318,705
$ 24,820,957
The
accompanying notes are an integral part of these financial statements.
F-2
26
RAFAEL SDN. BHD.
STATEMENTS
OF OPERATIONS AND COMPREHENSIVE INCOME
(Expressed
in U.S. Dollars)
2025
2024
For the Years Ended April 30,
2025
2024
Revenues
$ 25,220,500
$ 13,018,550
Cost of revenues
(18,432,805 )
(10,871,639 )
Gross profit
6,787,695
2,146,911
Operating expenses
Selling and marketing expenses
(1,316,611 )
(797,235 )
General and administrative expenses
(424,438 )
(349,117 )
Total operating expenses
(1,741,049 )
(1,146,352 )
Income from operations
5,046,646
1,000,559
Other expenses
Other expenses
(1,033 )
(1,807 )
Other income
Total other expenses
(1,033 )
(1,807 )
Income before income taxes
5,045,613
998,752
Income taxes
(1,210,947 )
(182,836 )
Net income and comprehensive income
$ 3,834,666
$ 815,916
The
accompanying notes are an integral part of these financial statements.
F-3
26
RAFAEL SDN. BHD.
STATEMENTS
OF CHANGES IN SHAREHOLDERS’ EQUITY
(Expressed
in U.S. Dollars)
Shares
Amount
receivable
earnings
(deficit)
(Accumulated
Total
deficit)
shareholders’
Ordinary shares
Subscription
Retained
equity
Shares
Amount
receivable
earnings
(deficit)
Balance as of April 30, 2023
1,000
$ 231
$ (231 )
$ (95,596 )
$ (95,596 )
Net income for the year
-
-
-
815,916
815,916
Balance as of April 30, 2024
1,000
231
(231 )
$ 720,320
$ 720,320
Balance
1,000
231
(231 )
$ 720,320
$ 720,320
Net income for the year
-
-
-
3,834,666
3,834,666
Balance as of April 30, 2025
1,000
$ 231
$ (231 )
$ 4,554,986
$ 4,554,986
Balance
1,000
$ 231
$ (231 )
$ 4,554,986
$ 4,554,986
The
accompanying notes are an integral part of these financial statements.
F-4
26
RAFAEL SDN. BHD.
STATEMENTS
OF CASH FLOWS
(Expressed
in U.S. Dollars)
2025
2024
For the Years Ended April 30,
2025
2024
Cash flows from operating activities:
Net income
$ 3,834,666
$ 815,916
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of right-of-use assets
44,146
40,467
Depreciation expenses
489,366
448,244
Amortization of intangible assets
4,009,258
4,009,258
Changes in operating assets and liabilities:
Contract costs
(1,424,828 )
1,218,282
Accounts receivable
103,900
(558,500 )
Other current assets
(25 )
(7,661 )
Contract liabilities
2,154,950
1,618,050
Income tax payables
1,210,947
182,836
Accrued expenses
41,213
(1,934,027 )
Lease liabilities
(44,028 )
(42,997 )
Net cash provided by operating activities
10,419,565
5,789,868
Cash flows from investing activity:
Purchases of property and equipment
(1,529 )
(2,717,205 )
Net cash used in investing activity
(1,529 )
(2,717,205 )
Cash flows from financing activities:
Advance from third parties
-
15,100,000
Repayment of advance from third parties
(10,700,000 )
(17,675,153 )
Net cash used in financing activities
(10,700,000 )
(2,575,153 )
Net (decrease) increase in cash and cash equivalent
(281,964 )
497,510
Cash and cash equivalent, beginning of the year
4,311,269
3,813,759
Cash and cash equivalent, end of the year
$ 4,029,305
$ 4,311,269
Supplemental disclosure of cash information
Cash paid for income tax
-
-
Supplemental disclosure of non-cash information
Lease liabilities arising from obtaining right-of-use assets
-
$ 132,439
The
accompanying notes are an integral part of these financial statements.
F-5
26
Rafael Sdn, Bhd.
Notes
to the Financial Statements
Note
1 - Organization and business background
On
April 22, 2022, 26 Rafael Sdn. Bhd. (“The Target Company”) was incorporated under the laws of Malaysia and was owned by two
individual shareholders. On September 4, 2026, 26 Rafael was reorganized as a wholly owned subsidiary of Aberfeldy Holdings Limited.
The
Target Company is an AI-specialist company providing end-to-end full-cycle services designed to empower enterprises to transition seamlessly
from raw data to intelligent applications. Its business is structured around five interconnected AI-related modules, together forming
a closed-loop system in which data generation, model refinement, and operational feedback continuously reinforce one another. Its services
are tailored to specialist industries such as healthcare, industrial manufacturing and autonomous driving.
Aberfeldy
Holdings Limited was incorporated under the laws of the Republic of Seychelles on August 6, 2024 and issued 10,000 ordinary shares at
US$1 each to A.I.W Corporate Services Limited and its ordinary shares was subsequently transferred to two individual shareholders on
May 15, 2025.
As
of April 30, 2025, details of subsidiary of Aberfeldy Holdings Limited are set out below:
Schedule
of equity method investments
Date
of
Country
of
Percentage
of direct
Principal
Entity
incorporation
incorporation
or
indirect ownership
activities
Aberfeldy
Holdings Limited
August
6, 2024
Republic
of Seychelles
Parent
Holding
Company
26
Rafael Sdn. Bhd.
April
22, 2022
Malaysia
100%
Data-to-AI,
End-to-End Solutions
Note
2 – Summary of significant accounting policies
Basis
of presentation
The
accompanying financial statements have been prepared in accordance with the accounting principles generally accepted in the United States
of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”).
Significant accounting policies followed by The Target Company in the preparation of the accompanying financial statements are summarized
below.
Use
of estimates
The
preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. The Target Company regularly evaluates estimates and assumptions
related to long-lived assets and accounts receivable. The Target Company bases its estimates and assumptions on current facts, historical
experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent
from other sources. The actual results experienced by The Target Company may differ materially from The Target Company’s estimates.
To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
A change in accounting estimates shall be accounted for in the period of change if the change affects that period only or in the period
of change and future periods if the change affects both. A change in accounting estimates shall not be accounted for by restating or
retrospectively adjusting amounts reported in financial statements of prior periods or by reporting pro forma amounts for prior periods.
Foreign
currency
The
Target Company’s reporting currency is the U.S. Dollar (“USD”). The determination of the respective functional currency
is based on the criteria set out by ASC 830, “Foreign Currency Matters”.
Transactions
denominated in currencies other than in the functional currency are translated into the functional currency using the exchange rates
prevailing at the transaction dates. Monetary assets and liabilities denominated in foreign currencies are translated into functional
currency using the applicable exchange rates at the balance sheet date. Non-monetary items that are measured in terms of historical cost
in foreign currency are re-measured using the exchange rates at the dates of the initial transactions. Exchange gains or losses arising
from foreign currency transactions are included in the statements of operations and comprehensive income.
Cash
and cash equivalent
Cash
and cash equivalents represent cash at bank which are unrestricted as to withdrawal and use, and which have original maturities of three
months or less.
Accounts
receivable
Accounts
receivable are recorded at the gross billing amount less an allowance for any uncollectible accounts due from the customers. Accounts
receivable do not bear interest.
Since
May 1, 2023, The Target Company adopted Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), using the modified retrospective transition
method. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more
timely recognition of credit losses. Upon adoption, the Target Company changed the impairment model to utilize a forward-looking current
expected credit losses (CECL) model in place of the incurred loss methodology for financial instruments measured at amortized cost and
receivables resulting from the application of ASC 606, including contract assets.
The
Target Company maintains an allowance for credit losses and records the allowance for credit losses as an offset to accounts receivable
and the estimated credit losses charged to the allowance is classified as “General and administrative expenses” in the audited
statements of operations and comprehensive income. The Target Company assesses collectability by reviewing accounts receivable on aging
schedules because the accounts receivable were primarily consisted of receivables arising from provision of Data-to-AI, End-to-End Solutions
services. In determining the amount of the allowance for credit losses, the considers historical collectability based on past due status,
the age of the balances, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors
that may affect the Target Company’s ability to collect from customers. Delinquent account balances are written-off against the
allowance for expected credit loss after management has determined that the likelihood of collection is not probable.
For
the years ended April 30, 2025 and 2024, the Target Company did not provide expected credit losses against accounts receivable.
F-6
Contract
costs
In
accordance with ASC 340, contract costs incurred during the initial phases of the Target Company’s sales contracts are capitalized
when the costs relate directly to the contract, are expected to be recovered, and generate or enhance resources to be used in satisfying
the performance obligation and such deferred costs will be recognized upon the recognition of the related revenue. These costs primarily
consist of labor and material costs directly related to the contract.
The
Target Company performs periodic reviews to assess the recoverability of the contract costs. The carrying amount of the asset is compared
to the remaining amount of consideration that the Target Company expects to receive for the services to which the asset relates, less
the costs that relate directly to providing those services that have not yet been recognized. If the carrying amount is not recoverable,
an impairment loss is recognized. As of April 30, 2025 and 2024, no impairment loss was recognized.
Other
current assets
Other
current assets are mainly prepaid expenses paid to service providers, and other deposits. Management regularly reviews the aging of such
balances and changes in payment and realization trends and records allowances when management believes that the collection of amounts
due is at risk. Accounts considered uncollectable are written off against allowances after exhaustive efforts at collection are made.
As of April 30, 2025 and 2024, no allowance for credit losses provided against prepayments and other receivables was recorded.
Intangible
assets, net
An
intangible asset is recognized when it is probable that the expected future economic benefits that are attributable to the asset will
flow to the entity and the cost of the asset can be measured reliably. Intangible assets are initially recognized at cost, less any accumulated
amortization and any impairment losses. Changes in the expected useful life or the expected pattern of consumption of future economic
benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and are treated as changes
in accounting estimates.
The
useful life of intangible assets has been assessed as follows:
Schedule
of estimated useful lives of intangible assets
Category
Useful
Life
Property rights
5 years
Software
5 years
License
5 years
Amortization
begins when development is complete and the asset is available for use. Development costs are amortized based on a useful life of five
years.
Property
and equipment
Property
and equipment, net are stated at cost less accumulated depreciation and impairment, if any, and depreciated on a straight-line basis
over the estimated useful lives of the assets. Cost represents the purchase price of the asset and other costs incurred to bring the
asset into its intended use. Depreciation expenses are included in general and administrative expenses. Land is not depreciated since
it has an indefinite useful life. Estimated useful lives are as follows:
Schedule
of estimated useful lives of property and equipment
Category
Depreciation Method
Useful Life
Furniture and fixtures
Straight line
5 years
Computer hardware
Straight line
10 years
Expenditures
for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures
for major renewals and betterments which substantially extend the useful life of assets are capitalized. The cost and related accumulated
depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss is recognized in the statements
of operations and comprehensive income.
F-7
Operating
leases
The
Target Company accounts for operating leases following ASC 842, Leases (“Topic 842”). The Target Company, through
its subsidiary, leases its offices, which are classified as operating leases in accordance with Topic 842. Operating leases are required
to record in the balance sheet as right-of-use assets and lease liabilities, initially measured at the present value of the lease payments.
The Target Company has elected the package of practical expedients, which allows The Target Company not to reassess (1) whether any expired
or existing contracts as of the adoption date are or contain a lease, (2) lease classification for any expired or existing leases as
of the adoption date, and (3) initial direct costs for any expired or existing leases as of the adoption date. The Target Company elected
the short-term lease exemption for the lease terms that are 12 months or less.
At
inception of a contract, The Target Company assesses whether a contract is, or contains, a lease. A contract is or contains a lease if
it conveys the right to control the use of an identified asset for a period of time in exchange of a consideration. To assess whether
a contract is or contains a lease, The Target Company assesses whether the contract involves the use of an identified asset, whether
it has the right to obtain substantially all the economic benefits from the use of the asset and whether it has the right to control
the use of the asset. The right-of-use assets and related lease liabilities are recognized at the lease commencement date. The Target
Company recognizes operating lease expenses on a straight-line basis over the lease term and had no finance leases for any of the periods
stated herein.
The
right-of-use of asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease
payments made at or before the commencement date, plus any initial direct costs incurred and less any lease incentive received. All right-of-use
assets are reviewed for impairment annually. There was no impairment for right-of-use lease assets as of April 30, 2025 and 2024.
Impairment
of long-lived assets
Long-lived
assets are evaluated for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions
that will impact the future use of the assets) indicate that the carrying value may not be fully recoverable or that the useful life
is shorter than The Target Company had originally estimated. When these events occur, The Target Company evaluates the impairment by
comparing the carrying value of the assets to an estimate of future undiscounted cash flows expected to be generated from the use of
the assets and their eventual disposition. If the sum of the expected future undiscounted cash flows is less than the carrying value
of the assets, The Target Company recognizes an impairment loss based on the excess of the carrying value of the assets over the fair
value of the assets. Impairment charge recognized for the years ended April 30, 2025 and 2024 was nil.
Accrued
expenses
Accrued
expenses consist of liabilities for goods and services that have been received or provided but not yet paid as of the balance sheet date,
including payroll and related expenses, interest, professional fees, and other operating costs. Accruals are based on management’s
best estimates and are adjusted to actual amounts when the obligations are invoiced or settled.
Contract
liabilities
Contract
liabilities represent the cash collected upfront from the customers for customized “data-to-AI” end-to-end solutions services,
while the underlying data-to-AI services have not yet been delivered to the customers by the Target Company, which is included in the
presentation of contract liabilities.
Due
to the generally short-term duration of the relevant contracts, all performance obligations are satisfied within one year. Where transaction
prices for “data-to-AI” end-to-end solutions services are received upfront from the customers, such receipts are recorded
as contract liabilities and recognized as revenues upon “data-to-AI” end-to-end solutions services delivery to the customer
at the end of contract period.
Fair
value of financial instruments
Fair
value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required
or permitted to be either recorded or disclosed at fair value, The Target Company considers the principal or most advantageous market
in which it would transact, and it also considers assumptions that market participants would use when pricing the asset or liability.
Accounting
guidance establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based
upon the lowest level of input that is significant to the fair value measurement. Accounting guidance establishes three levels of inputs
that may be used to measure fair value:
Level
1 —
Observable
inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level
2 —
Other
inputs that are directly or indirectly observable in the marketplace.
Level
3 —
Unobservable
inputs which are supported by little or no market activity.
ASC
820 describes three main approaches to measuring the fair value of assets and liabilities:
Market
Approach
—
Uses
prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities.
Income
Approach
—
Uses
valuation techniques to convert future amounts to a single present value, based on current market expectations about those future
amounts.
Cost
Approach
—
Based
on the amount that would currently be required to replace an asset.
As
of April 30, 2024 and 2025, the carrying values of cash and cash equivalents, accounts receivable, other current assets, advance from
third parties and accrued expenses approximated their fair values reported in the balance sheets due to the short-term nature of these
instruments.
Revenue
recognition
Revenue
represents the amount of consideration The Target Company is entitled to upon the transfer of promised goods or services in the ordinary
course of The Target Company’s activities and is recorded net of VAT. The Target Company adopts the five steps for the revenue
recognition: (i) identify the contracts with a customer, (ii) identify the performance obligations in the contract, (iii) determine the
transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when
(or as) the entity satisfies a performance obligation.
F-8
Consistent
with the criteria of ASC 606, Revenue from Contracts with Customers, The Target Company recognizes revenue when performance obligations
are satisfied by transferring control of a promised good or service to a customer. For performance obligations that are satisfied at
a point in time, The Target Company also considers the following indicators to assess whether control of a promised good or service is
transferred to the customer: (i) right to payment, (ii) legal title, (iii) physical possession, (iv) significant risks and rewards of
ownership and (v) acceptance of the good or service.
AI
Revenue:
The
Target Company generates revenue from the sale of customized “data-to-AI” end-to-end solutions (“software”) directly
to customers. The Target Company is the sole legal and beneficial owner of the software, and enter into contract with its customers as
a principal in the transaction. Sale of customized “data-to-AI” end-to-end solutions is considered distinct product as the
product is highly integrated, interdependent, and interrelated. The customers cannot use any component on a standalone basis to obtain
economic benefits. The contracts contain one single performance obligation which is to deliver one complete integrated software to its
customers in exchange for consideration, the performance obligation is satisfied at a point in time when the customers obtain control
upon completion and delivery of all software deliverables. The customers do not simultaneously receive and consume benefits as the Company
performs, do not control the software during development, the software has no alternative use and the Target Company does not have an
enforceable right to payment for partial performance. The terms of pricing and payment stipulated in the contract are fixed, without
variable consideration, significant financing component, non-cash consideration, and consideration payable to customers. Upon product(s)
delivered, the Target Company does not accept product returns nor refunds except for quality issue. The Target Company has obligations
to make refunds when the product(s) has not been delivered. The Company usually provides one year product warranty for product(s) delivered.
The Target Company recognizes revenue at a point in time when the control of the products has been transferred to customers. The transfer
of control is considered complete when products have been accepted and received by customers. Amounts received in advance are recorded
as contract liabilities. Contract liabilities are recognized as revenue when the products are delivered and accepted by the customer.
This activity falls within the scope of ASC 606.
Principal
vs Agent Consideration
The
Target Company offers the customized “data-to-AI” end-to-end solutions directly to customers. The Target Company determine
whether or not the Target Company is acting as the principal in the sale to the customers, which the Target Company considers in determining
if revenue should be reported based on the gross or net transaction price to the customers. An entity is the principal if it controls
a good or service before it is transferred to the customer. Key indicators that the Target Company use in evaluating these sales transactions
include, but are not limited to, the following:
●
The
underlying contract terms and conditions between the various parties to the transaction;
●
Which
party is primarily responsible for fulfilling the promise to provide the specified good or service; and
●
Which
party has discretion in establishing the price for the specified good or service.
Based
on evaluation of the above indicators, the Target Company has discretion in establishing the price for the specified good or service
and the Target Company determined that the Target Company is the principal to the customers and thus report revenue on a gross basis.
Cost
of revenue
The
cost of revenue consists primarily of salaries, amortization charges of intangible assets, and depreciation of property and equipment,
which are directly attributable to the revenue.
Selling
and marketing expenses
Selling
and marketing expenses primarily consist of salaries and operating lease expenses for office, and traveling costs of sales and marketing
staff.
General
and administrative expenses
General
and administrative expenses primarily consist of salaries and benefits for employees involved in general corporate functions, professional
fees for external legal, accounting and other consulting services, travelling expenses and other general office and administrative expenses.
Employee
benefit expenses
All
eligible employees of the Target Company are entitled to staff welfare benefits including annual leave and sick leave.
Income
taxes
The
Target Company accounts for income taxes using the liability method, under which deferred income taxes are recognized for future tax
consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax
rates is recognized as income or expense in the period that includes the enactment date. Valuation allowance is provided on deferred
tax assets to the extent that it is more likely than not that the asset will not be realizable in the foreseeable future.
Deferred
taxes are also recognized on the undistributed earnings of subsidiaries, which are presumed to be transferred to the parent company and
are subject to withholding taxes, unless there is sufficient evidence to show that the subsidiary has invested or will invest the undistributed
earnings indefinitely or that the earnings will be remitted in a tax-free manner.
The
Target Company adopts ASC 740 “Income Taxes” which prescribes a more likely than not threshold for financial statement recognition
and measurement of a tax position taken or expected to be taken in a tax return. It also provides guidance on derecognition of income
tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties
associated with tax positions, accounting for income taxes in interim periods and income tax disclosures.
The
Target Company did not have significant unrecognized uncertain tax positions or any unrecognized liabilities, interest or penalties associated
with unrecognized tax benefit as of and for the years ended April 30, 2024 and 2025.
F-9
Comprehensive
income (loss)
Comprehensive
income (loss)is defined as the increase in equity of The Target Company during a period from transactions and other events and circumstances
excluding transactions resulting from investments by owners and distributions to owners. Amongst other disclosures, ASC 220, Comprehensive
Income, requires that all items that are required to be recognized under current accounting standards as components of comprehensive
income be reported in a financial statement that is displayed with the same prominence as other financial statements. For each of the
periods presented, The Target Company’s comprehensive income (loss) included net income that are presented in the statements of
operations and comprehensive income (loss).
Commitments
and contingencies
The
Target Company accrues costs associated with legal actions when such costs become probable and the amounts can be reasonably estimated.
Legal costs incurred in connection with loss contingencies are expensed as incurred. For the years ended April 30, 2025 and 2024, The
Target Company did not have any material legal claims or litigation that, individually or in the aggregate, could have a material adverse
impact on The Target Company’s financial position, results of operations, or cash flows.
Segment
reporting
An
operating segment is a component of The Target Company that engages in business activities from which it may earn revenue and incur expenses
and is identified on the basis of the internal financial reports that are provided to and regularly reviewed by The Target Company’s
chief operating decision maker in order to allocate resources and assess performance of the segment.
In
accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating decision maker (the “CODM”) in deciding how to
allocate resources and in assessing performance. The Target Company’s revenue segments have similar economic characteristics, and
they are managed as a single business unit. The Target Company uses the “management approach” in determining reportable operating
segments. The management approach considers the internal organization and reporting used by The Target Company’s CODM for making
operating decisions and assessing performance as the source for determining The Target Company’s reportable segments. The Target
Company’s CODM reviews results when making decisions about allocating resources and assessing performance of The Target Company.
The Target Company has determined that there is only one reportable operating segment.
Risks
and uncertainties
The
Target Company does not carry any business interruption insurance, product liability insurance, or any other insurance policy. As a result,
the Target Company may incur uninsured losses, increasing the possibility that investors would lose their entire investment in the Target
Company.
Concentration
of credit risks
Financial
instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalent,
and accounts receivable. As of April 30, 2025 and 2024, the aggregate amounts of cash and cash equivalent of approximately $4.0 million
and approximately $4.3 million, respectively, were deposited at major financial institutions located in Malaysia. In the event of bankruptcy
of one of these financial institutions, the Company may not be able to recover its cash and demand deposits back in full. Management
believes that these financial institutions are of high credit quality and continually monitors the credit worthiness of these financial
institutions.
Accounts
receivable are typically unsecured and derived from revenue earned from customers in Malaysia, Taiwan, Hong Kong and Singapore, which
are exposed to credit risk. The risk is mitigated by credit evaluations. The Target Company conducts credit reviews on both its customers
and suppliers as part of its ongoing monitoring process for outstanding balances. It also maintains an allowance for credit losses, and
historically, actual losses have typically aligned with management’s expectations.
Recent
accounting pronouncements
The
Target Company considers the applicability and impact of all ASUs. Management periodically reviews new accounting standards that are
issued.
In
November 2024, the FASB issued ASU 2024-03, Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement
Expenses, which requires that public business entities disclose additional information about specific expense categories in the notes
to financial statements at interim and annual reporting periods. This ASU is effective for fiscal years beginning after December 15,
2026, and interim periods within fiscal years beginning after December 15, 2027. This ASU may be applied either on a prospective or retrospective
basis. We are currently evaluating the impact of this standard on our disclosures.
In
January 2025, the FASB issued ASU 2025-01, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures
(Subtopic 220-40), which clarifies that all public business entities are required to adopt the guidance in annual reporting periods beginning
after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of Update
2024-03 is permitted.
In
May 2025, the FASB issued ASU 2025-04, Compensation – Stock Compensation (Topic 718) and Revenue from Contracts with Customers
(Topic 606), Clarifications to Share-Based Consideration Payable to a Customer, which revised the Master Glossary definition of the term
performance condition for share-based consideration payable to a customer. The revised definition incorporates conditions (such as vesting
conditions) that are based on the volume or monetary amount of a customer’s purchases (or potential purchases) of goods or services
from the grantor (including over a specified period of time). The revised definition also incorporates performance targets based on purchases
made by other parties that purchase the grantor’s goods or services from the grantor’s customers. The revised definition
of the term performance condition cannot be applied by analogy to awards granted to employees and nonemployees in exchange for goods
or services to be used or consumed in the grantor’s own operations. Although it is expected that entities will conclude that fewer
awards contain service conditions, for those that are determined to have service conditions, the amendments in this Update eliminate
the policy election permitting a grantor to account for forfeitures as they occur. Therefore, when measuring share-based consideration
payable to a customer that has a service condition, the grantor is required to estimate the number of forfeitures expected to occur.
Separate policy elections for forfeitures remain available for share-based payment awards with service conditions granted to employees
and nonemployees in exchange for goods or services to be used or consumed in the grantor’s own operations. The amendments in this
Update clarify that share-based consideration encompasses the same instruments as share-based payment arrangements, but the grantee does
not need to be a supplier of goods or services to the grantor. Finally, the amendments in this Update clarify that a grantor should not
apply the guidance in Topic 606 on constraining estimates of variable consideration to share-based consideration payable to a customer.
Therefore, a grantor is required to assess the probability that an award will vest using only the guidance in Topic 718. Collectively,
these changes improve the decision usefulness of a grantor’s financial statements, improve the operability of the guidance, and
reduce diversity in practice for accounting for share-based consideration payable to a customer. Under the amendments in this Update,
revenue recognition will no longer be delayed when an entity grants awards that are not expected to vest. This is expected to result
in estimates of the transaction price that better reflect the amount of consideration to which an entity expects to be entitled in exchange
for transferring promised goods or services to a customer and, therefore, more decision-useful financial reporting.
F-10
The
amendments in this Update are effective for all entities for annual reporting periods (including interim reporting periods within annual
reporting periods) beginning after December 15, 2026. Early adoption is permitted for all entities. The amendments in this Update permit
a grantor to apply the new guidance on either a modified retrospective or a retrospective basis. When applying the amendments in this
Update on a modified retrospective basis, a grantor should recognize a cumulative-effect adjustment to the opening balance of retained
earnings (or other appropriate components of 4 equity or net assets in the statement of financial position) as of the beginning of the
period of adoption and should not recast any financial statement information before the period of adoption. A grantor should apply the
amendments as of the date of initial application to all share-based consideration payable to a customer. When applying the amendments
in this Update on a retrospective basis, a grantor should recast comparative periods and recognize a cumulative-effect adjustment to
the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position)
as of the beginning of the earliest period presented. Additionally, an entity that elects to apply the guidance retrospectively should
use the actual outcome, if known, of a performance condition or service condition as of the beginning of the annual reporting period
of adoption for all prior-period estimates. If actual outcomes are unknown as of the beginning of the annual reporting period of adoption,
an entity should use its estimate of the probability of achieving a service condition or performance condition as of the beginning of
the annual reporting period of adoption for all prior-period estimates.
In
September 2025, the FASB issued ASU 2025-06, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)
- Targeted Improvements to the Accounting for Internal-Use Software”, the amendments in this Update remove all references to prescriptive
and sequential software development stages (referred to as “project stages”) throughout Subtopic 350-40. Therefore, an entity
is required to start capitalizing software costs when both of the following occur: 1. Management has authorized and committed to funding
the software project. 2. It is probable that the project will be completed and the software will be used to perform the function intended
(referred to as the “probable-to-complete recognition threshold”). In evaluating the probable-to-complete recognition threshold,
an entity is required to consider whether there is significant uncertainty associated with the development activities of the software
(referred to as “significant development uncertainty”). The two factors to consider in determining whether there is significant
development uncertainty are whether: 1. The software being developed has technological innovations or novel, unique, or unproven functions
or features, and the uncertainty related to those technological innovations, functions, or features, if identified, have not been resolved
through coding and testing. 2. The entity has determined what it needs the software to do (for example, functions or features), including
whether the entity has identified or continues to substantially revise the software’s significant performance requirements. The
amendments in this Update specify that the disclosures in Subtopic 360- 10, Property, Plant, and Equipment—Overall, are required
for all capitalized internal-use software costs, regardless of how those costs are presented in the financial statements. Additionally,
the amendments clarify that the intangibles disclosures in paragraphs 350-30-50-1 through 50-3 are not required for capitalized internal-use
software costs. Furthermore, the amendments in this Update supersede the website development costs guidance and incorporate the recognition
requirements for website-specific development costs from Subtopic 350-50 into Subtopic 350-40. 4 within those annual reporting periods.
Early adoption is permitted as of the beginning of an annual reporting period. The amendments in this Update permit an entity to apply
the new guidance using any of the following transition approaches: 1. A prospective transition approach 2. A modified transition approach
that is based on the status of the project and whether software costs were capitalized before the date of adoption 3. A retrospective
transition approach. Under a prospective transition approach, an entity should apply the amendments in this Update to new software costs
incurred as of the beginning of the period of adoption for all projects, including in-process projects. Under a modified transition approach,
an entity should apply the amendments in this Update on a prospective basis to new software costs incurred (for all projects, including
costs incurred for in-process projects), except for in-process projects that, as of the date of adoption, the entity determines do not
meet the capitalization requirements under the amendments but meet the capitalization requirements under current guidance. For those
in-process projects, an entity should derecognize any capitalized costs through a cumulative-effect adjustment to the opening balance
of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) as of the date
of adoption. Under a retrospective transition approach, an entity should recast comparative periods and recognize a cumulative-effect
adjustment to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial
position) as of the beginning of the first period presented.
In
September 2025, the FASB issued ASU 2025-07, “Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic
606) - Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract”,
the amendments in this Update exclude from derivative accounting nonexchange-traded contracts with underlyings that are based on operations
or activities specific to one of the parties to the contract. However, this scope exception does not apply to (1) variables based on
a market rate, market price, or market index, (2) variables based on the price or performance of a financial asset or financial liability
of one of the parties to the contract, (3) contracts (or features) involving the issuer’s own equity that are evaluated under the
guidance in Subtopic 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity, and (4) call options and put options
on debt instruments. The amendments in this Update are effective for all entities for annual reporting periods beginning after December
15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. An entity is permitted to
apply the amendments in this Update either (1) prospectively to new contracts entered into on or after the date of adoption or (2) on
a modified retrospective basis through a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning
of the annual reporting period of adoption for contracts existing as of the beginning of the annual reporting period of adoption. If
an entity applies the modified retrospective transition method described in the preceding paragraph, upon adoption the entity may elect
on an instrument-by-instrument basis to (1) measure contracts previously accounted for as derivatives that are no longer accounted for
as derivatives in their entirety under the amendments in this Update at fair value with changes in fair value recognized in earnings
and (2) stop applying the fair value option for contracts that contained embedded features that otherwise would have been bifurcated
but are no longer accounted for as derivatives under the amendments in this Update.
The
amendments in this Update clarify that an entity should apply the guidance in Topic 606, including the guidance on noncash consideration
in paragraphs 606-10-32-21 through 32-24, to a contract with share-based noncash consideration (for example, shares, share options, or
other equity instruments) from a customer for the transfer of goods or services. The guidance in other Topics (including Topic 815 on
derivatives and hedging and Topic 321 on equity securities) does not apply to share-based noncash consideration from a customer for the
transfer of goods or services unless and until the entity’s right to receive or retain the share-based noncash consideration is
unconditional under Topic 606. The amendments in this Update are effective for all entities for annual reporting periods beginning after
December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. An entity is permitted
to apply the amendments in this Update either (1) prospectively to new contracts entered into on or after the date of adoption, including
modified contracts accounted for as separate contracts in accordance with paragraph 606-10-25-12, or (2) on a modified retrospective
basis through a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning of the annual reporting
period of adoption for contracts existing as of the beginning of the annual reporting period of adoption.
In
November 2025, the FASB issued ASU 2025-08, “Financial Instruments—Credit Losses (Topic 326) Purchased Loans”, the
amendments in this update expand the population of acquired financial assets subject to the gross-up approach in Topic 326. In accordance
with the amendments in this Update, loans (excluding credit cards) acquired without credit deterioration and deemed “seasoned”
(defined below) are purchased seasoned loans and accounted for using the gross-up approach at acquisition. Specifically, after an entity
determines that a loan is a non-PCD asset based on its assessment of credit deterioration experienced since origination, the entity should
apply the guidance described in the amendments to determine whether the loan is seasoned and, therefore, should be accounted for using
the gross-up approach. All non-PCD loans (excluding credit cards) that are acquired in a business combination are deemed seasoned. Other
non-PCD loans (excluding credit cards) are seasoned if they were purchased at least 90 days after origination and the acquirer was not
involved in the origination of the loans. The amendments in this Update are effective for all entities for annual reporting periods beginning
after December 15, 2026, and interim reporting periods within those annual reporting periods. The amendments in this Update should be
applied prospectively to loans that are acquired on or after the initial application date. Early adoption is permitted in an interim
or annual reporting period in which financial statements have not yet been issued or made available for issuance. If an entity adopts
the amendments in an interim reporting period, it should apply the amendments as of the beginning of that interim reporting period or
the beginning of the annual reporting period that includes that interim reporting period.
F-11
In
November 2025, the FASB issued ASU 2025-09, “Derivatives and Hedging (Topic 815) Hedge Accounting Improvements”, Issue 1:
Similar Risk Assessment for Cash Flow Hedges - the amendments in this Update expand the hedged risks permitted to be aggregated in a
group of individual forecasted transactions in a cash flow hedge by changing the requirement to designate a group of individual forecasted
transactions from having a shared risk exposure to having a similar risk exposure. Entities are required to assess risk similarity both
at hedge inception and on an ongoing basis. The amendments also clarify that a group of individual forecasted transactions can be considered
to have a similar risk exposure if the derivative used as the hedging instrument is highly effective against each hedged risk in the
group. In addition, in some cases, entities are permitted to perform an ongoing qualitative assessment of whether a group of individual
forecasted transactions has a similar risk exposure. The amendments in this Update improve GAAP by expanding the hedged risks permitted
to be aggregated in a group of individual forecasted transactions, thereby enabling entities to apply hedge accounting to potentially
broader portfolios of forecasted transactions. Entities that aggregate larger groups of individual forecasted transactions in accordance
with the amendments can achieve hedge accounting in a more efficient, cost-effective manner while reducing the risk of missed forecasts
for highly effective economic hedges. Furthermore, the amendments improve operability and foster consistent application of the similar
risk assessment. Therefore, an entity’s financial statements can provide more relevant information to investors about the entity’s
risk management activities related to cash flow hedges of groups of forecasted transactions. 4 The amendments in this Update improve
GAAP because the application of hedge accounting will not be limited by whether the execution of the nonfinancial purchase or sale transaction
is in the spot or forward market. Relative to current GAAP, which limits designation of nonfinancial components to those that are contractually
specified, a model based on the clearly-and-closely-related criteria permits hedge accounting for eligible components of forecasted spot-market
transactions, forward-market transactions, and subcomponents of explicitly referenced components in an agreement’s pricing formula.
Furthermore, the amendments also may enable entities to reduce missed forecasts for highly effective economic hedges, more closely aligning
hedge accounting with the economics of entities’ risk management activities. The amendments in this Update also clarify that entities
may designate a variable price component in a contract that is accounted for as a derivative as the hedged risk if all other hedge criteria
are satisfied. That clarification improves GAAP because it resolves diversity in practice about whether hedge accounting may be applied
in those situations and allows hedge accounting to be applied to highly effective economic hedges. Issue 4: Net Written Options as Hedging
Instruments The amendments in this Update on the use of net written options as hedging instruments improve GAAP by updating the hedge
accounting guidance to accommodate differences in the loan and swap markets that developed after the cessation of the London Interbank
Offered Rate. Specifically, the amendments in this Update eliminate the requirement to apply the net written option test to a compound
derivative comprising a swap and a written option designated as the hedging instrument in a cash flow hedge or a fair value hedge of
interest rate risk. Issue 5: Foreign-Currency-Denominated Debt Instrument as Hedging Instrument and Hedged Item (Dual Hedge) The amendments
in this Update eliminate the recognition and presentation mismatch related to a dual hedge strategy (that is, a hedge for which a foreign
currency-denominated debt instrument is both designated as the hedging instrument in a net investment hedge and designated as the hedged
item in a fair value hedge of interest rate risk). The amendments require that an entity exclude the debt instrument’s fair value
hedge basis adjustment from the net 5 investment hedge effectiveness assessment. As a result, an entity immediately recognizes in earnings
the gains and losses from the remeasurement of the debt instrument’s fair value hedge basis adjustment at the spot exchange rate.
Entities are prohibited from applying this guidance by analogy to other circumstances. The amendments in this Update improve GAAP by
enabling entities that utilize dual hedging strategies to reflect the economic offset of changes attributable to both interest rate risk
and foreign exchange risk. For public business entities, the amendments in this Update are effective for annual reporting periods beginning
after December 15, 2026, and interim periods within those annual reporting periods. For entities other than public business entities,
the amendments are effective for annual reporting periods beginning after December 15, 2027, and interim periods within those annual
reporting periods. Early adoption is permitted on any date on or after the issuance of this Update. Entities should apply the amendments
in this Update on a prospective basis for all hedging relationships. An entity may elect to adopt the amendments in this Update for hedging
relationships that exist as of the date of adoption. Upon adoption of the amendments in this Update, entities are permitted to modify
certain critical terms of certain existing hedging relationships without dedesignating the hedge.
In
December 2025, the FASB issued ASU 2025-10, “Government Grants (Topic 832) Accounting for Government Grants Received by Business
Entities”, The amendments in this Update establish the accounting for a government grant received by a business entity, including
guidance for (1) a grant related to an asset and (2) a grant related to income. A grant related to an asset is a government grant, or
part of a government grant, that is conditioned on the purchase, construction, or acquisition of an asset (for example, a long-lived
asset or inventory). A grant related to income is a government grant, or part of a government grant, other than a grant related to an
asset (for example, a grant that reimburses a business entity for operating expenses). The amendments in this Update require that a government
grant received by a business entity should not be recognized until: 1. It is probable that (a) a business entity will comply with the
conditions attached to the grant and (b) the grant will be received. 2. A business entity meets the recognition guidance for a grant
related to an asset or a grant related to income. 3 The amendments in this Update require that a grant related to an asset be recognized
on the balance sheet as a business entity incurs the related costs for which the grant is intended to compensate, either as: 1. Deferred
income (the deferred income approach) 2. An adjustment to the cost basis in determining the carrying amount of the asset (the cost accumulation
approach). A grant related to income and a grant related to an asset for which the deferred income approach is elected should be recognized
in earnings on a systematic and rational basis over the periods in which a business entity recognizes as expenses the costs for which
the grant is intended to compensate. When a business entity elects the cost accumulation approach for a grant related to an asset, there
is no separate subsequent recognition of the government grant proceeds in earnings. The carrying amount of the asset that reflects the
government grant proceeds would be used to determine depreciation or other subsequent accounting for that asset. The amendments in this
Update require that a business entity present a grant related to income and a grant related to an asset for which the deferred income
approach is elected as part of earnings either (1) separately under a general heading such as other income or (2) deducted from the related
expense. In addition, the amendments in this Update require, consistent with current disclosure requirements, that a business entity
provide disclosures, including the nature of the government grant received, the accounting policies used to account for the grant, and
significant terms and conditions of the grant. 5 Under a modified prospective approach, prior-period results should not be restated and
there is no cumulative-effect adjustment. 2. A modified retrospective approach to both: a. Government grants that are entered into on
or after the beginning of the earliest period presented b. Government grants that are not complete as of the beginning of the earliest
period presented. A government grant is complete when substantially all of the government grant proceeds have been recognized before
the beginning of the earliest period presented. Under a modified retrospective approach, all prior period results should be restated
for government grants that are not complete as of the beginning of the earliest period presented through a cumulative-effect adjustment
to the opening balance of retained earnings as of the beginning of the earliest period presented. 3. A retrospective approach to all
government grants through a cumulative effect adjustment to the opening balance of retained earnings as of the beginning of the earliest
period presented.
In
December 2025, the FASB issued ASU 2025-11, “Interim Reporting (Topic 270) Narrow-Scope Improvements”, the amendments in
this Update clarify interim disclosure requirements and the applicability of Topic 270. The amendments in this Update result in a comprehensive
list of interim disclosures that are required by GAAP. In developing the list of disclosures required by other Topics, the Board focused
on identifying the interim disclosures that are currently required under GAAP. The objective of the amendments is to provide clarity
about the current requirements, rather than evaluate whether to expand or reduce interim disclosure requirements. The amendments in this
Update also include a disclosure principle that requires entities to disclose events since the end of the last annual reporting period
that have a material impact on the entity. The intent of the disclosure principle, which is modeled after a previous SEC disclosure requirement,
is to help entities determine whether disclosures not specified in Topic 270 should be provided in interim reporting periods. The amendments
in this Update also clarify the applicability of Topic 270, the types of interim reporting, and the form and content of interim financial
statements in accordance with GAAP. The Board expects that these clarifications will enhance consistency in interim reporting for all
entities. The Board considers the amendments in this Update to be necessary to reflect the development of interim reporting over time.
The amendments in this Update are effective for interim reporting periods within annual reporting periods beginning after December 15,
2027, for public business entities and for interim reporting periods within annual reporting 3 periods beginning after December 15, 2028,
for entities other than public business entities. Early adoption is permitted for all entities. The amendments in this Update can be
applied either (1) prospectively or (2) retrospectively to any or all prior periods presented in the financial statements.
F-12
In
December 2025, the FASB issued ASU 2025-12, “Codification Improvements”, thirty-three issues are addressed in this Update.
Generally, the amendments in this Update are not intended to result in significant changes for most entities. However, the Board recognizes
that changes to guidance may result in accounting changes for some entities. Therefore, the Board is providing transition guidance for
the amendments. The amendments in this Update are effective for all entities for annual reporting periods beginning after December 15,
2026, and interim reporting periods within those annual reporting periods. 12 Early adoption is permitted in both interim and annual
reporting periods in which financial statements have not yet been issued or made available for issuance. If an entity adopts the amendments
in this Update in an interim period, it must adopt them as of the beginning of the annual reporting period that includes that interim
reporting period. An entity may elect to early adopt the amendments on an issue-by-issue basis. For example, an entity may decide to
early adopt certain amendments and adopt the remaining amendments at the effective date. An entity should apply the amendments in this
Update (except for the amendments to Topic 260, Earnings Per Share, related to Issue 4) using one of the following transition methods:
1. Prospectively to all transactions recognized on or after the date that the entity first applies the amendments 2. Retrospectively
to the beginning of the earliest comparative period presented. An entity should adjust the opening balance of retained earnings (or other
appropriate components of equity or net assets in the statement of financial position) as of the beginning of the earliest comparative
period presented. An entity may elect the transition method on an issue-by-issue basis. For example, it may apply certain amendments
prospectively while applying others retrospectively. For the amendments in this Update to Topic 260 (that is, Issue 4), an entity should
apply the amendments retrospectively to each prior reporting period presented in the period of adoption.
The
Target Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a
material effect on The Target Company’s financial position, statements of operations, cash flows, and disclosures.
Note
3 – Accounts receivable
Accounts
receivable consisted of the following:
Schedule
of accounts receivable
As of
As of
April 30,
April 30,
2025
2024
Accounts receivable
$ 536,400
$ 640,300
As
of April 30, 2025 and 2024, allowance for credit loss was nil and nil, respectively.
Note
4 – Intangible assets, net
Intangible
assets, net, consisted of the following:
Schedule
of intangible assets
As of
As of
April 30,
April 30,
2025
2024
Intangible assets
$ 20,046,290
$ 20,046,290
Accumulated amortization
(10,357,250 )
(6,347,992 )
Intangible assets, net
$ 9,689,040
$ 13,698,298
Amortization
expense was $4,009,258 and $4,009,258 for the years ended April 30, 2025 and 2024, respectively.
Estimated
future amortization expense is as follows:
Schedule
of amortization of intangible assets
Amortization
For the year ending April 30,
expense
For the remaining fiscal year of 2026
2026
$ 4,009,258
2027
4,009,258
2028
1,670,524
Total
$ 9,689,040
Note
5 – Property and equipment, net
Property
and equipment, net, consisted of the following:
Schedule
of property and equipment, net
As of
As of
April 30,
April 30,
2025
2024
Computer hardware
$ 2,710,295
$ 2,710,295
Furniture and fixtures
8,439
6,910
Sub-total
2,718,734
2,717,205
Property and Equipment, gross
2,718,734
2,717,205
Accumulated depreciation
(937,610 )
(448,244 )
Property and equipment, net
$ 1,781,124
$ 2,268,961
Depreciation
expense for the years ended April 30, 2025 and 2024 amounted to $489,366 and $448,244, respectively.
Note
6 – Operating lease as lessee
Effective
on October 1, 2022, The Target Company adopted ASU No. 2016-02, Leases (Topic 842) using the alternative transition approach which allowed
The Target Company to continue to apply the guidance under the lease standard in effect at the time in the comparative periods presented.
Upon adoption, The Target Company recorded operating lease right-of-use assets and corresponding operating lease liabilities of nil and
nil, respectively with no impact on retained earnings. Financial position for reporting periods beginning on or after October 1, 2022,
are presented under the new guidance, while prior period amounts are not adjusted and continue to be reported in accordance with previous
guidance.
F-13
As
of April 30, 2025 and 2024, the remaining lease term was 1.1 years and 2.1 years, respectively. The Target Company’s lease agreements
do not provide a readily determinable implicit rate nor is it available to The Target Company from its lessors. Instead, The Target Company
estimates its incremental borrowing rate based on long-term interest rates published by Bank Negara in order to discount lease payments
to present value. The discount rate of The Target Company’s operating leases was 3.1% per annum and 3.1% per annum as of April
30, 2025 and 2024, respectively.
Supplemental
information related to operating leases from The Target Company’s operations was as follows:
A
summary of lease cost is as follows:
Schedule
of lease cost and other information
For the Year
Ended April 30,
2025
For the Year
Ended April 30,
2024
Amortization of right-of-use asset
$ 44,146
$ 40,467
Interest on lease liability
$ 2,032
$ 3,062
Schedule
of supplemental information related to operating leases
As of
As of
April 30,
April 30,
2025
2024
Right-of-use asset
$ 47,825
$ 91,971
Lease liability, current
45,413
44,028
Lease liability, non-current
-
45,413
Total lease liability
$ 45,413
$ 89,441
The
following table presents maturity of lease liability as of April 30, 2025:
Schedule
of maturity of lease liability
As of
April 30,
Twelve months ending April 30,
2025
2026
$ 46,060
Total future minimum lease payments
46,060
Less: imputed interest
(647 )
Total
$ 45,413
F-14
Note
7 — Contract costs and liabilities
Contract
costs
Contract
costs consist of costs to obtain and fulfill a contract. Costs to fulfill a contract primarily consist of salaries and related costs,
amortization of intangible assets, and depreciation of property and equipment in developing customized “data-to-AI” end-to-end
solutions to customers for which such costs are expected to be recovered under existing contracts. Contract costs are recognized as cost
of revenue upon transfer of the customized “data-to-AI” end-to-end solutions to customers.
Movement
of contract costs were as follows:
Schedule
of movement of contract costs
2025
2024
For the Years Ended April 30,
2025
2024
Beginning
$ 3,802,497
$ 5,020,779
Cost of revenues
(18,432,805 )
(10,871,639 )
Costs accumulation
19,857,633
9,653,357
Ending
$ 5,227,325
$ 3,802,497
Contract
liabilities
The
following table provides information about The Target Company’s contract liabilities arising from contracts with customers.
Schedule
of contract liabilities
2025
2024
For the Years Ended April 30,
2025
2024
Beginning
$ 5,691,250
$ 4,065,000
Revenues
(25,220,500 )
(13,018,550 )
Collections from customers
27,375,450
14,644,800
Ending
$ 7,846,200
$ 5,691,250
The
Target Company’s remaining performance obligations represents the amount of the transaction price for which service has not been
performed. As of April 30, 2025, the aggregate amount of the transaction price allocated for the remaining performance obligations amounted
to $7,846,200. The Target Company expects to recognize revenue of $7,846,200 arising from contract liabilities as of April 30, 2025,
for the financial year ending April 30, 2026.
Note
8 – Advance from third parties
Advance
from third parties represent non-interest bearing working capital provided by third parties with no security provided, with no fixed
term of repayment, and non-trade in nature. As of January 31, 2026, The Target Company fully repaid advance from third parties.
Note
9 – Income taxes
Malaysia
26
Rafael Sdn. Bhd, the Target Company is subject to Malaysia Corporate tax on the taxable income as reported in its statutory financial
statements adjusted in accordance with relevant Malaysia tax laws. The standard corporate income tax rate in Malaysia is 24%. However,
as the fulfilled conditions where it has paid-up capital of MYR 2.5 million or less, and gross income from business operations is not
more than MYR 50 million, the tax rate is 17% on the first MYR 600,000 and 24% on amount exceeding MYR 600,000. For the years ended April
30, 2025 and 2024, the domestic tax rate applicable for the Target Company in Malaysia is 24%.
The
income tax expenses consisted of the following components:
Schedule
of income tax expenses
2025
2024
For the Years Ended April 30,
2025
2024
Current income tax expenses
$ 1,210,947
$ 182,836
Total income tax expenses
$ 1,210,947
$ 182,836
A
reconciliation of The Target Company’s Malaysia statutory tax rate to the effective income tax rate during the periods is as follows:
Schedule
of income tax reconciliation
2025
2024
For the Years Ended April 30,
2025
2024
Income tax expense with Malaysia statutory tax rate
24.0 %
24.0 %
Changes of deferred tax assets valuation allowances
-
(5.7 )%
Effective income tax rate
24.0 %
18.3 %
Uncertain
tax positions
The
Malaysia tax authorities conduct periodic and ad hoc tax filing reviews on business enterprises operating in Malaysia after those enterprises
complete their relevant tax filings. In general, the Malaysia tax authorities have up to five years to conduct examinations of the tax
filings of The Target Company’s Malaysia entity. It is therefore uncertain as to whether the Malaysia tax authorities may take
different views about The Target Company’s tax filings, which may lead to additional tax liabilities.
The
Target Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical
merits, and measure the unrecognized benefits associated with the tax positions. As of April 30, 2025 and 2024, The Target Company did
not have any significant unrecognized uncertain tax positions.
F-15
Note
10 – Shareholders’ equity
The
Target Company was incorporated under the laws of Malaysia on April 22, 2022 with registered capital of 1,000 ordinary shares with a
par value of RM1 Malaysia Ringgit each.
Note
11 – Segment reporting
An
operating segment is a component of The Target Company that engages in business activities from which it may earn revenues and incur
expenses, and is identified on the basis of the internal financial reports that are provided to and regularly reviewed by The Target
Company’s chief operating decision maker in order to allocate resources and assess performance of the segment.
In
accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating decision maker (“CODM”), or decision making group,
in deciding how to allocate resources and in assessing performance. The Target Company uses the “management approach” in
determining reportable operating segments. The management approach considers the internal organization and reporting used by The Target
Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining
The Target Company’s reportable segments. Management, including the chief operating decision maker, reviews operation results by
the revenue of different services. The Target Company is an AI-specialist company providing end-to-end full-cycle services designed to
empower enterprises to transition seamlessly from raw data to intelligent applications. Its business is structured around five interconnected
AI-related modules, together forming a closed-loop system in which data generation, model refinement, and operational feedback continuously
reinforce one another. Based on management’s assessment, The Target Company has determined that it has a single1 reportable segment
as defined by ASC 280.
Revenue
by geographical segment for the years ended April 30, 2025, and 2024:
Schedule
of revenue by geographical segment
2025
2024
For the Years Ended April 30,
2025
2024
Malaysia
$ 8,869,500
$ 6,565,700
Taiwan
7,280,000
4,728,350
Hong Kong
5,982,500
882,000
Singapore
3,088,500
842,500
Total
$ 25,220,500
$ 13,018,550
As
of April 30, 2025 and 2024, The Target Company’s long-lived assets are located in Malaysia.
Note
12 – Concentrations of risk
For
the year ended April 30, 2025, six major customers accounted for approximately 16.0%, 15.1%, 12.8%, 12.8%, 12.2%, and 10.8% of The Target
Company’s total revenue. For the year ended April 30, 2024, four major customers accounted for approximately 32.1%, 25.4%, 10.9%,
and 10.1% of The Target Company’s total revenue.
As
of April 30, 2025, three customers accounted for approximately 42.6%, 37.3% and 20.1% of The Target Company’s accounts receivable
balance. As of April 30, 2024, two customers accounted for approximately 53.2%, and 46.8% of The Target Company’s accounts receivable
balance
F-16
No
single supplier accounted for 10% or more of the total purchases for the years ended April 30, 2025 and 2024.
Note
13 – Related party transactions
As
of and for the years ended April 30, 2025 and 2024, The Target Company do not have any related party transaction and balance.
Note
14 – Commitment and contingencies
Operating
lease commitment
As
of April 30, 2025, the Target Company did not have any other operating lease commitment.
Capital
commitment
As
of April 30, 2025, The Target Company did not have any capital commitment.
Contingencies
From
time to time, the Target Company may be involved in various legal proceedings and claims in the ordinary course of business. The Target
Company currently is not aware of any legal proceedings or claims that it believes will have, individually or in the aggregate, a material
adverse effect on its business, financial condition, operating results, or cash flows.
Note
15 – Subsequent events
On
January 30, 2026, AiRWA Inc. (the “Company” or “AiRWA”) entered into a share purchase agreement (the “Share
Purchase Agreement”) with various sellers (the “Sellers”) to acquire all the share capital of Aberfeldy Holdings Limited
(the “Target” or “Aberfeldy”), a Seychelles holding company owning 100% of 26 Rafael Sdn. Bhd., a Malaysian operating
company (the “Target Subsidiary”), for $140,000,000 (the “Consideration”), payable in cash (the “Transaction”).
The
Target Subsidiary is an AI-specialist company providing end-to-end full-cycle services designed to empower enterprises to transition
seamlessly from raw data to intelligent applications. Its business is structured around five interconnected AI-related modules, together
forming a closed-loop system in which data generation, model refinement, and operational feedback continuously reinforce one another.
Its services are tailored to specialist industries such as healthcare, industrial manufacturing and autonomous driving. The Target Subsidiary
recorded approximately $27 million of revenue over its most recent financial year.
Pursuant
to the Share Purchase Agreement, The Target Company agreed to purchase, and the Sellers agreed to sell, 10,000 ordinary shares of the
Target, representing all of the issued and outstanding ordinary shares of the Target, for the Consideration. The Transaction closed on
January 30, 2026.
F-18
THE
UNAUDITED FINANCIAL STATEMENTS OF 26 RAFAEL SDN. BHD. AS OF AND FOR THE PERIOD ENDED JANUARY 31, 2026
TABLE
OF FINANCIAL STATEMENTS
Financial
Statements:
Balance Sheets
F-20
Statements of Operations and Comprehensive Income
F-21
Statements of Changes in Shareholders’ Equity
F-22
Statements of Cash Flows
F-23
Notes to the Financial Statements
F-24
to F-35
F-19
26
RAFAEL SDN. BHD.
Balance
Sheets
(Unaudited)
(Expressed
in U.S. Dollars)
As of
January 31,
2026
ASSETS
Current assets:
Cash
$ 11,877,975
Contract costs
2,721,877
Accounts receivable
1,007,800
Other current assets
7,646
Total current assets
15,615,298
Non-current assets:
Intangible assets, net
6,682,097
Property and equipment, net
1,603,306
Right-of-use asset
15,353
Total non-current assets
8,300,756
Total assets
$ 23,916,054
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Contract liabilities
$ 6,401,000
Income tax payables
4,124,691
Accrued expenses
175,988
Lease liability
11,515
Total current liabilities
10,713,194
Total liabilities
10,713,194
Commitments and contingencies
-
Shareholders’ equity
Share capital
$ 231
Subscription receivable
(231 )
Retained earnings
13,202,860
Total shareholders’ equity
13,202,860
Total liabilities and shareholders’ equity
$ 23,916,054
The
accompanying notes are an integral part of these financial statements.
F-20
26
RAFAEL SDN. BHD.
STATEMENTS
OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
(Expressed
in U.S. Dollars)
For the Three
For the Nine
Months
Months
January 31,
January 31,
2026
2026
Revenues
$ 8,622,100
$ 27,448,400
Cost of revenues
(1,063,296 )
(14,352,837 )
Gross profit
7,558,804
13,095,563
Operating expenses
Selling and marketing expenses
(453,208 )
(1,369,601 )
General and administrative expenses
(120,503 )
(348,709 )
Total operating expenses
(573,711 )
(1,718,310 )
Income from operations
6,985,093
11,377,253
Other income
Other income
879
1,529
Total other income
879
1,529
Income before income taxes
6,985,972
11,378,782
Income taxes
(1,676,633 )
(2,730,908 )
Net income and comprehensive income
$ 5,309,339
$ 8,647,874
The
accompanying notes are an integral part of these financial statements.
F-21
26
RAFAEL SDN. BHD.
STATEMENTS
OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR
THE NINE MONTHS PERIOD ENDED JANUARY 31, 2026
FOR
THE THREE MONTHS PERIOD ENDED JANUARY 31, 2026
(Unaudited)
(Expressed
in U.S. Dollars)
Shares
Amount
receivable
earnings
equity
Total
Ordinary shares
Subscription
Retained
shareholders’
Shares
Amount
receivable
earnings
equity
Balance as of November 30, 2025
1,000
$ 231
$ (231 )
$ 7,893,521
$ 7,893,521
Net income for the period
-
-
-
5,309,339
5,309,339
Balance as of January 31, 2026
1,000
$ 231
$ (231 )
$ 13,202,860
$ 13,202,860
Balance as of April 30, 2025
1,000
$ 231
$ (231 )
$ 4,554,986
$ 4,554,986
Net income for the period
-
-
-
8,647,874
8,647,874
Balance as of January 31, 2026
1,000
$ 231
$ (231 )
$ 13,202,860
$ 13,202,860
The
accompanying notes are an integral part of these financial statements.
F-22
26
RAFAEL SDN. BHD.
STATEMENTS
OF CASH FLOWS
FOR
THE NINE MONTHS PERIOD ENDED JANUARY 31, 2026
(Unaudited)
(Expressed
in U.S. Dollars)
Cash flows from operating activities:
Net income
$ 8,647,874
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of right-of-use asset
32,472
Depreciation expenses
177,818
Amortization of intangible assets
3,006,943
Changes in operating assets and liabilities:
Contract costs
2,505,448
Accounts receivable
(471,400 )
Other current assets
40
Contract liabilities
(1,445,200 )
Income tax payables
2,730,908
Accrued expenses
22,512
Lease liability
(33,898 )
Net cash provided by operating activities
15,173,517
Cash flows from financing activity:
Repayment of advance from third parties
(7,324,847 )
Net cash used in financing activity
(7,324,847 )
Net increase in cash
7,848,670
Cash, beginning of the period
4,029,305
Cash, end of the year
$ 11,877,975
Supplemental disclosure of cash information
Cash paid for income tax
-
The
accompanying notes are an integral part of these financial statements.
F-23
26
Rafael Sdn, Bhd.
Notes
to the Financial Statements
Note
1 - Organization and business background
On
April 22, 2022, 26 Rafael Sdn. Bhd. (“The Target Company”) was incorporated under the laws of Malaysia and was owned by two
individual shareholders. On September 4, 2026, 26 Rafael was reorganized as a wholly owned subsidiary of Aberfeldy Holdings Limited.
The
Target Company is an AI-specialist company providing end-to-end full-cycle services designed to empower enterprises to transition seamlessly
from raw data to intelligent applications. Its business is structured around five interconnected AI-related modules, together forming
a closed-loop system in which data generation, model refinement, and operational feedback continuously reinforce one another. Its services
are tailored to specialist industries such as healthcare, industrial manufacturing and autonomous driving.
Aberfeldy
Holdings Limited was incorporated under the laws of the Republic of Seychelles on August 6, 2024 and issued 10,000 ordinary shares at
US$1 each to A.I.W Corporate Services Limited and its ordinary shares was subsequently transferred to two individual shareholders on
May 15, 2025.
As
of April 30, 2025, details of subsidiary of Aberfeldy Holdings Limited are set out below:
Schedule
of equity method investments
Date
of
Country
of
Percentage
of direct
Principal
Entity
incorporation
incorporation
or
indirect ownership
activities
Aberfeldy
Holdings Limited
August
6, 2024
Republic
of Seychelles
Parent
Holding
Company
26
Rafael Sdn. Bhd.
April
22, 2022
Malaysia
100%
Data-to-AI,
End-to-End Solutions
Note
2 – Summary of significant accounting policies
Basis
of presentation
The
accompanying financial statements have been prepared in accordance with the accounting principles generally accepted in the United States
of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”).
Significant accounting policies followed by The Target Company in the preparation of the accompanying financial statements are summarized
below.
Use
of estimates
The
preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. The Target Company regularly evaluates estimates and assumptions
related to long-lived assets and accounts receivable. The Target Company bases its estimates and assumptions on current facts, historical
experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent
from other sources. The actual results experienced by The Target Company may differ materially from The Target Company’s estimates.
To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
A change in accounting estimates shall be accounted for in the period of change if the change affects that period only or in the period
of change and future periods if the change affects both. A change in accounting estimates shall not be accounted for by restating or
retrospectively adjusting amounts reported in financial statements of prior periods or by reporting pro forma amounts for prior periods.
Foreign
currency
The
Target Company’s reporting currency is the U.S. Dollar (“USD”). The determination of the respective functional currency
is based on the criteria set out by ASC 830, “Foreign Currency Matters”.
Transactions
denominated in currencies other than in the functional currency are translated into the functional currency using the exchange rates
prevailing at the transaction dates. Monetary assets and liabilities denominated in foreign currencies are translated into functional
currency using the applicable exchange rates at the balance sheet date. Non-monetary items that are measured in terms of historical cost
in foreign currency are re-measured using the exchange rates at the dates of the initial transactions. Exchange gains or losses arising
from foreign currency transactions are included in the statements of operations and comprehensive income.
Cash
Cash
and cash equivalents represent cash at bank which are unrestricted as to withdrawal and use, and which have original maturities of three
months or less.
Accounts
receivable
Accounts
receivable are recorded at the gross billing amount less an allowance for any uncollectible accounts due from the customers. Accounts
receivable do not bear interest.
Since
May 1, 2023, The Target Company adopted Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), using the modified retrospective transition
method. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more
timely recognition of credit losses. Upon adoption, the Target Company changed the impairment model to utilize a forward-looking current
expected credit losses (CECL) model in place of the incurred loss methodology for financial instruments measured at amortized cost and
receivables resulting from the application of ASC 606, including contract assets.
The
Target Company maintains an allowance for credit losses and records the allowance for credit losses as an offset to accounts receivable
and the estimated credit losses charged to the allowance is classified as “General and administrative expenses” in the audited
statements of operations and comprehensive income. The Target Company assesses collectability by reviewing accounts receivable on aging
schedules because the accounts receivable were primarily consisted of receivables arising from provision of Data-to-AI, End-to-End Solutions
services. In determining the amount of the allowance for credit losses, the considers historical collectability based on past due status,
the age of the balances, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors
that may affect the Target Company’s ability to collect from customers. Delinquent account balances are written-off against the
allowance for expected credit loss after management has determined that the likelihood of collection is not probable.
For
the nine months period ended January 31, 2026, the Target Company did not provide expected credit losses against accounts receivable.
F-24
Contract
costs
In
accordance with ASC 340, contract costs incurred during the initial phases of the Target Company’s sales contracts are capitalized
when the costs relate directly to the contract, are expected to be recovered, and generate or enhance resources to be used in satisfying
the performance obligation and such deferred costs will be recognized upon the recognition of the related revenue. These costs primarily
consist of labor and material costs directly related to the contract.
The
Target Company performs periodic reviews to assess the recoverability of the contract costs. The carrying amount of the asset is compared
to the remaining amount of consideration that the Target Company expects to receive for the services to which the asset relates, less
the costs that relate directly to providing those services that have not yet been recognized. If the carrying amount is not recoverable,
an impairment loss is recognized. As of January 31, 2026, no impairment loss was recognized.
Other
current assets
Other
current assets are mainly prepaid expenses paid to service providers, and other deposits. Management regularly reviews the aging of such
balances and changes in payment and realization trends and records allowances when management believes that the collection of amounts
due is at risk. Accounts considered uncollectable are written off against allowances after exhaustive efforts at collection are made.
As of April 30, 2025 and 2024, no allowance for credit losses provided against prepayments and other receivables was recorded.
Intangible
assets, net
An
intangible asset is recognized when it is probable that the expected future economic benefits that are attributable to the asset will
flow to the entity and the cost of the asset can be measured reliably. Intangible assets are initially recognized at cost, less any accumulated
amortization and any impairment losses. Changes in the expected useful life or the expected pattern of consumption of future economic
benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and are treated as changes
in accounting estimates.
The
useful life of intangible assets has been assessed as follows:
Schedule
of estimated useful lives of intangible assets
Category
Useful Life
Property rights
5 years
Software
5 years
License
5 years
Amortization
begins when development is complete and the asset is available for use. Development costs are amortized based on a useful life of five
years.
Property
and equipment
Property
and equipment, net are stated at cost less accumulated depreciation and impairment, if any, and depreciated on a straight-line basis
over the estimated useful lives of the assets. Cost represents the purchase price of the asset and other costs incurred to bring the
asset into its intended use. Depreciation expenses are included in general and administrative expenses. Land is not depreciated since
it has an indefinite useful life. Estimated useful lives are as follows:
Schedule
of estimated useful lives of property and equipment
Category
Depreciation Method
Useful Life
Furniture and fixtures
Straight line
5 years
Computer hardware
Straight line
10 years
Expenditures
for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures
for major renewals and betterments which substantially extend the useful life of assets are capitalized. The cost and related accumulated
depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss is recognized in the statements
of operations and comprehensive income.
F-25
Operating
leases
The
Target Company accounts for operating leases following ASC 842, Leases (“Topic 842”). The Target Company, through
its subsidiary, leases its offices, which are classified as operating leases in accordance with Topic 842. Operating leases are required
to record in the balance sheet as right-of-use asset and lease liabilities, initially measured at the present value of the lease payments.
The Target Company has elected the package of practical expedients, which allows The Target Company not to reassess (1) whether any expired
or existing contracts as of the adoption date are or contain a lease, (2) lease classification for any expired or existing leases as
of the adoption date, and (3) initial direct costs for any expired or existing leases as of the adoption date. The Target Company elected
the short-term lease exemption for the lease terms that are 12 months or less.
At
inception of a contract, The Target Company assesses whether a contract is, or contains, a lease. A contract is or contains a lease if
it conveys the right to control the use of an identified asset for a period of time in exchange of a consideration. To assess whether
a contract is or contains a lease, The Target Company assesses whether the contract involves the use of an identified asset, whether
it has the right to obtain substantially all the economic benefits from the use of the asset and whether it has the right to control
the use of the asset. The right-of-use asset and related lease liabilities are recognized at the lease commencement date. The Target
Company recognizes operating lease expenses on a straight-line basis over the lease term and had no finance leases for any of the periods
stated herein.
The
right-of-use of asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease
payments made at or before the commencement date, plus any initial direct costs incurred and less any lease incentive received. All right-of-use
asset are reviewed for impairment annually. There was no impairment for right-of-use lease assets as of January 31, 2026.
Impairment
of long-lived assets
Long-lived
assets are evaluated for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions
that will impact the future use of the assets) indicate that the carrying value may not be fully recoverable or that the useful life
is shorter than The Target Company had originally estimated. When these events occur, The Target Company evaluates the impairment by
comparing the carrying value of the assets to an estimate of future undiscounted cash flows expected to be generated from the use of
the assets and their eventual disposition. If the sum of the expected future undiscounted cash flows is less than the carrying value
of the assets, The Target Company recognizes an impairment loss based on the excess of the carrying value of the assets over the fair
value of the assets. Impairment charge recognized for the years ended April 30, 2025 and 2024 was nil.
Accrued
expenses
Accrued
expenses consist of liabilities for goods and services that have been received or provided but not yet paid as of the balance sheet date,
including payroll and related expenses, interest, professional fees, and other operating costs. Accruals are based on management’s
best estimates and are adjusted to actual amounts when the obligations are invoiced or settled.
Contract
liabilities
Contract
liabilities represent the cash collected upfront from the customers for customized “data-to-AI” end-to-end solutions services,
while the underlying data-to-AI services have not yet been delivered to the customers by the Target Company, which is included in the
presentation of contract liabilities.
Due
to the generally short-term duration of the relevant contracts, all performance obligations are satisfied within one year. Where transaction
prices for “data-to-AI” end-to-end solutions services are received upfront from the customers, such receipts are recorded
as contract liabilities and recognized as revenues upon “data-to-AI” end-to-end solutions services delivery to the customer
at the end of contract period.
Fair
value of financial instruments
Fair
value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required
or permitted to be either recorded or disclosed at fair value, The Target Company considers the principal or most advantageous market
in which it would transact, and it also considers assumptions that market participants would use when pricing the asset or liability.
Accounting
guidance establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based
upon the lowest level of input that is significant to the fair value measurement. Accounting guidance establishes three levels of inputs
that may be used to measure fair value:
Level
1 —
Observable
inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level
2 —
Other
inputs that are directly or indirectly observable in the marketplace.
Level
3 —
Unobservable
inputs which are supported by little or no market activity.
ASC
820 describes three main approaches to measuring the fair value of assets and liabilities:
Market
Approach
—
Uses
prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities.
Income
Approach
—
Uses
valuation techniques to convert future amounts to a single present value, based on current market expectations about those future
amounts.
Cost
Approach
—
Based
on the amount that would currently be required to replace an asset.
As
of January 31, 2026, the carrying values of cash and cash equivalents, accounts receivable, other current assets, advance from third
parties and accrued expenses approximated their fair values reported in the balance sheets due to the short-term nature of these instruments.
F-26
Revenue
recognition
Revenue
represents the amount of consideration The Target Company is entitled to upon the transfer of promised goods or services in the ordinary
course of The Target Company’s activities and is recorded net of VAT. The Target Company adopts the five steps for the revenue
recognition: (i) identify the contracts with a customer, (ii) identify the performance obligations in the contract, (iii) determine the
transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when
(or as) the entity satisfies a performance obligation.
Consistent
with the criteria of ASC 606, Revenue from Contracts with Customers, The Target Company recognizes revenue when performance obligations
are satisfied by transferring control of a promised good or service to a customer. For performance obligations that are satisfied at
a point in time, The Target Company also considers the following indicators to assess whether control of a promised good or service is
transferred to the customer: (i) right to payment, (ii) legal title, (iii) physical possession, (iv) significant risks and rewards of
ownership and (v) acceptance of the good or service.
AI
Revenue:
The
Target Company generates revenue from the sale of customized “data-to-AI” end-to-end solutions (“software”) directly
to customers. The Target Company is the sole legal and beneficial owner of the software, and enter into contract with its customers as
a principal in the transaction. Sale of customized “data-to-AI” end-to-end solutions is considered distinct product as the
product is highly integrated, interdependent, and interrelated. The customers cannot use any component on a standalone basis to obtain
economic benefits. The contracts contain one single performance obligation which is to deliver one complete integrated software to its
customers in exchange for consideration, the performance obligation is satisfied at a point in time when the customers obtain control
upon completion and delivery of all software deliverables. The customers do not simultaneously receive and consume benefits as the Company
performs, do not control the software during development, the software has no alternative use and the Target Company does not have an
enforceable right to payment for partial performance. The terms of pricing and payment stipulated in the contract are fixed, without
variable consideration, significant financing component, non-cash consideration, and consideration payable to customers. Upon product(s)
delivered, the Target Company does not accept product returns nor refunds except for quality issue. The Target Company has obligations
to make refunds when the product(s) has not been delivered. The Company usually provides one year product warranty for product(s) delivered.
The Target Company recognizes revenue at a point in time when the control of the products has been transferred to customers. The transfer
of control is considered complete when products have been accepted and received by customers. Amounts received in advance are recorded
as contract liabilities. Contract liabilities are recognized as revenue when the products are delivered and accepted by the customer.
This activity falls within the scope of ASC 606.
Principal
vs Agent Consideration
The
Target Company offers the customized “data-to-AI” end-to-end solutions directly to customers. The Target Company determine
whether or not the Target Company is acting as the principal in the sale to the customers, which the Target Company considers in determining
if revenue should be reported based on the gross or net transaction price to the customers. An entity is the principal if it controls
a good or service before it is transferred to the customer. Key indicators that the Target Company use in evaluating these sales transactions
include, but are not limited to, the following:
●
The
underlying contract terms and conditions between the various parties to the transaction;
●
Which
party is primarily responsible for fulfilling the promise to provide the specified good or service; and
●
Which
party has discretion in establishing the price for the specified good or service.
Based
on evaluation of the above indicators, the Target Company has discretion in establishing the price for the specified good or service
and the Target Company determined that the Target Company is the principal to the customers and thus report revenue on a gross basis.
Cost
of revenue
The
cost of revenue consists primarily of salaries, amortization charges of intangible assets, and depreciation of property and equipment,
which are directly attributable to the revenue.
Selling
and marketing expenses
Selling
and marketing expenses primarily consist of salaries and operating lease expenses for office, and traveling costs of sales and marketing
staff.
General
and administrative expenses
General
and administrative expenses primarily consist of salaries and benefits for employees involved in general corporate functions, professional
fees for external legal, accounting and other consulting services, travelling expenses and other general office and administrative expenses.
Employee
benefit expenses
All
eligible employees of the Target Company are entitled to staff welfare benefits including annual leave and sick leave.
Income
taxes
The
Target Company accounts for income taxes using the liability method, under which deferred income taxes are recognized for future tax
consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax
rates is recognized as income or expense in the period that includes the enactment date. Valuation allowance is provided on deferred
tax assets to the extent that it is more likely than not that the asset will not be realizable in the foreseeable future.
Deferred
taxes are also recognized on the undistributed earnings of subsidiaries, which are presumed to be transferred to the parent company and
are subject to withholding taxes, unless there is sufficient evidence to show that the subsidiary has invested or will invest the undistributed
earnings indefinitely or that the earnings will be remitted in a tax-free manner.
The
Target Company adopts ASC 740 “Income Taxes” which prescribes a more likely than not threshold for financial statement recognition
and measurement of a tax position taken or expected to be taken in a tax return. It also provides guidance on derecognition of income
tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties
associated with tax positions, accounting for income taxes in interim periods and income tax disclosures.
The
Target Company did not have significant unrecognized uncertain tax positions or any unrecognized liabilities, interest or penalties associated
with unrecognized tax benefit as of and for the nine months period ended January 30, 2026.
F-27
Comprehensive
income (loss)
Comprehensive
income (loss)is defined as the increase in equity of The Target Company during a period from transactions and other events and circumstances
excluding transactions resulting from investments by owners and distributions to owners. Amongst other disclosures, ASC 220, Comprehensive
Income, requires that all items that are required to be recognized under current accounting standards as components of comprehensive
income be reported in a financial statement that is displayed with the same prominence as other financial statements. For each of the
periods presented, The Target Company’s comprehensive income (loss) included net income that are presented in the statements of
operations and comprehensive income (loss).
Commitments
and contingencies
The
Target Company accrues costs associated with legal actions when such costs become probable and the amounts can be reasonably estimated.
Legal costs incurred in connection with loss contingencies are expensed as incurred. For the nine months ended January 31, 2026, The
Target Company did not have any material legal claims or litigation that, individually or in the aggregate, could have a material adverse
impact on The Target Company’s financial position, results of operations, or cash flows.
Segment
reporting
An
operating segment is a component of The Target Company that engages in business activities from which it may earn revenue and incur expenses
and is identified on the basis of the internal financial reports that are provided to and regularly reviewed by The Target Company’s
chief operating decision maker in order to allocate resources and assess performance of the segment.
In
accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating decision maker (the “CODM”) in deciding how to
allocate resources and in assessing performance. The Target Company’s revenue segments have similar economic characteristics, and
they are managed as a single business unit. The Target Company uses the “management approach” in determining reportable operating
segments. The management approach considers the internal organization and reporting used by The Target Company’s CODM for making
operating decisions and assessing performance as the source for determining The Target Company’s reportable segments. The Target
Company’s CODM reviews results when making decisions about allocating resources and assessing performance of The Target Company.
The Target Company has determined that there is only one reportable operating segment.
Risks
and uncertainties
The
Target Company does not carry any business interruption insurance, product liability insurance, or any other insurance policy. As a result,
the Target Company may incur uninsured losses, increasing the possibility that investors would lose their entire investment in the Target
Company.
Concentration
of credit risks
Financial
instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalent,
and accounts receivable. As of January 31, 2026, the aggregate amounts of cash and cash equivalent of approximately $11.9 million were
deposited at major financial institutions located in Malaysia. In the event of bankruptcy of one of these financial institutions, the
Company may not be able to recover its cash and demand deposits back in full. Management believes that these financial institutions are
of high credit quality and continually monitors the credit worthiness of these financial institutions.
Accounts
receivable are typically unsecured and derived from revenue earned from customers in Malaysia, Taiwan, Hong Kong and Singapore, which
are exposed to credit risk. The risk is mitigated by credit evaluations. The Target Company conducts credit reviews on both its customers
and suppliers as part of its ongoing monitoring process for outstanding balances. It also maintains an allowance for credit losses, and
historically, actual losses have typically aligned with management’s expectations.
Recent
accounting pronouncements
The
Target Company considers the applicability and impact of all ASUs. Management periodically reviews new accounting standards that are
issued.
In
November 2024, the FASB issued ASU 2024-03, Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement
Expenses, which requires that public business entities disclose additional information about specific expense categories in the notes
to financial statements at interim and annual reporting periods. This ASU is effective for fiscal years beginning after December 15,
2026, and interim periods within fiscal years beginning after December 15, 2027. This ASU may be applied either on a prospective or retrospective
basis. We are currently evaluating the impact of this standard on our disclosures.
In
January 2025, the FASB issued ASU 2025-01, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures
(Subtopic 220-40), which clarifies that all public business entities are required to adopt the guidance in annual reporting periods beginning
after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of Update
2024-03 is permitted.
In
May 2025, the FASB issued ASU 2025-04, Compensation – Stock Compensation (Topic 718) and Revenue from Contracts with Customers
(Topic 606), Clarifications to Share-Based Consideration Payable to a Customer, which revised the Master Glossary definition of the term
performance condition for share-based consideration payable to a customer. The revised definition incorporates conditions (such as vesting
conditions) that are based on the volume or monetary amount of a customer’s purchases (or potential purchases) of goods or services
from the grantor (including over a specified period of time). The revised definition also incorporates performance targets based on purchases
made by other parties that purchase the grantor’s goods or services from the grantor’s customers. The revised definition
of the term performance condition cannot be applied by analogy to awards granted to employees and nonemployees in exchange for goods
or services to be used or consumed in the grantor’s own operations. Although it is expected that entities will conclude that fewer
awards contain service conditions, for those that are determined to have service conditions, the amendments in this Update eliminate
the policy election permitting a grantor to account for forfeitures as they occur. Therefore, when measuring share-based consideration
payable to a customer that has a service condition, the grantor is required to estimate the number of forfeitures expected to occur.
Separate policy elections for forfeitures remain available for share-based payment awards with service conditions granted to employees
and nonemployees in exchange for goods or services to be used or consumed in the grantor’s own operations. The amendments in this
Update clarify that share-based consideration encompasses the same instruments as share-based payment arrangements, but the grantee does
not need to be a supplier of goods or services to the grantor. Finally, the amendments in this Update clarify that a grantor should not
apply the guidance in Topic 606 on constraining estimates of variable consideration to share-based consideration payable to a customer.
Therefore, a grantor is required to assess the probability that an award will vest using only the guidance in Topic 718. Collectively,
these changes improve the decision usefulness of a grantor’s financial statements, improve the operability of the guidance, and
reduce diversity in practice for accounting for share-based consideration payable to a customer. Under the amendments in this Update,
revenue recognition will no longer be delayed when an entity grants awards that are not expected to vest. This is expected to result
in estimates of the transaction price that better reflect the amount of consideration to which an entity expects to be entitled in exchange
for transferring promised goods or services to a customer and, therefore, more decision-useful financial reporting.
F-28
The
amendments in this Update are effective for all entities for annual reporting periods (including interim reporting periods within annual
reporting periods) beginning after December 15, 2026. Early adoption is permitted for all entities. The amendments in this Update permit
a grantor to apply the new guidance on either a modified retrospective or a retrospective basis. When applying the amendments in this
Update on a modified retrospective basis, a grantor should recognize a cumulative-effect adjustment to the opening balance of retained
earnings (or other appropriate components of 4 equity or net assets in the statement of financial position) as of the beginning of the
period of adoption and should not recast any financial statement information before the period of adoption. A grantor should apply the
amendments as of the date of initial application to all share-based consideration payable to a customer. When applying the amendments
in this Update on a retrospective basis, a grantor should recast comparative periods and recognize a cumulative-effect adjustment to
the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position)
as of the beginning of the earliest period presented. Additionally, an entity that elects to apply the guidance retrospectively should
use the actual outcome, if known, of a performance condition or service condition as of the beginning of the annual reporting period
of adoption for all prior-period estimates. If actual outcomes are unknown as of the beginning of the annual reporting period of adoption,
an entity should use its estimate of the probability of achieving a service condition or performance condition as of the beginning of
the annual reporting period of adoption for all prior-period estimates.
In
September 2025, the FASB issued ASU 2025-06, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)
- Targeted Improvements to the Accounting for Internal-Use Software”, the amendments in this Update remove all references to prescriptive
and sequential software development stages (referred to as “project stages”) throughout Subtopic 350-40. Therefore, an entity
is required to start capitalizing software costs when both of the following occur: 1. Management has authorized and committed to funding
the software project. 2. It is probable that the project will be completed and the software will be used to perform the function intended
(referred to as the “probable-to-complete recognition threshold”). In evaluating the probable-to-complete recognition threshold,
an entity is required to consider whether there is significant uncertainty associated with the development activities of the software
(referred to as “significant development uncertainty”). The two factors to consider in determining whether there is significant
development uncertainty are whether: 1. The software being developed has technological innovations or novel, unique, or unproven functions
or features, and the uncertainty related to those technological innovations, functions, or features, if identified, have not been resolved
through coding and testing. 2. The entity has determined what it needs the software to do (for example, functions or features), including
whether the entity has identified or continues to substantially revise the software’s significant performance requirements. The
amendments in this Update specify that the disclosures in Subtopic 360- 10, Property, Plant, and Equipment—Overall, are required
for all capitalized internal-use software costs, regardless of how those costs are presented in the financial statements. Additionally,
the amendments clarify that the intangibles disclosures in paragraphs 350-30-50-1 through 50-3 are not required for capitalized internal-use
software costs. Furthermore, the amendments in this Update supersede the website development costs guidance and incorporate the recognition
requirements for website-specific development costs from Subtopic 350-50 into Subtopic 350-40. 4 within those annual reporting periods.
Early adoption is permitted as of the beginning of an annual reporting period. The amendments in this Update permit an entity to apply
the new guidance using any of the following transition approaches: 1. A prospective transition approach 2. A modified transition approach
that is based on the status of the project and whether software costs were capitalized before the date of adoption 3. A retrospective
transition approach. Under a prospective transition approach, an entity should apply the amendments in this Update to new software costs
incurred as of the beginning of the period of adoption for all projects, including in-process projects. Under a modified transition approach,
an entity should apply the amendments in this Update on a prospective basis to new software costs incurred (for all projects, including
costs incurred for in-process projects), except for in-process projects that, as of the date of adoption, the entity determines do not
meet the capitalization requirements under the amendments but meet the capitalization requirements under current guidance. For those
in-process projects, an entity should derecognize any capitalized costs through a cumulative-effect adjustment to the opening balance
of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) as of the date
of adoption. Under a retrospective transition approach, an entity should recast comparative periods and recognize a cumulative-effect
adjustment to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial
position) as of the beginning of the first period presented.
In
September 2025, the FASB issued ASU 2025-07, “Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic
606) - Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract”,
the amendments in this Update exclude from derivative accounting nonexchange-traded contracts with underlyings that are based on operations
or activities specific to one of the parties to the contract. However, this scope exception does not apply to (1) variables based on
a market rate, market price, or market index, (2) variables based on the price or performance of a financial asset or financial liability
of one of the parties to the contract, (3) contracts (or features) involving the issuer’s own equity that are evaluated under the
guidance in Subtopic 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity, and (4) call options and put options
on debt instruments. The amendments in this Update are effective for all entities for annual reporting periods beginning after December
15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. An entity is permitted to
apply the amendments in this Update either (1) prospectively to new contracts entered into on or after the date of adoption or (2) on
a modified retrospective basis through a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning
of the annual reporting period of adoption for contracts existing as of the beginning of the annual reporting period of adoption. If
an entity applies the modified retrospective transition method described in the preceding paragraph, upon adoption the entity may elect
on an instrument-by-instrument basis to (1) measure contracts previously accounted for as derivatives that are no longer accounted for
as derivatives in their entirety under the amendments in this Update at fair value with changes in fair value recognized in earnings
and (2) stop applying the fair value option for contracts that contained embedded features that otherwise would have been bifurcated
but are no longer accounted for as derivatives under the amendments in this Update.
The
amendments in this Update clarify that an entity should apply the guidance in Topic 606, including the guidance on noncash consideration
in paragraphs 606-10-32-21 through 32-24, to a contract with share-based noncash consideration (for example, shares, share options, or
other equity instruments) from a customer for the transfer of goods or services. The guidance in other Topics (including Topic 815 on
derivatives and hedging and Topic 321 on equity securities) does not apply to share-based noncash consideration from a customer for the
transfer of goods or services unless and until the entity’s right to receive or retain the share-based noncash consideration is
unconditional under Topic 606. The amendments in this Update are effective for all entities for annual reporting periods beginning after
December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. An entity is permitted
to apply the amendments in this Update either (1) prospectively to new contracts entered into on or after the date of adoption, including
modified contracts accounted for as separate contracts in accordance with paragraph 606-10-25-12, or (2) on a modified retrospective
basis through a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning of the annual reporting
period of adoption for contracts existing as of the beginning of the annual reporting period of adoption.
In
November 2025, the FASB issued ASU 2025-08, “Financial Instruments—Credit Losses (Topic 326) Purchased Loans”, the
amendments in this update expand the population of acquired financial assets subject to the gross-up approach in Topic 326. In accordance
with the amendments in this Update, loans (excluding credit cards) acquired without credit deterioration and deemed “seasoned”
(defined below) are purchased seasoned loans and accounted for using the gross-up approach at acquisition. Specifically, after an entity
determines that a loan is a non-PCD asset based on its assessment of credit deterioration experienced since origination, the entity should
apply the guidance described in the amendments to determine whether the loan is seasoned and, therefore, should be accounted for using
the gross-up approach. All non-PCD loans (excluding credit cards) that are acquired in a business combination are deemed seasoned. Other
non-PCD loans (excluding credit cards) are seasoned if they were purchased at least 90 days after origination and the acquirer was not
involved in the origination of the loans. The amendments in this Update are effective for all entities for annual reporting periods beginning
after December 15, 2026, and interim reporting periods within those annual reporting periods. The amendments in this Update should be
applied prospectively to loans that are acquired on or after the initial application date. Early adoption is permitted in an interim
or annual reporting period in which financial statements have not yet been issued or made available for issuance. If an entity adopts
the amendments in an interim reporting period, it should apply the amendments as of the beginning of that interim reporting period or
the beginning of the annual reporting period that includes that interim reporting period.
F-29
In
November 2025, the FASB issued ASU 2025-09, “Derivatives and Hedging (Topic 815) Hedge Accounting Improvements”, Issue 1:
Similar Risk Assessment for Cash Flow Hedges - the amendments in this Update expand the hedged risks permitted to be aggregated in a
group of individual forecasted transactions in a cash flow hedge by changing the requirement to designate a group of individual forecasted
transactions from having a shared risk exposure to having a similar risk exposure. Entities are required to assess risk similarity both
at hedge inception and on an ongoing basis. The amendments also clarify that a group of individual forecasted transactions can be considered
to have a similar risk exposure if the derivative used as the hedging instrument is highly effective against each hedged risk in the
group. In addition, in some cases, entities are permitted to perform an ongoing qualitative assessment of whether a group of individual
forecasted transactions has a similar risk exposure. The amendments in this Update improve GAAP by expanding the hedged risks permitted
to be aggregated in a group of individual forecasted transactions, thereby enabling entities to apply hedge accounting to potentially
broader portfolios of forecasted transactions. Entities that aggregate larger groups of individual forecasted transactions in accordance
with the amendments can achieve hedge accounting in a more efficient, cost-effective manner while reducing the risk of missed forecasts
for highly effective economic hedges. Furthermore, the amendments improve operability and foster consistent application of the similar
risk assessment. Therefore, an entity’s financial statements can provide more relevant information to investors about the entity’s
risk management activities related to cash flow hedges of groups of forecasted transactions. 4 The amendments in this Update improve
GAAP because the application of hedge accounting will not be limited by whether the execution of the nonfinancial purchase or sale transaction
is in the spot or forward market. Relative to current GAAP, which limits designation of nonfinancial components to those that are contractually
specified, a model based on the clearly-and-closely-related criteria permits hedge accounting for eligible components of forecasted spot-market
transactions, forward-market transactions, and subcomponents of explicitly referenced components in an agreement’s pricing formula.
Furthermore, the amendments also may enable entities to reduce missed forecasts for highly effective economic hedges, more closely aligning
hedge accounting with the economics of entities’ risk management activities. The amendments in this Update also clarify that entities
may designate a variable price component in a contract that is accounted for as a derivative as the hedged risk if all other hedge criteria
are satisfied. That clarification improves GAAP because it resolves diversity in practice about whether hedge accounting may be applied
in those situations and allows hedge accounting to be applied to highly effective economic hedges. Issue 4: Net Written Options as Hedging
Instruments The amendments in this Update on the use of net written options as hedging instruments improve GAAP by updating the hedge
accounting guidance to accommodate differences in the loan and swap markets that developed after the cessation of the London Interbank
Offered Rate. Specifically, the amendments in this Update eliminate the requirement to apply the net written option test to a compound
derivative comprising a swap and a written option designated as the hedging instrument in a cash flow hedge or a fair value hedge of
interest rate risk. Issue 5: Foreign-Currency-Denominated Debt Instrument as Hedging Instrument and Hedged Item (Dual Hedge) The amendments
in this Update eliminate the recognition and presentation mismatch related to a dual hedge strategy (that is, a hedge for which a foreign
currency-denominated debt instrument is both designated as the hedging instrument in a net investment hedge and designated as the hedged
item in a fair value hedge of interest rate risk). The amendments require that an entity exclude the debt instrument’s fair value
hedge basis adjustment from the net 5 investment hedge effectiveness assessment. As a result, an entity immediately recognizes in earnings
the gains and losses from the remeasurement of the debt instrument’s fair value hedge basis adjustment at the spot exchange rate.
Entities are prohibited from applying this guidance by analogy to other circumstances. The amendments in this Update improve GAAP by
enabling entities that utilize dual hedging strategies to reflect the economic offset of changes attributable to both interest rate risk
and foreign exchange risk. For public business entities, the amendments in this Update are effective for annual reporting periods beginning
after December 15, 2026, and interim periods within those annual reporting periods. For entities other than public business entities,
the amendments are effective for annual reporting periods beginning after December 15, 2027, and interim periods within those annual
reporting periods. Early adoption is permitted on any date on or after the issuance of this Update. Entities should apply the amendments
in this Update on a prospective basis for all hedging relationships. An entity may elect to adopt the amendments in this Update for hedging
relationships that exist as of the date of adoption. Upon adoption of the amendments in this Update, entities are permitted to modify
certain critical terms of certain existing hedging relationships without dedesignating the hedge.
In
December 2025, the FASB issued ASU 2025-10, “Government Grants (Topic 832) Accounting for Government Grants Received by Business
Entities”, The amendments in this Update establish the accounting for a government grant received by a business entity, including
guidance for (1) a grant related to an asset and (2) a grant related to income. A grant related to an asset is a government grant, or
part of a government grant, that is conditioned on the purchase, construction, or acquisition of an asset (for example, a long-lived
asset or inventory). A grant related to income is a government grant, or part of a government grant, other than a grant related to an
asset (for example, a grant that reimburses a business entity for operating expenses). The amendments in this Update require that a government
grant received by a business entity should not be recognized until: 1. It is probable that (a) a business entity will comply with the
conditions attached to the grant and (b) the grant will be received. 2. A business entity meets the recognition guidance for a grant
related to an asset or a grant related to income. 3 The amendments in this Update require that a grant related to an asset be recognized
on the balance sheet as a business entity incurs the related costs for which the grant is intended to compensate, either as: 1. Deferred
income (the deferred income approach) 2. An adjustment to the cost basis in determining the carrying amount of the asset (the cost accumulation
approach). A grant related to income and a grant related to an asset for which the deferred income approach is elected should be recognized
in earnings on a systematic and rational basis over the periods in which a business entity recognizes as expenses the costs for which
the grant is intended to compensate. When a business entity elects the cost accumulation approach for a grant related to an asset, there
is no separate subsequent recognition of the government grant proceeds in earnings. The carrying amount of the asset that reflects the
government grant proceeds would be used to determine depreciation or other subsequent accounting for that asset. The amendments in this
Update require that a business entity present a grant related to income and a grant related to an asset for which the deferred income
approach is elected as part of earnings either (1) separately under a general heading such as other income or (2) deducted from the related
expense. In addition, the amendments in this Update require, consistent with current disclosure requirements, that a business entity
provide disclosures, including the nature of the government grant received, the accounting policies used to account for the grant, and
significant terms and conditions of the grant. 5 Under a modified prospective approach, prior-period results should not be restated and
there is no cumulative-effect adjustment. 2. A modified retrospective approach to both: a. Government grants that are entered into on
or after the beginning of the earliest period presented b. Government grants that are not complete as of the beginning of the earliest
period presented. A government grant is complete when substantially all of the government grant proceeds have been recognized before
the beginning of the earliest period presented. Under a modified retrospective approach, all prior period results should be restated
for government grants that are not complete as of the beginning of the earliest period presented through a cumulative-effect adjustment
to the opening balance of retained earnings as of the beginning of the earliest period presented. 3. A retrospective approach to all
government grants through a cumulative effect adjustment to the opening balance of retained earnings as of the beginning of the earliest
period presented.
In
December 2025, the FASB issued ASU 2025-11, “Interim Reporting (Topic 270) Narrow-Scope Improvements”, the amendments in
this Update clarify interim disclosure requirements and the applicability of Topic 270. The amendments in this Update result in a comprehensive
list of interim disclosures that are required by GAAP. In developing the list of disclosures required by other Topics, the Board focused
on identifying the interim disclosures that are currently required under GAAP. The objective of the amendments is to provide clarity
about the current requirements, rather than evaluate whether to expand or reduce interim disclosure requirements. The amendments in this
Update also include a disclosure principle that requires entities to disclose events since the end of the last annual reporting period
that have a material impact on the entity. The intent of the disclosure principle, which is modeled after a previous SEC disclosure requirement,
is to help entities determine whether disclosures not specified in Topic 270 should be provided in interim reporting periods. The amendments
in this Update also clarify the applicability of Topic 270, the types of interim reporting, and the form and content of interim financial
statements in accordance with GAAP. The Board expects that these clarifications will enhance consistency in interim reporting for all
entities. The Board considers the amendments in this Update to be necessary to reflect the development of interim reporting over time.
The amendments in this Update are effective for interim reporting periods within annual reporting periods beginning after December 15,
2027, for public business entities and for interim reporting periods within annual reporting 3 periods beginning after December 15, 2028,
for entities other than public business entities. Early adoption is permitted for all entities. The amendments in this Update can be
applied either (1) prospectively or (2) retrospectively to any or all prior periods presented in the financial statements.
F-30
In
December 2025, the FASB issued ASU 2025-12, “Codification Improvements”, thirty-three issues are addressed in this Update.
Generally, the amendments in this Update are not intended to result in significant changes for most entities. However, the Board recognizes
that changes to guidance may result in accounting changes for some entities. Therefore, the Board is providing transition guidance for
the amendments. The amendments in this Update are effective for all entities for annual reporting periods beginning after December 15,
2026, and interim reporting periods within those annual reporting periods. 12 Early adoption is permitted in both interim and annual
reporting periods in which financial statements have not yet been issued or made available for issuance. If an entity adopts the amendments
in this Update in an interim period, it must adopt them as of the beginning of the annual reporting period that includes that interim
reporting period. An entity may elect to early adopt the amendments on an issue-by-issue basis. For example, an entity may decide to
early adopt certain amendments and adopt the remaining amendments at the effective date. An entity should apply the amendments in this
Update (except for the amendments to Topic 260, Earnings Per Share, related to Issue 4) using one of the following transition methods:
1. Prospectively to all transactions recognized on or after the date that the entity first applies the amendments 2. Retrospectively
to the beginning of the earliest comparative period presented. An entity should adjust the opening balance of retained earnings (or other
appropriate components of equity or net assets in the statement of financial position) as of the beginning of the earliest comparative
period presented. An entity may elect the transition method on an issue-by-issue basis. For example, it may apply certain amendments
prospectively while applying others retrospectively. For the amendments in this Update to Topic 260 (that is, Issue 4), an entity should
apply the amendments retrospectively to each prior reporting period presented in the period of adoption.
The
Target Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a
material effect on The Target Company’s financial position, statements of operations, cash flows, and disclosures.
Note
3 – Accounts receivable
Accounts
receivable consisted of the following:
Schedule
of accounts receivable
As of
January 31, 2026
(Unaudited)
US$
Accounts receivable
$ 1,007,800
As
of January 31, 2026, allowance for credit loss was nil.
Note
4 – Intangible assets, net
Intangible
assets, net, consisted of the following:
Schedule
of intangible assets
As of
January 31, 2026
(Unaudited)
US$
Intangible assets
$ 20,046,290
Accumulated amortization
(13,364,193 )
Intangible assets, net
$ 6,682,097
Amortization
expense was $1,002,314 and $3,006,943 for the three months and nine months periods ended January 31, 2026.
Estimated
future amortization expense is as follows:
Schedule
of amortization of intangible assets
Amortization
For the year ending April 30,
expense
For the remaining fiscal year of 2026
$ 1,002,315
2027
4,009,258
2028
1,670,524
Total
$ 6,682,097
Note
5 – Property and equipment, net
Property
and equipment, net, consisted of the following:
Schedule
of property and equipment, net
As of
January 31, 2026
(Unaudited)
US$
Computer hardware
$ 2,710,295
Furniture and fixtures
8,439
Sub-total
2,718,734
Accumulated depreciation
(1,115,428 )
Property and equipment, net
$ 1,603,306
Depreciation
expense for the three months and nine months period ended January 31, 2026 amounted to $61,676 and $177,818, respectively.
F-31
Note
6 – Operating lease as lessee
Effective
on October 1, 2022, The Target Company adopted ASU No. 2016-02, Leases (Topic 842) using the alternative transition approach which allowed
The Target Company to continue to apply the guidance under the lease standard in effect at the time in the comparative periods presented.
Upon adoption, The Target Company recorded operating lease right-of-use asset and corresponding operating lease liabilities of nil and
nil, respectively with no impact on retained earnings. Financial position for reporting periods beginning on or after October 1, 2022,
are presented under the new guidance, while prior period amounts are not adjusted and continue to be reported in accordance with previous
guidance.
As
of January 31, 2026, and April 30, 2025, the remaining lease term was 0.3 year and 1.1 years, respectively. The Target Company’s
lease agreements do not provide a readily determinable implicit rate nor is it available to The Target Company from its lessors. Instead,
The Target Company estimates its incremental borrowing rate based on long-term interest rates published by Bank Negara in order to discount
lease payments to present value. The discount rate of The Target Company’s operating leases was 3.1% per annum and 3.1% per annum
as of January 31, 2026, and April 30, 2025, respectively.
Supplemental
information related to operating leases from The Target Company’s operations was as follows:
A
summary of lease cost is as follows:
Schedule
of lease cost and other information
For the
Nine Months Period Ended
January 31, 2026
(Unaudited)
US$
Amortization of right-of-use asset
$ 32,472
Interest on lease liabilities
$ 530
Schedule
of supplemental information related to operating leases
As of
January 31, 2026
(Unaudited)
US$
Right-of-use asset
$ 15,353
Lease liability, current
11,515
Total lease liability
$ 11,515
The
following table presents maturity of lease liability as of January 31, 2026:
Schedule
of maturity of lease liability
As of
Twelve months ending April 30,
January 31, 2026
(Unaudited)
US$
For the remaining fiscal year of 2026
$ 11,515
Total future minimum lease payments
11,515
Less: imputed interest
-
Total
$ 11,515
F-32
Note
7 — Contract costs and liabilities
Contract
costs
Contract
costs consist of costs to obtain and fulfill a contract. Costs to fulfill a contract primarily consist of salaries and related costs,
amortization of intangible assets, and depreciation of property and equipment in developing customized “data-to-AI” end-to-end
solutions to customers for which such costs are expected to be recovered under existing contracts. Contract costs are recognized as cost
of revenue upon transfer of the customized “data-to-AI” end-to-end solutions to customers.
Movement
of contract costs were as follows:
Schedule
of movement of contract costs
For the
Nine Months Period Ended
January 31, 2026
(Unaudited)
US$
Beginning
$ 5,227,325
Cost of revenues
(14,352,837 )
Costs accumulation
11,847,389
Ending
$ 2,721,877
Contract
liabilities
The
following table provides information about the Target Company’s contract liabilities arising from contracts with customers.
Schedule
of contract liabilities
For the
Nine Months Period Ended
January 31, 2026
(Unaudited)
US$
Beginning
$ 7,846,200
Revenues
(27,448,400 )
Collections from customers
26,003,200
Ending
$ 6,401,000
The
Target Company’s remaining performance obligations represents the amount of the transaction price for which service has not been
performed. As of January 31, 2026, the aggregate amount of the transaction price allocated for the remaining performance obligations
amounted to $6,401,000. The Target Company expects to recognize revenue of $6,401,000 arising from contract liabilities as of January
31, 2026, for the financial year ending April 30, 2026.
Note
8 – Advance from third parties
Advance
from third parties represent non-interest bearing working capital provided by third parties with no security provided, with no fixed
term of repayment, and non-trade in nature. As of January 31, 2026, the Target Company fully repaid advance from third parties.
Note
9 – Income taxes
Malaysia
26
Rafael Sdn. Bhd, the Target Company is subject to Malaysia Corporate tax on the taxable income as reported in its statutory financial
statements adjusted in accordance with relevant Malaysia tax laws. The standard corporate income tax rate in Malaysia is 24%. However,
as the fulfilled conditions where it has paid-up capital of MYR 2.5 million or less, and gross income from business operations is not
more than MYR 50 million, the tax rate is 17% on the first MYR 600,000 and 24% on amount exceeding MYR600,000. For the nine months period
ended January 31, 2026, the domestic tax rate applicable for the Target Company in Malaysia is 24%.
The
income tax expenses consisted of the following components:
Schedule
of income tax expenses
For the Three
For the Nine
Months Period Ended
Months Period Ended
January 31, 2026
January 31, 2026
(Unaudited)
US$
(Unaudited)
US$
Current income tax expenses
$ 1,676,633
$ 2,730,908
Total income tax expenses
$ 1,676,633
$ 2,730,908
F-33
A
reconciliation of The Target Company’s Malaysia statutory tax rate to the effective income tax rate during the periods is as follows:
Schedule
of income tax reconciliation
For the Three
For the Nine
Months Period Ended
Months Period Ended
January 31, 2026
January 31, 2026
(Unaudited)
%
(Unaudited)
%
Income tax expense with Malaysia statutory tax rate
24.0 %
24.0 %
Effective income tax rate
24.0 %
24.0 %
Uncertain
tax positions
The
Malaysia tax authorities conduct periodic and ad hoc tax filing reviews on business enterprises operating in Malaysia after those enterprises
complete their relevant tax filings. In general, the Malaysia tax authorities have up to five years to conduct examinations of the tax
filings of The Target Company’s Malaysia entity. It is therefore uncertain as to whether the Malaysia tax authorities may take
different views about The Target Company’s tax filings, which may lead to additional tax liabilities.
The
Target Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical
merits, and measure the unrecognized benefits associated with the tax positions. As of January 31, 2026, The Target Company did not have
any significant unrecognized uncertain tax positions.
Note
10 – Shareholders’ equity
The
Target Company was incorporated under the laws of Malaysia on April 22, 2022 with registered capital of 1,000 ordinary shares with a
par value of RM1 Malaysia Ringgit each.
Note
11 – Segment reporting
An
operating segment is a component of The Target Company that engages in business activities from which it may earn revenues and incur
expenses, and is identified on the basis of the internal financial reports that are provided to and regularly reviewed by The Target
Company’s chief operating decision maker in order to allocate resources and assess performance of the segment.
In
accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating decision maker (“CODM”), or decision making group,
in deciding how to allocate resources and in assessing performance. The Target Company uses the “management approach” in
determining reportable operating segments. The management approach considers the internal organization and reporting used by The Target
Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining
The Target Company’s reportable segments. Management, including the chief operating decision maker, reviews operation results by
the revenue of different services. The Target Company is an AI-specialist company providing end-to-end full-cycle services designed to
empower enterprises to transition seamlessly from raw data to intelligent applications. Its business is structured around five interconnected
AI-related modules, together forming a closed-loop system in which data generation, model refinement, and operational feedback continuously
reinforce one another. Based on management’s assessment, The Target Company has determined that it has a single1 reportable segment
as defined by ASC 280.
Revenue
by geographical segment for the three months and nine months ended January 31, 2026:
Schedule
of revenue by geographical segment
For the Three
For the Nine
Months Period Ended
Months Period Ended
January 31, 2026
January 31, 2026
(Unaudited)
US$
(Unaudited)
US$
Malaysia
$ 1,999,000
$ 7,860,400
Taiwan
1,263,000
5,875,500
Hong Kong
947,600
3,126,000
Vietnam
1,041,200
2,942,500
Thailand
1,020,250
2,254,500
Singapore
724,450
2,079,500
Philippines
90,000
1,529,000
Indonesia
441,200
1,028,500
Brazil
1,095,400
752,500
Total
8,622,100
27,448,400
As
of January 31, 2026, the Target Company’s long-lived assets are located in Malaysia.
F-34
Note
12 – Concentrations of risk
For
the three months ended January 31, 2026, four major customers accounted for approximately 12.7%, 12.1%, 11.8%, and 11.0% of the Target
Company’s total revenue. For the nine months ended January 31, 2026, four major customers accounted for approximately 12.2%, 12.0%,
11.4%, and 10.7% of the Target Company’s total revenue.
As
of January 31, 2026, six customers accounted for approximately 18.7%, 15.7%, 12.9%, 12.2%, 11.4% and 10.5% of the Target Company’s
accounts receivable balance.
No
single supplier accounted for 10% or more of the total purchases for the three months and nine months periods January 31, 2026.
Note
13 – Related party transactions
As
of and for the nine months periods ended January 31, 2026, the Target Company does not
have any related party transaction and balance.
Note
14 – Commitment and contingencies
Operating
lease commitment
As
of January 31, 2026, the Target Company did not have any other operating lease commitment.
Capital
commitment
As
of January 31, 2026, the Target Company did not have any capital commitment.
Contingencies
From
time to time, the Target Company may be involved in various legal proceedings and claims in the ordinary course of business. The Target
Company currently is not aware of any legal proceedings or claims that it believes will have, individually or in the aggregate, a material
adverse effect on its business, financial condition, operating results, or cash flows.
Note
15 – Subsequent events
On
January 30, 2026, AiRWA Inc. (the “Company” or “AiRWA”) entered into a share purchase agreement (the “Share
Purchase Agreement”) with various sellers (the “Sellers”) to acquire all the share capital of Aberfeldy Holdings Limited
(the “Target” or “Aberfeldy”), a Seychelles holding company owning 100% of 26 Rafael Sdn. Bhd., a Malaysian operating
company (the “Target Subsidiary”), for $140,000,000 (the “Consideration”), payable in cash (the “Transaction”).
The
Target Subsidiary is an AI-specialist company providing end-to-end full-cycle services designed to empower enterprises to transition
seamlessly from raw data to intelligent applications. Its business is structured around five interconnected AI-related modules, together
forming a closed-loop system in which data generation, model refinement, and operational feedback continuously reinforce one another.
Its services are tailored to specialist industries such as healthcare, industrial manufacturing and autonomous driving. The Target Subsidiary
recorded approximately $27 million of revenue over its most recent financial year.
Pursuant
to the Share Purchase Agreement, The Target Company agreed to purchase, and the Sellers agreed to sell, 10,000 ordinary shares of the
Target, representing all of the issued and outstanding ordinary shares of the Target, for the Consideration. The Transaction closed on
January 30, 2026.
F-35
EX-99.2
EX-99.2
Filename: ex99-2.htm · Sequence: 4
Exhibit
99.2
UNAUDITED
PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION OF
AiRWA INC.
Description
of the Aberfeldy Transaction
On
January 30, 2026, AiRWA Inc. (the “Company” or “AiRWA”) entered into a share purchase agreement (the “Share
Purchase Agreement”) with various sellers (the “Sellers”) to acquire all the share capital of Aberfeldy
Holdings Limited (the “Target” or “Aberfeldy”), a Seychelles holding company owning 100% of 26 Rafael
Sdn. Bhd., a Malaysian operating company (the “Target Subsidiary”), for $140,000,000 (the “Consideration”),
payable in cash (the “Transaction”).
The
Target Subsidiary is an AI-specialist company providing end-to-end full-cycle services designed to empower enterprises to transition
seamlessly from raw data to intelligent applications. Its business is structured around five interconnected AI-related modules, together
forming a closed-loop system in which data generation, model refinement, and operational feedback continuously reinforce one another.
Its services are tailored to specialist industries such as healthcare, industrial manufacturing and autonomous driving. The Target Subsidiary
recorded approximately $27 million of revenue over its most recent financial year.
Pursuant
to the Share Purchase Agreement, the Company agreed to purchase, and the Sellers agreed to sell, 10,000 ordinary shares of the Target,
representing all of the issued and outstanding ordinary shares of the Target, for the Consideration. The Transaction closed on January
30, 2026.
The
following unaudited pro forma condensed combined financial statements should be read in conjunction with (i) the historical financial
statements and accompanying notes of AiRWA included in the Quarterly Report on Form 10-Q for the nine months ended January 31, 2026,
filed with the SEC on March 17, 2026, and the Annual Report on Form 10-K for the year ended April 30, 2025, filed with the SEC on August
13, 2025, (ii) the combined financial statements of Aberfeldy for the year ended April 30, 2025 and the nine months ended January 31,
2026, included as an Exhibit to the Current Report on Form 8-K to which this Exhibit is attached (the “Current Report”),
and (iii) the accompanying notes to the unaudited pro forma condensed combined financial statements included below.
The
Unaudited Pro Forma Condensed Combined Financial Statements
The
unaudited pro forma condensed combined balance sheet combines the historical balance sheets of AiRWA and Aberfeldy as of January 31,
2026, and depicts the accounting of the Transactions under U.S. generally accepted accounting principles (“GAAP”) (such accounting
adjustments, the “pro forma balance sheet transaction accounting adjustments”). The unaudited pro forma condensed combined
statements of operations for the year ended April 30, 2025, and the nine months ended January 31, 2026, combines the historical results
of AiRWA and Aberfeldy for these periods and depicts the pro forma balance sheet transaction accounting adjustments assuming that those
adjustments were made as of January 31, 2026 (the “pro forma statement of operations transaction accounting adjustments”).
Collectively, the pro forma balance sheet transaction accounting adjustments and the pro forma statement of operations transaction accounting
adjustments are referred to as the “pro forma adjustments.” In addition to the pro forma adjustments, the unaudited pro forma
condensed combined statements of operations for the year ended April 30, 2025, and the nine months ended January 31, 2026, have been
adjusted to reflect certain adjustments identified by management as necessary to fairly present the pro forma information included herein
(the “management pro forma adjustments”).
The
following unaudited pro forma condensed combined financial statements are provided for illustrative and informational purposes only and
do not purport to represent or be indicative of the actual results of operations or financial condition and should not be construed as
representative of the future results of operations or financial condition of the Combined Company.
The
unaudited pro forma condensed combined financial information is based on the assumptions and pro forma adjustments that are described
in the accompanying notes. The pro forma adjustments do not necessarily reflect what the Combined Company’s financial condition
or results of operations would have been had the Transactions occurred on the dates indicated. Differences between these preliminary
estimates and the final accounting expected to be completed after the Closing, may occur and these differences could have a material
impact on the accompanying unaudited pro forma condensed combined financial information.
The
unaudited pro forma condensed combined financial information does not give effect to the potential impact of current financial conditions,
regulatory matters, operating efficiencies or other savings or expenses that may be associated with the integration of the two companies.
The unaudited pro forma condensed combined financial information is not necessarily indicative of the financial position or results of
operations in the future periods or the result that actually would have been realized had AiRWA and Aberfeldy been a combined organization
during the specified periods. The actual results reported in periods following the Closing may differ significantly from those reflected
in the unaudited condensed combined pro forma financial information presented herein for a number of reasons, including, but not limited
to, differences in the assumptions used to prepare this unaudited pro forma condensed combined financial information.
Basis
of Pro Forma Presentation
The
unaudited pro forma condensed combined financial information has been prepared by management of AiRWA and management of Aberfeldy in
accordance with Regulation S-X Article 11, “Pro Forma Financial Information,” as amended by the final rule, “Amendments
to Financial Disclosures About Acquired and Disposed Businesses,” as adopted by the U.S. Securities and Exchange Commission (the
“SEC”) on May 21, 2020 (“Article 11”), and is presented in U.S. dollars. The historical financial statements
of AiRWA and Aberfeldy have been prepared in accordance with generally accepted accounting principles in the United States. Management
of AiRWA and management of Aberfeldy have made significant estimates and assumptions in their determination of the pro forma adjustments
based on information available as of January 31, 2026 that the respective management teams of AiRWA and Aberfeldy believe are reasonable
under the circumstances. The unaudited pro forma condensed combined financial information does not necessarily reflect what the Combined
Company’s financial condition or results of operations would have been had the Transactions occurred on the dates indicated. The
unaudited pro forma condensed combined financial information also may not be useful in predicting the future financial condition and
results of operations of the Combined Company. The actual financial position and results of operations may differ significantly from
the pro forma amounts reflected herein due to a variety of factors.
Pro
Forma Adjustments
The
pro forma adjustments are based on the management of AiRWA’s and the management of Aberfeldy’s preliminary estimates and
assumptions that are subject to change.
Pro
Forma Condensed Consolidated Balance Sheet
As
of January 31, 2026
(Unaudited)
Historical
Pro Forma
Pro Forma
AiRWA
Aberfeldy
Adjustments
Note
Combined
ASSETS
Current Assets
Cash and cash equivalents
$ 165,508,791
$ 10,202,822
$ (140,000,000 )
(a)
$ 35,711,613
Contract costs
-
2,721,877
-
2,721,877
Investment
1,304,192
-
-
1,304,192
Accounts receivable
15,244,813
1,007,800
-
16,252,613
Amount due from related party
2,906,193
-
-
2,906,193
Deposits
4,104,162
-
-
4,104,162
Prepayments
255,200
3,818
-
259,018
Other receivables
1,456,322
3,828
-
1,460,150
Total Current Assets
190,779,673
13,940,145
(140,000,000 )
64,719,818
Non-Current Assets
Property and equipment, net
-
2,070,964
-
2,070,964
Development costs
4,357,250
-
-
4,357,250
Intangible assets, net
3,919,693
4,357,250
-
8,276,943
Goodwill and intangible assets
-
-
126,858,865
(b)
126,858,865
Total Non-Current Assets
8,276,943
6,428,214
126,858,865
141,564,022
-
TOTAL ASSETS
$ 199,056,616
$ 20,368,359
$ (13,141,135 )
$ 206,283,840
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES
Current Liabilities
Contract liabilities
-
$ 6,401,000
-
$ 6,401,000
Account payable
4,002,443
-
-
4,002,443
Accrued expenses
2,819,190
175,988
-
2,995,178
Other payable
11,046
-
-
11,046
Amount due to related party
784,091
-
-
784,091
Income taxes payable
3,892,497
650,236
-
4,542,733
Total Current Liabilities and Total Liabilities
11,509,267
7,227,224
-
18,736,491
Commitments and Contingencies
SHAREHOLDERS’ EQUITY
Common stock, par value of $0.001, 1,000,000,000 shares authorized as of January 31, 2026; and 42,142,432 shares issued and outstanding as of January 31, 2026
972,180
-
-
972,180
Additional paid-in capital
215,883,762
-
-
215,883,762
(Accumulated deficit) retained earnings
(29,308,593 )
13,141,135
(13,141,135 )
(c)
(29,308,593 )
Total Shareholders’ Equity
187,547,349
13,141,135
(13,141,135 )
187,547,349
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 199,056,616
$ 20,368,359
$ (13,141,135 )
$ 206,283,840
The
accompanying notes are an integral part of these unaudited pro forma condensed combined financial statements.
Pro
Forma Condensed Combined Statement of Operations
For
the nine months ended January 31, 2026
(Unaudited)
Historical
Pro Forma
Pro Forma
AiRWA
Aberfeldy
Adjustments
Note
Combined
REVENUE
$ 12,973,064
$ 27,448,400
-
$ 40,421,464
COST OF REVENUE
(8,070,218 )
(14,352,837 )
-
(22,423,055 )
GROSS PROFIT
4,902,846
13,095,563
-
17,998,409
OPERATING EXPENSES
Selling and marketing expenses
(450,000 )
(1,369,601 )
-
(1,819,601 )
General and administrative expenses
(4,472,850 )
(350,134 )
-
(4,822,984 )
Total Operating Expenses
(4,922,850 )
(1,719,735 )
-
(6,642,585 )
OPERATING (LOSS) INCOME
(20,004 )
11,375,828
-
11,355,824
NON-OPERATING INCOME
Interest income
52,508
1,529
-
54,037
Total Non-Operating Income
52,508
1,529
-
54,037
NON-OPERATING EXPENSE
Loss on financial assets at fair value through profit or loss
(78,664 )
-
-
(78,664 )
Share guarantee income
78,664
-
-
78,664
Total Non-Operating Expense
-
-
-
-
NET INCOME FROM OPERATIONS BEFORE INCOME TAX EXPENSE
32,504
11,377,357
-
11,409,861
Income tax expense
(608,863 )
(2,409,270 )
-
(3,018,133 )
NET (LOSS) INCOME
$ (576,359 )
$ 8,968,087
-
$ 8,391,728
Net (loss) income per share - basic
$ (0.02 )
-
-
$ 0.26
Net (loss) income per share - diluted
$ (0.02 )
-
-
$ 0.26
Weighted average common shares outstanding - basic
32,723,170
-
-
32,723,170
Weighted average common shares outstanding - diluted
32,723,170
-
-
32,723,170
The
accompanying notes are an integral part of these unaudited pro forma condensed combined financial statements.
Pro
Forma Condensed Combined Statement of Operations
For
the year ended April 30, 2025
(Unaudited)
Historical
Pro Forma
Pro Forma
AiRWA
Aberfeldy
Adjustments
Note
Combined
REVENUE
$ 12,818,182
$ 25,220,500
-
$ 38,038,682
COST OF REVENUE
(2,976,923 )
(18,432,805 )
-
(21,409,728 )
GROSS PROFIT
9,841,259
6,787,695
-
16,628,954
OPERATING EXPENSES
Selling and marketing expenses
-
(1,316,611 )
-
(1,316,611 )
General and administrative expenses
(3,261,402 )
(424,438 )
-
(3,685,840 )
Total Operating Expenses
(3,261,402 )
(1,741,049 )
-
(5,002,451 )
OPERATING INCOME
6,579,857
5,046,646
-
11,626,503
NON-OPERATING INCOME
Interest income
65,367
-
-
65,367
Total Non-Operating Income
65,367
-
-
65,367
NON-OPERATING EXPENSE
Loss on financial assets at fair value through profit or loss
(330,484 )
-
-
(330,484 )
Share guarantee income
330,480
-
-
330,480
Other expenses
-
(1,033 )
(1,033 )
Total Non-Operating Expense
(4 )
(1,033 )
-
(1,037 )
NET INCOME FROM OPERATIONS BEFORE INCOME TAX EXPENSE
6,645,220
5,045,613
-
11,690,833
Income tax expense
(2,011,773 )
(1,210,947 )
-
(3,222,720 )
NET INCOME
4,633,447
3,834,666
-
8,468,113
NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTEREST
(1,142,160 )
-
-
(1,142,160 )
NET INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
$ 3,491,287
$ 3,834,666
-
$ 7,325,953
Net income per share - basic
$ 0.36
-
-
$ 0.66
Net income per share - diluted
$ 0.36
-
-
$ 0.66
Weighted average common shares outstanding - basic
12,896,848
-
-
12,896,848
Weighted average common shares outstanding - diluted
12,896,848
-
-
12,896,848
The
accompanying notes are an integral part of these unaudited pro forma condensed combined financial statements.
1.
Basis
of Presentation
The
unaudited pro forma condensed combined financial statements are based on the historical consolidated financial statements of AiRWA and
the historical combined financial statements of Aberfeldy, after giving effect to the Transactions using the acquisition method of accounting
in accordance with Accounting Standards Codification Topic 805, Business Combinations, (“ASC 805”) and applying the
assumptions and adjustments described in the accompanying notes.
2.
Accounting
Policies
Other
than the accounting policies disclosed below, no other material differences were noted between AiRWA’s and Aberfeldy’s accounting
policies. Following the Closing, a more detailed review and comparison of the two companies’ accounting policies will be performed.
As a result, additional differences between the accounting policies of the two companies may be identified that, when conformed, could
have had a material impact on the accompanying unaudited pro forma condensed combined financial information.
Intangible
assets, net
An
intangible asset is recognized when it is probable that the expected future economic benefits that are attributable to the asset will
flow to the entity and the cost of the asset can be measured reliably. Intangible assets are initially recognized at cost, less any accumulated
amortization and any impairment losses. Changes in the expected useful life or the expected pattern of consumption of future economic
benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and are treated as changes
in accounting estimates.
The
useful life of intangible assets has been assessed as follows:
Category
Useful Life
Property rights
5 years
Software
5 years
License
5 years
Customer relationships
5 years
IP
5 years
Internally
developed software costs are recognized as an intangible asset when:
- it
is technologically feasible to complete the asset so that it will be available for use or
sale;
- there
is an intention to complete and use or sell it;
- there
is an ability to use or sell it;
- it
will generate probable future economic benefits;
- there
are available technical, financial, and other resources to complete the development and to
use or sell the asset; and
- the
expenditure attributable to the asset during its development can be measured reliably.
Amortization
begins when development is complete and the asset is available for use. Development costs are amortized based on a useful life of five
years.
Property
and equipment
Property,
plant and equipment are tangible assets which the Company holds for its own use and which are expected to be used for more than one year.
An item of property, plant and equipment is recognized as an asset when it is probable that future economic benefits associated with
the item will flow to the Company, and the cost of the item can be measured reliably. Property, plant and equipment are initially measured
at cost. Cost includes all of the expenditures which are directly attributable to the acquisition or construction of the asset, including
the capitalization of borrowing costs on qualifying assets and adjustments in respect of hedge accounting, where appropriate.
Expenditures
incurred subsequently for major services, additions to or replacements of parts of property and equipment are capitalized if it is probable
that future economic benefits associated with the expenditure will flow to the Company and the cost can be measured reliably. Day-to-day
servicing costs are expensed as incurred. Subsequent to initial recognition, property and equipment are measured at cost less accumulated
depreciation and any accumulated impairment losses.
Depreciation
of an asset commences when the asset is available for use as intended by management. Depreciation is charged to write off the asset’s
carrying amount over its estimated useful life to its estimated residual value, using a method that best reflects the pattern in which
the asset’s economic benefits are consumed by the Group. Depreciation is not charged to an asset if its estimated residual value
exceeds or is equal to its carrying amount. Depreciation of an asset ceases at the earlier of the date that the asset is classified as
held for sale or derecognized.
The
estimated useful lives of property and equipment have been assessed as follows:
Category
Depreciation
Method
Useful
Life
Furniture
and fixtures
Straight line
5 years
Machinery
and equipment
Straight line
5 years
Computer
hardware
Straight line
10 years
Revenue
Recognition
Revenue
represents the amount of consideration the Company is entitled to upon the transfer of promised goods or services in the ordinary course
of the Company’s activities and is recorded net of VAT. The Company adopts the five steps for the revenue recognition: (i) identify
the contracts with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv)
allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies
a performance obligation.
Consistent
with the criteria of ASC 606, Revenue from Contracts with Customers, the Company recognizes revenue when performance obligations
are satisfied by transferring control of a promised good or service to a customer. For performance obligations that are satisfied at
a point in time, the Company also considers the following indicators to assess whether control of a promised good or service is transferred
to the customer: (i) right to payment, (ii) legal title, (iii) physical possession, (iv) significant risks and rewards of ownership and
(v) acceptance of the good or service.
AI
Revenue:
The
Target Company generates revenue from the sale of customized “data-to-AI” end-to-end solutions (“software”) directly
to customers. The Target Company is the sole legal and beneficial owner of the software, and enter into contract with its customers as
a principal in the transaction. Sale of customized “data-to-AI” end-to-end solutions is considered distinct product as the
product is highly integrated, interdependent, and interrelated. The customers cannot use any component on a standalone basis to obtain
economic benefits. The contracts contain one single performance obligation which is to deliver one complete integrated software to its
customers in exchange for consideration, the performance obligation is satisfied at a point in time when the customers obtain control
upon completion and delivery of all software deliverables. The customers do not simultaneously receive and consume benefits as the Company
performs, do not control the software during development, the software has no alternative use and the Target Company does not have an
enforceable right to payment for partial performance. The terms of pricing and payment stipulated in the contract are fixed, without
variable consideration, significant financing component, non-cash consideration, and consideration payable to customers. Upon product(s)
delivered, the Target Company does not accept product returns nor refunds except for quality issue. The Target Company has obligations
to make refunds when the product(s) has not been delivered. The Company usually provides one year product warranty for product(s) delivered.
The Target Company recognizes revenue at a point in time when the control of the products has been transferred to customers. The transfer
of control is considered complete when products have been accepted and received by customers. Amounts received in advance are recorded
as contract liabilities. Contract liabilities are recognized as revenue when the products are delivered and accepted by the customer.
This activity falls within the scope of ASC 606.
Principal
vs Agent Consideration
The
Target Company offers the customized “data-to-AI” end-to-end solutions directly to customers. The Target Company determine
whether or not the Target Company is acting as the principal in the sale to the customers, which the Target Company considers in determining
if revenue should be reported based on the gross or net transaction price to the customers. An entity is the principal if it controls
a good or service before it is transferred to the customer. Key indicators that the Target Company use in evaluating these sales transactions
include, but are not limited to, the following:
●
The
underlying contract terms and conditions between the various parties to the transaction;
●
Which
party is primarily responsible for fulfilling the promise to provide the specified good or service; and
●
Which
party has discretion in establishing the price for the specified good or service.
Based
on evaluation of the above indicators, the Target Company has discretion in establishing the price for the specified good or service
and the Target Company determined that the Target Company is the principal to the customers and thus report revenue on a gross basis.
Cost
of revenue
The
cost of revenue consists primarily of salaries, amortization charges of intangible assets, and depreciation of property and equipment,
which are directly attributable to the revenue.
3.
Preliminary Purchase Consideration Allocation
On
January 30, 2026, AiRWA Inc. (the “Company” or “AiRWA”) entered into a share purchase agreement (the “Share
Purchase Agreement”) with various sellers (the “Sellers”) to acquire all the share capital of Aberfeldy
Holdings Limited (the “Target” or “Aberfeldy”), a Seychelles holding company owning 100% of 26 Rafael
Sdn. Bhd., a Malaysian operating company (the “Target Subsidiary”), for $140,000,000 (the “Consideration”),
payable in cash (the “Transaction”).
If
the Transaction had consummated on January 30, 2026, the estimated preliminary fair values of the identifiable assets and liabilities
of Aberfeldy, identifiable intangible assets at their estimated acquisition-date fair values, and goodwill are as follows:
Assets acquired
Cash and cash equivalents
$ 10,202,822
Contract costs
2,721,877
Accounts receivable
1,007,800
Prepayments
3,818
Other receivables
3,828
Property and equipment, net
2,070,964
Intangible assets, net
4,357,250
Total assets
20,368,359
Total liabilities assumed
Contract liabilities
(6,401,000 )
Accrued expenses
(175,988 )
Income taxes payable
(650,236 )
Net assets acquired
13,141,135
Identifiable intangible assets
Customer relationship
54,303,275
Intellectual property
47,361,629
Net assets
114,806,039
Purchase consideration
140,000,000
Goodwill
$ 25,193,961
4.
Pro Forma Adjustments
The
pro forma adjustments are based on the management of AiRWA’s and the management of Aberfeldy’s preliminary estimates and
assumptions. Actual results may differ significantly from such preliminary estimates and assumptions.
The
pro forma adjustments included in the unaudited pro forma condensed combined balance sheet as of January 31, 2026 are as follows:
(a) To
reflect the acquisition consideration of $140,000,000 payable in cash.
(b) To
reflect goodwill and identifiable intangible assets.
(c) Elimination
on combination.
The
pro forma adjustments included in the unaudited pro forma condensed combined statement of operation for the nine months ended January
31, 2026 are as follows:
None.
The
pro forma adjustments included in the unaudited pro forma condensed combined statement of operation for the year ended April 30, 2025
are as follows:
None.
GRAPHIC
GRAPHIC
Filename: ex23-1_001.jpg · Sequence: 5
Binary file (3841 bytes)
Download ex23-1_001.jpg
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 83
v3.26.1
Cover
9 Months Ended
Jan. 31, 2026
Cover [Abstract]
Document Type
8-K/A
Amendment Flag
true
Amendment Description
Amendment
No.1
Document Period End Date
Jan. 31, 2026
Document Fiscal Year Focus
2026
Entity File Number
1-41423
Entity Registrant Name
AiRWA
INC.
Entity Central Index Key
0001674440
Entity Tax Identification Number
61-1789640
Entity Incorporation, State or Country Code
DE
Entity Address, Address Line One
74
E. Glenwood Ave.
Entity Address, Address Line Two
#320
Entity Address, City or Town
Smyrna
Entity Address, State or Province
DE
Entity Address, Postal Zip Code
19977
City Area Code
(646)
Local Phone Number
453-0678
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common
Stock, $0.001 par value
Trading Symbol
YYAI
Security Exchange Name
NASDAQ
Entity Emerging Growth Company
false
X
- Definition
Description of changes contained within amended document.
+ References
No definition available.
+ Details
Name:
dei_AmendmentDescription
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
This is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
No definition available.
+ Details
Name:
dei_DocumentFiscalYearFocus
Namespace Prefix:
dei_
Data Type:
xbrli:gYearItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R2.htm · Sequence: 84
v3.26.1
Balance Sheets - USD ($)
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Current assets:
Cash
$ 11,877,975
$ 4,029,305
$ 4,311,269
Contract costs
2,721,877
5,227,325
3,802,497
Accounts receivable
1,007,800
536,400
640,300
Other current assets
7,646
7,686
7,661
Non-current assets:
15,615,298
9,800,716
8,761,727
Non-current assets:
Intangible assets, net
6,682,097
9,689,040
13,698,298
Property and equipment, net
1,603,306
1,781,124
2,268,961
Right-of-use asset
15,353
47,825
91,971
Total non-current assets
8,300,756
11,517,989
16,059,230
Total assets
23,916,054
21,318,705
24,820,957
Current liabilities:
Contract liabilities
6,401,000
7,846,200
5,691,250
Advance from third parties
7,324,847
18,024,847
Income tax payables
4,124,691
1,393,783
182,836
Accrued expenses
175,988
153,476
112,263
Lease liability
11,515
45,413
44,028
Total current liabilities
10,713,194
16,763,719
24,055,224
Non-current liability:
Lease liability
45,413
Total non-current liability
45,413
Total liabilities
10,713,194
16,763,719
24,100,637
Commitments and contingencies
Shareholders’ equity
Share capital
231
231
231
Subscription receivable
(231)
(231)
(231)
Retained earnings
13,202,860
4,554,986
720,320
Total shareholders’ equity
13,202,860
4,554,986
720,320
Total liabilities and shareholders’ equity
$ 23,916,054
$ 21,318,705
$ 24,820,957
X
- Definition
Contract liabilities.
+ References
No definition available.
+ Details
Name:
YYAI_ContractLiabilities
Namespace Prefix:
YYAI_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Prepaid contract costs
+ References
No definition available.
+ Details
Name:
YYAI_PrepaidContractCosts
Namespace Prefix:
YYAI_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Share capital.
+ References
No definition available.
+ Details
Name:
YYAI_ShareCapital
Namespace Prefix:
YYAI_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name:
us-gaap_AccountsReceivableNetCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_AccruedLiabilitiesCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of asset recognized for present right to economic benefit.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478671/942-235-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 64
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481620/480-10-55-64
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-14
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-11
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 49
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 13: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 19: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 20: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(12))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(8))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 35: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(11))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name:
us-gaap_Assets
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of asset recognized for present right to economic benefit, classified as current.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name:
us-gaap_AssetsCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_AssetsCurrentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name:
us-gaap_AssetsNoncurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_AssetsNoncurrentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of cash and cash equivalent. Cash includes, but is not limited to, currency on hand, demand deposit with financial institution, and account with general characteristic of demand deposit. Cash equivalent includes, but is not limited to, short-term, highly liquid investment that is both readily convertible to known amount of cash and so near maturity that it presents insignificant risk of change in value because of change in interest rate.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name:
us-gaap_CashAndCashEquivalentsAtCarryingValue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(17))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(25))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(15))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name:
us-gaap_CommitmentsAndContingencies
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(26)(c))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_DeferredRevenue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-SubTopic 10
-Topic 210
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(24))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 64
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481620/480-10-55-64
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(25))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(26))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(23))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(21))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 18: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(14))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 31: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 32: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name:
us-gaap_Liabilities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-14
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-11
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(25))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(23))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(32))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_LiabilitiesAndStockholdersEquity
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(21))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name:
us-gaap_LiabilitiesCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_LiabilitiesCurrentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of obligation due after one year or beyond the normal operating cycle, if longer.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-SubTopic 10
-Topic 210
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(24))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(25))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(26))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(23))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 25: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name:
us-gaap_LiabilitiesNoncurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_LiabilitiesNoncurrentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of long-term debt and lease obligation, classified as noncurrent.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-SubTopic 10
-Topic 210
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(16)(a)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name:
us-gaap_LongTermDebtAndCapitalLeaseObligations
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of long-term debt and lease obligation, classified as current.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's right to use underlying asset under operating lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_OperatingLeaseRightOfUseAsset
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of current assets classified as other.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(8))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_OtherAssetsCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 360
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(8))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 360
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of accumulated undistributed earnings (deficit).
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(30)(a)(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (h)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(23)(a)(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(17))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name:
us-gaap_RetainedEarningsAccumulatedDeficit
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_StockholdersEquityAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of equity (deficit) attributable to parent and noncontrolling interest. Excludes temporary equity.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (d)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-14
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-11
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (d)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 848
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (a)(3)(iii)(03)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483550/848-10-65-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 8
-Subparagraph (c)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479832/842-10-65-8
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483421/250-10-45-24
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 23
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483421/250-10-45-23
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 5
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483421/250-10-45-5
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 5
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479654/326-10-65-5
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (h)(1)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (h)(1)(iii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (h)(1)(iv)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (i)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-6
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-6
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (f)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (f)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 8
-Subparagraph (d)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482615/740-10-65-8
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 8
-Subparagraph (d)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482615/740-10-65-8
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479654/326-10-65-4
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (e)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-5
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481674/830-30-50-1
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 17
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481694/830-30-45-17
Reference 41: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 20
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 42: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 43: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 205
-Name Accounting Standards Codification
-Section 45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478009/946-205-45-3
Reference 44: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 505
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478448/946-505-50-3
Reference 45: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 46: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.6-05(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 47: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(4)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 48: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(6))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 49: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 50: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 51: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 52: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 53: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 15
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-15
Reference 54: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 16
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-16
Reference 55: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4I
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481175/810-10-55-4I
Reference 56: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476166/350-60-65-1
Reference 57: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
+ Details
Name:
us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Note received instead of cash as contribution to equity. The transaction may be a sale of capital stock or a contribution to paid-in capital.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(30))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 310
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477802/946-310-45-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481142/505-10-45-2
+ Details
Name:
us-gaap_StockholdersEquityNoteSubscriptionsReceivable
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Carrying value as of the balance sheet date of obligations incurred and payable for statutory income, sales, use, payroll, excise, real, property and other taxes. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_TaxesPayableCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R3.htm · Sequence: 85
v3.26.1
Statements of Operations and Comprehensive Income - USD ($)
3 Months Ended
9 Months Ended
12 Months Ended
Jan. 31, 2026
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Income Statement [Abstract]
Revenues
$ 8,622,100
$ 27,448,400
$ 25,220,500
$ 13,018,550
Cost of revenues
(1,063,296)
(14,352,837)
(18,432,805)
(10,871,639)
Gross profit
7,558,804
13,095,563
6,787,695
2,146,911
Operating expenses
Selling and marketing expenses
(453,208)
(1,369,601)
(1,316,611)
(797,235)
General and administrative expenses
(120,503)
(348,709)
(424,438)
(349,117)
Total operating expenses
(573,711)
(1,718,310)
(1,741,049)
(1,146,352)
Income from operations
6,985,093
11,377,253
5,046,646
1,000,559
Other income
Other expenses
(1,033)
(1,807)
Other income
879
1,529
Total other income
879
1,529
(1,033)
(1,807)
Income before income taxes
6,985,972
11,378,782
5,045,613
998,752
Income taxes
(1,676,633)
(2,730,908)
(1,210,947)
(182,836)
Net income and comprehensive income
$ 5,309,339
$ 8,647,874
$ 3,834,666
$ 815,916
X
- Definition
The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 815
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4A
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-11
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(2)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(2)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 924
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 11.L)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-6
+ Details
Name:
us-gaap_CostOfGoodsAndServicesSold
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name:
us-gaap_GeneralAndAdministrativeExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 10: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name:
us-gaap_GrossProfit
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478671/942-235-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 12: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(11))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
Reference 15: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(10))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 16: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(15))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name:
us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_IncomeStatementAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 6.I.7)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Subparagraph (a)
-SubTopic 20
-Topic 740
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482659/740-20-45-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h))
-SubTopic 10
-Topic 235
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name:
us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(k)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479857/480-10-S50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3A
-Subparagraph (24)(d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 19: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(1)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 34: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 41: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 42: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 43: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 44: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 45: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 46: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 47: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 48: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
Reference 49: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name:
us-gaap_NetIncomeLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name:
us-gaap_NonoperatingIncomeExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
+ Details
Name:
us-gaap_OperatingExpenses
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_OperatingExpensesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The net result for the period of deducting operating expenses from operating revenues.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 8: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name:
us-gaap_OperatingIncomeLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of expense related to nonoperating activities, classified as other.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name:
us-gaap_OtherNonoperatingExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of income related to nonoperating activities, classified as other.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(7)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name:
us-gaap_OtherNonoperatingIncome
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_OtherNonoperatingIncomeExpenseAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-7
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 8: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 9: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 924
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 11.L)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name:
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The aggregate total amount of expenses directly related to the marketing or selling of products or services.
+ References
No definition available.
+ Details
Name:
us-gaap_SellingAndMarketingExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R4.htm · Sequence: 86
v3.26.1
Statements of Changes in Shareholders' Equity - USD ($)
Common Stock [Member]
Subscription Receivable [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Apr. 30, 2023
$ 231
$ (231)
$ (95,596)
$ (95,596)
Balance, shares at Apr. 30, 2023
1,000
Net income for the period
815,916
815,916
Balance, shares at Apr. 30, 2024
1,000
Ending balance, value at Apr. 30, 2024
$ 231
(231)
720,320
720,320
Net income for the period
3,834,666
3,834,666
Balance, shares at Apr. 30, 2025
1,000
Ending balance, value at Apr. 30, 2025
$ 231
(231)
4,554,986
4,554,986
Net income for the period
8,647,874
8,647,874
Balance, shares at Jan. 31, 2026
1,000
Ending balance, value at Jan. 31, 2026
$ 231
(231)
13,202,860
13,202,860
Beginning balance, value at Nov. 30, 2025
$ 231
(231)
7,893,521
7,893,521
Balance, shares at Nov. 30, 2025
1,000
Net income for the period
5,309,339
5,309,339
Balance, shares at Jan. 31, 2026
1,000
Ending balance, value at Jan. 31, 2026
$ 231
$ (231)
$ 13,202,860
$ 13,202,860
X
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(k)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479857/480-10-S50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3A
-Subparagraph (24)(d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 19: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(1)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 34: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 41: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 42: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 43: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 44: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 45: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 46: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 47: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 48: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
Reference 49: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name:
us-gaap_NetIncomeLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Number of shares issued which are neither cancelled nor held in the treasury.
+ References
No definition available.
+ Details
Name:
us-gaap_SharesOutstanding
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Amount of equity (deficit) attributable to parent and noncontrolling interest. Excludes temporary equity.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (d)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-14
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 944
-SubTopic 605
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477548/944-605-55-11
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (d)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 848
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (a)(3)(iii)(03)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483550/848-10-65-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 8
-Subparagraph (c)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479832/842-10-65-8
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483421/250-10-45-24
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 23
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483421/250-10-45-23
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 5
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483421/250-10-45-5
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 5
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479654/326-10-65-5
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (h)(1)(i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (h)(1)(iii)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (h)(1)(iv)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (i)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-6
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-6
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (f)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (f)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 8
-Subparagraph (d)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482615/740-10-65-8
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 8
-Subparagraph (d)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482615/740-10-65-8
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479654/326-10-65-4
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (e)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-5
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481674/830-30-50-1
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 17
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481694/830-30-45-17
Reference 41: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 20
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 42: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 43: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 205
-Name Accounting Standards Codification
-Section 45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478009/946-205-45-3
Reference 44: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 505
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478448/946-505-50-3
Reference 45: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 46: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.6-05(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 47: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(4)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 48: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(6))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 49: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(7))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 50: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 51: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 52: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 53: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 15
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-15
Reference 54: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 16
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-16
Reference 55: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4I
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481175/810-10-55-4I
Reference 56: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476166/350-60-65-1
Reference 57: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
+ Details
Name:
us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R5.htm · Sequence: 87
v3.26.1
Statements of Cash Flows - USD ($)
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Cash flows from operating activities:
Net income
$ 8,647,874
$ 3,834,666
$ 815,916
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of right-of-use asset
32,472
44,146
40,467
Depreciation expenses
177,818
489,366
448,244
Amortization of intangible assets
3,006,943
4,009,258
4,009,258
Changes in operating assets and liabilities:
Contract costs
2,505,448
(1,424,828)
1,218,282
Accounts receivable
(471,400)
103,900
(558,500)
Other current assets
40
(25)
(7,661)
Contract liabilities
(1,445,200)
2,154,950
1,618,050
Income tax payables
2,730,908
1,210,947
182,836
Accrued expenses
22,512
41,213
(1,934,027)
Lease liability
(33,898)
(44,028)
(42,997)
Net cash provided by operating activities
15,173,517
10,419,565
5,789,868
Cash flows from investing activity:
Purchases of property and equipment
(1,529)
(2,717,205)
Net cash used in investing activity
(1,529)
(2,717,205)
Cash flows from financing activity:
Advance from third parties
15,100,000
Repayment of advance from third parties
(7,324,847)
(10,700,000)
(17,675,153)
Net cash used in financing activity
(7,324,847)
(10,700,000)
(2,575,153)
Net increase in cash
7,848,670
(281,964)
497,510
Cash, beginning of the period
4,029,305
4,311,269
3,813,759
Cash, end of the year
11,877,975
4,029,305
4,311,269
Supplemental disclosure of cash information
Cash paid for income tax
Supplemental disclosure of non-cash information
Lease liabilities arising from obtaining right-of-use assets
$ 132,439
X
- Definition
Increase decrease in lease liability.
+ References
No definition available.
+ Details
Name:
YYAI_IncreaseDecreaseInLeaseLiability
Namespace Prefix:
YYAI_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Lease liabilities arising from obtaining right of use assets.
+ References
No definition available.
+ Details
Name:
YYAI_LeaseLiabilitiesArisingFromObtainingRightofuseAssets
Namespace Prefix:
YYAI_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-18
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-11
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-24
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-12
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482686/350-30-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-6
+ Details
Name:
us-gaap_AmortizationOfIntangibleAssets
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of cash and cash equivalent, and cash and cash equivalent restricted to withdrawal or usage; including, but not limited to, discontinued operation. Cash includes, but is not limited to, currency on hand, demand deposit with financial institution, and account with general characteristic of demand deposit. Cash equivalent includes, but is not limited to, short-term, highly liquid investment that is both readily convertible to known amount of cash and so near maturity that it presents insignificant risk of change in value because of change in interest rate.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name:
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of increase (decrease) in cash and cash equivalent, and cash and cash equivalent restricted to withdrawal or usage; including effect from exchange rate change and including, but not limited to, discontinued operation. Cash includes, but is not limited to, currency on hand, demand deposit with financial institution, and account with general characteristic of demand deposit. Cash equivalent includes, but is not limited to, short-term, highly liquid investment that is both readily convertible to known amount of cash and so near maturity that it presents insignificant risk of change in value because of change in interest rate.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-SubTopic 230
-Topic 830
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name:
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name:
us-gaap_DepreciationAndAmortization
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of amortization expense attributable to right-of-use asset from finance lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_FinanceLeaseRightOfUseAssetAmortization
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount, before refund, of cash paid to foreign, federal, state, and local jurisdictions as income tax.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-2A
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 23
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-23
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-22
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-2
+ Details
Name:
us-gaap_IncomeTaxesPaid
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInAccountsReceivable
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The increase (decrease) during the period in the amount due for taxes based on the reporting entity's earnings or attributable to the entity's income earning process (business presence) within a given jurisdiction.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInAccruedLiabilities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of increase (decrease) in right to consideration in exchange for good or service transferred to customer when right is conditioned on something other than passage of time.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInContractWithCustomerAsset
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of increase (decrease) in obligation to transfer good or service to customer for which consideration has been received or is receivable.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 912
-SubTopic 310
-Name Accounting Standards Codification
-Section 45
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478345/912-310-45-11
+ Details
Name:
us-gaap_IncreaseDecreaseInContractWithCustomerLiability
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of increase (decrease) in current assets classified as other.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_IncreaseDecreaseInOtherCurrentAssets
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of cash inflow (outflow) from financing activity, including, but not limited to, discontinued operation. Financing activity includes, but is not limited to, obtaining resource from owner and providing return on, and return of, their investment; borrowing money and repaying amount borrowed, or settling obligation; and obtaining and paying for other resource obtained from creditor on long-term credit.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name:
us-gaap_NetCashProvidedByUsedInFinancingActivities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of cash inflow (outflow) from investing activity, including, but not limited to, discontinued operation. Investing activity includes, but is not limited to, making and collecting loan, acquiring and disposing of debt and equity instruments, property, plant, and equipment, and other productive assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name:
us-gaap_NetCashProvidedByUsedInInvestingActivities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of cash inflow (outflow) from operating activity attributable to continuing operation. Operating activity includes, but is not limited to, transaction, adjustment, and change in value not defined as investing or financing activity.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name:
us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(k)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479857/480-10-S50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3A
-Subparagraph (24)(d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 9
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479343/105-10-65-9
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 17
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480336/718-10-65-17
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 19: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(1)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 34: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 40: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 41: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 42: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 43: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 44: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 45: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 46: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 47: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 48: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (f)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481538/470-20-65-4
Reference 49: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name:
us-gaap_NetIncomeLoss
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of cash outflow from the acquisition of or improvements to long-lived, physical assets used to produce goods and services and not intended for resale, classified as other.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 13
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name:
us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of cash inflow (outflow) from long-term debt by a related party. Related parties, include, but are not limited to, affiliates, owners or officers and their immediate families, and pension trusts.
+ References
No definition available.
+ Details
Name:
us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The cash outflow for the payment of a long-term borrowing made from a related party where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Payments for Advances from Affiliates.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 15
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name:
us-gaap_RepaymentsOfRelatedPartyDebt
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_SupplementalCashFlowElementsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_SupplementalCashFlowInformationAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R6.htm · Sequence: 88
v3.26.1
Organization and business background
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Organization and business background
Note
1 - Organization and business background
On
April 22, 2022, 26 Rafael Sdn. Bhd. (“The Target Company”) was incorporated under the laws of Malaysia and was owned by two
individual shareholders. On September 4, 2026, 26 Rafael was reorganized as a wholly owned subsidiary of Aberfeldy Holdings Limited.
The
Target Company is an AI-specialist company providing end-to-end full-cycle services designed to empower enterprises to transition seamlessly
from raw data to intelligent applications. Its business is structured around five interconnected AI-related modules, together forming
a closed-loop system in which data generation, model refinement, and operational feedback continuously reinforce one another. Its services
are tailored to specialist industries such as healthcare, industrial manufacturing and autonomous driving.
Aberfeldy
Holdings Limited was incorporated under the laws of the Republic of Seychelles on August 6, 2024 and issued 10,000 ordinary shares at
US$1 each to A.I.W Corporate Services Limited and its ordinary shares was subsequently transferred to two individual shareholders on
May 15, 2025.
As
of April 30, 2025, details of subsidiary of Aberfeldy Holdings Limited are set out below:
Schedule
of equity method investments
Date
of
Country
of
Percentage
of direct
Principal
Entity
incorporation
incorporation
or
indirect ownership
activities
Aberfeldy
Holdings Limited
August
6, 2024
Republic
of Seychelles
Parent
Holding
Company
26
Rafael Sdn. Bhd.
April
22, 2022
Malaysia
100%
Data-to-AI,
End-to-End Solutions
Note
1 - Organization and business background
On
April 22, 2022, 26 Rafael Sdn. Bhd. (“The Target Company”) was incorporated under the laws of Malaysia and was owned by two
individual shareholders. On September 4, 2026, 26 Rafael was reorganized as a wholly owned subsidiary of Aberfeldy Holdings Limited.
The
Target Company is an AI-specialist company providing end-to-end full-cycle services designed to empower enterprises to transition seamlessly
from raw data to intelligent applications. Its business is structured around five interconnected AI-related modules, together forming
a closed-loop system in which data generation, model refinement, and operational feedback continuously reinforce one another. Its services
are tailored to specialist industries such as healthcare, industrial manufacturing and autonomous driving.
Aberfeldy
Holdings Limited was incorporated under the laws of the Republic of Seychelles on August 6, 2024 and issued 10,000 ordinary shares at
US$1 each to A.I.W Corporate Services Limited and its ordinary shares was subsequently transferred to two individual shareholders on
May 15, 2025.
As
of April 30, 2025, details of subsidiary of Aberfeldy Holdings Limited are set out below:
Schedule
of equity method investments
Date
of
Country
of
Percentage
of direct
Principal
Entity
incorporation
incorporation
or
indirect ownership
activities
Aberfeldy
Holdings Limited
August
6, 2024
Republic
of Seychelles
Parent
Holding
Company
26
Rafael Sdn. Bhd.
April
22, 2022
Malaysia
100%
Data-to-AI,
End-to-End Solutions
X
- References
No definition available.
+ Details
Name:
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for organization, consolidation and basis of presentation of financial statements disclosure.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480424/946-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480424/946-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 810
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/810/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480922/205-10-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481034/205-10-S45-5
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/205/tableOfContent
+ Details
Name:
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R7.htm · Sequence: 89
v3.26.1
Summary of significant accounting policies
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Accounting Policies [Abstract]
Summary of significant accounting policies
Note
2 – Summary of significant accounting policies
Basis
of presentation
The
accompanying financial statements have been prepared in accordance with the accounting principles generally accepted in the United States
of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”).
Significant accounting policies followed by The Target Company in the preparation of the accompanying financial statements are summarized
below.
Use
of estimates
The
preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. The Target Company regularly evaluates estimates and assumptions
related to long-lived assets and accounts receivable. The Target Company bases its estimates and assumptions on current facts, historical
experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent
from other sources. The actual results experienced by The Target Company may differ materially from The Target Company’s estimates.
To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
A change in accounting estimates shall be accounted for in the period of change if the change affects that period only or in the period
of change and future periods if the change affects both. A change in accounting estimates shall not be accounted for by restating or
retrospectively adjusting amounts reported in financial statements of prior periods or by reporting pro forma amounts for prior periods.
Foreign
currency
The
Target Company’s reporting currency is the U.S. Dollar (“USD”). The determination of the respective functional currency
is based on the criteria set out by ASC 830, “Foreign Currency Matters”.
Transactions
denominated in currencies other than in the functional currency are translated into the functional currency using the exchange rates
prevailing at the transaction dates. Monetary assets and liabilities denominated in foreign currencies are translated into functional
currency using the applicable exchange rates at the balance sheet date. Non-monetary items that are measured in terms of historical cost
in foreign currency are re-measured using the exchange rates at the dates of the initial transactions. Exchange gains or losses arising
from foreign currency transactions are included in the statements of operations and comprehensive income.
Cash
Cash
and cash equivalents represent cash at bank which are unrestricted as to withdrawal and use, and which have original maturities of three
months or less.
Accounts
receivable
Accounts
receivable are recorded at the gross billing amount less an allowance for any uncollectible accounts due from the customers. Accounts
receivable do not bear interest.
Since
May 1, 2023, The Target Company adopted Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), using the modified retrospective transition
method. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more
timely recognition of credit losses. Upon adoption, the Target Company changed the impairment model to utilize a forward-looking current
expected credit losses (CECL) model in place of the incurred loss methodology for financial instruments measured at amortized cost and
receivables resulting from the application of ASC 606, including contract assets.
The
Target Company maintains an allowance for credit losses and records the allowance for credit losses as an offset to accounts receivable
and the estimated credit losses charged to the allowance is classified as “General and administrative expenses” in the audited
statements of operations and comprehensive income. The Target Company assesses collectability by reviewing accounts receivable on aging
schedules because the accounts receivable were primarily consisted of receivables arising from provision of Data-to-AI, End-to-End Solutions
services. In determining the amount of the allowance for credit losses, the considers historical collectability based on past due status,
the age of the balances, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors
that may affect the Target Company’s ability to collect from customers. Delinquent account balances are written-off against the
allowance for expected credit loss after management has determined that the likelihood of collection is not probable.
For
the nine months period ended January 31, 2026, the Target Company did not provide expected credit losses against accounts receivable.
Contract
costs
In
accordance with ASC 340, contract costs incurred during the initial phases of the Target Company’s sales contracts are capitalized
when the costs relate directly to the contract, are expected to be recovered, and generate or enhance resources to be used in satisfying
the performance obligation and such deferred costs will be recognized upon the recognition of the related revenue. These costs primarily
consist of labor and material costs directly related to the contract.
The
Target Company performs periodic reviews to assess the recoverability of the contract costs. The carrying amount of the asset is compared
to the remaining amount of consideration that the Target Company expects to receive for the services to which the asset relates, less
the costs that relate directly to providing those services that have not yet been recognized. If the carrying amount is not recoverable,
an impairment loss is recognized. As of January 31, 2026, no impairment loss was recognized.
Other
current assets
Other
current assets are mainly prepaid expenses paid to service providers, and other deposits. Management regularly reviews the aging of such
balances and changes in payment and realization trends and records allowances when management believes that the collection of amounts
due is at risk. Accounts considered uncollectable are written off against allowances after exhaustive efforts at collection are made.
As of April 30, 2025 and 2024, no allowance for credit losses provided against prepayments and other receivables was recorded.
Intangible
assets, net
An
intangible asset is recognized when it is probable that the expected future economic benefits that are attributable to the asset will
flow to the entity and the cost of the asset can be measured reliably. Intangible assets are initially recognized at cost, less any accumulated
amortization and any impairment losses. Changes in the expected useful life or the expected pattern of consumption of future economic
benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and are treated as changes
in accounting estimates.
The
useful life of intangible assets has been assessed as follows:
Schedule
of estimated useful lives of intangible assets
Category
Useful Life
Property rights
5 years
Software
5 years
License
5 years
Amortization
begins when development is complete and the asset is available for use. Development costs are amortized based on a useful life of five
years.
Property
and equipment
Property
and equipment, net are stated at cost less accumulated depreciation and impairment, if any, and depreciated on a straight-line basis
over the estimated useful lives of the assets. Cost represents the purchase price of the asset and other costs incurred to bring the
asset into its intended use. Depreciation expenses are included in general and administrative expenses. Land is not depreciated since
it has an indefinite useful life. Estimated useful lives are as follows:
Schedule
of estimated useful lives of property and equipment
Category
Depreciation Method
Useful Life
Furniture and fixtures
Straight line
5 years
Computer hardware
Straight line
10 years
Expenditures
for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures
for major renewals and betterments which substantially extend the useful life of assets are capitalized. The cost and related accumulated
depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss is recognized in the statements
of operations and comprehensive income.
Operating
leases
The
Target Company accounts for operating leases following ASC 842, Leases (“Topic 842”). The Target Company, through
its subsidiary, leases its offices, which are classified as operating leases in accordance with Topic 842. Operating leases are required
to record in the balance sheet as right-of-use asset and lease liabilities, initially measured at the present value of the lease payments.
The Target Company has elected the package of practical expedients, which allows The Target Company not to reassess (1) whether any expired
or existing contracts as of the adoption date are or contain a lease, (2) lease classification for any expired or existing leases as
of the adoption date, and (3) initial direct costs for any expired or existing leases as of the adoption date. The Target Company elected
the short-term lease exemption for the lease terms that are 12 months or less.
At
inception of a contract, The Target Company assesses whether a contract is, or contains, a lease. A contract is or contains a lease if
it conveys the right to control the use of an identified asset for a period of time in exchange of a consideration. To assess whether
a contract is or contains a lease, The Target Company assesses whether the contract involves the use of an identified asset, whether
it has the right to obtain substantially all the economic benefits from the use of the asset and whether it has the right to control
the use of the asset. The right-of-use asset and related lease liabilities are recognized at the lease commencement date. The Target
Company recognizes operating lease expenses on a straight-line basis over the lease term and had no finance leases for any of the periods
stated herein.
The
right-of-use of asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease
payments made at or before the commencement date, plus any initial direct costs incurred and less any lease incentive received. All right-of-use
asset are reviewed for impairment annually. There was no impairment for right-of-use lease assets as of January 31, 2026.
Impairment
of long-lived assets
Long-lived
assets are evaluated for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions
that will impact the future use of the assets) indicate that the carrying value may not be fully recoverable or that the useful life
is shorter than The Target Company had originally estimated. When these events occur, The Target Company evaluates the impairment by
comparing the carrying value of the assets to an estimate of future undiscounted cash flows expected to be generated from the use of
the assets and their eventual disposition. If the sum of the expected future undiscounted cash flows is less than the carrying value
of the assets, The Target Company recognizes an impairment loss based on the excess of the carrying value of the assets over the fair
value of the assets. Impairment charge recognized for the years ended April 30, 2025 and 2024 was nil.
Accrued
expenses
Accrued
expenses consist of liabilities for goods and services that have been received or provided but not yet paid as of the balance sheet date,
including payroll and related expenses, interest, professional fees, and other operating costs. Accruals are based on management’s
best estimates and are adjusted to actual amounts when the obligations are invoiced or settled.
Contract
liabilities
Contract
liabilities represent the cash collected upfront from the customers for customized “data-to-AI” end-to-end solutions services,
while the underlying data-to-AI services have not yet been delivered to the customers by the Target Company, which is included in the
presentation of contract liabilities.
Due
to the generally short-term duration of the relevant contracts, all performance obligations are satisfied within one year. Where transaction
prices for “data-to-AI” end-to-end solutions services are received upfront from the customers, such receipts are recorded
as contract liabilities and recognized as revenues upon “data-to-AI” end-to-end solutions services delivery to the customer
at the end of contract period.
Fair
value of financial instruments
Fair
value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required
or permitted to be either recorded or disclosed at fair value, The Target Company considers the principal or most advantageous market
in which it would transact, and it also considers assumptions that market participants would use when pricing the asset or liability.
Accounting
guidance establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based
upon the lowest level of input that is significant to the fair value measurement. Accounting guidance establishes three levels of inputs
that may be used to measure fair value:
Level
1 —
Observable
inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level
2 —
Other
inputs that are directly or indirectly observable in the marketplace.
Level
3 —
Unobservable
inputs which are supported by little or no market activity.
ASC
820 describes three main approaches to measuring the fair value of assets and liabilities:
Market
Approach
—
Uses
prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities.
Income
Approach
—
Uses
valuation techniques to convert future amounts to a single present value, based on current market expectations about those future
amounts.
Cost
Approach
—
Based
on the amount that would currently be required to replace an asset.
As
of January 31, 2026, the carrying values of cash and cash equivalents, accounts receivable, other current assets, advance from third
parties and accrued expenses approximated their fair values reported in the balance sheets due to the short-term nature of these instruments.
Revenue
recognition
Revenue
represents the amount of consideration The Target Company is entitled to upon the transfer of promised goods or services in the ordinary
course of The Target Company’s activities and is recorded net of VAT. The Target Company adopts the five steps for the revenue
recognition: (i) identify the contracts with a customer, (ii) identify the performance obligations in the contract, (iii) determine the
transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when
(or as) the entity satisfies a performance obligation.
Consistent
with the criteria of ASC 606, Revenue from Contracts with Customers, The Target Company recognizes revenue when performance obligations
are satisfied by transferring control of a promised good or service to a customer. For performance obligations that are satisfied at
a point in time, The Target Company also considers the following indicators to assess whether control of a promised good or service is
transferred to the customer: (i) right to payment, (ii) legal title, (iii) physical possession, (iv) significant risks and rewards of
ownership and (v) acceptance of the good or service.
AI
Revenue:
The
Target Company generates revenue from the sale of customized “data-to-AI” end-to-end solutions (“software”) directly
to customers. The Target Company is the sole legal and beneficial owner of the software, and enter into contract with its customers as
a principal in the transaction. Sale of customized “data-to-AI” end-to-end solutions is considered distinct product as the
product is highly integrated, interdependent, and interrelated. The customers cannot use any component on a standalone basis to obtain
economic benefits. The contracts contain one single performance obligation which is to deliver one complete integrated software to its
customers in exchange for consideration, the performance obligation is satisfied at a point in time when the customers obtain control
upon completion and delivery of all software deliverables. The customers do not simultaneously receive and consume benefits as the Company
performs, do not control the software during development, the software has no alternative use and the Target Company does not have an
enforceable right to payment for partial performance. The terms of pricing and payment stipulated in the contract are fixed, without
variable consideration, significant financing component, non-cash consideration, and consideration payable to customers. Upon product(s)
delivered, the Target Company does not accept product returns nor refunds except for quality issue. The Target Company has obligations
to make refunds when the product(s) has not been delivered. The Company usually provides one year product warranty for product(s) delivered.
The Target Company recognizes revenue at a point in time when the control of the products has been transferred to customers. The transfer
of control is considered complete when products have been accepted and received by customers. Amounts received in advance are recorded
as contract liabilities. Contract liabilities are recognized as revenue when the products are delivered and accepted by the customer.
This activity falls within the scope of ASC 606.
Principal
vs Agent Consideration
The
Target Company offers the customized “data-to-AI” end-to-end solutions directly to customers. The Target Company determine
whether or not the Target Company is acting as the principal in the sale to the customers, which the Target Company considers in determining
if revenue should be reported based on the gross or net transaction price to the customers. An entity is the principal if it controls
a good or service before it is transferred to the customer. Key indicators that the Target Company use in evaluating these sales transactions
include, but are not limited to, the following:
●
The
underlying contract terms and conditions between the various parties to the transaction;
●
Which
party is primarily responsible for fulfilling the promise to provide the specified good or service; and
●
Which
party has discretion in establishing the price for the specified good or service.
Based
on evaluation of the above indicators, the Target Company has discretion in establishing the price for the specified good or service
and the Target Company determined that the Target Company is the principal to the customers and thus report revenue on a gross basis.
Cost
of revenue
The
cost of revenue consists primarily of salaries, amortization charges of intangible assets, and depreciation of property and equipment,
which are directly attributable to the revenue.
Selling
and marketing expenses
Selling
and marketing expenses primarily consist of salaries and operating lease expenses for office, and traveling costs of sales and marketing
staff.
General
and administrative expenses
General
and administrative expenses primarily consist of salaries and benefits for employees involved in general corporate functions, professional
fees for external legal, accounting and other consulting services, travelling expenses and other general office and administrative expenses.
Employee
benefit expenses
All
eligible employees of the Target Company are entitled to staff welfare benefits including annual leave and sick leave.
Income
taxes
The
Target Company accounts for income taxes using the liability method, under which deferred income taxes are recognized for future tax
consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax
rates is recognized as income or expense in the period that includes the enactment date. Valuation allowance is provided on deferred
tax assets to the extent that it is more likely than not that the asset will not be realizable in the foreseeable future.
Deferred
taxes are also recognized on the undistributed earnings of subsidiaries, which are presumed to be transferred to the parent company and
are subject to withholding taxes, unless there is sufficient evidence to show that the subsidiary has invested or will invest the undistributed
earnings indefinitely or that the earnings will be remitted in a tax-free manner.
The
Target Company adopts ASC 740 “Income Taxes” which prescribes a more likely than not threshold for financial statement recognition
and measurement of a tax position taken or expected to be taken in a tax return. It also provides guidance on derecognition of income
tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties
associated with tax positions, accounting for income taxes in interim periods and income tax disclosures.
The
Target Company did not have significant unrecognized uncertain tax positions or any unrecognized liabilities, interest or penalties associated
with unrecognized tax benefit as of and for the nine months period ended January 30, 2026.
Comprehensive
income (loss)
Comprehensive
income (loss)is defined as the increase in equity of The Target Company during a period from transactions and other events and circumstances
excluding transactions resulting from investments by owners and distributions to owners. Amongst other disclosures, ASC 220, Comprehensive
Income, requires that all items that are required to be recognized under current accounting standards as components of comprehensive
income be reported in a financial statement that is displayed with the same prominence as other financial statements. For each of the
periods presented, The Target Company’s comprehensive income (loss) included net income that are presented in the statements of
operations and comprehensive income (loss).
Commitments
and contingencies
The
Target Company accrues costs associated with legal actions when such costs become probable and the amounts can be reasonably estimated.
Legal costs incurred in connection with loss contingencies are expensed as incurred. For the nine months ended January 31, 2026, The
Target Company did not have any material legal claims or litigation that, individually or in the aggregate, could have a material adverse
impact on The Target Company’s financial position, results of operations, or cash flows.
Segment
reporting
An
operating segment is a component of The Target Company that engages in business activities from which it may earn revenue and incur expenses
and is identified on the basis of the internal financial reports that are provided to and regularly reviewed by The Target Company’s
chief operating decision maker in order to allocate resources and assess performance of the segment.
In
accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating decision maker (the “CODM”) in deciding how to
allocate resources and in assessing performance. The Target Company’s revenue segments have similar economic characteristics, and
they are managed as a single business unit. The Target Company uses the “management approach” in determining reportable operating
segments. The management approach considers the internal organization and reporting used by The Target Company’s CODM for making
operating decisions and assessing performance as the source for determining The Target Company’s reportable segments. The Target
Company’s CODM reviews results when making decisions about allocating resources and assessing performance of The Target Company.
The Target Company has determined that there is only one reportable operating segment.
Risks
and uncertainties
The
Target Company does not carry any business interruption insurance, product liability insurance, or any other insurance policy. As a result,
the Target Company may incur uninsured losses, increasing the possibility that investors would lose their entire investment in the Target
Company.
Concentration
of credit risks
Financial
instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalent,
and accounts receivable. As of January 31, 2026, the aggregate amounts of cash and cash equivalent of approximately $11.9 million were
deposited at major financial institutions located in Malaysia. In the event of bankruptcy of one of these financial institutions, the
Company may not be able to recover its cash and demand deposits back in full. Management believes that these financial institutions are
of high credit quality and continually monitors the credit worthiness of these financial institutions.
Accounts
receivable are typically unsecured and derived from revenue earned from customers in Malaysia, Taiwan, Hong Kong and Singapore, which
are exposed to credit risk. The risk is mitigated by credit evaluations. The Target Company conducts credit reviews on both its customers
and suppliers as part of its ongoing monitoring process for outstanding balances. It also maintains an allowance for credit losses, and
historically, actual losses have typically aligned with management’s expectations.
Recent
accounting pronouncements
The
Target Company considers the applicability and impact of all ASUs. Management periodically reviews new accounting standards that are
issued.
In
November 2024, the FASB issued ASU 2024-03, Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement
Expenses, which requires that public business entities disclose additional information about specific expense categories in the notes
to financial statements at interim and annual reporting periods. This ASU is effective for fiscal years beginning after December 15,
2026, and interim periods within fiscal years beginning after December 15, 2027. This ASU may be applied either on a prospective or retrospective
basis. We are currently evaluating the impact of this standard on our disclosures.
In
January 2025, the FASB issued ASU 2025-01, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures
(Subtopic 220-40), which clarifies that all public business entities are required to adopt the guidance in annual reporting periods beginning
after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of Update
2024-03 is permitted.
In
May 2025, the FASB issued ASU 2025-04, Compensation – Stock Compensation (Topic 718) and Revenue from Contracts with Customers
(Topic 606), Clarifications to Share-Based Consideration Payable to a Customer, which revised the Master Glossary definition of the term
performance condition for share-based consideration payable to a customer. The revised definition incorporates conditions (such as vesting
conditions) that are based on the volume or monetary amount of a customer’s purchases (or potential purchases) of goods or services
from the grantor (including over a specified period of time). The revised definition also incorporates performance targets based on purchases
made by other parties that purchase the grantor’s goods or services from the grantor’s customers. The revised definition
of the term performance condition cannot be applied by analogy to awards granted to employees and nonemployees in exchange for goods
or services to be used or consumed in the grantor’s own operations. Although it is expected that entities will conclude that fewer
awards contain service conditions, for those that are determined to have service conditions, the amendments in this Update eliminate
the policy election permitting a grantor to account for forfeitures as they occur. Therefore, when measuring share-based consideration
payable to a customer that has a service condition, the grantor is required to estimate the number of forfeitures expected to occur.
Separate policy elections for forfeitures remain available for share-based payment awards with service conditions granted to employees
and nonemployees in exchange for goods or services to be used or consumed in the grantor’s own operations. The amendments in this
Update clarify that share-based consideration encompasses the same instruments as share-based payment arrangements, but the grantee does
not need to be a supplier of goods or services to the grantor. Finally, the amendments in this Update clarify that a grantor should not
apply the guidance in Topic 606 on constraining estimates of variable consideration to share-based consideration payable to a customer.
Therefore, a grantor is required to assess the probability that an award will vest using only the guidance in Topic 718. Collectively,
these changes improve the decision usefulness of a grantor’s financial statements, improve the operability of the guidance, and
reduce diversity in practice for accounting for share-based consideration payable to a customer. Under the amendments in this Update,
revenue recognition will no longer be delayed when an entity grants awards that are not expected to vest. This is expected to result
in estimates of the transaction price that better reflect the amount of consideration to which an entity expects to be entitled in exchange
for transferring promised goods or services to a customer and, therefore, more decision-useful financial reporting.
The
amendments in this Update are effective for all entities for annual reporting periods (including interim reporting periods within annual
reporting periods) beginning after December 15, 2026. Early adoption is permitted for all entities. The amendments in this Update permit
a grantor to apply the new guidance on either a modified retrospective or a retrospective basis. When applying the amendments in this
Update on a modified retrospective basis, a grantor should recognize a cumulative-effect adjustment to the opening balance of retained
earnings (or other appropriate components of 4 equity or net assets in the statement of financial position) as of the beginning of the
period of adoption and should not recast any financial statement information before the period of adoption. A grantor should apply the
amendments as of the date of initial application to all share-based consideration payable to a customer. When applying the amendments
in this Update on a retrospective basis, a grantor should recast comparative periods and recognize a cumulative-effect adjustment to
the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position)
as of the beginning of the earliest period presented. Additionally, an entity that elects to apply the guidance retrospectively should
use the actual outcome, if known, of a performance condition or service condition as of the beginning of the annual reporting period
of adoption for all prior-period estimates. If actual outcomes are unknown as of the beginning of the annual reporting period of adoption,
an entity should use its estimate of the probability of achieving a service condition or performance condition as of the beginning of
the annual reporting period of adoption for all prior-period estimates.
In
September 2025, the FASB issued ASU 2025-06, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)
- Targeted Improvements to the Accounting for Internal-Use Software”, the amendments in this Update remove all references to prescriptive
and sequential software development stages (referred to as “project stages”) throughout Subtopic 350-40. Therefore, an entity
is required to start capitalizing software costs when both of the following occur: 1. Management has authorized and committed to funding
the software project. 2. It is probable that the project will be completed and the software will be used to perform the function intended
(referred to as the “probable-to-complete recognition threshold”). In evaluating the probable-to-complete recognition threshold,
an entity is required to consider whether there is significant uncertainty associated with the development activities of the software
(referred to as “significant development uncertainty”). The two factors to consider in determining whether there is significant
development uncertainty are whether: 1. The software being developed has technological innovations or novel, unique, or unproven functions
or features, and the uncertainty related to those technological innovations, functions, or features, if identified, have not been resolved
through coding and testing. 2. The entity has determined what it needs the software to do (for example, functions or features), including
whether the entity has identified or continues to substantially revise the software’s significant performance requirements. The
amendments in this Update specify that the disclosures in Subtopic 360- 10, Property, Plant, and Equipment—Overall, are required
for all capitalized internal-use software costs, regardless of how those costs are presented in the financial statements. Additionally,
the amendments clarify that the intangibles disclosures in paragraphs 350-30-50-1 through 50-3 are not required for capitalized internal-use
software costs. Furthermore, the amendments in this Update supersede the website development costs guidance and incorporate the recognition
requirements for website-specific development costs from Subtopic 350-50 into Subtopic 350-40. 4 within those annual reporting periods.
Early adoption is permitted as of the beginning of an annual reporting period. The amendments in this Update permit an entity to apply
the new guidance using any of the following transition approaches: 1. A prospective transition approach 2. A modified transition approach
that is based on the status of the project and whether software costs were capitalized before the date of adoption 3. A retrospective
transition approach. Under a prospective transition approach, an entity should apply the amendments in this Update to new software costs
incurred as of the beginning of the period of adoption for all projects, including in-process projects. Under a modified transition approach,
an entity should apply the amendments in this Update on a prospective basis to new software costs incurred (for all projects, including
costs incurred for in-process projects), except for in-process projects that, as of the date of adoption, the entity determines do not
meet the capitalization requirements under the amendments but meet the capitalization requirements under current guidance. For those
in-process projects, an entity should derecognize any capitalized costs through a cumulative-effect adjustment to the opening balance
of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) as of the date
of adoption. Under a retrospective transition approach, an entity should recast comparative periods and recognize a cumulative-effect
adjustment to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial
position) as of the beginning of the first period presented.
In
September 2025, the FASB issued ASU 2025-07, “Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic
606) - Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract”,
the amendments in this Update exclude from derivative accounting nonexchange-traded contracts with underlyings that are based on operations
or activities specific to one of the parties to the contract. However, this scope exception does not apply to (1) variables based on
a market rate, market price, or market index, (2) variables based on the price or performance of a financial asset or financial liability
of one of the parties to the contract, (3) contracts (or features) involving the issuer’s own equity that are evaluated under the
guidance in Subtopic 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity, and (4) call options and put options
on debt instruments. The amendments in this Update are effective for all entities for annual reporting periods beginning after December
15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. An entity is permitted to
apply the amendments in this Update either (1) prospectively to new contracts entered into on or after the date of adoption or (2) on
a modified retrospective basis through a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning
of the annual reporting period of adoption for contracts existing as of the beginning of the annual reporting period of adoption. If
an entity applies the modified retrospective transition method described in the preceding paragraph, upon adoption the entity may elect
on an instrument-by-instrument basis to (1) measure contracts previously accounted for as derivatives that are no longer accounted for
as derivatives in their entirety under the amendments in this Update at fair value with changes in fair value recognized in earnings
and (2) stop applying the fair value option for contracts that contained embedded features that otherwise would have been bifurcated
but are no longer accounted for as derivatives under the amendments in this Update.
The
amendments in this Update clarify that an entity should apply the guidance in Topic 606, including the guidance on noncash consideration
in paragraphs 606-10-32-21 through 32-24, to a contract with share-based noncash consideration (for example, shares, share options, or
other equity instruments) from a customer for the transfer of goods or services. The guidance in other Topics (including Topic 815 on
derivatives and hedging and Topic 321 on equity securities) does not apply to share-based noncash consideration from a customer for the
transfer of goods or services unless and until the entity’s right to receive or retain the share-based noncash consideration is
unconditional under Topic 606. The amendments in this Update are effective for all entities for annual reporting periods beginning after
December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. An entity is permitted
to apply the amendments in this Update either (1) prospectively to new contracts entered into on or after the date of adoption, including
modified contracts accounted for as separate contracts in accordance with paragraph 606-10-25-12, or (2) on a modified retrospective
basis through a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning of the annual reporting
period of adoption for contracts existing as of the beginning of the annual reporting period of adoption.
In
November 2025, the FASB issued ASU 2025-08, “Financial Instruments—Credit Losses (Topic 326) Purchased Loans”, the
amendments in this update expand the population of acquired financial assets subject to the gross-up approach in Topic 326. In accordance
with the amendments in this Update, loans (excluding credit cards) acquired without credit deterioration and deemed “seasoned”
(defined below) are purchased seasoned loans and accounted for using the gross-up approach at acquisition. Specifically, after an entity
determines that a loan is a non-PCD asset based on its assessment of credit deterioration experienced since origination, the entity should
apply the guidance described in the amendments to determine whether the loan is seasoned and, therefore, should be accounted for using
the gross-up approach. All non-PCD loans (excluding credit cards) that are acquired in a business combination are deemed seasoned. Other
non-PCD loans (excluding credit cards) are seasoned if they were purchased at least 90 days after origination and the acquirer was not
involved in the origination of the loans. The amendments in this Update are effective for all entities for annual reporting periods beginning
after December 15, 2026, and interim reporting periods within those annual reporting periods. The amendments in this Update should be
applied prospectively to loans that are acquired on or after the initial application date. Early adoption is permitted in an interim
or annual reporting period in which financial statements have not yet been issued or made available for issuance. If an entity adopts
the amendments in an interim reporting period, it should apply the amendments as of the beginning of that interim reporting period or
the beginning of the annual reporting period that includes that interim reporting period.
In
November 2025, the FASB issued ASU 2025-09, “Derivatives and Hedging (Topic 815) Hedge Accounting Improvements”, Issue 1:
Similar Risk Assessment for Cash Flow Hedges - the amendments in this Update expand the hedged risks permitted to be aggregated in a
group of individual forecasted transactions in a cash flow hedge by changing the requirement to designate a group of individual forecasted
transactions from having a shared risk exposure to having a similar risk exposure. Entities are required to assess risk similarity both
at hedge inception and on an ongoing basis. The amendments also clarify that a group of individual forecasted transactions can be considered
to have a similar risk exposure if the derivative used as the hedging instrument is highly effective against each hedged risk in the
group. In addition, in some cases, entities are permitted to perform an ongoing qualitative assessment of whether a group of individual
forecasted transactions has a similar risk exposure. The amendments in this Update improve GAAP by expanding the hedged risks permitted
to be aggregated in a group of individual forecasted transactions, thereby enabling entities to apply hedge accounting to potentially
broader portfolios of forecasted transactions. Entities that aggregate larger groups of individual forecasted transactions in accordance
with the amendments can achieve hedge accounting in a more efficient, cost-effective manner while reducing the risk of missed forecasts
for highly effective economic hedges. Furthermore, the amendments improve operability and foster consistent application of the similar
risk assessment. Therefore, an entity’s financial statements can provide more relevant information to investors about the entity’s
risk management activities related to cash flow hedges of groups of forecasted transactions. 4 The amendments in this Update improve
GAAP because the application of hedge accounting will not be limited by whether the execution of the nonfinancial purchase or sale transaction
is in the spot or forward market. Relative to current GAAP, which limits designation of nonfinancial components to those that are contractually
specified, a model based on the clearly-and-closely-related criteria permits hedge accounting for eligible components of forecasted spot-market
transactions, forward-market transactions, and subcomponents of explicitly referenced components in an agreement’s pricing formula.
Furthermore, the amendments also may enable entities to reduce missed forecasts for highly effective economic hedges, more closely aligning
hedge accounting with the economics of entities’ risk management activities. The amendments in this Update also clarify that entities
may designate a variable price component in a contract that is accounted for as a derivative as the hedged risk if all other hedge criteria
are satisfied. That clarification improves GAAP because it resolves diversity in practice about whether hedge accounting may be applied
in those situations and allows hedge accounting to be applied to highly effective economic hedges. Issue 4: Net Written Options as Hedging
Instruments The amendments in this Update on the use of net written options as hedging instruments improve GAAP by updating the hedge
accounting guidance to accommodate differences in the loan and swap markets that developed after the cessation of the London Interbank
Offered Rate. Specifically, the amendments in this Update eliminate the requirement to apply the net written option test to a compound
derivative comprising a swap and a written option designated as the hedging instrument in a cash flow hedge or a fair value hedge of
interest rate risk. Issue 5: Foreign-Currency-Denominated Debt Instrument as Hedging Instrument and Hedged Item (Dual Hedge) The amendments
in this Update eliminate the recognition and presentation mismatch related to a dual hedge strategy (that is, a hedge for which a foreign
currency-denominated debt instrument is both designated as the hedging instrument in a net investment hedge and designated as the hedged
item in a fair value hedge of interest rate risk). The amendments require that an entity exclude the debt instrument’s fair value
hedge basis adjustment from the net 5 investment hedge effectiveness assessment. As a result, an entity immediately recognizes in earnings
the gains and losses from the remeasurement of the debt instrument’s fair value hedge basis adjustment at the spot exchange rate.
Entities are prohibited from applying this guidance by analogy to other circumstances. The amendments in this Update improve GAAP by
enabling entities that utilize dual hedging strategies to reflect the economic offset of changes attributable to both interest rate risk
and foreign exchange risk. For public business entities, the amendments in this Update are effective for annual reporting periods beginning
after December 15, 2026, and interim periods within those annual reporting periods. For entities other than public business entities,
the amendments are effective for annual reporting periods beginning after December 15, 2027, and interim periods within those annual
reporting periods. Early adoption is permitted on any date on or after the issuance of this Update. Entities should apply the amendments
in this Update on a prospective basis for all hedging relationships. An entity may elect to adopt the amendments in this Update for hedging
relationships that exist as of the date of adoption. Upon adoption of the amendments in this Update, entities are permitted to modify
certain critical terms of certain existing hedging relationships without dedesignating the hedge.
In
December 2025, the FASB issued ASU 2025-10, “Government Grants (Topic 832) Accounting for Government Grants Received by Business
Entities”, The amendments in this Update establish the accounting for a government grant received by a business entity, including
guidance for (1) a grant related to an asset and (2) a grant related to income. A grant related to an asset is a government grant, or
part of a government grant, that is conditioned on the purchase, construction, or acquisition of an asset (for example, a long-lived
asset or inventory). A grant related to income is a government grant, or part of a government grant, other than a grant related to an
asset (for example, a grant that reimburses a business entity for operating expenses). The amendments in this Update require that a government
grant received by a business entity should not be recognized until: 1. It is probable that (a) a business entity will comply with the
conditions attached to the grant and (b) the grant will be received. 2. A business entity meets the recognition guidance for a grant
related to an asset or a grant related to income. 3 The amendments in this Update require that a grant related to an asset be recognized
on the balance sheet as a business entity incurs the related costs for which the grant is intended to compensate, either as: 1. Deferred
income (the deferred income approach) 2. An adjustment to the cost basis in determining the carrying amount of the asset (the cost accumulation
approach). A grant related to income and a grant related to an asset for which the deferred income approach is elected should be recognized
in earnings on a systematic and rational basis over the periods in which a business entity recognizes as expenses the costs for which
the grant is intended to compensate. When a business entity elects the cost accumulation approach for a grant related to an asset, there
is no separate subsequent recognition of the government grant proceeds in earnings. The carrying amount of the asset that reflects the
government grant proceeds would be used to determine depreciation or other subsequent accounting for that asset. The amendments in this
Update require that a business entity present a grant related to income and a grant related to an asset for which the deferred income
approach is elected as part of earnings either (1) separately under a general heading such as other income or (2) deducted from the related
expense. In addition, the amendments in this Update require, consistent with current disclosure requirements, that a business entity
provide disclosures, including the nature of the government grant received, the accounting policies used to account for the grant, and
significant terms and conditions of the grant. 5 Under a modified prospective approach, prior-period results should not be restated and
there is no cumulative-effect adjustment. 2. A modified retrospective approach to both: a. Government grants that are entered into on
or after the beginning of the earliest period presented b. Government grants that are not complete as of the beginning of the earliest
period presented. A government grant is complete when substantially all of the government grant proceeds have been recognized before
the beginning of the earliest period presented. Under a modified retrospective approach, all prior period results should be restated
for government grants that are not complete as of the beginning of the earliest period presented through a cumulative-effect adjustment
to the opening balance of retained earnings as of the beginning of the earliest period presented. 3. A retrospective approach to all
government grants through a cumulative effect adjustment to the opening balance of retained earnings as of the beginning of the earliest
period presented.
In
December 2025, the FASB issued ASU 2025-11, “Interim Reporting (Topic 270) Narrow-Scope Improvements”, the amendments in
this Update clarify interim disclosure requirements and the applicability of Topic 270. The amendments in this Update result in a comprehensive
list of interim disclosures that are required by GAAP. In developing the list of disclosures required by other Topics, the Board focused
on identifying the interim disclosures that are currently required under GAAP. The objective of the amendments is to provide clarity
about the current requirements, rather than evaluate whether to expand or reduce interim disclosure requirements. The amendments in this
Update also include a disclosure principle that requires entities to disclose events since the end of the last annual reporting period
that have a material impact on the entity. The intent of the disclosure principle, which is modeled after a previous SEC disclosure requirement,
is to help entities determine whether disclosures not specified in Topic 270 should be provided in interim reporting periods. The amendments
in this Update also clarify the applicability of Topic 270, the types of interim reporting, and the form and content of interim financial
statements in accordance with GAAP. The Board expects that these clarifications will enhance consistency in interim reporting for all
entities. The Board considers the amendments in this Update to be necessary to reflect the development of interim reporting over time.
The amendments in this Update are effective for interim reporting periods within annual reporting periods beginning after December 15,
2027, for public business entities and for interim reporting periods within annual reporting 3 periods beginning after December 15, 2028,
for entities other than public business entities. Early adoption is permitted for all entities. The amendments in this Update can be
applied either (1) prospectively or (2) retrospectively to any or all prior periods presented in the financial statements.
In
December 2025, the FASB issued ASU 2025-12, “Codification Improvements”, thirty-three issues are addressed in this Update.
Generally, the amendments in this Update are not intended to result in significant changes for most entities. However, the Board recognizes
that changes to guidance may result in accounting changes for some entities. Therefore, the Board is providing transition guidance for
the amendments. The amendments in this Update are effective for all entities for annual reporting periods beginning after December 15,
2026, and interim reporting periods within those annual reporting periods. 12 Early adoption is permitted in both interim and annual
reporting periods in which financial statements have not yet been issued or made available for issuance. If an entity adopts the amendments
in this Update in an interim period, it must adopt them as of the beginning of the annual reporting period that includes that interim
reporting period. An entity may elect to early adopt the amendments on an issue-by-issue basis. For example, an entity may decide to
early adopt certain amendments and adopt the remaining amendments at the effective date. An entity should apply the amendments in this
Update (except for the amendments to Topic 260, Earnings Per Share, related to Issue 4) using one of the following transition methods:
1. Prospectively to all transactions recognized on or after the date that the entity first applies the amendments 2. Retrospectively
to the beginning of the earliest comparative period presented. An entity should adjust the opening balance of retained earnings (or other
appropriate components of equity or net assets in the statement of financial position) as of the beginning of the earliest comparative
period presented. An entity may elect the transition method on an issue-by-issue basis. For example, it may apply certain amendments
prospectively while applying others retrospectively. For the amendments in this Update to Topic 260 (that is, Issue 4), an entity should
apply the amendments retrospectively to each prior reporting period presented in the period of adoption.
The
Target Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a
material effect on The Target Company’s financial position, statements of operations, cash flows, and disclosures.
Note
2 – Summary of significant accounting policies
Basis
of presentation
The
accompanying financial statements have been prepared in accordance with the accounting principles generally accepted in the United States
of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”).
Significant accounting policies followed by The Target Company in the preparation of the accompanying financial statements are summarized
below.
Use
of estimates
The
preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. The Target Company regularly evaluates estimates and assumptions
related to long-lived assets and accounts receivable. The Target Company bases its estimates and assumptions on current facts, historical
experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent
from other sources. The actual results experienced by The Target Company may differ materially from The Target Company’s estimates.
To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
A change in accounting estimates shall be accounted for in the period of change if the change affects that period only or in the period
of change and future periods if the change affects both. A change in accounting estimates shall not be accounted for by restating or
retrospectively adjusting amounts reported in financial statements of prior periods or by reporting pro forma amounts for prior periods.
Foreign
currency
The
Target Company’s reporting currency is the U.S. Dollar (“USD”). The determination of the respective functional currency
is based on the criteria set out by ASC 830, “Foreign Currency Matters”.
Transactions
denominated in currencies other than in the functional currency are translated into the functional currency using the exchange rates
prevailing at the transaction dates. Monetary assets and liabilities denominated in foreign currencies are translated into functional
currency using the applicable exchange rates at the balance sheet date. Non-monetary items that are measured in terms of historical cost
in foreign currency are re-measured using the exchange rates at the dates of the initial transactions. Exchange gains or losses arising
from foreign currency transactions are included in the statements of operations and comprehensive income.
Cash
and cash equivalent
Cash
and cash equivalents represent cash at bank which are unrestricted as to withdrawal and use, and which have original maturities of three
months or less.
Accounts
receivable
Accounts
receivable are recorded at the gross billing amount less an allowance for any uncollectible accounts due from the customers. Accounts
receivable do not bear interest.
Since
May 1, 2023, The Target Company adopted Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), using the modified retrospective transition
method. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more
timely recognition of credit losses. Upon adoption, the Target Company changed the impairment model to utilize a forward-looking current
expected credit losses (CECL) model in place of the incurred loss methodology for financial instruments measured at amortized cost and
receivables resulting from the application of ASC 606, including contract assets.
The
Target Company maintains an allowance for credit losses and records the allowance for credit losses as an offset to accounts receivable
and the estimated credit losses charged to the allowance is classified as “General and administrative expenses” in the audited
statements of operations and comprehensive income. The Target Company assesses collectability by reviewing accounts receivable on aging
schedules because the accounts receivable were primarily consisted of receivables arising from provision of Data-to-AI, End-to-End Solutions
services. In determining the amount of the allowance for credit losses, the considers historical collectability based on past due status,
the age of the balances, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors
that may affect the Target Company’s ability to collect from customers. Delinquent account balances are written-off against the
allowance for expected credit loss after management has determined that the likelihood of collection is not probable.
For
the years ended April 30, 2025 and 2024, the Target Company did not provide expected credit losses against accounts receivable.
Contract
costs
In
accordance with ASC 340, contract costs incurred during the initial phases of the Target Company’s sales contracts are capitalized
when the costs relate directly to the contract, are expected to be recovered, and generate or enhance resources to be used in satisfying
the performance obligation and such deferred costs will be recognized upon the recognition of the related revenue. These costs primarily
consist of labor and material costs directly related to the contract.
The
Target Company performs periodic reviews to assess the recoverability of the contract costs. The carrying amount of the asset is compared
to the remaining amount of consideration that the Target Company expects to receive for the services to which the asset relates, less
the costs that relate directly to providing those services that have not yet been recognized. If the carrying amount is not recoverable,
an impairment loss is recognized. As of April 30, 2025 and 2024, no impairment loss was recognized.
Other
current assets
Other
current assets are mainly prepaid expenses paid to service providers, and other deposits. Management regularly reviews the aging of such
balances and changes in payment and realization trends and records allowances when management believes that the collection of amounts
due is at risk. Accounts considered uncollectable are written off against allowances after exhaustive efforts at collection are made.
As of April 30, 2025 and 2024, no allowance for credit losses provided against prepayments and other receivables was recorded.
Intangible
assets, net
An
intangible asset is recognized when it is probable that the expected future economic benefits that are attributable to the asset will
flow to the entity and the cost of the asset can be measured reliably. Intangible assets are initially recognized at cost, less any accumulated
amortization and any impairment losses. Changes in the expected useful life or the expected pattern of consumption of future economic
benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and are treated as changes
in accounting estimates.
The
useful life of intangible assets has been assessed as follows:
Schedule
of estimated useful lives of intangible assets
Category
Useful
Life
Property rights
5 years
Software
5 years
License
5 years
Amortization
begins when development is complete and the asset is available for use. Development costs are amortized based on a useful life of five
years.
Property
and equipment
Property
and equipment, net are stated at cost less accumulated depreciation and impairment, if any, and depreciated on a straight-line basis
over the estimated useful lives of the assets. Cost represents the purchase price of the asset and other costs incurred to bring the
asset into its intended use. Depreciation expenses are included in general and administrative expenses. Land is not depreciated since
it has an indefinite useful life. Estimated useful lives are as follows:
Schedule
of estimated useful lives of property and equipment
Category
Depreciation Method
Useful Life
Furniture and fixtures
Straight line
5 years
Computer hardware
Straight line
10 years
Expenditures
for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures
for major renewals and betterments which substantially extend the useful life of assets are capitalized. The cost and related accumulated
depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss is recognized in the statements
of operations and comprehensive income.
Operating
leases
The
Target Company accounts for operating leases following ASC 842, Leases (“Topic 842”). The Target Company, through
its subsidiary, leases its offices, which are classified as operating leases in accordance with Topic 842. Operating leases are required
to record in the balance sheet as right-of-use assets and lease liabilities, initially measured at the present value of the lease payments.
The Target Company has elected the package of practical expedients, which allows The Target Company not to reassess (1) whether any expired
or existing contracts as of the adoption date are or contain a lease, (2) lease classification for any expired or existing leases as
of the adoption date, and (3) initial direct costs for any expired or existing leases as of the adoption date. The Target Company elected
the short-term lease exemption for the lease terms that are 12 months or less.
At
inception of a contract, The Target Company assesses whether a contract is, or contains, a lease. A contract is or contains a lease if
it conveys the right to control the use of an identified asset for a period of time in exchange of a consideration. To assess whether
a contract is or contains a lease, The Target Company assesses whether the contract involves the use of an identified asset, whether
it has the right to obtain substantially all the economic benefits from the use of the asset and whether it has the right to control
the use of the asset. The right-of-use assets and related lease liabilities are recognized at the lease commencement date. The Target
Company recognizes operating lease expenses on a straight-line basis over the lease term and had no finance leases for any of the periods
stated herein.
The
right-of-use of asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease
payments made at or before the commencement date, plus any initial direct costs incurred and less any lease incentive received. All right-of-use
assets are reviewed for impairment annually. There was no impairment for right-of-use lease assets as of April 30, 2025 and 2024.
Impairment
of long-lived assets
Long-lived
assets are evaluated for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions
that will impact the future use of the assets) indicate that the carrying value may not be fully recoverable or that the useful life
is shorter than The Target Company had originally estimated. When these events occur, The Target Company evaluates the impairment by
comparing the carrying value of the assets to an estimate of future undiscounted cash flows expected to be generated from the use of
the assets and their eventual disposition. If the sum of the expected future undiscounted cash flows is less than the carrying value
of the assets, The Target Company recognizes an impairment loss based on the excess of the carrying value of the assets over the fair
value of the assets. Impairment charge recognized for the years ended April 30, 2025 and 2024 was nil.
Accrued
expenses
Accrued
expenses consist of liabilities for goods and services that have been received or provided but not yet paid as of the balance sheet date,
including payroll and related expenses, interest, professional fees, and other operating costs. Accruals are based on management’s
best estimates and are adjusted to actual amounts when the obligations are invoiced or settled.
Contract
liabilities
Contract
liabilities represent the cash collected upfront from the customers for customized “data-to-AI” end-to-end solutions services,
while the underlying data-to-AI services have not yet been delivered to the customers by the Target Company, which is included in the
presentation of contract liabilities.
Due
to the generally short-term duration of the relevant contracts, all performance obligations are satisfied within one year. Where transaction
prices for “data-to-AI” end-to-end solutions services are received upfront from the customers, such receipts are recorded
as contract liabilities and recognized as revenues upon “data-to-AI” end-to-end solutions services delivery to the customer
at the end of contract period.
Fair
value of financial instruments
Fair
value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required
or permitted to be either recorded or disclosed at fair value, The Target Company considers the principal or most advantageous market
in which it would transact, and it also considers assumptions that market participants would use when pricing the asset or liability.
Accounting
guidance establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based
upon the lowest level of input that is significant to the fair value measurement. Accounting guidance establishes three levels of inputs
that may be used to measure fair value:
Level
1 —
Observable
inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level
2 —
Other
inputs that are directly or indirectly observable in the marketplace.
Level
3 —
Unobservable
inputs which are supported by little or no market activity.
ASC
820 describes three main approaches to measuring the fair value of assets and liabilities:
Market
Approach
—
Uses
prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities.
Income
Approach
—
Uses
valuation techniques to convert future amounts to a single present value, based on current market expectations about those future
amounts.
Cost
Approach
—
Based
on the amount that would currently be required to replace an asset.
As
of April 30, 2024 and 2025, the carrying values of cash and cash equivalents, accounts receivable, other current assets, advance from
third parties and accrued expenses approximated their fair values reported in the balance sheets due to the short-term nature of these
instruments.
Revenue
recognition
Revenue
represents the amount of consideration The Target Company is entitled to upon the transfer of promised goods or services in the ordinary
course of The Target Company’s activities and is recorded net of VAT. The Target Company adopts the five steps for the revenue
recognition: (i) identify the contracts with a customer, (ii) identify the performance obligations in the contract, (iii) determine the
transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when
(or as) the entity satisfies a performance obligation.
Consistent
with the criteria of ASC 606, Revenue from Contracts with Customers, The Target Company recognizes revenue when performance obligations
are satisfied by transferring control of a promised good or service to a customer. For performance obligations that are satisfied at
a point in time, The Target Company also considers the following indicators to assess whether control of a promised good or service is
transferred to the customer: (i) right to payment, (ii) legal title, (iii) physical possession, (iv) significant risks and rewards of
ownership and (v) acceptance of the good or service.
AI
Revenue:
The
Target Company generates revenue from the sale of customized “data-to-AI” end-to-end solutions (“software”) directly
to customers. The Target Company is the sole legal and beneficial owner of the software, and enter into contract with its customers as
a principal in the transaction. Sale of customized “data-to-AI” end-to-end solutions is considered distinct product as the
product is highly integrated, interdependent, and interrelated. The customers cannot use any component on a standalone basis to obtain
economic benefits. The contracts contain one single performance obligation which is to deliver one complete integrated software to its
customers in exchange for consideration, the performance obligation is satisfied at a point in time when the customers obtain control
upon completion and delivery of all software deliverables. The customers do not simultaneously receive and consume benefits as the Company
performs, do not control the software during development, the software has no alternative use and the Target Company does not have an
enforceable right to payment for partial performance. The terms of pricing and payment stipulated in the contract are fixed, without
variable consideration, significant financing component, non-cash consideration, and consideration payable to customers. Upon product(s)
delivered, the Target Company does not accept product returns nor refunds except for quality issue. The Target Company has obligations
to make refunds when the product(s) has not been delivered. The Company usually provides one year product warranty for product(s) delivered.
The Target Company recognizes revenue at a point in time when the control of the products has been transferred to customers. The transfer
of control is considered complete when products have been accepted and received by customers. Amounts received in advance are recorded
as contract liabilities. Contract liabilities are recognized as revenue when the products are delivered and accepted by the customer.
This activity falls within the scope of ASC 606.
Principal
vs Agent Consideration
The
Target Company offers the customized “data-to-AI” end-to-end solutions directly to customers. The Target Company determine
whether or not the Target Company is acting as the principal in the sale to the customers, which the Target Company considers in determining
if revenue should be reported based on the gross or net transaction price to the customers. An entity is the principal if it controls
a good or service before it is transferred to the customer. Key indicators that the Target Company use in evaluating these sales transactions
include, but are not limited to, the following:
●
The
underlying contract terms and conditions between the various parties to the transaction;
●
Which
party is primarily responsible for fulfilling the promise to provide the specified good or service; and
●
Which
party has discretion in establishing the price for the specified good or service.
Based
on evaluation of the above indicators, the Target Company has discretion in establishing the price for the specified good or service
and the Target Company determined that the Target Company is the principal to the customers and thus report revenue on a gross basis.
Cost
of revenue
The
cost of revenue consists primarily of salaries, amortization charges of intangible assets, and depreciation of property and equipment,
which are directly attributable to the revenue.
Selling
and marketing expenses
Selling
and marketing expenses primarily consist of salaries and operating lease expenses for office, and traveling costs of sales and marketing
staff.
General
and administrative expenses
General
and administrative expenses primarily consist of salaries and benefits for employees involved in general corporate functions, professional
fees for external legal, accounting and other consulting services, travelling expenses and other general office and administrative expenses.
Employee
benefit expenses
All
eligible employees of the Target Company are entitled to staff welfare benefits including annual leave and sick leave.
Income
taxes
The
Target Company accounts for income taxes using the liability method, under which deferred income taxes are recognized for future tax
consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax
rates is recognized as income or expense in the period that includes the enactment date. Valuation allowance is provided on deferred
tax assets to the extent that it is more likely than not that the asset will not be realizable in the foreseeable future.
Deferred
taxes are also recognized on the undistributed earnings of subsidiaries, which are presumed to be transferred to the parent company and
are subject to withholding taxes, unless there is sufficient evidence to show that the subsidiary has invested or will invest the undistributed
earnings indefinitely or that the earnings will be remitted in a tax-free manner.
The
Target Company adopts ASC 740 “Income Taxes” which prescribes a more likely than not threshold for financial statement recognition
and measurement of a tax position taken or expected to be taken in a tax return. It also provides guidance on derecognition of income
tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties
associated with tax positions, accounting for income taxes in interim periods and income tax disclosures.
The
Target Company did not have significant unrecognized uncertain tax positions or any unrecognized liabilities, interest or penalties associated
with unrecognized tax benefit as of and for the years ended April 30, 2024 and 2025.
Comprehensive
income (loss)
Comprehensive
income (loss)is defined as the increase in equity of The Target Company during a period from transactions and other events and circumstances
excluding transactions resulting from investments by owners and distributions to owners. Amongst other disclosures, ASC 220, Comprehensive
Income, requires that all items that are required to be recognized under current accounting standards as components of comprehensive
income be reported in a financial statement that is displayed with the same prominence as other financial statements. For each of the
periods presented, The Target Company’s comprehensive income (loss) included net income that are presented in the statements of
operations and comprehensive income (loss).
Commitments
and contingencies
The
Target Company accrues costs associated with legal actions when such costs become probable and the amounts can be reasonably estimated.
Legal costs incurred in connection with loss contingencies are expensed as incurred. For the years ended April 30, 2025 and 2024, The
Target Company did not have any material legal claims or litigation that, individually or in the aggregate, could have a material adverse
impact on The Target Company’s financial position, results of operations, or cash flows.
Segment
reporting
An
operating segment is a component of The Target Company that engages in business activities from which it may earn revenue and incur expenses
and is identified on the basis of the internal financial reports that are provided to and regularly reviewed by The Target Company’s
chief operating decision maker in order to allocate resources and assess performance of the segment.
In
accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating decision maker (the “CODM”) in deciding how to
allocate resources and in assessing performance. The Target Company’s revenue segments have similar economic characteristics, and
they are managed as a single business unit. The Target Company uses the “management approach” in determining reportable operating
segments. The management approach considers the internal organization and reporting used by The Target Company’s CODM for making
operating decisions and assessing performance as the source for determining The Target Company’s reportable segments. The Target
Company’s CODM reviews results when making decisions about allocating resources and assessing performance of The Target Company.
The Target Company has determined that there is only one reportable operating segment.
Risks
and uncertainties
The
Target Company does not carry any business interruption insurance, product liability insurance, or any other insurance policy. As a result,
the Target Company may incur uninsured losses, increasing the possibility that investors would lose their entire investment in the Target
Company.
Concentration
of credit risks
Financial
instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalent,
and accounts receivable. As of April 30, 2025 and 2024, the aggregate amounts of cash and cash equivalent of approximately $4.0 million
and approximately $4.3 million, respectively, were deposited at major financial institutions located in Malaysia. In the event of bankruptcy
of one of these financial institutions, the Company may not be able to recover its cash and demand deposits back in full. Management
believes that these financial institutions are of high credit quality and continually monitors the credit worthiness of these financial
institutions.
Accounts
receivable are typically unsecured and derived from revenue earned from customers in Malaysia, Taiwan, Hong Kong and Singapore, which
are exposed to credit risk. The risk is mitigated by credit evaluations. The Target Company conducts credit reviews on both its customers
and suppliers as part of its ongoing monitoring process for outstanding balances. It also maintains an allowance for credit losses, and
historically, actual losses have typically aligned with management’s expectations.
Recent
accounting pronouncements
The
Target Company considers the applicability and impact of all ASUs. Management periodically reviews new accounting standards that are
issued.
In
November 2024, the FASB issued ASU 2024-03, Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement
Expenses, which requires that public business entities disclose additional information about specific expense categories in the notes
to financial statements at interim and annual reporting periods. This ASU is effective for fiscal years beginning after December 15,
2026, and interim periods within fiscal years beginning after December 15, 2027. This ASU may be applied either on a prospective or retrospective
basis. We are currently evaluating the impact of this standard on our disclosures.
In
January 2025, the FASB issued ASU 2025-01, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures
(Subtopic 220-40), which clarifies that all public business entities are required to adopt the guidance in annual reporting periods beginning
after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of Update
2024-03 is permitted.
In
May 2025, the FASB issued ASU 2025-04, Compensation – Stock Compensation (Topic 718) and Revenue from Contracts with Customers
(Topic 606), Clarifications to Share-Based Consideration Payable to a Customer, which revised the Master Glossary definition of the term
performance condition for share-based consideration payable to a customer. The revised definition incorporates conditions (such as vesting
conditions) that are based on the volume or monetary amount of a customer’s purchases (or potential purchases) of goods or services
from the grantor (including over a specified period of time). The revised definition also incorporates performance targets based on purchases
made by other parties that purchase the grantor’s goods or services from the grantor’s customers. The revised definition
of the term performance condition cannot be applied by analogy to awards granted to employees and nonemployees in exchange for goods
or services to be used or consumed in the grantor’s own operations. Although it is expected that entities will conclude that fewer
awards contain service conditions, for those that are determined to have service conditions, the amendments in this Update eliminate
the policy election permitting a grantor to account for forfeitures as they occur. Therefore, when measuring share-based consideration
payable to a customer that has a service condition, the grantor is required to estimate the number of forfeitures expected to occur.
Separate policy elections for forfeitures remain available for share-based payment awards with service conditions granted to employees
and nonemployees in exchange for goods or services to be used or consumed in the grantor’s own operations. The amendments in this
Update clarify that share-based consideration encompasses the same instruments as share-based payment arrangements, but the grantee does
not need to be a supplier of goods or services to the grantor. Finally, the amendments in this Update clarify that a grantor should not
apply the guidance in Topic 606 on constraining estimates of variable consideration to share-based consideration payable to a customer.
Therefore, a grantor is required to assess the probability that an award will vest using only the guidance in Topic 718. Collectively,
these changes improve the decision usefulness of a grantor’s financial statements, improve the operability of the guidance, and
reduce diversity in practice for accounting for share-based consideration payable to a customer. Under the amendments in this Update,
revenue recognition will no longer be delayed when an entity grants awards that are not expected to vest. This is expected to result
in estimates of the transaction price that better reflect the amount of consideration to which an entity expects to be entitled in exchange
for transferring promised goods or services to a customer and, therefore, more decision-useful financial reporting.
The
amendments in this Update are effective for all entities for annual reporting periods (including interim reporting periods within annual
reporting periods) beginning after December 15, 2026. Early adoption is permitted for all entities. The amendments in this Update permit
a grantor to apply the new guidance on either a modified retrospective or a retrospective basis. When applying the amendments in this
Update on a modified retrospective basis, a grantor should recognize a cumulative-effect adjustment to the opening balance of retained
earnings (or other appropriate components of 4 equity or net assets in the statement of financial position) as of the beginning of the
period of adoption and should not recast any financial statement information before the period of adoption. A grantor should apply the
amendments as of the date of initial application to all share-based consideration payable to a customer. When applying the amendments
in this Update on a retrospective basis, a grantor should recast comparative periods and recognize a cumulative-effect adjustment to
the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position)
as of the beginning of the earliest period presented. Additionally, an entity that elects to apply the guidance retrospectively should
use the actual outcome, if known, of a performance condition or service condition as of the beginning of the annual reporting period
of adoption for all prior-period estimates. If actual outcomes are unknown as of the beginning of the annual reporting period of adoption,
an entity should use its estimate of the probability of achieving a service condition or performance condition as of the beginning of
the annual reporting period of adoption for all prior-period estimates.
In
September 2025, the FASB issued ASU 2025-06, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)
- Targeted Improvements to the Accounting for Internal-Use Software”, the amendments in this Update remove all references to prescriptive
and sequential software development stages (referred to as “project stages”) throughout Subtopic 350-40. Therefore, an entity
is required to start capitalizing software costs when both of the following occur: 1. Management has authorized and committed to funding
the software project. 2. It is probable that the project will be completed and the software will be used to perform the function intended
(referred to as the “probable-to-complete recognition threshold”). In evaluating the probable-to-complete recognition threshold,
an entity is required to consider whether there is significant uncertainty associated with the development activities of the software
(referred to as “significant development uncertainty”). The two factors to consider in determining whether there is significant
development uncertainty are whether: 1. The software being developed has technological innovations or novel, unique, or unproven functions
or features, and the uncertainty related to those technological innovations, functions, or features, if identified, have not been resolved
through coding and testing. 2. The entity has determined what it needs the software to do (for example, functions or features), including
whether the entity has identified or continues to substantially revise the software’s significant performance requirements. The
amendments in this Update specify that the disclosures in Subtopic 360- 10, Property, Plant, and Equipment—Overall, are required
for all capitalized internal-use software costs, regardless of how those costs are presented in the financial statements. Additionally,
the amendments clarify that the intangibles disclosures in paragraphs 350-30-50-1 through 50-3 are not required for capitalized internal-use
software costs. Furthermore, the amendments in this Update supersede the website development costs guidance and incorporate the recognition
requirements for website-specific development costs from Subtopic 350-50 into Subtopic 350-40. 4 within those annual reporting periods.
Early adoption is permitted as of the beginning of an annual reporting period. The amendments in this Update permit an entity to apply
the new guidance using any of the following transition approaches: 1. A prospective transition approach 2. A modified transition approach
that is based on the status of the project and whether software costs were capitalized before the date of adoption 3. A retrospective
transition approach. Under a prospective transition approach, an entity should apply the amendments in this Update to new software costs
incurred as of the beginning of the period of adoption for all projects, including in-process projects. Under a modified transition approach,
an entity should apply the amendments in this Update on a prospective basis to new software costs incurred (for all projects, including
costs incurred for in-process projects), except for in-process projects that, as of the date of adoption, the entity determines do not
meet the capitalization requirements under the amendments but meet the capitalization requirements under current guidance. For those
in-process projects, an entity should derecognize any capitalized costs through a cumulative-effect adjustment to the opening balance
of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) as of the date
of adoption. Under a retrospective transition approach, an entity should recast comparative periods and recognize a cumulative-effect
adjustment to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial
position) as of the beginning of the first period presented.
In
September 2025, the FASB issued ASU 2025-07, “Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic
606) - Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract”,
the amendments in this Update exclude from derivative accounting nonexchange-traded contracts with underlyings that are based on operations
or activities specific to one of the parties to the contract. However, this scope exception does not apply to (1) variables based on
a market rate, market price, or market index, (2) variables based on the price or performance of a financial asset or financial liability
of one of the parties to the contract, (3) contracts (or features) involving the issuer’s own equity that are evaluated under the
guidance in Subtopic 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity, and (4) call options and put options
on debt instruments. The amendments in this Update are effective for all entities for annual reporting periods beginning after December
15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. An entity is permitted to
apply the amendments in this Update either (1) prospectively to new contracts entered into on or after the date of adoption or (2) on
a modified retrospective basis through a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning
of the annual reporting period of adoption for contracts existing as of the beginning of the annual reporting period of adoption. If
an entity applies the modified retrospective transition method described in the preceding paragraph, upon adoption the entity may elect
on an instrument-by-instrument basis to (1) measure contracts previously accounted for as derivatives that are no longer accounted for
as derivatives in their entirety under the amendments in this Update at fair value with changes in fair value recognized in earnings
and (2) stop applying the fair value option for contracts that contained embedded features that otherwise would have been bifurcated
but are no longer accounted for as derivatives under the amendments in this Update.
The
amendments in this Update clarify that an entity should apply the guidance in Topic 606, including the guidance on noncash consideration
in paragraphs 606-10-32-21 through 32-24, to a contract with share-based noncash consideration (for example, shares, share options, or
other equity instruments) from a customer for the transfer of goods or services. The guidance in other Topics (including Topic 815 on
derivatives and hedging and Topic 321 on equity securities) does not apply to share-based noncash consideration from a customer for the
transfer of goods or services unless and until the entity’s right to receive or retain the share-based noncash consideration is
unconditional under Topic 606. The amendments in this Update are effective for all entities for annual reporting periods beginning after
December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. An entity is permitted
to apply the amendments in this Update either (1) prospectively to new contracts entered into on or after the date of adoption, including
modified contracts accounted for as separate contracts in accordance with paragraph 606-10-25-12, or (2) on a modified retrospective
basis through a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning of the annual reporting
period of adoption for contracts existing as of the beginning of the annual reporting period of adoption.
In
November 2025, the FASB issued ASU 2025-08, “Financial Instruments—Credit Losses (Topic 326) Purchased Loans”, the
amendments in this update expand the population of acquired financial assets subject to the gross-up approach in Topic 326. In accordance
with the amendments in this Update, loans (excluding credit cards) acquired without credit deterioration and deemed “seasoned”
(defined below) are purchased seasoned loans and accounted for using the gross-up approach at acquisition. Specifically, after an entity
determines that a loan is a non-PCD asset based on its assessment of credit deterioration experienced since origination, the entity should
apply the guidance described in the amendments to determine whether the loan is seasoned and, therefore, should be accounted for using
the gross-up approach. All non-PCD loans (excluding credit cards) that are acquired in a business combination are deemed seasoned. Other
non-PCD loans (excluding credit cards) are seasoned if they were purchased at least 90 days after origination and the acquirer was not
involved in the origination of the loans. The amendments in this Update are effective for all entities for annual reporting periods beginning
after December 15, 2026, and interim reporting periods within those annual reporting periods. The amendments in this Update should be
applied prospectively to loans that are acquired on or after the initial application date. Early adoption is permitted in an interim
or annual reporting period in which financial statements have not yet been issued or made available for issuance. If an entity adopts
the amendments in an interim reporting period, it should apply the amendments as of the beginning of that interim reporting period or
the beginning of the annual reporting period that includes that interim reporting period.
In
November 2025, the FASB issued ASU 2025-09, “Derivatives and Hedging (Topic 815) Hedge Accounting Improvements”, Issue 1:
Similar Risk Assessment for Cash Flow Hedges - the amendments in this Update expand the hedged risks permitted to be aggregated in a
group of individual forecasted transactions in a cash flow hedge by changing the requirement to designate a group of individual forecasted
transactions from having a shared risk exposure to having a similar risk exposure. Entities are required to assess risk similarity both
at hedge inception and on an ongoing basis. The amendments also clarify that a group of individual forecasted transactions can be considered
to have a similar risk exposure if the derivative used as the hedging instrument is highly effective against each hedged risk in the
group. In addition, in some cases, entities are permitted to perform an ongoing qualitative assessment of whether a group of individual
forecasted transactions has a similar risk exposure. The amendments in this Update improve GAAP by expanding the hedged risks permitted
to be aggregated in a group of individual forecasted transactions, thereby enabling entities to apply hedge accounting to potentially
broader portfolios of forecasted transactions. Entities that aggregate larger groups of individual forecasted transactions in accordance
with the amendments can achieve hedge accounting in a more efficient, cost-effective manner while reducing the risk of missed forecasts
for highly effective economic hedges. Furthermore, the amendments improve operability and foster consistent application of the similar
risk assessment. Therefore, an entity’s financial statements can provide more relevant information to investors about the entity’s
risk management activities related to cash flow hedges of groups of forecasted transactions. 4 The amendments in this Update improve
GAAP because the application of hedge accounting will not be limited by whether the execution of the nonfinancial purchase or sale transaction
is in the spot or forward market. Relative to current GAAP, which limits designation of nonfinancial components to those that are contractually
specified, a model based on the clearly-and-closely-related criteria permits hedge accounting for eligible components of forecasted spot-market
transactions, forward-market transactions, and subcomponents of explicitly referenced components in an agreement’s pricing formula.
Furthermore, the amendments also may enable entities to reduce missed forecasts for highly effective economic hedges, more closely aligning
hedge accounting with the economics of entities’ risk management activities. The amendments in this Update also clarify that entities
may designate a variable price component in a contract that is accounted for as a derivative as the hedged risk if all other hedge criteria
are satisfied. That clarification improves GAAP because it resolves diversity in practice about whether hedge accounting may be applied
in those situations and allows hedge accounting to be applied to highly effective economic hedges. Issue 4: Net Written Options as Hedging
Instruments The amendments in this Update on the use of net written options as hedging instruments improve GAAP by updating the hedge
accounting guidance to accommodate differences in the loan and swap markets that developed after the cessation of the London Interbank
Offered Rate. Specifically, the amendments in this Update eliminate the requirement to apply the net written option test to a compound
derivative comprising a swap and a written option designated as the hedging instrument in a cash flow hedge or a fair value hedge of
interest rate risk. Issue 5: Foreign-Currency-Denominated Debt Instrument as Hedging Instrument and Hedged Item (Dual Hedge) The amendments
in this Update eliminate the recognition and presentation mismatch related to a dual hedge strategy (that is, a hedge for which a foreign
currency-denominated debt instrument is both designated as the hedging instrument in a net investment hedge and designated as the hedged
item in a fair value hedge of interest rate risk). The amendments require that an entity exclude the debt instrument’s fair value
hedge basis adjustment from the net 5 investment hedge effectiveness assessment. As a result, an entity immediately recognizes in earnings
the gains and losses from the remeasurement of the debt instrument’s fair value hedge basis adjustment at the spot exchange rate.
Entities are prohibited from applying this guidance by analogy to other circumstances. The amendments in this Update improve GAAP by
enabling entities that utilize dual hedging strategies to reflect the economic offset of changes attributable to both interest rate risk
and foreign exchange risk. For public business entities, the amendments in this Update are effective for annual reporting periods beginning
after December 15, 2026, and interim periods within those annual reporting periods. For entities other than public business entities,
the amendments are effective for annual reporting periods beginning after December 15, 2027, and interim periods within those annual
reporting periods. Early adoption is permitted on any date on or after the issuance of this Update. Entities should apply the amendments
in this Update on a prospective basis for all hedging relationships. An entity may elect to adopt the amendments in this Update for hedging
relationships that exist as of the date of adoption. Upon adoption of the amendments in this Update, entities are permitted to modify
certain critical terms of certain existing hedging relationships without dedesignating the hedge.
In
December 2025, the FASB issued ASU 2025-10, “Government Grants (Topic 832) Accounting for Government Grants Received by Business
Entities”, The amendments in this Update establish the accounting for a government grant received by a business entity, including
guidance for (1) a grant related to an asset and (2) a grant related to income. A grant related to an asset is a government grant, or
part of a government grant, that is conditioned on the purchase, construction, or acquisition of an asset (for example, a long-lived
asset or inventory). A grant related to income is a government grant, or part of a government grant, other than a grant related to an
asset (for example, a grant that reimburses a business entity for operating expenses). The amendments in this Update require that a government
grant received by a business entity should not be recognized until: 1. It is probable that (a) a business entity will comply with the
conditions attached to the grant and (b) the grant will be received. 2. A business entity meets the recognition guidance for a grant
related to an asset or a grant related to income. 3 The amendments in this Update require that a grant related to an asset be recognized
on the balance sheet as a business entity incurs the related costs for which the grant is intended to compensate, either as: 1. Deferred
income (the deferred income approach) 2. An adjustment to the cost basis in determining the carrying amount of the asset (the cost accumulation
approach). A grant related to income and a grant related to an asset for which the deferred income approach is elected should be recognized
in earnings on a systematic and rational basis over the periods in which a business entity recognizes as expenses the costs for which
the grant is intended to compensate. When a business entity elects the cost accumulation approach for a grant related to an asset, there
is no separate subsequent recognition of the government grant proceeds in earnings. The carrying amount of the asset that reflects the
government grant proceeds would be used to determine depreciation or other subsequent accounting for that asset. The amendments in this
Update require that a business entity present a grant related to income and a grant related to an asset for which the deferred income
approach is elected as part of earnings either (1) separately under a general heading such as other income or (2) deducted from the related
expense. In addition, the amendments in this Update require, consistent with current disclosure requirements, that a business entity
provide disclosures, including the nature of the government grant received, the accounting policies used to account for the grant, and
significant terms and conditions of the grant. 5 Under a modified prospective approach, prior-period results should not be restated and
there is no cumulative-effect adjustment. 2. A modified retrospective approach to both: a. Government grants that are entered into on
or after the beginning of the earliest period presented b. Government grants that are not complete as of the beginning of the earliest
period presented. A government grant is complete when substantially all of the government grant proceeds have been recognized before
the beginning of the earliest period presented. Under a modified retrospective approach, all prior period results should be restated
for government grants that are not complete as of the beginning of the earliest period presented through a cumulative-effect adjustment
to the opening balance of retained earnings as of the beginning of the earliest period presented. 3. A retrospective approach to all
government grants through a cumulative effect adjustment to the opening balance of retained earnings as of the beginning of the earliest
period presented.
In
December 2025, the FASB issued ASU 2025-11, “Interim Reporting (Topic 270) Narrow-Scope Improvements”, the amendments in
this Update clarify interim disclosure requirements and the applicability of Topic 270. The amendments in this Update result in a comprehensive
list of interim disclosures that are required by GAAP. In developing the list of disclosures required by other Topics, the Board focused
on identifying the interim disclosures that are currently required under GAAP. The objective of the amendments is to provide clarity
about the current requirements, rather than evaluate whether to expand or reduce interim disclosure requirements. The amendments in this
Update also include a disclosure principle that requires entities to disclose events since the end of the last annual reporting period
that have a material impact on the entity. The intent of the disclosure principle, which is modeled after a previous SEC disclosure requirement,
is to help entities determine whether disclosures not specified in Topic 270 should be provided in interim reporting periods. The amendments
in this Update also clarify the applicability of Topic 270, the types of interim reporting, and the form and content of interim financial
statements in accordance with GAAP. The Board expects that these clarifications will enhance consistency in interim reporting for all
entities. The Board considers the amendments in this Update to be necessary to reflect the development of interim reporting over time.
The amendments in this Update are effective for interim reporting periods within annual reporting periods beginning after December 15,
2027, for public business entities and for interim reporting periods within annual reporting 3 periods beginning after December 15, 2028,
for entities other than public business entities. Early adoption is permitted for all entities. The amendments in this Update can be
applied either (1) prospectively or (2) retrospectively to any or all prior periods presented in the financial statements.
In
December 2025, the FASB issued ASU 2025-12, “Codification Improvements”, thirty-three issues are addressed in this Update.
Generally, the amendments in this Update are not intended to result in significant changes for most entities. However, the Board recognizes
that changes to guidance may result in accounting changes for some entities. Therefore, the Board is providing transition guidance for
the amendments. The amendments in this Update are effective for all entities for annual reporting periods beginning after December 15,
2026, and interim reporting periods within those annual reporting periods. 12 Early adoption is permitted in both interim and annual
reporting periods in which financial statements have not yet been issued or made available for issuance. If an entity adopts the amendments
in this Update in an interim period, it must adopt them as of the beginning of the annual reporting period that includes that interim
reporting period. An entity may elect to early adopt the amendments on an issue-by-issue basis. For example, an entity may decide to
early adopt certain amendments and adopt the remaining amendments at the effective date. An entity should apply the amendments in this
Update (except for the amendments to Topic 260, Earnings Per Share, related to Issue 4) using one of the following transition methods:
1. Prospectively to all transactions recognized on or after the date that the entity first applies the amendments 2. Retrospectively
to the beginning of the earliest comparative period presented. An entity should adjust the opening balance of retained earnings (or other
appropriate components of equity or net assets in the statement of financial position) as of the beginning of the earliest comparative
period presented. An entity may elect the transition method on an issue-by-issue basis. For example, it may apply certain amendments
prospectively while applying others retrospectively. For the amendments in this Update to Topic 260 (that is, Issue 4), an entity should
apply the amendments retrospectively to each prior reporting period presented in the period of adoption.
The
Target Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a
material effect on The Target Company’s financial position, statements of operations, cash flows, and disclosures.
X
- References
No definition available.
+ Details
Name:
us-gaap_AccountingPoliciesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for all significant accounting policies of the reporting entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/235/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483426/235-10-50-1
+ Details
Name:
us-gaap_SignificantAccountingPoliciesTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R8.htm · Sequence: 90
v3.26.1
Accounts receivable
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Credit Loss [Abstract]
Accounts receivable
Note
3 – Accounts receivable
Accounts
receivable consisted of the following:
Schedule
of accounts receivable
As of
January 31, 2026
(Unaudited)
US$
Accounts receivable
$ 1,007,800
As
of January 31, 2026, allowance for credit loss was nil.
Note
3 – Accounts receivable
Accounts
receivable consisted of the following:
Schedule
of accounts receivable
As of
As of
April 30,
April 30,
2025
2024
Accounts receivable
$ 536,400
$ 640,300
As
of April 30, 2025 and 2024, allowance for credit loss was nil and nil, respectively.
X
- Definition
The entire disclosure for accounts receivable, contract receivable, receivable held-for-sale, and nontrade receivable.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 310
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/310/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/326/tableOfContent
+ Details
Name:
us-gaap_AccountsAndNontradeReceivableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_CreditLossAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R9.htm · Sequence: 91
v3.26.1
Intangible assets, net
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]
Intangible assets, net
Note
4 – Intangible assets, net
Intangible
assets, net, consisted of the following:
Schedule
of intangible assets
As of
January 31, 2026
(Unaudited)
US$
Intangible assets
$ 20,046,290
Accumulated amortization
(13,364,193 )
Intangible assets, net
$ 6,682,097
Amortization
expense was $1,002,314 and $3,006,943 for the three months and nine months periods ended January 31, 2026.
Estimated
future amortization expense is as follows:
Schedule
of amortization of intangible assets
Amortization
For the year ending April 30,
expense
For the remaining fiscal year of 2026
$ 1,002,315
2027
4,009,258
2028
1,670,524
Total
$ 6,682,097
Note
4 – Intangible assets, net
Intangible
assets, net, consisted of the following:
Schedule
of intangible assets
As of
As of
April 30,
April 30,
2025
2024
Intangible assets
$ 20,046,290
$ 20,046,290
Accumulated amortization
(10,357,250 )
(6,347,992 )
Intangible assets, net
$ 9,689,040
$ 13,698,298
Amortization
expense was $4,009,258 and $4,009,258 for the years ended April 30, 2025 and 2024, respectively.
Estimated
future amortization expense is as follows:
Schedule
of amortization of intangible assets
Amortization
For the year ending April 30,
expense
For the remaining fiscal year of 2026
2026
$ 4,009,258
2027
4,009,258
2028
1,670,524
Total
$ 9,689,040
X
- References
No definition available.
+ Details
Name:
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for all or part of the information related to intangible assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-30/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 985
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 985
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/985-20/tableOfContent
+ Details
Name:
us-gaap_IntangibleAssetsDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R10.htm · Sequence: 92
v3.26.1
Property and equipment, net
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Property, Plant and Equipment [Abstract]
Property and equipment, net
Note
5 – Property and equipment, net
Property
and equipment, net, consisted of the following:
Schedule
of property and equipment, net
As of
January 31, 2026
(Unaudited)
US$
Computer hardware
$ 2,710,295
Furniture and fixtures
8,439
Sub-total
2,718,734
Accumulated depreciation
(1,115,428 )
Property and equipment, net
$ 1,603,306
Depreciation
expense for the three months and nine months period ended January 31, 2026 amounted to $61,676 and $177,818, respectively.
Note
5 – Property and equipment, net
Property
and equipment, net, consisted of the following:
Schedule
of property and equipment, net
As of
As of
April 30,
April 30,
2025
2024
Computer hardware
$ 2,710,295
$ 2,710,295
Furniture and fixtures
8,439
6,910
Sub-total
2,718,734
2,717,205
Property and Equipment, gross
2,718,734
2,717,205
Accumulated depreciation
(937,610 )
(448,244 )
Property and equipment, net
$ 1,781,124
$ 2,268,961
Depreciation
expense for the years ended April 30, 2025 and 2024 amounted to $489,366 and $448,244, respectively.
X
- References
No definition available.
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 360
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/360/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-SubTopic 360
-Topic 958
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477798/958-360-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-SubTopic 360
-Topic 958
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477798/958-360-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-SubTopic 360
-Topic 958
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477798/958-360-50-7
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R11.htm · Sequence: 93
v3.26.1
Operating lease as lessee
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Operating Lease As Lessee
Operating lease as lessee
Note
6 – Operating lease as lessee
Effective
on October 1, 2022, The Target Company adopted ASU No. 2016-02, Leases (Topic 842) using the alternative transition approach which allowed
The Target Company to continue to apply the guidance under the lease standard in effect at the time in the comparative periods presented.
Upon adoption, The Target Company recorded operating lease right-of-use asset and corresponding operating lease liabilities of nil and
nil, respectively with no impact on retained earnings. Financial position for reporting periods beginning on or after October 1, 2022,
are presented under the new guidance, while prior period amounts are not adjusted and continue to be reported in accordance with previous
guidance.
As
of January 31, 2026, and April 30, 2025, the remaining lease term was 0.3 year and 1.1 years, respectively. The Target Company’s
lease agreements do not provide a readily determinable implicit rate nor is it available to The Target Company from its lessors. Instead,
The Target Company estimates its incremental borrowing rate based on long-term interest rates published by Bank Negara in order to discount
lease payments to present value. The discount rate of The Target Company’s operating leases was 3.1% per annum and 3.1% per annum
as of January 31, 2026, and April 30, 2025, respectively.
Supplemental
information related to operating leases from The Target Company’s operations was as follows:
A
summary of lease cost is as follows:
Schedule
of lease cost and other information
For the
Nine Months Period Ended
January 31, 2026
(Unaudited)
US$
Amortization of right-of-use asset
$ 32,472
Interest on lease liabilities
$ 530
Schedule
of supplemental information related to operating leases
As of
January 31, 2026
(Unaudited)
US$
Right-of-use asset
$ 15,353
Lease liability, current
11,515
Total lease liability
$ 11,515
The
following table presents maturity of lease liability as of January 31, 2026:
Schedule
of maturity of lease liability
As of
Twelve months ending April 30,
January 31, 2026
(Unaudited)
US$
For the remaining fiscal year of 2026
$ 11,515
Total future minimum lease payments
11,515
Less: imputed interest
-
Total
$ 11,515
Note
6 – Operating lease as lessee
Effective
on October 1, 2022, The Target Company adopted ASU No. 2016-02, Leases (Topic 842) using the alternative transition approach which allowed
The Target Company to continue to apply the guidance under the lease standard in effect at the time in the comparative periods presented.
Upon adoption, The Target Company recorded operating lease right-of-use assets and corresponding operating lease liabilities of nil and
nil, respectively with no impact on retained earnings. Financial position for reporting periods beginning on or after October 1, 2022,
are presented under the new guidance, while prior period amounts are not adjusted and continue to be reported in accordance with previous
guidance.
As
of April 30, 2025 and 2024, the remaining lease term was 1.1 years and 2.1 years, respectively. The Target Company’s lease agreements
do not provide a readily determinable implicit rate nor is it available to The Target Company from its lessors. Instead, The Target Company
estimates its incremental borrowing rate based on long-term interest rates published by Bank Negara in order to discount lease payments
to present value. The discount rate of The Target Company’s operating leases was 3.1% per annum and 3.1% per annum as of April
30, 2025 and 2024, respectively.
Supplemental
information related to operating leases from The Target Company’s operations was as follows:
A
summary of lease cost is as follows:
Schedule
of lease cost and other information
For the Year
Ended April 30,
2025
For the Year
Ended April 30,
2024
Amortization of right-of-use asset
$ 44,146
$ 40,467
Interest on lease liability
$ 2,032
$ 3,062
Schedule
of supplemental information related to operating leases
As of
As of
April 30,
April 30,
2025
2024
Right-of-use asset
$ 47,825
$ 91,971
Lease liability, current
45,413
44,028
Lease liability, non-current
-
45,413
Total lease liability
$ 45,413
$ 89,441
The
following table presents maturity of lease liability as of April 30, 2025:
Schedule
of maturity of lease liability
As of
April 30,
Twelve months ending April 30,
2025
2026
$ 46,060
Total future minimum lease payments
46,060
Less: imputed interest
(647 )
Total
$ 45,413
X
- References
No definition available.
+ Details
Name:
YYAI_DisclosureOperatingLeaseAsLesseeAbstract
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/842-20/tableOfContent
+ Details
Name:
us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R12.htm · Sequence: 94
v3.26.1
Contract costs and liabilities
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Contract Costs And Liabilities
Contract costs and liabilities
Note
7 — Contract costs and liabilities
Contract
costs
Contract
costs consist of costs to obtain and fulfill a contract. Costs to fulfill a contract primarily consist of salaries and related costs,
amortization of intangible assets, and depreciation of property and equipment in developing customized “data-to-AI” end-to-end
solutions to customers for which such costs are expected to be recovered under existing contracts. Contract costs are recognized as cost
of revenue upon transfer of the customized “data-to-AI” end-to-end solutions to customers.
Movement
of contract costs were as follows:
Schedule
of movement of contract costs
For the
Nine Months Period Ended
January 31, 2026
(Unaudited)
US$
Beginning
$ 5,227,325
Cost of revenues
(14,352,837 )
Costs accumulation
11,847,389
Ending
$ 2,721,877
Contract
liabilities
The
following table provides information about the Target Company’s contract liabilities arising from contracts with customers.
Schedule
of contract liabilities
For the
Nine Months Period Ended
January 31, 2026
(Unaudited)
US$
Beginning
$ 7,846,200
Revenues
(27,448,400 )
Collections from customers
26,003,200
Ending
$ 6,401,000
The
Target Company’s remaining performance obligations represents the amount of the transaction price for which service has not been
performed. As of January 31, 2026, the aggregate amount of the transaction price allocated for the remaining performance obligations
amounted to $6,401,000. The Target Company expects to recognize revenue of $6,401,000 arising from contract liabilities as of January
31, 2026, for the financial year ending April 30, 2026.
Note
7 — Contract costs and liabilities
Contract
costs
Contract
costs consist of costs to obtain and fulfill a contract. Costs to fulfill a contract primarily consist of salaries and related costs,
amortization of intangible assets, and depreciation of property and equipment in developing customized “data-to-AI” end-to-end
solutions to customers for which such costs are expected to be recovered under existing contracts. Contract costs are recognized as cost
of revenue upon transfer of the customized “data-to-AI” end-to-end solutions to customers.
Movement
of contract costs were as follows:
Schedule
of movement of contract costs
2025
2024
For the Years Ended April 30,
2025
2024
Beginning
$ 3,802,497
$ 5,020,779
Cost of revenues
(18,432,805 )
(10,871,639 )
Costs accumulation
19,857,633
9,653,357
Ending
$ 5,227,325
$ 3,802,497
Contract
liabilities
The
following table provides information about The Target Company’s contract liabilities arising from contracts with customers.
Schedule
of contract liabilities
2025
2024
For the Years Ended April 30,
2025
2024
Beginning
$ 5,691,250
$ 4,065,000
Revenues
(25,220,500 )
(13,018,550 )
Collections from customers
27,375,450
14,644,800
Ending
$ 7,846,200
$ 5,691,250
The
Target Company’s remaining performance obligations represents the amount of the transaction price for which service has not been
performed. As of April 30, 2025, the aggregate amount of the transaction price allocated for the remaining performance obligations amounted
to $7,846,200. The Target Company expects to recognize revenue of $7,846,200 arising from contract liabilities as of April 30, 2025,
for the financial year ending April 30, 2026.
X
- Definition
Contract Costs And Liabilities [Disclosure Text Block]
+ References
No definition available.
+ Details
Name:
YYAI_ContractCostsAndLiabilitiesDisclosureTextBlock
Namespace Prefix:
YYAI_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
YYAI_DisclosureContractCostsAndLiabilitiesAbstract
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R13.htm · Sequence: 95
v3.26.1
Advance from third parties
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Advance From Third Parties
Advance from third parties
Note
8 – Advance from third parties
Advance
from third parties represent non-interest bearing working capital provided by third parties with no security provided, with no fixed
term of repayment, and non-trade in nature. As of January 31, 2026, the Target Company fully repaid advance from third parties.
Note
8 – Advance from third parties
Advance
from third parties represent non-interest bearing working capital provided by third parties with no security provided, with no fixed
term of repayment, and non-trade in nature. As of January 31, 2026, The Target Company fully repaid advance from third parties.
X
- Definition
Advance from Third Parties Disclosure [Text Block]
+ References
No definition available.
+ Details
Name:
YYAI_AdvanceFromThirdPartiesDisclosureTextBlock
Namespace Prefix:
YYAI_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
YYAI_DisclosureAdvanceFromThirdPartiesAbstract
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R14.htm · Sequence: 96
v3.26.1
Income taxes
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Income Tax Disclosure [Abstract]
Income taxes
Note
9 – Income taxes
Malaysia
26
Rafael Sdn. Bhd, the Target Company is subject to Malaysia Corporate tax on the taxable income as reported in its statutory financial
statements adjusted in accordance with relevant Malaysia tax laws. The standard corporate income tax rate in Malaysia is 24%. However,
as the fulfilled conditions where it has paid-up capital of MYR 2.5 million or less, and gross income from business operations is not
more than MYR 50 million, the tax rate is 17% on the first MYR 600,000 and 24% on amount exceeding MYR600,000. For the nine months period
ended January 31, 2026, the domestic tax rate applicable for the Target Company in Malaysia is 24%.
The
income tax expenses consisted of the following components:
Schedule
of income tax expenses
For the Three
For the Nine
Months Period Ended
Months Period Ended
January 31, 2026
January 31, 2026
(Unaudited)
US$
(Unaudited)
US$
Current income tax expenses
$ 1,676,633
$ 2,730,908
Total income tax expenses
$ 1,676,633
$ 2,730,908
A
reconciliation of The Target Company’s Malaysia statutory tax rate to the effective income tax rate during the periods is as follows:
Schedule
of income tax reconciliation
For the Three
For the Nine
Months Period Ended
Months Period Ended
January 31, 2026
January 31, 2026
(Unaudited)
%
(Unaudited)
%
Income tax expense with Malaysia statutory tax rate
24.0 %
24.0 %
Effective income tax rate
24.0 %
24.0 %
Uncertain
tax positions
The
Malaysia tax authorities conduct periodic and ad hoc tax filing reviews on business enterprises operating in Malaysia after those enterprises
complete their relevant tax filings. In general, the Malaysia tax authorities have up to five years to conduct examinations of the tax
filings of The Target Company’s Malaysia entity. It is therefore uncertain as to whether the Malaysia tax authorities may take
different views about The Target Company’s tax filings, which may lead to additional tax liabilities.
The
Target Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical
merits, and measure the unrecognized benefits associated with the tax positions. As of January 31, 2026, The Target Company did not have
any significant unrecognized uncertain tax positions.
Note
9 – Income taxes
Malaysia
26
Rafael Sdn. Bhd, the Target Company is subject to Malaysia Corporate tax on the taxable income as reported in its statutory financial
statements adjusted in accordance with relevant Malaysia tax laws. The standard corporate income tax rate in Malaysia is 24%. However,
as the fulfilled conditions where it has paid-up capital of MYR 2.5 million or less, and gross income from business operations is not
more than MYR 50 million, the tax rate is 17% on the first MYR 600,000 and 24% on amount exceeding MYR 600,000. For the years ended April
30, 2025 and 2024, the domestic tax rate applicable for the Target Company in Malaysia is 24%.
The
income tax expenses consisted of the following components:
Schedule
of income tax expenses
2025
2024
For the Years Ended April 30,
2025
2024
Current income tax expenses
$ 1,210,947
$ 182,836
Total income tax expenses
$ 1,210,947
$ 182,836
A
reconciliation of The Target Company’s Malaysia statutory tax rate to the effective income tax rate during the periods is as follows:
Schedule
of income tax reconciliation
2025
2024
For the Years Ended April 30,
2025
2024
Income tax expense with Malaysia statutory tax rate
24.0 %
24.0 %
Changes of deferred tax assets valuation allowances
-
(5.7 )%
Effective income tax rate
24.0 %
18.3 %
Uncertain
tax positions
The
Malaysia tax authorities conduct periodic and ad hoc tax filing reviews on business enterprises operating in Malaysia after those enterprises
complete their relevant tax filings. In general, the Malaysia tax authorities have up to five years to conduct examinations of the tax
filings of The Target Company’s Malaysia entity. It is therefore uncertain as to whether the Malaysia tax authorities may take
different views about The Target Company’s tax filings, which may lead to additional tax liabilities.
The
Target Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical
merits, and measure the unrecognized benefits associated with the tax positions. As of April 30, 2025 and 2024, The Target Company did
not have any significant unrecognized uncertain tax positions.
X
- References
No definition available.
+ Details
Name:
us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for income tax.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 740
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477617/942-740-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 740
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478822/944-740-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12C
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 270
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477891/740-270-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 6.I.5.Q1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-13
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/740/tableOfContent
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-14
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-21
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 17
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SAB Topic 11.C)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482603/740-30-50-2
+ Details
Name:
us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R15.htm · Sequence: 97
v3.26.1
Shareholders’ equity
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Equity [Abstract]
Shareholders’ equity
Note
10 – Shareholders’ equity
The
Target Company was incorporated under the laws of Malaysia on April 22, 2022 with registered capital of 1,000 ordinary shares with a
par value of RM1 Malaysia Ringgit each.
Note
10 – Shareholders’ equity
The
Target Company was incorporated under the laws of Malaysia on April 22, 2022 with registered capital of 1,000 ordinary shares with a
par value of RM1 Malaysia Ringgit each.
X
- References
No definition available.
+ Details
Name:
us-gaap_EquityAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480434/815-10-50-8A
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 505
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478448/946-505-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480237/815-40-50-6
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 505
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 16
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
+ Details
Name:
us-gaap_StockholdersEquityNoteDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R16.htm · Sequence: 98
v3.26.1
Segment reporting
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Segment Reporting [Abstract]
Segment reporting
Note
11 – Segment reporting
An
operating segment is a component of The Target Company that engages in business activities from which it may earn revenues and incur
expenses, and is identified on the basis of the internal financial reports that are provided to and regularly reviewed by The Target
Company’s chief operating decision maker in order to allocate resources and assess performance of the segment.
In
accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating decision maker (“CODM”), or decision making group,
in deciding how to allocate resources and in assessing performance. The Target Company uses the “management approach” in
determining reportable operating segments. The management approach considers the internal organization and reporting used by The Target
Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining
The Target Company’s reportable segments. Management, including the chief operating decision maker, reviews operation results by
the revenue of different services. The Target Company is an AI-specialist company providing end-to-end full-cycle services designed to
empower enterprises to transition seamlessly from raw data to intelligent applications. Its business is structured around five interconnected
AI-related modules, together forming a closed-loop system in which data generation, model refinement, and operational feedback continuously
reinforce one another. Based on management’s assessment, The Target Company has determined that it has a single1 reportable segment
as defined by ASC 280.
Revenue
by geographical segment for the three months and nine months ended January 31, 2026:
Schedule
of revenue by geographical segment
For the Three
For the Nine
Months Period Ended
Months Period Ended
January 31, 2026
January 31, 2026
(Unaudited)
US$
(Unaudited)
US$
Malaysia
$ 1,999,000
$ 7,860,400
Taiwan
1,263,000
5,875,500
Hong Kong
947,600
3,126,000
Vietnam
1,041,200
2,942,500
Thailand
1,020,250
2,254,500
Singapore
724,450
2,079,500
Philippines
90,000
1,529,000
Indonesia
441,200
1,028,500
Brazil
1,095,400
752,500
Total
8,622,100
27,448,400
As
of January 31, 2026, the Target Company’s long-lived assets are located in Malaysia.
Note
11 – Segment reporting
An
operating segment is a component of The Target Company that engages in business activities from which it may earn revenues and incur
expenses, and is identified on the basis of the internal financial reports that are provided to and regularly reviewed by The Target
Company’s chief operating decision maker in order to allocate resources and assess performance of the segment.
In
accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating decision maker (“CODM”), or decision making group,
in deciding how to allocate resources and in assessing performance. The Target Company uses the “management approach” in
determining reportable operating segments. The management approach considers the internal organization and reporting used by The Target
Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining
The Target Company’s reportable segments. Management, including the chief operating decision maker, reviews operation results by
the revenue of different services. The Target Company is an AI-specialist company providing end-to-end full-cycle services designed to
empower enterprises to transition seamlessly from raw data to intelligent applications. Its business is structured around five interconnected
AI-related modules, together forming a closed-loop system in which data generation, model refinement, and operational feedback continuously
reinforce one another. Based on management’s assessment, The Target Company has determined that it has a single1 reportable segment
as defined by ASC 280.
Revenue
by geographical segment for the years ended April 30, 2025, and 2024:
Schedule
of revenue by geographical segment
2025
2024
For the Years Ended April 30,
2025
2024
Malaysia
$ 8,869,500
$ 6,565,700
Taiwan
7,280,000
4,728,350
Hong Kong
5,982,500
882,000
Singapore
3,088,500
842,500
Total
$ 25,220,500
$ 13,018,550
As
of April 30, 2025 and 2024, The Target Company’s long-lived assets are located in Malaysia.
X
- References
No definition available.
+ Details
Name:
us-gaap_SegmentReportingAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-21
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-21
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 15
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-15
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 12: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 54
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 13: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 47
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 14: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 54
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 15: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 47
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 16: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 54
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 17: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 47
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 34
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-34
Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 26C
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C
Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 26B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/280/tableOfContent
Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 26
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-26
Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
+ Details
Name:
us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R17.htm · Sequence: 99
v3.26.1
Concentrations of risk
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Risks and Uncertainties [Abstract]
Concentrations of risk
Note
12 – Concentrations of risk
For
the three months ended January 31, 2026, four major customers accounted for approximately 12.7%, 12.1%, 11.8%, and 11.0% of the Target
Company’s total revenue. For the nine months ended January 31, 2026, four major customers accounted for approximately 12.2%, 12.0%,
11.4%, and 10.7% of the Target Company’s total revenue.
As
of January 31, 2026, six customers accounted for approximately 18.7%, 15.7%, 12.9%, 12.2%, 11.4% and 10.5% of the Target Company’s
accounts receivable balance.
No
single supplier accounted for 10% or more of the total purchases for the three months and nine months periods January 31, 2026.
Note
12 – Concentrations of risk
For
the year ended April 30, 2025, six major customers accounted for approximately 16.0%, 15.1%, 12.8%, 12.8%, 12.2%, and 10.8% of The Target
Company’s total revenue. For the year ended April 30, 2024, four major customers accounted for approximately 32.1%, 25.4%, 10.9%,
and 10.1% of The Target Company’s total revenue.
As
of April 30, 2025, three customers accounted for approximately 42.6%, 37.3% and 20.1% of The Target Company’s accounts receivable
balance. As of April 30, 2024, two customers accounted for approximately 53.2%, and 46.8% of The Target Company’s accounts receivable
balance
No
single supplier accounted for 10% or more of the total purchases for the years ended April 30, 2025 and 2024.
X
- Definition
The entire disclosure for any concentrations existing at the date of the financial statements that make an entity vulnerable to a reasonably possible, near-term, severe impact. This disclosure informs financial statement users about the general nature of the risk associated with the concentration, and may indicate the percentage of concentration risk as of the balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (d)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (d)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (c)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 3A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482836/275-10-55-3A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-2A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/275/tableOfContent
+ Details
Name:
us-gaap_ConcentrationRiskDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_RisksAndUncertaintiesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R18.htm · Sequence: 100
v3.26.1
Related party transactions
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Related Party Transactions [Abstract]
Related party transactions
Note
13 – Related party transactions
As
of and for the nine months periods ended January 31, 2026, the Target Company does not
have any related party transaction and balance.
Note
13 – Related party transactions
As
of and for the years ended April 30, 2025 and 2024, The Target Company do not have any related party transaction and balance.
X
- References
No definition available.
+ Details
Name:
us-gaap_RelatedPartyTransactionsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(g)(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(c))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(e))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name:
us-gaap_RelatedPartyTransactionsDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R19.htm · Sequence: 101
v3.26.1
Commitment and contingencies
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Commitments and Contingencies Disclosure [Abstract]
Commitment and contingencies
Note
14 – Commitment and contingencies
Operating
lease commitment
As
of January 31, 2026, the Target Company did not have any other operating lease commitment.
Capital
commitment
As
of January 31, 2026, the Target Company did not have any capital commitment.
Contingencies
From
time to time, the Target Company may be involved in various legal proceedings and claims in the ordinary course of business. The Target
Company currently is not aware of any legal proceedings or claims that it believes will have, individually or in the aggregate, a material
adverse effect on its business, financial condition, operating results, or cash flows.
Note
14 – Commitment and contingencies
Operating
lease commitment
As
of April 30, 2025, the Target Company did not have any other operating lease commitment.
Capital
commitment
As
of April 30, 2025, The Target Company did not have any capital commitment.
Contingencies
From
time to time, the Target Company may be involved in various legal proceedings and claims in the ordinary course of business. The Target
Company currently is not aware of any legal proceedings or claims that it believes will have, individually or in the aggregate, a material
adverse effect on its business, financial condition, operating results, or cash flows.
X
- References
No definition available.
+ Details
Name:
us-gaap_CommitmentsAndContingenciesDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for commitments and contingencies.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 405
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/405-30/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 440
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 450
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/450/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 954
-SubTopic 440
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478522/954-440-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 440
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 440
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/440/tableOfContent
+ Details
Name:
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R20.htm · Sequence: 102
v3.26.1
Subsequent events
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Subsequent Events [Abstract]
Subsequent events
Note
15 – Subsequent events
On
January 30, 2026, AiRWA Inc. (the “Company” or “AiRWA”) entered into a share purchase agreement (the “Share
Purchase Agreement”) with various sellers (the “Sellers”) to acquire all the share capital of Aberfeldy Holdings Limited
(the “Target” or “Aberfeldy”), a Seychelles holding company owning 100% of 26 Rafael Sdn. Bhd., a Malaysian operating
company (the “Target Subsidiary”), for $140,000,000 (the “Consideration”), payable in cash (the “Transaction”).
The
Target Subsidiary is an AI-specialist company providing end-to-end full-cycle services designed to empower enterprises to transition
seamlessly from raw data to intelligent applications. Its business is structured around five interconnected AI-related modules, together
forming a closed-loop system in which data generation, model refinement, and operational feedback continuously reinforce one another.
Its services are tailored to specialist industries such as healthcare, industrial manufacturing and autonomous driving. The Target Subsidiary
recorded approximately $27 million of revenue over its most recent financial year.
Pursuant
to the Share Purchase Agreement, The Target Company agreed to purchase, and the Sellers agreed to sell, 10,000 ordinary shares of the
Target, representing all of the issued and outstanding ordinary shares of the Target, for the Consideration. The Transaction closed on
January 30, 2026.
Note
15 – Subsequent events
On
January 30, 2026, AiRWA Inc. (the “Company” or “AiRWA”) entered into a share purchase agreement (the “Share
Purchase Agreement”) with various sellers (the “Sellers”) to acquire all the share capital of Aberfeldy Holdings Limited
(the “Target” or “Aberfeldy”), a Seychelles holding company owning 100% of 26 Rafael Sdn. Bhd., a Malaysian operating
company (the “Target Subsidiary”), for $140,000,000 (the “Consideration”), payable in cash (the “Transaction”).
The
Target Subsidiary is an AI-specialist company providing end-to-end full-cycle services designed to empower enterprises to transition
seamlessly from raw data to intelligent applications. Its business is structured around five interconnected AI-related modules, together
forming a closed-loop system in which data generation, model refinement, and operational feedback continuously reinforce one another.
Its services are tailored to specialist industries such as healthcare, industrial manufacturing and autonomous driving. The Target Subsidiary
recorded approximately $27 million of revenue over its most recent financial year.
Pursuant
to the Share Purchase Agreement, The Target Company agreed to purchase, and the Sellers agreed to sell, 10,000 ordinary shares of the
Target, representing all of the issued and outstanding ordinary shares of the Target, for the Consideration. The Transaction closed on
January 30, 2026.
X
- References
No definition available.
+ Details
Name:
us-gaap_SubsequentEventsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 855
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 855
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name:
us-gaap_SubsequentEventsTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R21.htm · Sequence: 103
v3.26.1
Summary of significant accounting policies (Policies)
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Accounting Policies [Abstract]
Basis of presentation
Basis
of presentation
The
accompanying financial statements have been prepared in accordance with the accounting principles generally accepted in the United States
of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”).
Significant accounting policies followed by The Target Company in the preparation of the accompanying financial statements are summarized
below.
Basis
of presentation
The
accompanying financial statements have been prepared in accordance with the accounting principles generally accepted in the United States
of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”).
Significant accounting policies followed by The Target Company in the preparation of the accompanying financial statements are summarized
below.
Use of estimates
Use
of estimates
The
preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. The Target Company regularly evaluates estimates and assumptions
related to long-lived assets and accounts receivable. The Target Company bases its estimates and assumptions on current facts, historical
experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent
from other sources. The actual results experienced by The Target Company may differ materially from The Target Company’s estimates.
To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
A change in accounting estimates shall be accounted for in the period of change if the change affects that period only or in the period
of change and future periods if the change affects both. A change in accounting estimates shall not be accounted for by restating or
retrospectively adjusting amounts reported in financial statements of prior periods or by reporting pro forma amounts for prior periods.
Use
of estimates
The
preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. The Target Company regularly evaluates estimates and assumptions
related to long-lived assets and accounts receivable. The Target Company bases its estimates and assumptions on current facts, historical
experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent
from other sources. The actual results experienced by The Target Company may differ materially from The Target Company’s estimates.
To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
A change in accounting estimates shall be accounted for in the period of change if the change affects that period only or in the period
of change and future periods if the change affects both. A change in accounting estimates shall not be accounted for by restating or
retrospectively adjusting amounts reported in financial statements of prior periods or by reporting pro forma amounts for prior periods.
Foreign currency
Foreign
currency
The
Target Company’s reporting currency is the U.S. Dollar (“USD”). The determination of the respective functional currency
is based on the criteria set out by ASC 830, “Foreign Currency Matters”.
Transactions
denominated in currencies other than in the functional currency are translated into the functional currency using the exchange rates
prevailing at the transaction dates. Monetary assets and liabilities denominated in foreign currencies are translated into functional
currency using the applicable exchange rates at the balance sheet date. Non-monetary items that are measured in terms of historical cost
in foreign currency are re-measured using the exchange rates at the dates of the initial transactions. Exchange gains or losses arising
from foreign currency transactions are included in the statements of operations and comprehensive income.
Foreign
currency
The
Target Company’s reporting currency is the U.S. Dollar (“USD”). The determination of the respective functional currency
is based on the criteria set out by ASC 830, “Foreign Currency Matters”.
Transactions
denominated in currencies other than in the functional currency are translated into the functional currency using the exchange rates
prevailing at the transaction dates. Monetary assets and liabilities denominated in foreign currencies are translated into functional
currency using the applicable exchange rates at the balance sheet date. Non-monetary items that are measured in terms of historical cost
in foreign currency are re-measured using the exchange rates at the dates of the initial transactions. Exchange gains or losses arising
from foreign currency transactions are included in the statements of operations and comprehensive income.
Cash
Cash
Cash
and cash equivalents represent cash at bank which are unrestricted as to withdrawal and use, and which have original maturities of three
months or less.
Cash
and cash equivalent
Cash
and cash equivalents represent cash at bank which are unrestricted as to withdrawal and use, and which have original maturities of three
months or less.
Accounts receivable
Accounts
receivable
Accounts
receivable are recorded at the gross billing amount less an allowance for any uncollectible accounts due from the customers. Accounts
receivable do not bear interest.
Since
May 1, 2023, The Target Company adopted Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), using the modified retrospective transition
method. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more
timely recognition of credit losses. Upon adoption, the Target Company changed the impairment model to utilize a forward-looking current
expected credit losses (CECL) model in place of the incurred loss methodology for financial instruments measured at amortized cost and
receivables resulting from the application of ASC 606, including contract assets.
The
Target Company maintains an allowance for credit losses and records the allowance for credit losses as an offset to accounts receivable
and the estimated credit losses charged to the allowance is classified as “General and administrative expenses” in the audited
statements of operations and comprehensive income. The Target Company assesses collectability by reviewing accounts receivable on aging
schedules because the accounts receivable were primarily consisted of receivables arising from provision of Data-to-AI, End-to-End Solutions
services. In determining the amount of the allowance for credit losses, the considers historical collectability based on past due status,
the age of the balances, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors
that may affect the Target Company’s ability to collect from customers. Delinquent account balances are written-off against the
allowance for expected credit loss after management has determined that the likelihood of collection is not probable.
For
the nine months period ended January 31, 2026, the Target Company did not provide expected credit losses against accounts receivable.
Accounts
receivable
Accounts
receivable are recorded at the gross billing amount less an allowance for any uncollectible accounts due from the customers. Accounts
receivable do not bear interest.
Since
May 1, 2023, The Target Company adopted Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), using the modified retrospective transition
method. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more
timely recognition of credit losses. Upon adoption, the Target Company changed the impairment model to utilize a forward-looking current
expected credit losses (CECL) model in place of the incurred loss methodology for financial instruments measured at amortized cost and
receivables resulting from the application of ASC 606, including contract assets.
The
Target Company maintains an allowance for credit losses and records the allowance for credit losses as an offset to accounts receivable
and the estimated credit losses charged to the allowance is classified as “General and administrative expenses” in the audited
statements of operations and comprehensive income. The Target Company assesses collectability by reviewing accounts receivable on aging
schedules because the accounts receivable were primarily consisted of receivables arising from provision of Data-to-AI, End-to-End Solutions
services. In determining the amount of the allowance for credit losses, the considers historical collectability based on past due status,
the age of the balances, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors
that may affect the Target Company’s ability to collect from customers. Delinquent account balances are written-off against the
allowance for expected credit loss after management has determined that the likelihood of collection is not probable.
For
the years ended April 30, 2025 and 2024, the Target Company did not provide expected credit losses against accounts receivable.
Contract costs
Contract
costs
In
accordance with ASC 340, contract costs incurred during the initial phases of the Target Company’s sales contracts are capitalized
when the costs relate directly to the contract, are expected to be recovered, and generate or enhance resources to be used in satisfying
the performance obligation and such deferred costs will be recognized upon the recognition of the related revenue. These costs primarily
consist of labor and material costs directly related to the contract.
The
Target Company performs periodic reviews to assess the recoverability of the contract costs. The carrying amount of the asset is compared
to the remaining amount of consideration that the Target Company expects to receive for the services to which the asset relates, less
the costs that relate directly to providing those services that have not yet been recognized. If the carrying amount is not recoverable,
an impairment loss is recognized. As of January 31, 2026, no impairment loss was recognized.
Contract
costs
In
accordance with ASC 340, contract costs incurred during the initial phases of the Target Company’s sales contracts are capitalized
when the costs relate directly to the contract, are expected to be recovered, and generate or enhance resources to be used in satisfying
the performance obligation and such deferred costs will be recognized upon the recognition of the related revenue. These costs primarily
consist of labor and material costs directly related to the contract.
The
Target Company performs periodic reviews to assess the recoverability of the contract costs. The carrying amount of the asset is compared
to the remaining amount of consideration that the Target Company expects to receive for the services to which the asset relates, less
the costs that relate directly to providing those services that have not yet been recognized. If the carrying amount is not recoverable,
an impairment loss is recognized. As of April 30, 2025 and 2024, no impairment loss was recognized.
Other current assets
Other
current assets
Other
current assets are mainly prepaid expenses paid to service providers, and other deposits. Management regularly reviews the aging of such
balances and changes in payment and realization trends and records allowances when management believes that the collection of amounts
due is at risk. Accounts considered uncollectable are written off against allowances after exhaustive efforts at collection are made.
As of April 30, 2025 and 2024, no allowance for credit losses provided against prepayments and other receivables was recorded.
Other
current assets
Other
current assets are mainly prepaid expenses paid to service providers, and other deposits. Management regularly reviews the aging of such
balances and changes in payment and realization trends and records allowances when management believes that the collection of amounts
due is at risk. Accounts considered uncollectable are written off against allowances after exhaustive efforts at collection are made.
As of April 30, 2025 and 2024, no allowance for credit losses provided against prepayments and other receivables was recorded.
Intangible assets, net
Intangible
assets, net
An
intangible asset is recognized when it is probable that the expected future economic benefits that are attributable to the asset will
flow to the entity and the cost of the asset can be measured reliably. Intangible assets are initially recognized at cost, less any accumulated
amortization and any impairment losses. Changes in the expected useful life or the expected pattern of consumption of future economic
benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and are treated as changes
in accounting estimates.
The
useful life of intangible assets has been assessed as follows:
Schedule
of estimated useful lives of intangible assets
Category
Useful Life
Property rights
5 years
Software
5 years
License
5 years
Amortization
begins when development is complete and the asset is available for use. Development costs are amortized based on a useful life of five
years.
Intangible
assets, net
An
intangible asset is recognized when it is probable that the expected future economic benefits that are attributable to the asset will
flow to the entity and the cost of the asset can be measured reliably. Intangible assets are initially recognized at cost, less any accumulated
amortization and any impairment losses. Changes in the expected useful life or the expected pattern of consumption of future economic
benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and are treated as changes
in accounting estimates.
The
useful life of intangible assets has been assessed as follows:
Schedule
of estimated useful lives of intangible assets
Category
Useful
Life
Property rights
5 years
Software
5 years
License
5 years
Amortization
begins when development is complete and the asset is available for use. Development costs are amortized based on a useful life of five
years.
Property and equipment
Property
and equipment
Property
and equipment, net are stated at cost less accumulated depreciation and impairment, if any, and depreciated on a straight-line basis
over the estimated useful lives of the assets. Cost represents the purchase price of the asset and other costs incurred to bring the
asset into its intended use. Depreciation expenses are included in general and administrative expenses. Land is not depreciated since
it has an indefinite useful life. Estimated useful lives are as follows:
Schedule
of estimated useful lives of property and equipment
Category
Depreciation Method
Useful Life
Furniture and fixtures
Straight line
5 years
Computer hardware
Straight line
10 years
Expenditures
for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures
for major renewals and betterments which substantially extend the useful life of assets are capitalized. The cost and related accumulated
depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss is recognized in the statements
of operations and comprehensive income.
Property
and equipment
Property
and equipment, net are stated at cost less accumulated depreciation and impairment, if any, and depreciated on a straight-line basis
over the estimated useful lives of the assets. Cost represents the purchase price of the asset and other costs incurred to bring the
asset into its intended use. Depreciation expenses are included in general and administrative expenses. Land is not depreciated since
it has an indefinite useful life. Estimated useful lives are as follows:
Schedule
of estimated useful lives of property and equipment
Category
Depreciation Method
Useful Life
Furniture and fixtures
Straight line
5 years
Computer hardware
Straight line
10 years
Expenditures
for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures
for major renewals and betterments which substantially extend the useful life of assets are capitalized. The cost and related accumulated
depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss is recognized in the statements
of operations and comprehensive income.
Operating leases
Operating
leases
The
Target Company accounts for operating leases following ASC 842, Leases (“Topic 842”). The Target Company, through
its subsidiary, leases its offices, which are classified as operating leases in accordance with Topic 842. Operating leases are required
to record in the balance sheet as right-of-use asset and lease liabilities, initially measured at the present value of the lease payments.
The Target Company has elected the package of practical expedients, which allows The Target Company not to reassess (1) whether any expired
or existing contracts as of the adoption date are or contain a lease, (2) lease classification for any expired or existing leases as
of the adoption date, and (3) initial direct costs for any expired or existing leases as of the adoption date. The Target Company elected
the short-term lease exemption for the lease terms that are 12 months or less.
At
inception of a contract, The Target Company assesses whether a contract is, or contains, a lease. A contract is or contains a lease if
it conveys the right to control the use of an identified asset for a period of time in exchange of a consideration. To assess whether
a contract is or contains a lease, The Target Company assesses whether the contract involves the use of an identified asset, whether
it has the right to obtain substantially all the economic benefits from the use of the asset and whether it has the right to control
the use of the asset. The right-of-use asset and related lease liabilities are recognized at the lease commencement date. The Target
Company recognizes operating lease expenses on a straight-line basis over the lease term and had no finance leases for any of the periods
stated herein.
The
right-of-use of asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease
payments made at or before the commencement date, plus any initial direct costs incurred and less any lease incentive received. All right-of-use
asset are reviewed for impairment annually. There was no impairment for right-of-use lease assets as of January 31, 2026.
Operating
leases
The
Target Company accounts for operating leases following ASC 842, Leases (“Topic 842”). The Target Company, through
its subsidiary, leases its offices, which are classified as operating leases in accordance with Topic 842. Operating leases are required
to record in the balance sheet as right-of-use assets and lease liabilities, initially measured at the present value of the lease payments.
The Target Company has elected the package of practical expedients, which allows The Target Company not to reassess (1) whether any expired
or existing contracts as of the adoption date are or contain a lease, (2) lease classification for any expired or existing leases as
of the adoption date, and (3) initial direct costs for any expired or existing leases as of the adoption date. The Target Company elected
the short-term lease exemption for the lease terms that are 12 months or less.
At
inception of a contract, The Target Company assesses whether a contract is, or contains, a lease. A contract is or contains a lease if
it conveys the right to control the use of an identified asset for a period of time in exchange of a consideration. To assess whether
a contract is or contains a lease, The Target Company assesses whether the contract involves the use of an identified asset, whether
it has the right to obtain substantially all the economic benefits from the use of the asset and whether it has the right to control
the use of the asset. The right-of-use assets and related lease liabilities are recognized at the lease commencement date. The Target
Company recognizes operating lease expenses on a straight-line basis over the lease term and had no finance leases for any of the periods
stated herein.
The
right-of-use of asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease
payments made at or before the commencement date, plus any initial direct costs incurred and less any lease incentive received. All right-of-use
assets are reviewed for impairment annually. There was no impairment for right-of-use lease assets as of April 30, 2025 and 2024.
Impairment of long-lived assets
Impairment
of long-lived assets
Long-lived
assets are evaluated for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions
that will impact the future use of the assets) indicate that the carrying value may not be fully recoverable or that the useful life
is shorter than The Target Company had originally estimated. When these events occur, The Target Company evaluates the impairment by
comparing the carrying value of the assets to an estimate of future undiscounted cash flows expected to be generated from the use of
the assets and their eventual disposition. If the sum of the expected future undiscounted cash flows is less than the carrying value
of the assets, The Target Company recognizes an impairment loss based on the excess of the carrying value of the assets over the fair
value of the assets. Impairment charge recognized for the years ended April 30, 2025 and 2024 was nil.
Impairment
of long-lived assets
Long-lived
assets are evaluated for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions
that will impact the future use of the assets) indicate that the carrying value may not be fully recoverable or that the useful life
is shorter than The Target Company had originally estimated. When these events occur, The Target Company evaluates the impairment by
comparing the carrying value of the assets to an estimate of future undiscounted cash flows expected to be generated from the use of
the assets and their eventual disposition. If the sum of the expected future undiscounted cash flows is less than the carrying value
of the assets, The Target Company recognizes an impairment loss based on the excess of the carrying value of the assets over the fair
value of the assets. Impairment charge recognized for the years ended April 30, 2025 and 2024 was nil.
Accrued expenses
Accrued
expenses
Accrued
expenses consist of liabilities for goods and services that have been received or provided but not yet paid as of the balance sheet date,
including payroll and related expenses, interest, professional fees, and other operating costs. Accruals are based on management’s
best estimates and are adjusted to actual amounts when the obligations are invoiced or settled.
Accrued
expenses
Accrued
expenses consist of liabilities for goods and services that have been received or provided but not yet paid as of the balance sheet date,
including payroll and related expenses, interest, professional fees, and other operating costs. Accruals are based on management’s
best estimates and are adjusted to actual amounts when the obligations are invoiced or settled.
Contract liabilities
Contract
liabilities
Contract
liabilities represent the cash collected upfront from the customers for customized “data-to-AI” end-to-end solutions services,
while the underlying data-to-AI services have not yet been delivered to the customers by the Target Company, which is included in the
presentation of contract liabilities.
Due
to the generally short-term duration of the relevant contracts, all performance obligations are satisfied within one year. Where transaction
prices for “data-to-AI” end-to-end solutions services are received upfront from the customers, such receipts are recorded
as contract liabilities and recognized as revenues upon “data-to-AI” end-to-end solutions services delivery to the customer
at the end of contract period.
Contract
liabilities
Contract
liabilities represent the cash collected upfront from the customers for customized “data-to-AI” end-to-end solutions services,
while the underlying data-to-AI services have not yet been delivered to the customers by the Target Company, which is included in the
presentation of contract liabilities.
Due
to the generally short-term duration of the relevant contracts, all performance obligations are satisfied within one year. Where transaction
prices for “data-to-AI” end-to-end solutions services are received upfront from the customers, such receipts are recorded
as contract liabilities and recognized as revenues upon “data-to-AI” end-to-end solutions services delivery to the customer
at the end of contract period.
Fair value of financial instruments
Fair
value of financial instruments
Fair
value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required
or permitted to be either recorded or disclosed at fair value, The Target Company considers the principal or most advantageous market
in which it would transact, and it also considers assumptions that market participants would use when pricing the asset or liability.
Accounting
guidance establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based
upon the lowest level of input that is significant to the fair value measurement. Accounting guidance establishes three levels of inputs
that may be used to measure fair value:
Level
1 —
Observable
inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level
2 —
Other
inputs that are directly or indirectly observable in the marketplace.
Level
3 —
Unobservable
inputs which are supported by little or no market activity.
ASC
820 describes three main approaches to measuring the fair value of assets and liabilities:
Market
Approach
—
Uses
prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities.
Income
Approach
—
Uses
valuation techniques to convert future amounts to a single present value, based on current market expectations about those future
amounts.
Cost
Approach
—
Based
on the amount that would currently be required to replace an asset.
As
of January 31, 2026, the carrying values of cash and cash equivalents, accounts receivable, other current assets, advance from third
parties and accrued expenses approximated their fair values reported in the balance sheets due to the short-term nature of these instruments.
Fair
value of financial instruments
Fair
value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required
or permitted to be either recorded or disclosed at fair value, The Target Company considers the principal or most advantageous market
in which it would transact, and it also considers assumptions that market participants would use when pricing the asset or liability.
Accounting
guidance establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based
upon the lowest level of input that is significant to the fair value measurement. Accounting guidance establishes three levels of inputs
that may be used to measure fair value:
Level
1 —
Observable
inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level
2 —
Other
inputs that are directly or indirectly observable in the marketplace.
Level
3 —
Unobservable
inputs which are supported by little or no market activity.
ASC
820 describes three main approaches to measuring the fair value of assets and liabilities:
Market
Approach
—
Uses
prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities.
Income
Approach
—
Uses
valuation techniques to convert future amounts to a single present value, based on current market expectations about those future
amounts.
Cost
Approach
—
Based
on the amount that would currently be required to replace an asset.
As
of April 30, 2024 and 2025, the carrying values of cash and cash equivalents, accounts receivable, other current assets, advance from
third parties and accrued expenses approximated their fair values reported in the balance sheets due to the short-term nature of these
instruments.
Revenue recognition
Revenue
recognition
Revenue
represents the amount of consideration The Target Company is entitled to upon the transfer of promised goods or services in the ordinary
course of The Target Company’s activities and is recorded net of VAT. The Target Company adopts the five steps for the revenue
recognition: (i) identify the contracts with a customer, (ii) identify the performance obligations in the contract, (iii) determine the
transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when
(or as) the entity satisfies a performance obligation.
Consistent
with the criteria of ASC 606, Revenue from Contracts with Customers, The Target Company recognizes revenue when performance obligations
are satisfied by transferring control of a promised good or service to a customer. For performance obligations that are satisfied at
a point in time, The Target Company also considers the following indicators to assess whether control of a promised good or service is
transferred to the customer: (i) right to payment, (ii) legal title, (iii) physical possession, (iv) significant risks and rewards of
ownership and (v) acceptance of the good or service.
AI
Revenue:
The
Target Company generates revenue from the sale of customized “data-to-AI” end-to-end solutions (“software”) directly
to customers. The Target Company is the sole legal and beneficial owner of the software, and enter into contract with its customers as
a principal in the transaction. Sale of customized “data-to-AI” end-to-end solutions is considered distinct product as the
product is highly integrated, interdependent, and interrelated. The customers cannot use any component on a standalone basis to obtain
economic benefits. The contracts contain one single performance obligation which is to deliver one complete integrated software to its
customers in exchange for consideration, the performance obligation is satisfied at a point in time when the customers obtain control
upon completion and delivery of all software deliverables. The customers do not simultaneously receive and consume benefits as the Company
performs, do not control the software during development, the software has no alternative use and the Target Company does not have an
enforceable right to payment for partial performance. The terms of pricing and payment stipulated in the contract are fixed, without
variable consideration, significant financing component, non-cash consideration, and consideration payable to customers. Upon product(s)
delivered, the Target Company does not accept product returns nor refunds except for quality issue. The Target Company has obligations
to make refunds when the product(s) has not been delivered. The Company usually provides one year product warranty for product(s) delivered.
The Target Company recognizes revenue at a point in time when the control of the products has been transferred to customers. The transfer
of control is considered complete when products have been accepted and received by customers. Amounts received in advance are recorded
as contract liabilities. Contract liabilities are recognized as revenue when the products are delivered and accepted by the customer.
This activity falls within the scope of ASC 606.
Principal
vs Agent Consideration
The
Target Company offers the customized “data-to-AI” end-to-end solutions directly to customers. The Target Company determine
whether or not the Target Company is acting as the principal in the sale to the customers, which the Target Company considers in determining
if revenue should be reported based on the gross or net transaction price to the customers. An entity is the principal if it controls
a good or service before it is transferred to the customer. Key indicators that the Target Company use in evaluating these sales transactions
include, but are not limited to, the following:
●
The
underlying contract terms and conditions between the various parties to the transaction;
●
Which
party is primarily responsible for fulfilling the promise to provide the specified good or service; and
●
Which
party has discretion in establishing the price for the specified good or service.
Based
on evaluation of the above indicators, the Target Company has discretion in establishing the price for the specified good or service
and the Target Company determined that the Target Company is the principal to the customers and thus report revenue on a gross basis.
Revenue
recognition
Revenue
represents the amount of consideration The Target Company is entitled to upon the transfer of promised goods or services in the ordinary
course of The Target Company’s activities and is recorded net of VAT. The Target Company adopts the five steps for the revenue
recognition: (i) identify the contracts with a customer, (ii) identify the performance obligations in the contract, (iii) determine the
transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when
(or as) the entity satisfies a performance obligation.
Consistent
with the criteria of ASC 606, Revenue from Contracts with Customers, The Target Company recognizes revenue when performance obligations
are satisfied by transferring control of a promised good or service to a customer. For performance obligations that are satisfied at
a point in time, The Target Company also considers the following indicators to assess whether control of a promised good or service is
transferred to the customer: (i) right to payment, (ii) legal title, (iii) physical possession, (iv) significant risks and rewards of
ownership and (v) acceptance of the good or service.
AI
Revenue:
The
Target Company generates revenue from the sale of customized “data-to-AI” end-to-end solutions (“software”) directly
to customers. The Target Company is the sole legal and beneficial owner of the software, and enter into contract with its customers as
a principal in the transaction. Sale of customized “data-to-AI” end-to-end solutions is considered distinct product as the
product is highly integrated, interdependent, and interrelated. The customers cannot use any component on a standalone basis to obtain
economic benefits. The contracts contain one single performance obligation which is to deliver one complete integrated software to its
customers in exchange for consideration, the performance obligation is satisfied at a point in time when the customers obtain control
upon completion and delivery of all software deliverables. The customers do not simultaneously receive and consume benefits as the Company
performs, do not control the software during development, the software has no alternative use and the Target Company does not have an
enforceable right to payment for partial performance. The terms of pricing and payment stipulated in the contract are fixed, without
variable consideration, significant financing component, non-cash consideration, and consideration payable to customers. Upon product(s)
delivered, the Target Company does not accept product returns nor refunds except for quality issue. The Target Company has obligations
to make refunds when the product(s) has not been delivered. The Company usually provides one year product warranty for product(s) delivered.
The Target Company recognizes revenue at a point in time when the control of the products has been transferred to customers. The transfer
of control is considered complete when products have been accepted and received by customers. Amounts received in advance are recorded
as contract liabilities. Contract liabilities are recognized as revenue when the products are delivered and accepted by the customer.
This activity falls within the scope of ASC 606.
Principal
vs Agent Consideration
The
Target Company offers the customized “data-to-AI” end-to-end solutions directly to customers. The Target Company determine
whether or not the Target Company is acting as the principal in the sale to the customers, which the Target Company considers in determining
if revenue should be reported based on the gross or net transaction price to the customers. An entity is the principal if it controls
a good or service before it is transferred to the customer. Key indicators that the Target Company use in evaluating these sales transactions
include, but are not limited to, the following:
●
The
underlying contract terms and conditions between the various parties to the transaction;
●
Which
party is primarily responsible for fulfilling the promise to provide the specified good or service; and
●
Which
party has discretion in establishing the price for the specified good or service.
Based
on evaluation of the above indicators, the Target Company has discretion in establishing the price for the specified good or service
and the Target Company determined that the Target Company is the principal to the customers and thus report revenue on a gross basis.
Cost of revenue
Cost
of revenue
The
cost of revenue consists primarily of salaries, amortization charges of intangible assets, and depreciation of property and equipment,
which are directly attributable to the revenue.
Cost
of revenue
The
cost of revenue consists primarily of salaries, amortization charges of intangible assets, and depreciation of property and equipment,
which are directly attributable to the revenue.
Selling and marketing expenses
Selling
and marketing expenses
Selling
and marketing expenses primarily consist of salaries and operating lease expenses for office, and traveling costs of sales and marketing
staff.
Selling
and marketing expenses
Selling
and marketing expenses primarily consist of salaries and operating lease expenses for office, and traveling costs of sales and marketing
staff.
General and administrative expenses
General
and administrative expenses
General
and administrative expenses primarily consist of salaries and benefits for employees involved in general corporate functions, professional
fees for external legal, accounting and other consulting services, travelling expenses and other general office and administrative expenses.
General
and administrative expenses
General
and administrative expenses primarily consist of salaries and benefits for employees involved in general corporate functions, professional
fees for external legal, accounting and other consulting services, travelling expenses and other general office and administrative expenses.
Employee benefit expenses
Employee
benefit expenses
All
eligible employees of the Target Company are entitled to staff welfare benefits including annual leave and sick leave.
Employee
benefit expenses
All
eligible employees of the Target Company are entitled to staff welfare benefits including annual leave and sick leave.
Income taxes
Income
taxes
The
Target Company accounts for income taxes using the liability method, under which deferred income taxes are recognized for future tax
consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax
rates is recognized as income or expense in the period that includes the enactment date. Valuation allowance is provided on deferred
tax assets to the extent that it is more likely than not that the asset will not be realizable in the foreseeable future.
Deferred
taxes are also recognized on the undistributed earnings of subsidiaries, which are presumed to be transferred to the parent company and
are subject to withholding taxes, unless there is sufficient evidence to show that the subsidiary has invested or will invest the undistributed
earnings indefinitely or that the earnings will be remitted in a tax-free manner.
The
Target Company adopts ASC 740 “Income Taxes” which prescribes a more likely than not threshold for financial statement recognition
and measurement of a tax position taken or expected to be taken in a tax return. It also provides guidance on derecognition of income
tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties
associated with tax positions, accounting for income taxes in interim periods and income tax disclosures.
The
Target Company did not have significant unrecognized uncertain tax positions or any unrecognized liabilities, interest or penalties associated
with unrecognized tax benefit as of and for the nine months period ended January 30, 2026.
Income
taxes
The
Target Company accounts for income taxes using the liability method, under which deferred income taxes are recognized for future tax
consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax
rates is recognized as income or expense in the period that includes the enactment date. Valuation allowance is provided on deferred
tax assets to the extent that it is more likely than not that the asset will not be realizable in the foreseeable future.
Deferred
taxes are also recognized on the undistributed earnings of subsidiaries, which are presumed to be transferred to the parent company and
are subject to withholding taxes, unless there is sufficient evidence to show that the subsidiary has invested or will invest the undistributed
earnings indefinitely or that the earnings will be remitted in a tax-free manner.
The
Target Company adopts ASC 740 “Income Taxes” which prescribes a more likely than not threshold for financial statement recognition
and measurement of a tax position taken or expected to be taken in a tax return. It also provides guidance on derecognition of income
tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties
associated with tax positions, accounting for income taxes in interim periods and income tax disclosures.
The
Target Company did not have significant unrecognized uncertain tax positions or any unrecognized liabilities, interest or penalties associated
with unrecognized tax benefit as of and for the years ended April 30, 2024 and 2025.
Comprehensive income (loss)
Comprehensive
income (loss)
Comprehensive
income (loss)is defined as the increase in equity of The Target Company during a period from transactions and other events and circumstances
excluding transactions resulting from investments by owners and distributions to owners. Amongst other disclosures, ASC 220, Comprehensive
Income, requires that all items that are required to be recognized under current accounting standards as components of comprehensive
income be reported in a financial statement that is displayed with the same prominence as other financial statements. For each of the
periods presented, The Target Company’s comprehensive income (loss) included net income that are presented in the statements of
operations and comprehensive income (loss).
Comprehensive
income (loss)
Comprehensive
income (loss)is defined as the increase in equity of The Target Company during a period from transactions and other events and circumstances
excluding transactions resulting from investments by owners and distributions to owners. Amongst other disclosures, ASC 220, Comprehensive
Income, requires that all items that are required to be recognized under current accounting standards as components of comprehensive
income be reported in a financial statement that is displayed with the same prominence as other financial statements. For each of the
periods presented, The Target Company’s comprehensive income (loss) included net income that are presented in the statements of
operations and comprehensive income (loss).
Commitments and contingencies
Commitments
and contingencies
The
Target Company accrues costs associated with legal actions when such costs become probable and the amounts can be reasonably estimated.
Legal costs incurred in connection with loss contingencies are expensed as incurred. For the nine months ended January 31, 2026, The
Target Company did not have any material legal claims or litigation that, individually or in the aggregate, could have a material adverse
impact on The Target Company’s financial position, results of operations, or cash flows.
Commitments
and contingencies
The
Target Company accrues costs associated with legal actions when such costs become probable and the amounts can be reasonably estimated.
Legal costs incurred in connection with loss contingencies are expensed as incurred. For the years ended April 30, 2025 and 2024, The
Target Company did not have any material legal claims or litigation that, individually or in the aggregate, could have a material adverse
impact on The Target Company’s financial position, results of operations, or cash flows.
Segment reporting
Segment
reporting
An
operating segment is a component of The Target Company that engages in business activities from which it may earn revenue and incur expenses
and is identified on the basis of the internal financial reports that are provided to and regularly reviewed by The Target Company’s
chief operating decision maker in order to allocate resources and assess performance of the segment.
In
accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating decision maker (the “CODM”) in deciding how to
allocate resources and in assessing performance. The Target Company’s revenue segments have similar economic characteristics, and
they are managed as a single business unit. The Target Company uses the “management approach” in determining reportable operating
segments. The management approach considers the internal organization and reporting used by The Target Company’s CODM for making
operating decisions and assessing performance as the source for determining The Target Company’s reportable segments. The Target
Company’s CODM reviews results when making decisions about allocating resources and assessing performance of The Target Company.
The Target Company has determined that there is only one reportable operating segment.
Segment
reporting
An
operating segment is a component of The Target Company that engages in business activities from which it may earn revenue and incur expenses
and is identified on the basis of the internal financial reports that are provided to and regularly reviewed by The Target Company’s
chief operating decision maker in order to allocate resources and assess performance of the segment.
In
accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating decision maker (the “CODM”) in deciding how to
allocate resources and in assessing performance. The Target Company’s revenue segments have similar economic characteristics, and
they are managed as a single business unit. The Target Company uses the “management approach” in determining reportable operating
segments. The management approach considers the internal organization and reporting used by The Target Company’s CODM for making
operating decisions and assessing performance as the source for determining The Target Company’s reportable segments. The Target
Company’s CODM reviews results when making decisions about allocating resources and assessing performance of The Target Company.
The Target Company has determined that there is only one reportable operating segment.
Risks and uncertainties
Risks
and uncertainties
The
Target Company does not carry any business interruption insurance, product liability insurance, or any other insurance policy. As a result,
the Target Company may incur uninsured losses, increasing the possibility that investors would lose their entire investment in the Target
Company.
Concentration
of credit risks
Financial
instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalent,
and accounts receivable. As of January 31, 2026, the aggregate amounts of cash and cash equivalent of approximately $11.9 million were
deposited at major financial institutions located in Malaysia. In the event of bankruptcy of one of these financial institutions, the
Company may not be able to recover its cash and demand deposits back in full. Management believes that these financial institutions are
of high credit quality and continually monitors the credit worthiness of these financial institutions.
Accounts
receivable are typically unsecured and derived from revenue earned from customers in Malaysia, Taiwan, Hong Kong and Singapore, which
are exposed to credit risk. The risk is mitigated by credit evaluations. The Target Company conducts credit reviews on both its customers
and suppliers as part of its ongoing monitoring process for outstanding balances. It also maintains an allowance for credit losses, and
historically, actual losses have typically aligned with management’s expectations.
Risks
and uncertainties
The
Target Company does not carry any business interruption insurance, product liability insurance, or any other insurance policy. As a result,
the Target Company may incur uninsured losses, increasing the possibility that investors would lose their entire investment in the Target
Company.
Concentration
of credit risks
Financial
instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalent,
and accounts receivable. As of April 30, 2025 and 2024, the aggregate amounts of cash and cash equivalent of approximately $4.0 million
and approximately $4.3 million, respectively, were deposited at major financial institutions located in Malaysia. In the event of bankruptcy
of one of these financial institutions, the Company may not be able to recover its cash and demand deposits back in full. Management
believes that these financial institutions are of high credit quality and continually monitors the credit worthiness of these financial
institutions.
Accounts
receivable are typically unsecured and derived from revenue earned from customers in Malaysia, Taiwan, Hong Kong and Singapore, which
are exposed to credit risk. The risk is mitigated by credit evaluations. The Target Company conducts credit reviews on both its customers
and suppliers as part of its ongoing monitoring process for outstanding balances. It also maintains an allowance for credit losses, and
historically, actual losses have typically aligned with management’s expectations.
Recent accounting pronouncements
Recent
accounting pronouncements
The
Target Company considers the applicability and impact of all ASUs. Management periodically reviews new accounting standards that are
issued.
In
November 2024, the FASB issued ASU 2024-03, Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement
Expenses, which requires that public business entities disclose additional information about specific expense categories in the notes
to financial statements at interim and annual reporting periods. This ASU is effective for fiscal years beginning after December 15,
2026, and interim periods within fiscal years beginning after December 15, 2027. This ASU may be applied either on a prospective or retrospective
basis. We are currently evaluating the impact of this standard on our disclosures.
In
January 2025, the FASB issued ASU 2025-01, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures
(Subtopic 220-40), which clarifies that all public business entities are required to adopt the guidance in annual reporting periods beginning
after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of Update
2024-03 is permitted.
In
May 2025, the FASB issued ASU 2025-04, Compensation – Stock Compensation (Topic 718) and Revenue from Contracts with Customers
(Topic 606), Clarifications to Share-Based Consideration Payable to a Customer, which revised the Master Glossary definition of the term
performance condition for share-based consideration payable to a customer. The revised definition incorporates conditions (such as vesting
conditions) that are based on the volume or monetary amount of a customer’s purchases (or potential purchases) of goods or services
from the grantor (including over a specified period of time). The revised definition also incorporates performance targets based on purchases
made by other parties that purchase the grantor’s goods or services from the grantor’s customers. The revised definition
of the term performance condition cannot be applied by analogy to awards granted to employees and nonemployees in exchange for goods
or services to be used or consumed in the grantor’s own operations. Although it is expected that entities will conclude that fewer
awards contain service conditions, for those that are determined to have service conditions, the amendments in this Update eliminate
the policy election permitting a grantor to account for forfeitures as they occur. Therefore, when measuring share-based consideration
payable to a customer that has a service condition, the grantor is required to estimate the number of forfeitures expected to occur.
Separate policy elections for forfeitures remain available for share-based payment awards with service conditions granted to employees
and nonemployees in exchange for goods or services to be used or consumed in the grantor’s own operations. The amendments in this
Update clarify that share-based consideration encompasses the same instruments as share-based payment arrangements, but the grantee does
not need to be a supplier of goods or services to the grantor. Finally, the amendments in this Update clarify that a grantor should not
apply the guidance in Topic 606 on constraining estimates of variable consideration to share-based consideration payable to a customer.
Therefore, a grantor is required to assess the probability that an award will vest using only the guidance in Topic 718. Collectively,
these changes improve the decision usefulness of a grantor’s financial statements, improve the operability of the guidance, and
reduce diversity in practice for accounting for share-based consideration payable to a customer. Under the amendments in this Update,
revenue recognition will no longer be delayed when an entity grants awards that are not expected to vest. This is expected to result
in estimates of the transaction price that better reflect the amount of consideration to which an entity expects to be entitled in exchange
for transferring promised goods or services to a customer and, therefore, more decision-useful financial reporting.
The
amendments in this Update are effective for all entities for annual reporting periods (including interim reporting periods within annual
reporting periods) beginning after December 15, 2026. Early adoption is permitted for all entities. The amendments in this Update permit
a grantor to apply the new guidance on either a modified retrospective or a retrospective basis. When applying the amendments in this
Update on a modified retrospective basis, a grantor should recognize a cumulative-effect adjustment to the opening balance of retained
earnings (or other appropriate components of 4 equity or net assets in the statement of financial position) as of the beginning of the
period of adoption and should not recast any financial statement information before the period of adoption. A grantor should apply the
amendments as of the date of initial application to all share-based consideration payable to a customer. When applying the amendments
in this Update on a retrospective basis, a grantor should recast comparative periods and recognize a cumulative-effect adjustment to
the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position)
as of the beginning of the earliest period presented. Additionally, an entity that elects to apply the guidance retrospectively should
use the actual outcome, if known, of a performance condition or service condition as of the beginning of the annual reporting period
of adoption for all prior-period estimates. If actual outcomes are unknown as of the beginning of the annual reporting period of adoption,
an entity should use its estimate of the probability of achieving a service condition or performance condition as of the beginning of
the annual reporting period of adoption for all prior-period estimates.
In
September 2025, the FASB issued ASU 2025-06, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)
- Targeted Improvements to the Accounting for Internal-Use Software”, the amendments in this Update remove all references to prescriptive
and sequential software development stages (referred to as “project stages”) throughout Subtopic 350-40. Therefore, an entity
is required to start capitalizing software costs when both of the following occur: 1. Management has authorized and committed to funding
the software project. 2. It is probable that the project will be completed and the software will be used to perform the function intended
(referred to as the “probable-to-complete recognition threshold”). In evaluating the probable-to-complete recognition threshold,
an entity is required to consider whether there is significant uncertainty associated with the development activities of the software
(referred to as “significant development uncertainty”). The two factors to consider in determining whether there is significant
development uncertainty are whether: 1. The software being developed has technological innovations or novel, unique, or unproven functions
or features, and the uncertainty related to those technological innovations, functions, or features, if identified, have not been resolved
through coding and testing. 2. The entity has determined what it needs the software to do (for example, functions or features), including
whether the entity has identified or continues to substantially revise the software’s significant performance requirements. The
amendments in this Update specify that the disclosures in Subtopic 360- 10, Property, Plant, and Equipment—Overall, are required
for all capitalized internal-use software costs, regardless of how those costs are presented in the financial statements. Additionally,
the amendments clarify that the intangibles disclosures in paragraphs 350-30-50-1 through 50-3 are not required for capitalized internal-use
software costs. Furthermore, the amendments in this Update supersede the website development costs guidance and incorporate the recognition
requirements for website-specific development costs from Subtopic 350-50 into Subtopic 350-40. 4 within those annual reporting periods.
Early adoption is permitted as of the beginning of an annual reporting period. The amendments in this Update permit an entity to apply
the new guidance using any of the following transition approaches: 1. A prospective transition approach 2. A modified transition approach
that is based on the status of the project and whether software costs were capitalized before the date of adoption 3. A retrospective
transition approach. Under a prospective transition approach, an entity should apply the amendments in this Update to new software costs
incurred as of the beginning of the period of adoption for all projects, including in-process projects. Under a modified transition approach,
an entity should apply the amendments in this Update on a prospective basis to new software costs incurred (for all projects, including
costs incurred for in-process projects), except for in-process projects that, as of the date of adoption, the entity determines do not
meet the capitalization requirements under the amendments but meet the capitalization requirements under current guidance. For those
in-process projects, an entity should derecognize any capitalized costs through a cumulative-effect adjustment to the opening balance
of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) as of the date
of adoption. Under a retrospective transition approach, an entity should recast comparative periods and recognize a cumulative-effect
adjustment to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial
position) as of the beginning of the first period presented.
In
September 2025, the FASB issued ASU 2025-07, “Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic
606) - Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract”,
the amendments in this Update exclude from derivative accounting nonexchange-traded contracts with underlyings that are based on operations
or activities specific to one of the parties to the contract. However, this scope exception does not apply to (1) variables based on
a market rate, market price, or market index, (2) variables based on the price or performance of a financial asset or financial liability
of one of the parties to the contract, (3) contracts (or features) involving the issuer’s own equity that are evaluated under the
guidance in Subtopic 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity, and (4) call options and put options
on debt instruments. The amendments in this Update are effective for all entities for annual reporting periods beginning after December
15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. An entity is permitted to
apply the amendments in this Update either (1) prospectively to new contracts entered into on or after the date of adoption or (2) on
a modified retrospective basis through a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning
of the annual reporting period of adoption for contracts existing as of the beginning of the annual reporting period of adoption. If
an entity applies the modified retrospective transition method described in the preceding paragraph, upon adoption the entity may elect
on an instrument-by-instrument basis to (1) measure contracts previously accounted for as derivatives that are no longer accounted for
as derivatives in their entirety under the amendments in this Update at fair value with changes in fair value recognized in earnings
and (2) stop applying the fair value option for contracts that contained embedded features that otherwise would have been bifurcated
but are no longer accounted for as derivatives under the amendments in this Update.
The
amendments in this Update clarify that an entity should apply the guidance in Topic 606, including the guidance on noncash consideration
in paragraphs 606-10-32-21 through 32-24, to a contract with share-based noncash consideration (for example, shares, share options, or
other equity instruments) from a customer for the transfer of goods or services. The guidance in other Topics (including Topic 815 on
derivatives and hedging and Topic 321 on equity securities) does not apply to share-based noncash consideration from a customer for the
transfer of goods or services unless and until the entity’s right to receive or retain the share-based noncash consideration is
unconditional under Topic 606. The amendments in this Update are effective for all entities for annual reporting periods beginning after
December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. An entity is permitted
to apply the amendments in this Update either (1) prospectively to new contracts entered into on or after the date of adoption, including
modified contracts accounted for as separate contracts in accordance with paragraph 606-10-25-12, or (2) on a modified retrospective
basis through a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning of the annual reporting
period of adoption for contracts existing as of the beginning of the annual reporting period of adoption.
In
November 2025, the FASB issued ASU 2025-08, “Financial Instruments—Credit Losses (Topic 326) Purchased Loans”, the
amendments in this update expand the population of acquired financial assets subject to the gross-up approach in Topic 326. In accordance
with the amendments in this Update, loans (excluding credit cards) acquired without credit deterioration and deemed “seasoned”
(defined below) are purchased seasoned loans and accounted for using the gross-up approach at acquisition. Specifically, after an entity
determines that a loan is a non-PCD asset based on its assessment of credit deterioration experienced since origination, the entity should
apply the guidance described in the amendments to determine whether the loan is seasoned and, therefore, should be accounted for using
the gross-up approach. All non-PCD loans (excluding credit cards) that are acquired in a business combination are deemed seasoned. Other
non-PCD loans (excluding credit cards) are seasoned if they were purchased at least 90 days after origination and the acquirer was not
involved in the origination of the loans. The amendments in this Update are effective for all entities for annual reporting periods beginning
after December 15, 2026, and interim reporting periods within those annual reporting periods. The amendments in this Update should be
applied prospectively to loans that are acquired on or after the initial application date. Early adoption is permitted in an interim
or annual reporting period in which financial statements have not yet been issued or made available for issuance. If an entity adopts
the amendments in an interim reporting period, it should apply the amendments as of the beginning of that interim reporting period or
the beginning of the annual reporting period that includes that interim reporting period.
In
November 2025, the FASB issued ASU 2025-09, “Derivatives and Hedging (Topic 815) Hedge Accounting Improvements”, Issue 1:
Similar Risk Assessment for Cash Flow Hedges - the amendments in this Update expand the hedged risks permitted to be aggregated in a
group of individual forecasted transactions in a cash flow hedge by changing the requirement to designate a group of individual forecasted
transactions from having a shared risk exposure to having a similar risk exposure. Entities are required to assess risk similarity both
at hedge inception and on an ongoing basis. The amendments also clarify that a group of individual forecasted transactions can be considered
to have a similar risk exposure if the derivative used as the hedging instrument is highly effective against each hedged risk in the
group. In addition, in some cases, entities are permitted to perform an ongoing qualitative assessment of whether a group of individual
forecasted transactions has a similar risk exposure. The amendments in this Update improve GAAP by expanding the hedged risks permitted
to be aggregated in a group of individual forecasted transactions, thereby enabling entities to apply hedge accounting to potentially
broader portfolios of forecasted transactions. Entities that aggregate larger groups of individual forecasted transactions in accordance
with the amendments can achieve hedge accounting in a more efficient, cost-effective manner while reducing the risk of missed forecasts
for highly effective economic hedges. Furthermore, the amendments improve operability and foster consistent application of the similar
risk assessment. Therefore, an entity’s financial statements can provide more relevant information to investors about the entity’s
risk management activities related to cash flow hedges of groups of forecasted transactions. 4 The amendments in this Update improve
GAAP because the application of hedge accounting will not be limited by whether the execution of the nonfinancial purchase or sale transaction
is in the spot or forward market. Relative to current GAAP, which limits designation of nonfinancial components to those that are contractually
specified, a model based on the clearly-and-closely-related criteria permits hedge accounting for eligible components of forecasted spot-market
transactions, forward-market transactions, and subcomponents of explicitly referenced components in an agreement’s pricing formula.
Furthermore, the amendments also may enable entities to reduce missed forecasts for highly effective economic hedges, more closely aligning
hedge accounting with the economics of entities’ risk management activities. The amendments in this Update also clarify that entities
may designate a variable price component in a contract that is accounted for as a derivative as the hedged risk if all other hedge criteria
are satisfied. That clarification improves GAAP because it resolves diversity in practice about whether hedge accounting may be applied
in those situations and allows hedge accounting to be applied to highly effective economic hedges. Issue 4: Net Written Options as Hedging
Instruments The amendments in this Update on the use of net written options as hedging instruments improve GAAP by updating the hedge
accounting guidance to accommodate differences in the loan and swap markets that developed after the cessation of the London Interbank
Offered Rate. Specifically, the amendments in this Update eliminate the requirement to apply the net written option test to a compound
derivative comprising a swap and a written option designated as the hedging instrument in a cash flow hedge or a fair value hedge of
interest rate risk. Issue 5: Foreign-Currency-Denominated Debt Instrument as Hedging Instrument and Hedged Item (Dual Hedge) The amendments
in this Update eliminate the recognition and presentation mismatch related to a dual hedge strategy (that is, a hedge for which a foreign
currency-denominated debt instrument is both designated as the hedging instrument in a net investment hedge and designated as the hedged
item in a fair value hedge of interest rate risk). The amendments require that an entity exclude the debt instrument’s fair value
hedge basis adjustment from the net 5 investment hedge effectiveness assessment. As a result, an entity immediately recognizes in earnings
the gains and losses from the remeasurement of the debt instrument’s fair value hedge basis adjustment at the spot exchange rate.
Entities are prohibited from applying this guidance by analogy to other circumstances. The amendments in this Update improve GAAP by
enabling entities that utilize dual hedging strategies to reflect the economic offset of changes attributable to both interest rate risk
and foreign exchange risk. For public business entities, the amendments in this Update are effective for annual reporting periods beginning
after December 15, 2026, and interim periods within those annual reporting periods. For entities other than public business entities,
the amendments are effective for annual reporting periods beginning after December 15, 2027, and interim periods within those annual
reporting periods. Early adoption is permitted on any date on or after the issuance of this Update. Entities should apply the amendments
in this Update on a prospective basis for all hedging relationships. An entity may elect to adopt the amendments in this Update for hedging
relationships that exist as of the date of adoption. Upon adoption of the amendments in this Update, entities are permitted to modify
certain critical terms of certain existing hedging relationships without dedesignating the hedge.
In
December 2025, the FASB issued ASU 2025-10, “Government Grants (Topic 832) Accounting for Government Grants Received by Business
Entities”, The amendments in this Update establish the accounting for a government grant received by a business entity, including
guidance for (1) a grant related to an asset and (2) a grant related to income. A grant related to an asset is a government grant, or
part of a government grant, that is conditioned on the purchase, construction, or acquisition of an asset (for example, a long-lived
asset or inventory). A grant related to income is a government grant, or part of a government grant, other than a grant related to an
asset (for example, a grant that reimburses a business entity for operating expenses). The amendments in this Update require that a government
grant received by a business entity should not be recognized until: 1. It is probable that (a) a business entity will comply with the
conditions attached to the grant and (b) the grant will be received. 2. A business entity meets the recognition guidance for a grant
related to an asset or a grant related to income. 3 The amendments in this Update require that a grant related to an asset be recognized
on the balance sheet as a business entity incurs the related costs for which the grant is intended to compensate, either as: 1. Deferred
income (the deferred income approach) 2. An adjustment to the cost basis in determining the carrying amount of the asset (the cost accumulation
approach). A grant related to income and a grant related to an asset for which the deferred income approach is elected should be recognized
in earnings on a systematic and rational basis over the periods in which a business entity recognizes as expenses the costs for which
the grant is intended to compensate. When a business entity elects the cost accumulation approach for a grant related to an asset, there
is no separate subsequent recognition of the government grant proceeds in earnings. The carrying amount of the asset that reflects the
government grant proceeds would be used to determine depreciation or other subsequent accounting for that asset. The amendments in this
Update require that a business entity present a grant related to income and a grant related to an asset for which the deferred income
approach is elected as part of earnings either (1) separately under a general heading such as other income or (2) deducted from the related
expense. In addition, the amendments in this Update require, consistent with current disclosure requirements, that a business entity
provide disclosures, including the nature of the government grant received, the accounting policies used to account for the grant, and
significant terms and conditions of the grant. 5 Under a modified prospective approach, prior-period results should not be restated and
there is no cumulative-effect adjustment. 2. A modified retrospective approach to both: a. Government grants that are entered into on
or after the beginning of the earliest period presented b. Government grants that are not complete as of the beginning of the earliest
period presented. A government grant is complete when substantially all of the government grant proceeds have been recognized before
the beginning of the earliest period presented. Under a modified retrospective approach, all prior period results should be restated
for government grants that are not complete as of the beginning of the earliest period presented through a cumulative-effect adjustment
to the opening balance of retained earnings as of the beginning of the earliest period presented. 3. A retrospective approach to all
government grants through a cumulative effect adjustment to the opening balance of retained earnings as of the beginning of the earliest
period presented.
In
December 2025, the FASB issued ASU 2025-11, “Interim Reporting (Topic 270) Narrow-Scope Improvements”, the amendments in
this Update clarify interim disclosure requirements and the applicability of Topic 270. The amendments in this Update result in a comprehensive
list of interim disclosures that are required by GAAP. In developing the list of disclosures required by other Topics, the Board focused
on identifying the interim disclosures that are currently required under GAAP. The objective of the amendments is to provide clarity
about the current requirements, rather than evaluate whether to expand or reduce interim disclosure requirements. The amendments in this
Update also include a disclosure principle that requires entities to disclose events since the end of the last annual reporting period
that have a material impact on the entity. The intent of the disclosure principle, which is modeled after a previous SEC disclosure requirement,
is to help entities determine whether disclosures not specified in Topic 270 should be provided in interim reporting periods. The amendments
in this Update also clarify the applicability of Topic 270, the types of interim reporting, and the form and content of interim financial
statements in accordance with GAAP. The Board expects that these clarifications will enhance consistency in interim reporting for all
entities. The Board considers the amendments in this Update to be necessary to reflect the development of interim reporting over time.
The amendments in this Update are effective for interim reporting periods within annual reporting periods beginning after December 15,
2027, for public business entities and for interim reporting periods within annual reporting 3 periods beginning after December 15, 2028,
for entities other than public business entities. Early adoption is permitted for all entities. The amendments in this Update can be
applied either (1) prospectively or (2) retrospectively to any or all prior periods presented in the financial statements.
In
December 2025, the FASB issued ASU 2025-12, “Codification Improvements”, thirty-three issues are addressed in this Update.
Generally, the amendments in this Update are not intended to result in significant changes for most entities. However, the Board recognizes
that changes to guidance may result in accounting changes for some entities. Therefore, the Board is providing transition guidance for
the amendments. The amendments in this Update are effective for all entities for annual reporting periods beginning after December 15,
2026, and interim reporting periods within those annual reporting periods. 12 Early adoption is permitted in both interim and annual
reporting periods in which financial statements have not yet been issued or made available for issuance. If an entity adopts the amendments
in this Update in an interim period, it must adopt them as of the beginning of the annual reporting period that includes that interim
reporting period. An entity may elect to early adopt the amendments on an issue-by-issue basis. For example, an entity may decide to
early adopt certain amendments and adopt the remaining amendments at the effective date. An entity should apply the amendments in this
Update (except for the amendments to Topic 260, Earnings Per Share, related to Issue 4) using one of the following transition methods:
1. Prospectively to all transactions recognized on or after the date that the entity first applies the amendments 2. Retrospectively
to the beginning of the earliest comparative period presented. An entity should adjust the opening balance of retained earnings (or other
appropriate components of equity or net assets in the statement of financial position) as of the beginning of the earliest comparative
period presented. An entity may elect the transition method on an issue-by-issue basis. For example, it may apply certain amendments
prospectively while applying others retrospectively. For the amendments in this Update to Topic 260 (that is, Issue 4), an entity should
apply the amendments retrospectively to each prior reporting period presented in the period of adoption.
The
Target Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a
material effect on The Target Company’s financial position, statements of operations, cash flows, and disclosures.
Recent
accounting pronouncements
The
Target Company considers the applicability and impact of all ASUs. Management periodically reviews new accounting standards that are
issued.
In
November 2024, the FASB issued ASU 2024-03, Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement
Expenses, which requires that public business entities disclose additional information about specific expense categories in the notes
to financial statements at interim and annual reporting periods. This ASU is effective for fiscal years beginning after December 15,
2026, and interim periods within fiscal years beginning after December 15, 2027. This ASU may be applied either on a prospective or retrospective
basis. We are currently evaluating the impact of this standard on our disclosures.
In
January 2025, the FASB issued ASU 2025-01, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures
(Subtopic 220-40), which clarifies that all public business entities are required to adopt the guidance in annual reporting periods beginning
after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of Update
2024-03 is permitted.
In
May 2025, the FASB issued ASU 2025-04, Compensation – Stock Compensation (Topic 718) and Revenue from Contracts with Customers
(Topic 606), Clarifications to Share-Based Consideration Payable to a Customer, which revised the Master Glossary definition of the term
performance condition for share-based consideration payable to a customer. The revised definition incorporates conditions (such as vesting
conditions) that are based on the volume or monetary amount of a customer’s purchases (or potential purchases) of goods or services
from the grantor (including over a specified period of time). The revised definition also incorporates performance targets based on purchases
made by other parties that purchase the grantor’s goods or services from the grantor’s customers. The revised definition
of the term performance condition cannot be applied by analogy to awards granted to employees and nonemployees in exchange for goods
or services to be used or consumed in the grantor’s own operations. Although it is expected that entities will conclude that fewer
awards contain service conditions, for those that are determined to have service conditions, the amendments in this Update eliminate
the policy election permitting a grantor to account for forfeitures as they occur. Therefore, when measuring share-based consideration
payable to a customer that has a service condition, the grantor is required to estimate the number of forfeitures expected to occur.
Separate policy elections for forfeitures remain available for share-based payment awards with service conditions granted to employees
and nonemployees in exchange for goods or services to be used or consumed in the grantor’s own operations. The amendments in this
Update clarify that share-based consideration encompasses the same instruments as share-based payment arrangements, but the grantee does
not need to be a supplier of goods or services to the grantor. Finally, the amendments in this Update clarify that a grantor should not
apply the guidance in Topic 606 on constraining estimates of variable consideration to share-based consideration payable to a customer.
Therefore, a grantor is required to assess the probability that an award will vest using only the guidance in Topic 718. Collectively,
these changes improve the decision usefulness of a grantor’s financial statements, improve the operability of the guidance, and
reduce diversity in practice for accounting for share-based consideration payable to a customer. Under the amendments in this Update,
revenue recognition will no longer be delayed when an entity grants awards that are not expected to vest. This is expected to result
in estimates of the transaction price that better reflect the amount of consideration to which an entity expects to be entitled in exchange
for transferring promised goods or services to a customer and, therefore, more decision-useful financial reporting.
The
amendments in this Update are effective for all entities for annual reporting periods (including interim reporting periods within annual
reporting periods) beginning after December 15, 2026. Early adoption is permitted for all entities. The amendments in this Update permit
a grantor to apply the new guidance on either a modified retrospective or a retrospective basis. When applying the amendments in this
Update on a modified retrospective basis, a grantor should recognize a cumulative-effect adjustment to the opening balance of retained
earnings (or other appropriate components of 4 equity or net assets in the statement of financial position) as of the beginning of the
period of adoption and should not recast any financial statement information before the period of adoption. A grantor should apply the
amendments as of the date of initial application to all share-based consideration payable to a customer. When applying the amendments
in this Update on a retrospective basis, a grantor should recast comparative periods and recognize a cumulative-effect adjustment to
the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position)
as of the beginning of the earliest period presented. Additionally, an entity that elects to apply the guidance retrospectively should
use the actual outcome, if known, of a performance condition or service condition as of the beginning of the annual reporting period
of adoption for all prior-period estimates. If actual outcomes are unknown as of the beginning of the annual reporting period of adoption,
an entity should use its estimate of the probability of achieving a service condition or performance condition as of the beginning of
the annual reporting period of adoption for all prior-period estimates.
In
September 2025, the FASB issued ASU 2025-06, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)
- Targeted Improvements to the Accounting for Internal-Use Software”, the amendments in this Update remove all references to prescriptive
and sequential software development stages (referred to as “project stages”) throughout Subtopic 350-40. Therefore, an entity
is required to start capitalizing software costs when both of the following occur: 1. Management has authorized and committed to funding
the software project. 2. It is probable that the project will be completed and the software will be used to perform the function intended
(referred to as the “probable-to-complete recognition threshold”). In evaluating the probable-to-complete recognition threshold,
an entity is required to consider whether there is significant uncertainty associated with the development activities of the software
(referred to as “significant development uncertainty”). The two factors to consider in determining whether there is significant
development uncertainty are whether: 1. The software being developed has technological innovations or novel, unique, or unproven functions
or features, and the uncertainty related to those technological innovations, functions, or features, if identified, have not been resolved
through coding and testing. 2. The entity has determined what it needs the software to do (for example, functions or features), including
whether the entity has identified or continues to substantially revise the software’s significant performance requirements. The
amendments in this Update specify that the disclosures in Subtopic 360- 10, Property, Plant, and Equipment—Overall, are required
for all capitalized internal-use software costs, regardless of how those costs are presented in the financial statements. Additionally,
the amendments clarify that the intangibles disclosures in paragraphs 350-30-50-1 through 50-3 are not required for capitalized internal-use
software costs. Furthermore, the amendments in this Update supersede the website development costs guidance and incorporate the recognition
requirements for website-specific development costs from Subtopic 350-50 into Subtopic 350-40. 4 within those annual reporting periods.
Early adoption is permitted as of the beginning of an annual reporting period. The amendments in this Update permit an entity to apply
the new guidance using any of the following transition approaches: 1. A prospective transition approach 2. A modified transition approach
that is based on the status of the project and whether software costs were capitalized before the date of adoption 3. A retrospective
transition approach. Under a prospective transition approach, an entity should apply the amendments in this Update to new software costs
incurred as of the beginning of the period of adoption for all projects, including in-process projects. Under a modified transition approach,
an entity should apply the amendments in this Update on a prospective basis to new software costs incurred (for all projects, including
costs incurred for in-process projects), except for in-process projects that, as of the date of adoption, the entity determines do not
meet the capitalization requirements under the amendments but meet the capitalization requirements under current guidance. For those
in-process projects, an entity should derecognize any capitalized costs through a cumulative-effect adjustment to the opening balance
of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) as of the date
of adoption. Under a retrospective transition approach, an entity should recast comparative periods and recognize a cumulative-effect
adjustment to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial
position) as of the beginning of the first period presented.
In
September 2025, the FASB issued ASU 2025-07, “Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic
606) - Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract”,
the amendments in this Update exclude from derivative accounting nonexchange-traded contracts with underlyings that are based on operations
or activities specific to one of the parties to the contract. However, this scope exception does not apply to (1) variables based on
a market rate, market price, or market index, (2) variables based on the price or performance of a financial asset or financial liability
of one of the parties to the contract, (3) contracts (or features) involving the issuer’s own equity that are evaluated under the
guidance in Subtopic 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity, and (4) call options and put options
on debt instruments. The amendments in this Update are effective for all entities for annual reporting periods beginning after December
15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. An entity is permitted to
apply the amendments in this Update either (1) prospectively to new contracts entered into on or after the date of adoption or (2) on
a modified retrospective basis through a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning
of the annual reporting period of adoption for contracts existing as of the beginning of the annual reporting period of adoption. If
an entity applies the modified retrospective transition method described in the preceding paragraph, upon adoption the entity may elect
on an instrument-by-instrument basis to (1) measure contracts previously accounted for as derivatives that are no longer accounted for
as derivatives in their entirety under the amendments in this Update at fair value with changes in fair value recognized in earnings
and (2) stop applying the fair value option for contracts that contained embedded features that otherwise would have been bifurcated
but are no longer accounted for as derivatives under the amendments in this Update.
The
amendments in this Update clarify that an entity should apply the guidance in Topic 606, including the guidance on noncash consideration
in paragraphs 606-10-32-21 through 32-24, to a contract with share-based noncash consideration (for example, shares, share options, or
other equity instruments) from a customer for the transfer of goods or services. The guidance in other Topics (including Topic 815 on
derivatives and hedging and Topic 321 on equity securities) does not apply to share-based noncash consideration from a customer for the
transfer of goods or services unless and until the entity’s right to receive or retain the share-based noncash consideration is
unconditional under Topic 606. The amendments in this Update are effective for all entities for annual reporting periods beginning after
December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. An entity is permitted
to apply the amendments in this Update either (1) prospectively to new contracts entered into on or after the date of adoption, including
modified contracts accounted for as separate contracts in accordance with paragraph 606-10-25-12, or (2) on a modified retrospective
basis through a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning of the annual reporting
period of adoption for contracts existing as of the beginning of the annual reporting period of adoption.
In
November 2025, the FASB issued ASU 2025-08, “Financial Instruments—Credit Losses (Topic 326) Purchased Loans”, the
amendments in this update expand the population of acquired financial assets subject to the gross-up approach in Topic 326. In accordance
with the amendments in this Update, loans (excluding credit cards) acquired without credit deterioration and deemed “seasoned”
(defined below) are purchased seasoned loans and accounted for using the gross-up approach at acquisition. Specifically, after an entity
determines that a loan is a non-PCD asset based on its assessment of credit deterioration experienced since origination, the entity should
apply the guidance described in the amendments to determine whether the loan is seasoned and, therefore, should be accounted for using
the gross-up approach. All non-PCD loans (excluding credit cards) that are acquired in a business combination are deemed seasoned. Other
non-PCD loans (excluding credit cards) are seasoned if they were purchased at least 90 days after origination and the acquirer was not
involved in the origination of the loans. The amendments in this Update are effective for all entities for annual reporting periods beginning
after December 15, 2026, and interim reporting periods within those annual reporting periods. The amendments in this Update should be
applied prospectively to loans that are acquired on or after the initial application date. Early adoption is permitted in an interim
or annual reporting period in which financial statements have not yet been issued or made available for issuance. If an entity adopts
the amendments in an interim reporting period, it should apply the amendments as of the beginning of that interim reporting period or
the beginning of the annual reporting period that includes that interim reporting period.
In
November 2025, the FASB issued ASU 2025-09, “Derivatives and Hedging (Topic 815) Hedge Accounting Improvements”, Issue 1:
Similar Risk Assessment for Cash Flow Hedges - the amendments in this Update expand the hedged risks permitted to be aggregated in a
group of individual forecasted transactions in a cash flow hedge by changing the requirement to designate a group of individual forecasted
transactions from having a shared risk exposure to having a similar risk exposure. Entities are required to assess risk similarity both
at hedge inception and on an ongoing basis. The amendments also clarify that a group of individual forecasted transactions can be considered
to have a similar risk exposure if the derivative used as the hedging instrument is highly effective against each hedged risk in the
group. In addition, in some cases, entities are permitted to perform an ongoing qualitative assessment of whether a group of individual
forecasted transactions has a similar risk exposure. The amendments in this Update improve GAAP by expanding the hedged risks permitted
to be aggregated in a group of individual forecasted transactions, thereby enabling entities to apply hedge accounting to potentially
broader portfolios of forecasted transactions. Entities that aggregate larger groups of individual forecasted transactions in accordance
with the amendments can achieve hedge accounting in a more efficient, cost-effective manner while reducing the risk of missed forecasts
for highly effective economic hedges. Furthermore, the amendments improve operability and foster consistent application of the similar
risk assessment. Therefore, an entity’s financial statements can provide more relevant information to investors about the entity’s
risk management activities related to cash flow hedges of groups of forecasted transactions. 4 The amendments in this Update improve
GAAP because the application of hedge accounting will not be limited by whether the execution of the nonfinancial purchase or sale transaction
is in the spot or forward market. Relative to current GAAP, which limits designation of nonfinancial components to those that are contractually
specified, a model based on the clearly-and-closely-related criteria permits hedge accounting for eligible components of forecasted spot-market
transactions, forward-market transactions, and subcomponents of explicitly referenced components in an agreement’s pricing formula.
Furthermore, the amendments also may enable entities to reduce missed forecasts for highly effective economic hedges, more closely aligning
hedge accounting with the economics of entities’ risk management activities. The amendments in this Update also clarify that entities
may designate a variable price component in a contract that is accounted for as a derivative as the hedged risk if all other hedge criteria
are satisfied. That clarification improves GAAP because it resolves diversity in practice about whether hedge accounting may be applied
in those situations and allows hedge accounting to be applied to highly effective economic hedges. Issue 4: Net Written Options as Hedging
Instruments The amendments in this Update on the use of net written options as hedging instruments improve GAAP by updating the hedge
accounting guidance to accommodate differences in the loan and swap markets that developed after the cessation of the London Interbank
Offered Rate. Specifically, the amendments in this Update eliminate the requirement to apply the net written option test to a compound
derivative comprising a swap and a written option designated as the hedging instrument in a cash flow hedge or a fair value hedge of
interest rate risk. Issue 5: Foreign-Currency-Denominated Debt Instrument as Hedging Instrument and Hedged Item (Dual Hedge) The amendments
in this Update eliminate the recognition and presentation mismatch related to a dual hedge strategy (that is, a hedge for which a foreign
currency-denominated debt instrument is both designated as the hedging instrument in a net investment hedge and designated as the hedged
item in a fair value hedge of interest rate risk). The amendments require that an entity exclude the debt instrument’s fair value
hedge basis adjustment from the net 5 investment hedge effectiveness assessment. As a result, an entity immediately recognizes in earnings
the gains and losses from the remeasurement of the debt instrument’s fair value hedge basis adjustment at the spot exchange rate.
Entities are prohibited from applying this guidance by analogy to other circumstances. The amendments in this Update improve GAAP by
enabling entities that utilize dual hedging strategies to reflect the economic offset of changes attributable to both interest rate risk
and foreign exchange risk. For public business entities, the amendments in this Update are effective for annual reporting periods beginning
after December 15, 2026, and interim periods within those annual reporting periods. For entities other than public business entities,
the amendments are effective for annual reporting periods beginning after December 15, 2027, and interim periods within those annual
reporting periods. Early adoption is permitted on any date on or after the issuance of this Update. Entities should apply the amendments
in this Update on a prospective basis for all hedging relationships. An entity may elect to adopt the amendments in this Update for hedging
relationships that exist as of the date of adoption. Upon adoption of the amendments in this Update, entities are permitted to modify
certain critical terms of certain existing hedging relationships without dedesignating the hedge.
In
December 2025, the FASB issued ASU 2025-10, “Government Grants (Topic 832) Accounting for Government Grants Received by Business
Entities”, The amendments in this Update establish the accounting for a government grant received by a business entity, including
guidance for (1) a grant related to an asset and (2) a grant related to income. A grant related to an asset is a government grant, or
part of a government grant, that is conditioned on the purchase, construction, or acquisition of an asset (for example, a long-lived
asset or inventory). A grant related to income is a government grant, or part of a government grant, other than a grant related to an
asset (for example, a grant that reimburses a business entity for operating expenses). The amendments in this Update require that a government
grant received by a business entity should not be recognized until: 1. It is probable that (a) a business entity will comply with the
conditions attached to the grant and (b) the grant will be received. 2. A business entity meets the recognition guidance for a grant
related to an asset or a grant related to income. 3 The amendments in this Update require that a grant related to an asset be recognized
on the balance sheet as a business entity incurs the related costs for which the grant is intended to compensate, either as: 1. Deferred
income (the deferred income approach) 2. An adjustment to the cost basis in determining the carrying amount of the asset (the cost accumulation
approach). A grant related to income and a grant related to an asset for which the deferred income approach is elected should be recognized
in earnings on a systematic and rational basis over the periods in which a business entity recognizes as expenses the costs for which
the grant is intended to compensate. When a business entity elects the cost accumulation approach for a grant related to an asset, there
is no separate subsequent recognition of the government grant proceeds in earnings. The carrying amount of the asset that reflects the
government grant proceeds would be used to determine depreciation or other subsequent accounting for that asset. The amendments in this
Update require that a business entity present a grant related to income and a grant related to an asset for which the deferred income
approach is elected as part of earnings either (1) separately under a general heading such as other income or (2) deducted from the related
expense. In addition, the amendments in this Update require, consistent with current disclosure requirements, that a business entity
provide disclosures, including the nature of the government grant received, the accounting policies used to account for the grant, and
significant terms and conditions of the grant. 5 Under a modified prospective approach, prior-period results should not be restated and
there is no cumulative-effect adjustment. 2. A modified retrospective approach to both: a. Government grants that are entered into on
or after the beginning of the earliest period presented b. Government grants that are not complete as of the beginning of the earliest
period presented. A government grant is complete when substantially all of the government grant proceeds have been recognized before
the beginning of the earliest period presented. Under a modified retrospective approach, all prior period results should be restated
for government grants that are not complete as of the beginning of the earliest period presented through a cumulative-effect adjustment
to the opening balance of retained earnings as of the beginning of the earliest period presented. 3. A retrospective approach to all
government grants through a cumulative effect adjustment to the opening balance of retained earnings as of the beginning of the earliest
period presented.
In
December 2025, the FASB issued ASU 2025-11, “Interim Reporting (Topic 270) Narrow-Scope Improvements”, the amendments in
this Update clarify interim disclosure requirements and the applicability of Topic 270. The amendments in this Update result in a comprehensive
list of interim disclosures that are required by GAAP. In developing the list of disclosures required by other Topics, the Board focused
on identifying the interim disclosures that are currently required under GAAP. The objective of the amendments is to provide clarity
about the current requirements, rather than evaluate whether to expand or reduce interim disclosure requirements. The amendments in this
Update also include a disclosure principle that requires entities to disclose events since the end of the last annual reporting period
that have a material impact on the entity. The intent of the disclosure principle, which is modeled after a previous SEC disclosure requirement,
is to help entities determine whether disclosures not specified in Topic 270 should be provided in interim reporting periods. The amendments
in this Update also clarify the applicability of Topic 270, the types of interim reporting, and the form and content of interim financial
statements in accordance with GAAP. The Board expects that these clarifications will enhance consistency in interim reporting for all
entities. The Board considers the amendments in this Update to be necessary to reflect the development of interim reporting over time.
The amendments in this Update are effective for interim reporting periods within annual reporting periods beginning after December 15,
2027, for public business entities and for interim reporting periods within annual reporting 3 periods beginning after December 15, 2028,
for entities other than public business entities. Early adoption is permitted for all entities. The amendments in this Update can be
applied either (1) prospectively or (2) retrospectively to any or all prior periods presented in the financial statements.
In
December 2025, the FASB issued ASU 2025-12, “Codification Improvements”, thirty-three issues are addressed in this Update.
Generally, the amendments in this Update are not intended to result in significant changes for most entities. However, the Board recognizes
that changes to guidance may result in accounting changes for some entities. Therefore, the Board is providing transition guidance for
the amendments. The amendments in this Update are effective for all entities for annual reporting periods beginning after December 15,
2026, and interim reporting periods within those annual reporting periods. 12 Early adoption is permitted in both interim and annual
reporting periods in which financial statements have not yet been issued or made available for issuance. If an entity adopts the amendments
in this Update in an interim period, it must adopt them as of the beginning of the annual reporting period that includes that interim
reporting period. An entity may elect to early adopt the amendments on an issue-by-issue basis. For example, an entity may decide to
early adopt certain amendments and adopt the remaining amendments at the effective date. An entity should apply the amendments in this
Update (except for the amendments to Topic 260, Earnings Per Share, related to Issue 4) using one of the following transition methods:
1. Prospectively to all transactions recognized on or after the date that the entity first applies the amendments 2. Retrospectively
to the beginning of the earliest comparative period presented. An entity should adjust the opening balance of retained earnings (or other
appropriate components of equity or net assets in the statement of financial position) as of the beginning of the earliest comparative
period presented. An entity may elect the transition method on an issue-by-issue basis. For example, it may apply certain amendments
prospectively while applying others retrospectively. For the amendments in this Update to Topic 260 (that is, Issue 4), an entity should
apply the amendments retrospectively to each prior reporting period presented in the period of adoption.
The
Target Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a
material effect on The Target Company’s financial position, statements of operations, cash flows, and disclosures.
X
- Definition
Accrued Liabilities [Policy Text Block]
+ References
No definition available.
+ Details
Name:
YYAI_AccruedLiabilitiesPolicyTextBlock
Namespace Prefix:
YYAI_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Contract Costs Policy [Text Block]
+ References
No definition available.
+ Details
Name:
YYAI_ContractCostsPolicyTextBlock
Namespace Prefix:
YYAI_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Contract Liabilities [Policy Text Block]
+ References
No definition available.
+ Details
Name:
YYAI_ContractLiabilitiesPolicyTextBlock
Namespace Prefix:
YYAI_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Other Current Assets Policy [Text Block]
+ References
No definition available.
+ Details
Name:
YYAI_OtherCurrentAssetsPolicyTextBlock
Namespace Prefix:
YYAI_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Selling And Marketing Expenses [Policy Text Block]
+ References
No definition available.
+ Details
Name:
YYAI_SellingAndMarketingExpensesPolicyTextBlock
Namespace Prefix:
YYAI_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_AccountingPoliciesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
+ Details
Name:
us-gaap_BasisOfAccountingPolicyPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482913/230-10-50-1
+ Details
Name:
us-gaap_CashAndCashEquivalentsPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for commitments and contingencies, which may include policies for recognizing and measuring loss and gain contingencies.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 954
-SubTopic 450
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477850/954-450-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 460
-SubTopic 10
-Section 50
-Paragraph 8
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482425/460-10-50-8
+ Details
Name:
us-gaap_CommitmentsAndContingenciesPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The entire disclosure for an entity's employee compensation and benefit plans, including, but not limited to, postemployment and postretirement benefit plans, defined benefit pension plans, defined contribution plans, non-qualified and supplemental benefit plans, deferred compensation, share-based compensation, life insurance, severance, health care, unemployment and other benefit plans.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 715
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/715/tableOfContent
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 712
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/712/tableOfContent
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 710
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/710/tableOfContent
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 718
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/718/tableOfContent
+ Details
Name:
us-gaap_CompensationAndEmployeeBenefitPlansTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for comprehensive income.
+ References
No definition available.
+ Details
Name:
us-gaap_ComprehensiveIncomePolicyPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for credit risk. Includes, but is not limited to, policy for entering into master netting arrangement or similar agreement to mitigate credit risk of financial instrument.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
+ Details
Name:
us-gaap_ConcentrationRiskCreditRisk
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for cost of product sold and service rendered.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Topic 705
-Publisher FASB
-URI https://asc.fasb.org/705/tableOfContent
+ Details
Name:
us-gaap_CostOfSalesPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for determining the fair value of financial instruments.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-1
+ Details
Name:
us-gaap_FairValueOfFinancialInstrumentsPolicy
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for (1) transactions denominated in a currency other than the reporting enterprise's functional currency, (2) translating foreign currency financial statements that are incorporated into the financial statements of the reporting enterprise by consolidation, combination, or the equity method of accounting, and (3) remeasurement of the financial statements of a foreign reporting enterprise in a hyperinflationary economy.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/830/tableOfContent
+ Details
Name:
us-gaap_ForeignCurrencyTransactionsAndTranslationsPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for recognizing and measuring the impairment of long-lived assets. An entity also may disclose its accounting policy for long-lived assets to be sold. This policy excludes goodwill and intangible assets.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SAB Topic 5.CC)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480091/360-10-S99-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 05
-Paragraph 4
-SubTopic 10
-Topic 360
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482338/360-10-05-4
+ Details
Name:
us-gaap_ImpairmentOrDisposalOfLongLivedAssetsPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-20
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 19
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482525/740-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-03(h)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 17
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482525/740-10-45-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-1
+ Details
Name:
us-gaap_IncomeTaxPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for finite-lived intangible assets. This accounting policy also might address: (1) the amortization method used; (2) the useful lives of such assets; and (3) how the entity assesses and measures impairment of such assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-30/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 920
-SubTopic 350
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478609/920-350-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 920
-SubTopic 350
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478609/920-350-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 920
-SubTopic 350
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478609/920-350-50-4
+ Details
Name:
us-gaap_IntangibleAssetsFiniteLivedPolicy
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for leasing arrangement entered into by lessee.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-1
+ Details
Name:
us-gaap_LesseeLeasesPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
No definition available.
+ Details
Name:
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 360
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(8)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-SubTopic 360
-Topic 958
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477798/958-360-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-SubTopic 360
-Topic 958
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477798/958-360-50-1
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for revenue from contract with customer.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 17
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 19
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-18
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-18
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (e)
-SubTopic 10
-Topic 235
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Topic 606
-Publisher FASB
-URI https://asc.fasb.org/606/tableOfContent
+ Details
Name:
us-gaap_RevenueFromContractWithCustomerPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for segment reporting.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 29
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 29
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 29
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 47
-Subparagraph (bb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 29
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 54
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 36
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-36
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 47
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 29
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 29
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 29
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
+ Details
Name:
us-gaap_SegmentReportingPolicyPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for inclusion of significant items in the selling, general and administrative (or similar) expense report caption.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 720
-SubTopic 35
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483406/720-35-50-1
+ Details
Name:
us-gaap_SellingGeneralAndAdministrativeExpensesPolicyTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for accounts receivable.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481569/310-20-50-1
+ Details
Name:
us-gaap_TradeAndOtherAccountsReceivablePolicy
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Disclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478671/942-235-S50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-12
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-9
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482836/275-10-55-6
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-4
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-SubTopic 10
-Topic 275
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-SubTopic 10
-Topic 275
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
+ Details
Name:
us-gaap_UseOfEstimates
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R22.htm · Sequence: 104
v3.26.1
Organization and business background (Tables)
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Schedule of equity method investments
Schedule
of equity method investments
Date
of
Country
of
Percentage
of direct
Principal
Entity
incorporation
incorporation
or
indirect ownership
activities
Aberfeldy
Holdings Limited
August
6, 2024
Republic
of Seychelles
Parent
Holding
Company
26
Rafael Sdn. Bhd.
April
22, 2022
Malaysia
100%
Data-to-AI,
End-to-End Solutions
Schedule
of equity method investments
Date
of
Country
of
Percentage
of direct
Principal
Entity
incorporation
incorporation
or
indirect ownership
activities
Aberfeldy
Holdings Limited
August
6, 2024
Republic
of Seychelles
Parent
Holding
Company
26
Rafael Sdn. Bhd.
April
22, 2022
Malaysia
100%
Data-to-AI,
End-to-End Solutions
X
- Definition
Tabular disclosure of equity method investments including, but not limited to, name of each investee or group of investments, percentage ownership, difference between recorded amount of an investment and the value of the underlying equity in the net assets, and summarized financial information.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
+ Details
Name:
us-gaap_EquityMethodInvestmentsTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R23.htm · Sequence: 105
v3.26.1
Summary of significant accounting policies (Tables)
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Accounting Policies [Abstract]
Schedule of estimated useful lives of intangible assets
The
useful life of intangible assets has been assessed as follows:
Schedule
of estimated useful lives of intangible assets
Category
Useful Life
Property rights
5 years
Software
5 years
License
5 years
The
useful life of intangible assets has been assessed as follows:
Schedule
of estimated useful lives of intangible assets
Category
Useful
Life
Property rights
5 years
Software
5 years
License
5 years
Schedule of estimated useful lives of property and equipment
Schedule
of estimated useful lives of property and equipment
Category
Depreciation Method
Useful Life
Furniture and fixtures
Straight line
5 years
Computer hardware
Straight line
10 years
Schedule
of estimated useful lives of property and equipment
Category
Depreciation Method
Useful Life
Furniture and fixtures
Straight line
5 years
Computer hardware
Straight line
10 years
X
- Definition
Property Plant and Equipment [Table Text Block]
+ References
No definition available.
+ Details
Name:
YYAI_PropertyPlantAndEquipmentTableTextBlock
Namespace Prefix:
YYAI_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_AccountingPoliciesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
+ Details
Name:
us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R24.htm · Sequence: 106
v3.26.1
Accounts receivable (Tables)
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Credit Loss [Abstract]
Schedule of accounts receivable
Accounts
receivable consisted of the following:
Schedule
of accounts receivable
As of
January 31, 2026
(Unaudited)
US$
Accounts receivable
$ 1,007,800
Accounts
receivable consisted of the following:
Schedule
of accounts receivable
As of
As of
April 30,
April 30,
2025
2024
Accounts receivable
$ 536,400
$ 640,300
X
- References
No definition available.
+ Details
Name:
us-gaap_CreditLossAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R25.htm · Sequence: 107
v3.26.1
Intangible assets, net (Tables)
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]
Schedule of intangible assets
Intangible
assets, net, consisted of the following:
Schedule
of intangible assets
As of
January 31, 2026
(Unaudited)
US$
Intangible assets
$ 20,046,290
Accumulated amortization
(13,364,193 )
Intangible assets, net
$ 6,682,097
Intangible
assets, net, consisted of the following:
Schedule
of intangible assets
As of
As of
April 30,
April 30,
2025
2024
Intangible assets
$ 20,046,290
$ 20,046,290
Accumulated amortization
(10,357,250 )
(6,347,992 )
Intangible assets, net
$ 9,689,040
$ 13,698,298
Schedule of amortization of intangible assets
Estimated
future amortization expense is as follows:
Schedule
of amortization of intangible assets
Amortization
For the year ending April 30,
expense
For the remaining fiscal year of 2026
$ 1,002,315
2027
4,009,258
2028
1,670,524
Total
$ 6,682,097
Estimated
future amortization expense is as follows:
Schedule
of amortization of intangible assets
Amortization
For the year ending April 30,
expense
For the remaining fiscal year of 2026
2026
$ 4,009,258
2027
4,009,258
2028
1,670,524
Total
$ 9,689,040
X
- References
No definition available.
+ Details
Name:
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-30/tableOfContent
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-20/tableOfContent
+ Details
Name:
us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
+ Details
Name:
us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R26.htm · Sequence: 108
v3.26.1
Property and equipment, net (Tables)
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Property, Plant and Equipment [Abstract]
Schedule of property and equipment, net
Property
and equipment, net, consisted of the following:
Schedule
of property and equipment, net
As of
January 31, 2026
(Unaudited)
US$
Computer hardware
$ 2,710,295
Furniture and fixtures
8,439
Sub-total
2,718,734
Accumulated depreciation
(1,115,428 )
Property and equipment, net
$ 1,603,306
Property
and equipment, net, consisted of the following:
Schedule
of property and equipment, net
As of
As of
April 30,
April 30,
2025
2024
Computer hardware
$ 2,710,295
$ 2,710,295
Furniture and fixtures
8,439
6,910
Sub-total
2,718,734
2,717,205
Property and Equipment, gross
2,718,734
2,717,205
Accumulated depreciation
(937,610 )
(448,244 )
Property and equipment, net
$ 1,781,124
$ 2,268,961
X
- References
No definition available.
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 360
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R27.htm · Sequence: 109
v3.26.1
Operating lease as lessee (Tables)
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Operating Lease As Lessee
Schedule of lease cost and other information
A
summary of lease cost is as follows:
Schedule
of lease cost and other information
For the
Nine Months Period Ended
January 31, 2026
(Unaudited)
US$
Amortization of right-of-use asset
$ 32,472
Interest on lease liabilities
$ 530
A
summary of lease cost is as follows:
Schedule
of lease cost and other information
For the Year
Ended April 30,
2025
For the Year
Ended April 30,
2024
Amortization of right-of-use asset
$ 44,146
$ 40,467
Interest on lease liability
$ 2,032
$ 3,062
Schedule of supplemental information related to operating leases
Schedule
of supplemental information related to operating leases
As of
January 31, 2026
(Unaudited)
US$
Right-of-use asset
$ 15,353
Lease liability, current
11,515
Total lease liability
$ 11,515
Schedule
of supplemental information related to operating leases
As of
As of
April 30,
April 30,
2025
2024
Right-of-use asset
$ 47,825
$ 91,971
Lease liability, current
45,413
44,028
Lease liability, non-current
-
45,413
Total lease liability
$ 45,413
$ 89,441
Schedule of maturity of lease liability
The
following table presents maturity of lease liability as of January 31, 2026:
Schedule
of maturity of lease liability
As of
Twelve months ending April 30,
January 31, 2026
(Unaudited)
US$
For the remaining fiscal year of 2026
$ 11,515
Total future minimum lease payments
11,515
Less: imputed interest
-
Total
$ 11,515
The
following table presents maturity of lease liability as of April 30, 2025:
Schedule
of maturity of lease liability
As of
April 30,
Twelve months ending April 30,
2025
2026
$ 46,060
Total future minimum lease payments
46,060
Less: imputed interest
(647 )
Total
$ 45,413
X
- References
No definition available.
+ Details
Name:
YYAI_DisclosureOperatingLeaseAsLesseeAbstract
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_LeaseCostTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of supplemental cash flow information for the periods presented.
+ References
No definition available.
+ Details
Name:
us-gaap_ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R28.htm · Sequence: 110
v3.26.1
Contract costs and liabilities (Tables)
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Contract Costs And Liabilities
Schedule of movement of contract costs
Movement
of contract costs were as follows:
Schedule
of movement of contract costs
For the
Nine Months Period Ended
January 31, 2026
(Unaudited)
US$
Beginning
$ 5,227,325
Cost of revenues
(14,352,837 )
Costs accumulation
11,847,389
Ending
$ 2,721,877
Movement
of contract costs were as follows:
Schedule
of movement of contract costs
2025
2024
For the Years Ended April 30,
2025
2024
Beginning
$ 3,802,497
$ 5,020,779
Cost of revenues
(18,432,805 )
(10,871,639 )
Costs accumulation
19,857,633
9,653,357
Ending
$ 5,227,325
$ 3,802,497
Schedule of contract liabilities
The
following table provides information about the Target Company’s contract liabilities arising from contracts with customers.
Schedule
of contract liabilities
For the
Nine Months Period Ended
January 31, 2026
(Unaudited)
US$
Beginning
$ 7,846,200
Revenues
(27,448,400 )
Collections from customers
26,003,200
Ending
$ 6,401,000
The
following table provides information about The Target Company’s contract liabilities arising from contracts with customers.
Schedule
of contract liabilities
2025
2024
For the Years Ended April 30,
2025
2024
Beginning
$ 5,691,250
$ 4,065,000
Revenues
(25,220,500 )
(13,018,550 )
Collections from customers
27,375,450
14,644,800
Ending
$ 7,846,200
$ 5,691,250
X
- References
No definition available.
+ Details
Name:
YYAI_DisclosureContractCostsAndLiabilitiesAbstract
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Schedule Of Contract Liabilities [Table Text Block]
+ References
No definition available.
+ Details
Name:
YYAI_ScheduleOfContractLiabilitiesTableTextBlock
Namespace Prefix:
YYAI_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Schedule Of Movement Of Contract Costs [Table Text Block]
+ References
No definition available.
+ Details
Name:
YYAI_ScheduleOfMovementOfContractCostsTableTextBlock
Namespace Prefix:
YYAI_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R29.htm · Sequence: 111
v3.26.1
Income taxes (Tables)
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Income Tax Disclosure [Abstract]
Schedule of income tax expenses
The
income tax expenses consisted of the following components:
Schedule
of income tax expenses
For the Three
For the Nine
Months Period Ended
Months Period Ended
January 31, 2026
January 31, 2026
(Unaudited)
US$
(Unaudited)
US$
Current income tax expenses
$ 1,676,633
$ 2,730,908
Total income tax expenses
$ 1,676,633
$ 2,730,908
The
income tax expenses consisted of the following components:
Schedule
of income tax expenses
2025
2024
For the Years Ended April 30,
2025
2024
Current income tax expenses
$ 1,210,947
$ 182,836
Total income tax expenses
$ 1,210,947
$ 182,836
Schedule of income tax reconciliation
A
reconciliation of The Target Company’s Malaysia statutory tax rate to the effective income tax rate during the periods is as follows:
Schedule
of income tax reconciliation
For the Three
For the Nine
Months Period Ended
Months Period Ended
January 31, 2026
January 31, 2026
(Unaudited)
%
(Unaudited)
%
Income tax expense with Malaysia statutory tax rate
24.0 %
24.0 %
Effective income tax rate
24.0 %
24.0 %
A
reconciliation of The Target Company’s Malaysia statutory tax rate to the effective income tax rate during the periods is as follows:
Schedule
of income tax reconciliation
2025
2024
For the Years Ended April 30,
2025
2024
Income tax expense with Malaysia statutory tax rate
24.0 %
24.0 %
Changes of deferred tax assets valuation allowances
-
(5.7 )%
Effective income tax rate
24.0 %
18.3 %
X
- References
No definition available.
+ Details
Name:
us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
+ Details
Name:
us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
+ Details
Name:
us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R30.htm · Sequence: 112
v3.26.1
Segment reporting (Tables)
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Segment Reporting [Abstract]
Schedule of revenue by geographical segment
Revenue
by geographical segment for the three months and nine months ended January 31, 2026:
Schedule
of revenue by geographical segment
For the Three
For the Nine
Months Period Ended
Months Period Ended
January 31, 2026
January 31, 2026
(Unaudited)
US$
(Unaudited)
US$
Malaysia
$ 1,999,000
$ 7,860,400
Taiwan
1,263,000
5,875,500
Hong Kong
947,600
3,126,000
Vietnam
1,041,200
2,942,500
Thailand
1,020,250
2,254,500
Singapore
724,450
2,079,500
Philippines
90,000
1,529,000
Indonesia
441,200
1,028,500
Brazil
1,095,400
752,500
Total
8,622,100
27,448,400
Revenue
by geographical segment for the years ended April 30, 2025, and 2024:
Schedule
of revenue by geographical segment
2025
2024
For the Years Ended April 30,
2025
2024
Malaysia
$ 8,869,500
$ 6,565,700
Taiwan
7,280,000
4,728,350
Hong Kong
5,982,500
882,000
Singapore
3,088,500
842,500
Total
$ 25,220,500
$ 13,018,550
X
- Definition
Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
+ Details
Name:
us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:textBlockItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_SegmentReportingAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R31.htm · Sequence: 113
v3.26.1
Organization and business background (Details Narrative) - $ / shares
Aug. 06, 2024
May 15, 2025
ScheduleOfProductInformationLineItem [Line Items]
Common stock, share price
$ 1
Ordinary shares issued
10,000
Share price
$ 1
Common Stock [Member]
ScheduleOfProductInformationLineItem [Line Items]
Common stock issued
10,000
X
- References
No definition available.
+ Details
Name:
YYAI_ScheduleOfProductInformationLineItem
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_CommonStockSharesIssued
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Per share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
No definition available.
+ Details
Name:
us-gaap_SaleOfStockPricePerShare
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Price of a single share of a number of saleable stocks of a company.
+ References
No definition available.
+ Details
Name:
us-gaap_SharePrice
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Number of new stock issued during the period.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-SubTopic 10
-Topic 505
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 505
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(4)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-03(i)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name:
us-gaap_StockIssuedDuringPeriodSharesNewIssues
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R32.htm · Sequence: 114
v3.26.1
Schedule of equity method investments (Details)
Aug. 06, 2024
Apr. 22, 2022
Aberfeldy Holdings Limited [Member]
ScheduleOfEquityMethodInvestmentsLineItem [Line Items]
Place of incorporation
Republic
of Seychelles
Place of incorporation
Parent
Principal Activities
Holding
Company
26 Rafael Sdn Bhd [Member]
ScheduleOfEquityMethodInvestmentsLineItem [Line Items]
Place of incorporation
Malaysia
Principal Activities
Data-to-AI,
End-to-End Solutions
Percentage of direct or indirect ownership
100.00%
Yuanyu Enterprise Management Co Limited [Member]
ScheduleOfEquityMethodInvestmentsLineItem [Line Items]
Place of incorporation
Republic
of Seychelles
X
- Definition
Equity method investment place of incorporation.
+ References
No definition available.
+ Details
Name:
YYAI_EquityMethodInvestmentPlaceOfIncorporation
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Equity method nature of relationship.
+ References
No definition available.
+ Details
Name:
YYAI_EquityMethodNatureOfRelationship
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
YYAI_ScheduleOfEquityMethodInvestmentsLineItem
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A description of the principal activities of an investee accounted for under the equity method.
+ References
No definition available.
+ Details
Name:
us-gaap_EquityMethodInvestmentDescriptionOfPrincipalActivities
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
+ Details
Name:
us-gaap_EquityMethodInvestmentOwnershipPercentage
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
instant
X
- Details
Name:
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=YYAI_AberfeldyHoldingsLimitedMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=YYAI_TwentySixRafaelSdnBhdMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=YYAI_YuanyuEnterpriseManagementCoLimitedMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R33.htm · Sequence: 115
v3.26.1
Schedule of estimated useful lives of intangible assets (Details)
Jan. 31, 2026
Apr. 30, 2025
Property Rights [Member]
Finite-Lived Intangible Assets [Line Items]
Intangible assets, useful life
5 years
5 years
Software [Member]
Finite-Lived Intangible Assets [Line Items]
Intangible assets, useful life
5 years
5 years
License [Member]
Finite-Lived Intangible Assets [Line Items]
Intangible assets, useful life
5 years
5 years
X
- Definition
Useful life of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
No definition available.
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetUsefulLife
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 31
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-31
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 20
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-20
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 20
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-20
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 38
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-38
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 31
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-31
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 38
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-38
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 38
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-38
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 38
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-38
Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 38
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-38
Reference 10: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 38
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-38
Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 31
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-31
Reference 12: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 31
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-31
Reference 13: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 31
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-31
Reference 14: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 31
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-31
Reference 15: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 31
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-31
Reference 16: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 31
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-31
Reference 17: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 31
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-31
Reference 18: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-31
Reference 19: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 29
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-29
Reference 20: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 29
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-29
Reference 21: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 20
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-20
Reference 22: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 20
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-20
Reference 23: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-14
Reference 24: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-14
Reference 25: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-14
Reference 26: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-14
Reference 27: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479876/805-20-55-14
Reference 28: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-3
Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Topic 985
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsLineItems
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=YYAI_PropertyRightsMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=YYAI_SoftwareMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_LicenseMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R34.htm · Sequence: 116
v3.26.1
Schedule of estimated useful lives of property and equipment (Details)
Jan. 31, 2026
Apr. 30, 2025
Furniture and Fixtures [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, useful life
5 years
5 years
Computer Equipment [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, useful life
10 years
10 years
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentLineItems
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Useful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
No definition available.
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentUsefulLife
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
X
- Details
Name:
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_FurnitureAndFixturesMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_ComputerEquipmentMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R35.htm · Sequence: 117
v3.26.1
Summary of significant accounting policies (Details Narrative) - USD ($)
12 Months Ended
Apr. 30, 2025
Apr. 30, 2024
Jan. 31, 2026
Accounting Policies [Abstract]
Amortization period
5 years
5 years
Impairment losses
Cash and cash equivalent
$ 4,029,305
$ 4,311,269
$ 11,877,975
Deposits
$ 11,900,000
X
- References
No definition available.
+ Details
Name:
us-gaap_AccountingPoliciesAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of cash and cash equivalent. Cash includes, but is not limited to, currency on hand, demand deposit with financial institution, and account with general characteristic of demand deposit. Cash equivalent includes, but is not limited to, short-term, highly liquid investment that is both readily convertible to known amount of cash and so near maturity that it presents insignificant risk of change in value because of change in interest rate.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name:
us-gaap_CashAndCashEquivalentsAtCarryingValue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
The aggregate of all deposit liabilities held by the entity, including foreign and domestic, interest and noninterest bearing; may include demand deposits, saving deposits, Negotiable Order of Withdrawal (NOW) and time deposits among others.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(12))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name:
us-gaap_Deposits
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Remaining amortization period of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The aggregate amount of write-downs for impairments recognized during the period for long lived assets held for use (including those held for disposal by means other than sale).
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-11
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 100
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-100
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 45
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482130/360-10-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-21
+ Details
Name:
us-gaap_ImpairmentOfLongLivedAssetsHeldForUse
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R36.htm · Sequence: 118
v3.26.1
Schedule of accounts receivable (Details) - USD ($)
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Credit Loss [Abstract]
Accounts receivable
$ 1,007,800
$ 536,400
$ 640,300
Accounts receivable
$ 1,007,800
$ 536,400
$ 640,300
X
- Definition
Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 310
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name:
us-gaap_AccountsReceivableNetCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_CreditLossAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R37.htm · Sequence: 119
v3.26.1
Accounts receivable (Details Narrative) - USD ($)
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Credit Loss [Abstract]
Provisions for credit losses
X
- References
No definition available.
+ Details
Name:
us-gaap_CreditLossAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of expense related to credit loss from transactions other than loan and lease transactions.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (a)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(11))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name:
us-gaap_ProvisionForOtherCreditLosses
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R38.htm · Sequence: 120
v3.26.1
Schedule of intangible assets (Details) - USD ($)
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]
Intangible assets
$ 20,046,290
$ 20,046,290
$ 20,046,290
Accumulated amortization
(13,364,193)
(10,357,250)
(6,347,992)
Intangible assets, net
$ 6,682,097
$ 9,689,040
$ 13,698,298
X
- Definition
Accumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480265/350-10-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(16))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480265/350-10-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 928
-SubTopic 340
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478859/928-340-50-1
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsGross
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R39.htm · Sequence: 121
v3.26.1
Schedule of amortization of intangible assets (Details) - USD ($)
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]
For the remaining fiscal year of 2026
$ 1,002,315
2027
4,009,258
$ 4,009,258
2028
1,670,524
4,009,258
2028
1,670,524
Intangible assets, net
6,682,097
9,689,040
$ 13,698,298
Total
$ 6,682,097
$ 9,689,040
$ 13,698,298
X
- Definition
Amount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 985
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in remainder of current fiscal year.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 985
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 985
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 985
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name:
us-gaap_FiniteLivedIntangibleAssetsNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R40.htm · Sequence: 122
v3.26.1
Intangible assets, net (Details Narrative) - USD ($)
3 Months Ended
9 Months Ended
12 Months Ended
Jan. 31, 2026
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]
Amortization expenses
$ 3,006,943
$ 4,009,258
$ 4,009,258
Amortization expense
$ 1,002,314
$ 3,006,943
X
- Definition
The aggregate amount of recurring noncash expense charged against earnings in the period to allocate the cost of assets over their estimated remaining economic lives.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_AdjustmentForAmortization
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-18
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-11
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-24
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-12
Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482686/350-30-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-6
+ Details
Name:
us-gaap_AmortizationOfIntangibleAssets
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R41.htm · Sequence: 123
v3.26.1
Schedule of property and equipment, net (Details) - USD ($)
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Property, Plant and Equipment [Line Items]
Sub-total
$ 2,718,734
$ 2,718,734
$ 2,717,205
Accumulated depreciation
(1,115,428)
(937,610)
(448,244)
Property and equipment, net
1,603,306
1,781,124
2,268,961
Computer Equipment [Member]
Property, Plant and Equipment [Line Items]
Sub-total
2,710,295
2,710,295
2,710,295
Office Equipment [Member]
Property, Plant and Equipment [Line Items]
Sub-total
$ 8,439
$ 6,910
Other Machinery and Equipment [Member]
Property, Plant and Equipment [Line Items]
Sub-total
$ 8,439
X
- Definition
Amount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(8)(b))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(14))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name:
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(8))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(13))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 360
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentGross
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentLineItems
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 360
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 852
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(8))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 360
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentNet
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Details
Name:
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_ComputerEquipmentMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_OfficeEquipmentMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_OtherMachineryAndEquipmentMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R42.htm · Sequence: 124
v3.26.1
Property and equipment, net (Details Narrative) - USD ($)
3 Months Ended
9 Months Ended
12 Months Ended
Jan. 31, 2026
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Property, Plant and Equipment [Abstract]
Depreciation expense
$ 61,676
$ 177,818
$ 489,366
$ 448,244
X
- Definition
The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-18
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-11
Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-24
Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-12
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-6
+ Details
Name:
us-gaap_Depreciation
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_PropertyPlantAndEquipmentAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R43.htm · Sequence: 125
v3.26.1
Schedule of lease cost and other information (Details) - USD ($)
9 Months Ended
13 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Operating Lease As Lessee
Amortization of right-of-use asset
$ 32,472
$ 44,146
$ 40,467
Interest on lease liabilities
$ 530
$ 2,032
$ 3,062
X
- References
No definition available.
+ Details
Name:
YYAI_DisclosureOperatingLeaseAsLesseeAbstract
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Operating lease interest expense.
+ References
No definition available.
+ Details
Name:
YYAI_OperatingLeaseInterestExpense
Namespace Prefix:
YYAI_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Amount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name:
us-gaap_OperatingLeaseRightOfUseAssetAmortizationExpense
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R44.htm · Sequence: 126
v3.26.1
Schedule of supplemental information related to operating leases (Details) - USD ($)
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Oct. 01, 2022
Operating Lease As Lessee
Right-of-use asset
$ 15,353
$ 47,825
$ 91,971
Lease liability, current
11,515
45,413
44,028
Lease liability, non-current
45,413
Total lease liability
$ 11,515
$ 45,413
$ 89,441
X
- References
No definition available.
+ Details
Name:
YYAI_DisclosureOperatingLeaseAsLesseeAbstract
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Present value of lessee's discounted obligation for lease payments from operating lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_OperatingLeaseLiability
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_OperatingLeaseLiabilityCurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_OperatingLeaseLiabilityNoncurrent
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's right to use underlying asset under operating lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_OperatingLeaseRightOfUseAsset
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R45.htm · Sequence: 127
v3.26.1
Schedule of maturity of lease liability (Details) - USD ($)
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Oct. 01, 2022
Schedule Of Maturity Of Lease Liability
For the remaining fiscal year of 2026
$ 11,515
$ 46,060
Total future minimum lease payments
11,515
46,060
Less: imputed interest
(647)
Total
$ 11,515
$ 45,413
$ 89,441
X
- Definition
Lessee operating lease liability undiscounted imputed interest.
+ References
No definition available.
+ Details
Name:
YYAI_LesseeOperatingLeaseLiabilityUndiscountedImputedInterest
Namespace Prefix:
YYAI_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
YYAI_ScheduleOfMaturityOfLeaseLiabilityAbstract
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for operating lease.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name:
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Present value of lessee's discounted obligation for lease payments from operating lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_OperatingLeaseLiability
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R46.htm · Sequence: 128
v3.26.1
Operating lease as lessee (Details Narrative) - USD ($)
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Oct. 01, 2022
Operating Lease As Lessee
Operating lease, right of use of asset
$ 15,353
$ 47,825
$ 91,971
Operating lease liability
$ 11,515
$ 45,413
$ 89,441
Operating lease remaining lease term
3 months 18 days
1 year 1 month 6 days
2 years 1 month 6 days
Operating lease discount rate percentage
3.10%
3.10%
3.10%
X
- References
No definition available.
+ Details
Name:
YYAI_DisclosureOperatingLeaseAsLesseeAbstract
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Present value of lessee's discounted obligation for lease payments from operating lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_OperatingLeaseLiability
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Definition
Amount of lessee's right to use underlying asset under operating lease.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name:
us-gaap_OperatingLeaseRightOfUseAsset
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
Weighted average discount rate for operating lease calculated at point in time.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (g)(4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_OperatingLeaseWeightedAverageDiscountRatePercent
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
instant
X
- Definition
Weighted average remaining lease term for operating lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 53
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name:
us-gaap_OperatingLeaseWeightedAverageRemainingLeaseTerm1
Namespace Prefix:
us-gaap_
Data Type:
xbrli:durationItemType
Balance Type:
na
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R47.htm · Sequence: 129
v3.26.1
Schedule of movement of contract costs (Details) - USD ($)
3 Months Ended
9 Months Ended
12 Months Ended
Jan. 31, 2026
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Contract Costs And Liabilities
Beginning
$ 5,227,325
$ 3,802,497
$ 5,020,779
Cost of revenues
$ (1,063,296)
(14,352,837)
(18,432,805)
(10,871,639)
Costs accumulation
11,847,389
19,857,633
9,653,357
Ending
$ 2,721,877
$ 2,721,877
$ 5,227,325
$ 3,802,497
X
- Definition
Costs accumulation.
+ References
No definition available.
+ Details
Name:
YYAI_CostsAccumulation
Namespace Prefix:
YYAI_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
YYAI_DisclosureContractCostsAndLiabilitiesAbstract
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Prepaid contract costs
+ References
No definition available.
+ Details
Name:
YYAI_PrepaidContractCosts
Namespace Prefix:
YYAI_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
instant
X
- Definition
The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 815
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4A
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-11
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(2)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(2)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 924
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 11.L)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-6
+ Details
Name:
us-gaap_CostOfGoodsAndServicesSold
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R48.htm · Sequence: 130
v3.26.1
Schedule of contract liabilities (Details) - USD ($)
3 Months Ended
9 Months Ended
12 Months Ended
Jan. 31, 2026
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Contract Costs And Liabilities
Beginning
$ 7,846,200
$ 5,691,250
$ 4,065,000
Revenues
$ (8,622,100)
(27,448,400)
(25,220,500)
(13,018,550)
Collections from customers
26,003,200
27,375,450
14,644,800
Ending
$ 6,401,000
$ 6,401,000
$ 7,846,200
$ 5,691,250
X
- Definition
Collections from customers.
+ References
No definition available.
+ Details
Name:
YYAI_CollectionsFromCustomers
Namespace Prefix:
YYAI_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Contract liabilities.
+ References
No definition available.
+ Details
Name:
YYAI_ContractLiabilities
Namespace Prefix:
YYAI_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
YYAI_DisclosureContractCostsAndLiabilitiesAbstract
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-7
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 8: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 9: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 924
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 11.L)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name:
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R49.htm · Sequence: 131
v3.26.1
Contract costs and liabilities (Details Narrative) - USD ($)
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Apr. 30, 2023
Contract Costs And Liabilities
Remaining performance obligations
$ 6,401,000
$ 7,846,200
Contract liabilities
$ 6,401,000
$ 7,846,200
$ 5,691,250
$ 4,065,000
X
- Definition
Contract liabilities.
+ References
No definition available.
+ Details
Name:
YYAI_ContractLiabilities
Namespace Prefix:
YYAI_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- References
No definition available.
+ Details
Name:
YYAI_DisclosureContractCostsAndLiabilitiesAbstract
Namespace Prefix:
YYAI_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of transaction price allocated to performance obligation that has not been recognized as revenue.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (a)
-SubTopic 10
-Topic 606
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-13
+ Details
Name:
us-gaap_RevenueRemainingPerformanceObligation
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
XML — IDEA: XBRL DOCUMENT
XML
Filename: R50.htm · Sequence: 132
v3.26.1
Schedule of income tax expenses (Details) - USD ($)
3 Months Ended
9 Months Ended
12 Months Ended
Jan. 31, 2026
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Income Tax Disclosure [Abstract]
Current income tax expenses
$ 1,676,633
$ 2,730,908
$ 1,210,947
$ 182,836
Total income tax expenses
$ 1,676,633
$ 2,730,908
$ 1,210,947
$ 182,836
X
- Definition
Amount of current federal tax expense (benefit) attributable to income (loss) from continuing operations. Includes, but is not limited to, current national tax expense (benefit) for non-US (United States of America) jurisdiction.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 6.I.7)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(1)(Note 1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Subparagraph (a)
-SubTopic 10
-Topic 740
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
+ Details
Name:
us-gaap_CurrentFederalTaxExpenseBenefit
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-21
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 6.I.7)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Subparagraph (a)
-SubTopic 20
-Topic 740
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482659/740-20-45-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h))
-SubTopic 10
-Topic 235
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name:
us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R51.htm · Sequence: 133
v3.26.1
Schedule of income tax reconciliation (Details)
3 Months Ended
9 Months Ended
12 Months Ended
Jan. 31, 2026
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Effective Income Tax Rate Reconciliation [Line Items]
Income tax expense with Malaysia statutory tax rate
24.00%
24.00%
24.00%
Foreign Tax Jurisdiction, Other [Member] | MALAYSIA
Effective Income Tax Rate Reconciliation [Line Items]
Income tax expense with Malaysia statutory tax rate
24.00%
24.00%
24.00%
24.00%
Changes of deferred tax assets valuation allowances
(5.70%)
Effective income tax rate
24.00%
24.00%
24.00%
18.30%
X
- Definition
Percentage of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
+ Details
Name:
us-gaap_EffectiveIncomeTaxRateContinuingOperations
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Percentage of domestic federal statutory tax rate applicable to pretax income (loss).
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 6.I.1.Q1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name:
us-gaap_EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to changes in the valuation allowance for deferred tax assets.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12A
-Subparagraph (a)(6)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name:
us-gaap_EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
+ Details
Name:
us-gaap_EffectiveIncomeTaxRateReconciliationLineItems
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_IncomeTaxAuthorityAxis=us-gaap_ForeignTaxJurisdictionOtherMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_StatementGeographicalAxis=country_MY
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R52.htm · Sequence: 134
v3.26.1
Income taxes (Details Narrative) - MYR (RM)
3 Months Ended
9 Months Ended
12 Months Ended
Jan. 31, 2026
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Effective Income Tax Rate Reconciliation [Line Items]
Corporate income tax rate
24.00%
24.00%
24.00%
Income tax examination, description
the Malaysia tax authorities have up to five years to conduct examinations of the tax
filings of The Target Company’s Malaysia entity.
MALAYSIA
Effective Income Tax Rate Reconciliation [Line Items]
Paid up capital
RM 2,500,000
RM 2,500,000
RM 2,500,000
Income from business operations
RM 50,000,000
RM 50,000,000
MALAYSIA | First Tax Payment [Member]
Effective Income Tax Rate Reconciliation [Line Items]
Taxable threshold income tax rate
17.00%
17.00%
Taxable threshold income
RM 600,000
RM 600,000
MALAYSIA | After Threshold Limit [Member]
Effective Income Tax Rate Reconciliation [Line Items]
Taxable threshold income tax rate
24.00%
24.00%
Taxable threshold income
RM 600,000
RM 600,000
Foreign Tax Jurisdiction, Other [Member] | MALAYSIA
Effective Income Tax Rate Reconciliation [Line Items]
Corporate income tax rate
24.00%
24.00%
24.00%
24.00%
X
- Definition
Statutory income tax rate taxable income threshold.
+ References
No definition available.
+ Details
Name:
YYAI_StatutoryIncomeTaxRateTaxableIncomeThreshold
Namespace Prefix:
YYAI_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Statutory income tax taxable income threshold.
+ References
No definition available.
+ Details
Name:
YYAI_StatutoryIncomeTaxTaxableIncomeThreshold
Namespace Prefix:
YYAI_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- Definition
Percentage of domestic federal statutory tax rate applicable to pretax income (loss).
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 6.I.1.Q1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name:
us-gaap_EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
+ Details
Name:
us-gaap_EffectiveIncomeTaxRateReconciliationLineItems
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The portion of earnings or loss from continuing operations before income taxes that is attributable to foreign operations, which is defined as Income or Loss generated from operations located outside the entity's country of domicile.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 10A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-10A
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name:
us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
A brief description of status of the tax examination, significant findings to date, and the entity's position with respect to the findings.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 15
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-15
+ Details
Name:
us-gaap_IncomeTaxExaminationDescription
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Amount of additional paid-in capital (APIC) classified as other.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(30)(a)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(23)(a)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name:
us-gaap_OtherAdditionalCapital
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
instant
X
- Details
Name:
srt_StatementGeographicalAxis=country_MY
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_TaxPeriodAxis=YYAI_FirstTaxPaymentMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_TaxPeriodAxis=YYAI_AfterThresholdLimitMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_IncomeTaxAuthorityAxis=us-gaap_ForeignTaxJurisdictionOtherMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R53.htm · Sequence: 135
v3.26.1
Shareholders’ equity (Details Narrative) - 26 Rafael Sdn Bhd [Member]
Apr. 22, 2022
$ / shares
shares
Ordinary shares, authorized | shares
1,000
Common stock par value per share | $ / shares
$ 1
X
- Definition
Face amount or stated value per share of common stock.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name:
us-gaap_CommonStockParOrStatedValuePerShare
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:perShareItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ References
Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(16)(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name:
us-gaap_CommonStockSharesAuthorized
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
instant
X
- Details
Name:
dei_LegalEntityAxis=YYAI_TwentySixRafaelSdnBhdMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R54.htm · Sequence: 136
v3.26.1
Schedule of revenue by geographical segment (Details) - USD ($)
3 Months Ended
9 Months Ended
12 Months Ended
Jan. 31, 2026
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Revenues from External Customers and Long-Lived Assets [Line Items]
Total
$ 8,622,100
$ 27,448,400
$ 25,220,500
$ 13,018,550
MALAYSIA
Revenues from External Customers and Long-Lived Assets [Line Items]
Total
1,999,000
7,860,400
8,869,500
6,565,700
TAIWAN
Revenues from External Customers and Long-Lived Assets [Line Items]
Total
1,263,000
5,875,500
7,280,000
4,728,350
HONG KONG
Revenues from External Customers and Long-Lived Assets [Line Items]
Total
947,600
3,126,000
5,982,500
882,000
SINGAPORE
Revenues from External Customers and Long-Lived Assets [Line Items]
Total
724,450
2,079,500
$ 3,088,500
$ 842,500
VIET NAM
Revenues from External Customers and Long-Lived Assets [Line Items]
Total
1,041,200
2,942,500
THAILAND
Revenues from External Customers and Long-Lived Assets [Line Items]
Total
1,020,250
2,254,500
PHILIPPINES
Revenues from External Customers and Long-Lived Assets [Line Items]
Total
90,000
1,529,000
INDONESIA
Revenues from External Customers and Long-Lived Assets [Line Items]
Total
441,200
1,028,500
BRAZIL
Revenues from External Customers and Long-Lived Assets [Line Items]
Total
$ 1,095,400
$ 752,500
X
- Definition
Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-4
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-14
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-7
Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 8: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 9: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 924
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 11.L)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name:
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
No definition available.
+ Details
Name:
us-gaap_RevenuesFromExternalCustomersAndLongLivedAssetsLineItems
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
srt_StatementGeographicalAxis=country_MY
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_StatementGeographicalAxis=country_TW
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_StatementGeographicalAxis=country_HK
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_StatementGeographicalAxis=country_SG
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_StatementGeographicalAxis=country_VN
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_StatementGeographicalAxis=country_TH
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_StatementGeographicalAxis=country_PH
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_StatementGeographicalAxis=country_ID
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_StatementGeographicalAxis=country_BR
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R55.htm · Sequence: 137
v3.26.1
Segment reporting (Details Narrative) - Integer
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Segment Reporting [Abstract]
Number of reportable segments
1
1
X
- Definition
Number of segments reported by the entity. A reportable segment is a component of an entity for which there is an accounting requirement to report separate financial information on that component in the entity's financial statements.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 47
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 54
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-18
+ Details
Name:
us-gaap_NumberOfReportableSegments
Namespace Prefix:
us-gaap_
Data Type:
xbrli:integerItemType
Balance Type:
na
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_SegmentReportingAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R56.htm · Sequence: 138
v3.26.1
Concentrations of risk (Details Narrative) - Customer Concentration Risk [Member]
3 Months Ended
9 Months Ended
12 Months Ended
Jan. 31, 2026
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Revenue Benchmark [Member] | Customers One [Member]
Concentration Risk [Line Items]
Concentration risk percentage
12.70%
12.20%
16.00%
32.10%
Revenue Benchmark [Member] | Customers Two [Member]
Concentration Risk [Line Items]
Concentration risk percentage
12.10%
12.00%
15.10%
25.40%
Revenue Benchmark [Member] | Customers Three [Member]
Concentration Risk [Line Items]
Concentration risk percentage
11.80%
11.40%
12.80%
10.90%
Revenue Benchmark [Member] | Customers Four [Member]
Concentration Risk [Line Items]
Concentration risk percentage
11.00%
10.70%
12.80%
10.10%
Revenue Benchmark [Member] | Customers Five [Member]
Concentration Risk [Line Items]
Concentration risk percentage
12.20%
Revenue Benchmark [Member] | Customers Six [Member]
Concentration Risk [Line Items]
Concentration risk percentage
10.80%
Accounts Receivable [Member] | Customers One [Member]
Concentration Risk [Line Items]
Concentration risk percentage
18.70%
42.60%
53.20%
Accounts Receivable [Member] | Customers Two [Member]
Concentration Risk [Line Items]
Concentration risk percentage
15.70%
37.30%
46.80%
Accounts Receivable [Member] | Customers Three [Member]
Concentration Risk [Line Items]
Concentration risk percentage
12.90%
20.10%
Accounts Receivable [Member] | Customers Four [Member]
Concentration Risk [Line Items]
Concentration risk percentage
12.20%
Accounts Receivable [Member] | Customers Five [Member]
Concentration Risk [Line Items]
Concentration risk percentage
11.40%
Accounts Receivable [Member] | Customers Six [Member]
Concentration Risk [Line Items]
Concentration risk percentage
10.50%
X
- Definition
Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-20
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482836/275-10-55-18
Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-20
Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 954
-SubTopic 310
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478785/954-310-50-2
+ Details
Name:
us-gaap_ConcentrationRiskLineItems
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-20
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 275
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
+ Details
Name:
us-gaap_ConcentrationRiskPercentage1
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_SalesRevenueNetMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_CustomerConcentrationRiskMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=YYAI_CustomersOneMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=YYAI_CustomersTwoMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=YYAI_CustomersThreeMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=YYAI_CustomersFourMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=YYAI_CustomersFiveMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_MajorCustomersAxis=YYAI_CustomersSixMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_AccountsReceivableMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
XML — IDEA: XBRL DOCUMENT
XML
Filename: R57.htm · Sequence: 139
v3.26.1
Related party transactions (Details Narrative) - USD ($)
9 Months Ended
12 Months Ended
Jan. 31, 2026
Apr. 30, 2025
Apr. 30, 2024
Related Party Transactions [Abstract]
Related party transaction and balance
$ 0
$ 0
$ 0
X
- Definition
Amount of transactions with related party during the financial reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name:
us-gaap_RelatedPartyTransactionAmountsOfTransaction
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
debit
Period Type:
duration
X
- References
No definition available.
+ Details
Name:
us-gaap_RelatedPartyTransactionsAbstract
Namespace Prefix:
us-gaap_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
XML — IDEA: XBRL DOCUMENT
XML
Filename: R58.htm · Sequence: 140
v3.26.1
Subsequent events (Details Narrative)
1 Months Ended
Jan. 30, 2026
USD ($)
shares
Revenue from subsidiary
$ 27,000,000
Common Stock [Member]
Number of ordinary share sell | shares
10,000
26 Rafael Sdn Bhd [Member]
Consideration amount
$ 140,000,000
26 Rafael Sdn Bhd [Member]
Ownership percentage
100.00%
X
- Definition
Amount of pro forma revenue of combined entity as if acquisition date of business combination occurred as of beginning of period.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-8
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 49
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479303/805-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-3
+ Details
Name:
us-gaap_BusinessAcquisitionsProFormaRevenue
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
Amount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer.
+ References
Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-8
Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 41
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479303/805-10-55-41
Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479581/805-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479581/805-30-50-1
+ Details
Name:
us-gaap_BusinessCombinationConsiderationTransferred1
Namespace Prefix:
us-gaap_
Data Type:
xbrli:monetaryItemType
Balance Type:
credit
Period Type:
duration
X
- Definition
The parent entity's interest in net assets of the subsidiary, expressed as a percentage.
+ References
No definition available.
+ Details
Name:
us-gaap_MinorityInterestOwnershipPercentageByParent
Namespace Prefix:
us-gaap_
Data Type:
dtr-types:percentItemType
Balance Type:
na
Period Type:
instant
X
- Definition
The number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
No definition available.
+ Details
Name:
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction
Namespace Prefix:
us-gaap_
Data Type:
xbrli:sharesItemType
Balance Type:
na
Period Type:
duration
X
- Details
Name:
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
us-gaap_BusinessAcquisitionAxis=YYAI_TwentySixRafaelSdnBhdMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type:
X
- Details
Name:
srt_OwnershipAxis=YYAI_TwentySixRafaelSdnBhdMember
Namespace Prefix:
Data Type:
na
Balance Type:
Period Type: