Docusign Announces Third Quarter Fiscal 2026 Financial Results
SAN FRANCISCO, Dec. 4, 2025 /PRNewswire/ -- Docusign, Inc. (NASDAQ: DOCU) today announced results for its fiscal quarter ended October 31, 2025. Prepared remarks and the news release with the financial results will be accessible on Docusign's website at investor.docusign.com prior to its webcast.
"Q3 was a strong quarter with growing customer investment into the IAM platform, where we now have more than 25,000 customers," said Allan Thygesen, CEO of Docusign. "Continued strong execution and improved efficiency led to one of the most robust top line growth and profitability quarters over the past two years."
Third Quarter Financial Highlights
A reconciliation of GAAP to non-GAAP financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures and Other Key Metrics."
Key Business Highlights
Docusign Intelligent Agreement Management ("IAM") Platform Highlights:
New Capabilities within the IAM Platform:
Industry Recognition:
Guidance
The company currently expects the following guidance:
(in millions, except percentages)
Three Months Ended
January 31, 2026
YoY
Midpoint
Change
Total revenue [1]
$825
to
$829
7 %
Subscription revenue
$808
to
$812
7 %
Billings [2]
$992
to
$1,002
8 %
Non-GAAP gross margin
80.8 %
to
81.2 %
NA
Non-GAAP operating margin
28.3 %
to
28.7 %
NA
Non-GAAP diluted weighted-average shares outstanding
203
to
208
NA
(in millions, except percentages)
Year Ended January 31,
2026
YoY
Midpoint
Change
Total revenue [1]
$3,208
to
$3,212
8 %
Subscription revenue
$3,140
to
$3,144
8 %
Billings [2]
$3,379
to
$3,389
9 %
Non-GAAP gross margin
81.7 %
to
81.8 %
NA
Non-GAAP operating margin
29.8 %
to
29.9 %
NA
Non-GAAP diluted weighted-average shares outstanding
208
to
211
NA
[1] Excluding the impact of foreign currency exchange rates on year-over-year guided revenue growth, revenue guidance range would be approximately 0.7% points lower for the quarter ending January 31, 2026 and approximately neutral for the fiscal year ending January 31, 2026.
[2] Excluding the impact of foreign currency exchange rates on year-over-year guided growth, billings guidance range would be approximately 1.6% points lower for the quarter ending January 31, 2026 and approximately 0.9% points lower for the fiscal year ending January 31, 2026.
A reconciliation of non-GAAP guidance measures to corresponding GAAP guidance measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. Stock-based compensation-related charges, including employer payroll tax-related items on employee stock transactions, are impacted by many factors, including the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. We have provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for our historical non-GAAP financial results included in this release.
Webcast Conference Call Information
The company will host a conference call on December 4, 2025 at 2:00 p.m. PST (5:00 p.m. EST) to discuss its financial results. A live webcast of the event will be available on the Docusign Investor Relations website at investor.docusign.com. Prepared remarks and the news release with the financial results will also be accessible on Docusign's website prior to the webcast. A live dial-in will be available domestically at 877-407-0784 or internationally at 201-689-8560. A replay will be available domestically at 844-512-2921 or internationally at 412-317-6671 until midnight (EST) December 18, 2025 using the passcode 13756132.
About Docusign
Docusign brings agreements to life. Nearly 1.8 million customers and more than a billion people in over 180 countries use Docusign solutions to accelerate the process of doing business and simplify people's lives. With intelligent agreement management, Docusign unleashes business critical data that is trapped inside of documents. Until now, these were disconnected from business systems of record, costing businesses time, money, and opportunity. Using Docusign's IAM platform, companies can create, commit, and manage agreements with solutions created by the #1 company in e-signature and CLM. Learn more at www.docusign.com.
Copyright 2025. Docusign, Inc. is the owner of DOCUSIGN® and all its other marks ( www.docusign.com/IP).
Investor Relations:
Docusign Investor Relations
[email protected]
Media Relations:
Docusign Corporate Communications
[email protected]
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on our management's beliefs and assumptions and on information currently available to management, and which statements involve substantial risk and uncertainties. All statements contained in this press release other than statements of historical fact, including statements regarding our future operating results and financial position, our business strategy and plans, market growth and trends, objectives for future operations, and the impact of such assumptions on our financial condition and results of operations are forward-looking statements. Forward-looking statements in this press release also include, among other things, statements under "Guidance" above and any other statements about expected financial metrics, such as revenue, billings, free cash flow, non-GAAP gross margin, non-GAAP operating margin, non-GAAP operating expenses, and non-financial metrics, as well as statements related to our expectations regarding: the impact of foreign exchange rates; the timing and extent of customer renewals; the effectiveness of changes to our sales force and go-to-market strategy; the effects of seasonality; the timing and impact of our cloud migration transition; the benefits, the timing or rollout of future products and capabilities; customer demand and adoption of the Docusign IAM platform; and our utilization of our stock repurchase program, including the expected timing, duration, volume and nature of share repurchase under such program. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential," or "continue" or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions.
Forward-looking statements contained in this press release include, but are not limited to, statements about: our expectations regarding global macro-economic conditions, including the effects of inflation, volatile interest rates or foreign exchange rates, and market volatility on the global economy; our inability to accurately estimate our market opportunity; our ability to compete effectively in an evolving and competitive market; the impact of any interruptions or delays in performance of our technical infrastructure, or data breaches, cyberattacks or other fraudulent or malicious activity attempting to exploit our technology systems, platform or brand name; our ability to effectively sustain and manage our growth and future expenses and maintain or increase profitability; our ability to attract new customers and retain and expand our existing customer base, including our ability to attract large organizations as users; our ability to scale and update our platform to respond to customers' needs and rapid technological change, including our ability to successfully incorporate generative artificial intelligence into our existing and future products and to successfully deploy them; our ability to successfully develop, launch and sell IAM solutions; our ability to expand use cases within existing customers and vertical solutions; our ability to expand our operations and increase adoption of our platform internationally; our ability to strengthen and foster our relationships with developers; our ability to retain our direct sales force, customer success team and strategic partnerships around the world; our ability to identify targets for and execute potential acquisitions and to successfully integrate and realize the anticipated benefits of such acquisitions; our ability to maintain, protect and enhance our brand; the sufficiency of our cash, cash equivalents and capital resources to satisfy our liquidity needs; limitations on us due to obligations we have under our credit facility; our ability to realize the anticipated benefits of our stock repurchase program; our failure or the failure of our software to comply with applicable industry standards, laws and regulations; our ability to maintain, protect and enhance our intellectual property; our ability to successfully defend litigation against us; our ability to maintain our corporate culture; our ability to offer high-quality customer support; our ability to hire, retain and motivate qualified personnel, including executive level management; our ability to successfully manage and integrate executive management transitions; uncertainties regarding the impact of general economic and market conditions, including as a result of geopolitical conflict or changes in trade policies and practices; and our ability to maintain proper and effective internal controls.
Additional risks and uncertainties that could affect our financial results are included in the sections titled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our annual report on Form 10-K for the fiscal year ended January 31, 2025, filed on March 18, 2025, our quarterly report on Form 10-Q for the quarter ended October 31, 2025, which we expect to file on December 5, 2025 with the Securities and Exchange Commission (the "SEC"), and other filings that we make from time to time with the SEC. The forward-looking statements made in this press release relate only to events as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements after the date of this press release or to conform such statements to actual results or revised expectations, except as required by law.
Non-GAAP Financial Measures and Other Key Metrics
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use certain non-GAAP financial measures, as described below, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may be different than similarly-titled measures used by other companies, are presented to enhance investors' overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and future prospects, and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We present these non-GAAP measures to assist investors in seeing our financial performance using a management view, and because we believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry. However, these non-GAAP measures are not intended to be considered in isolation from, a substitute for, or superior to our GAAP results.
Non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income and non-GAAP net income per share: We define these non-GAAP financial measures as the respective GAAP measures, excluding expenses related to stock-based compensation, employer payroll tax on employee stock transactions, amortization of acquisition-related intangibles, acquisition-related expenses, restructuring and other related charges, as these costs are not reflective of ongoing operations and, as applicable, other special items. The amount of employer payroll tax-related items on employee stock transactions is dependent on our stock price and other factors that are beyond our control and do not correlate to the operation of the business. When evaluating the performance of our business and making operating plans, we do not consider these items (for example, when considering the impact of equity award grants, we place a greater emphasis on overall stockholder dilution rather than the accounting charges associated with such grants). We believe it is useful to exclude these expenses in order to better understand the long-term performance of our core business and to facilitate comparison of our results to those of peer companies and over multiple periods. In addition to these exclusions, we subtract an assumed provision for income taxes to calculate non-GAAP net income. We utilize a fixed long-term projected tax rate in our computation of the non-GAAP income tax provision to provide better consistency across the reporting periods. We have determined the projected non-GAAP tax rate to be 20% for fiscal 2025 and 21% for fiscal 2026 due to the impact of the One Big Beautiful Bill Act.
Free cash flow: We define free cash flow as net cash provided by operating activities less purchases of property and equipment. We believe free cash flow is an important liquidity measure of the cash that is available (if any), after purchases of property and equipment, for operational expenses, investment in our business, and to make acquisitions. Free cash flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash in excess of our capital investments in property and equipment. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth.
Billings: We define billings as total revenues plus the change in our contract liabilities and refund liability less contract assets and unbilled accounts receivable in a given period. Billings reflects sales to new customers plus subscription renewals and additional sales to existing customers. Only amounts invoiced to a customer in a given period are included in billings. We believe billings can be used to measure our periodic performance, when taking into consideration the timing aspects of customer renewals, which represents a large component of our business. Given that most of our customers pay in annual installments one year in advance, but we typically recognize a majority of the related revenue ratably over time, we use billings to measure and monitor our ability to provide our business with the working capital generated by upfront payments from our customers.
For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measure, please see "Reconciliation of GAAP to Non-GAAP Financial Measures" below.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
October 31,
Nine Months Ended
October 31,
(in thousands, except per share data)
2025
2024
2025
2024
Revenue:
Subscription
$ 800,958
$ 734,693
$ 2,331,548
$ 2,143,542
Professional services and other
17,392
20,127
51,092
56,945
Total revenue
818,350
754,820
2,382,640
2,200,487
Cost of revenue:
Subscription
150,372
134,587
431,812
393,561
Professional services and other
20,174
21,950
61,466
67,887
Total cost of revenue
170,546
156,537
493,278
461,448
Gross profit
647,804
598,283
1,889,362
1,739,039
Operating expenses:
Sales and marketing
296,516
290,597
898,379
859,705
Research and development
167,626
151,101
496,703
432,992
General and administrative
98,307
97,555
283,443
277,162
Restructuring and other related charges
—
—
—
29,721
Total operating expenses
562,449
539,253
1,678,525
1,599,580
Income from operations
85,355
59,030
210,837
139,459
Interest expense
(654)
(462)
(1,960)
(1,150)
Interest income and other income, net
10,828
13,006
36,902
41,745
Income before provision for (benefit from) income taxes
95,529
71,574
245,779
180,054
Provision for (benefit from) income taxes
11,804
9,151
26,997
(804,340)
Net income
$ 83,725
$ 62,423
$ 218,782
$ 984,394
Net income per share attributable to common stockholders:
Basic
$ 0.41
$ 0.31
$ 1.08
$ 4.81
Diluted
$ 0.40
$ 0.30
$ 1.04
$ 4.69
Weighted-average shares used in computing net income per share:
Basic
201,954
203,567
202,619
204,674
Diluted
208,069
208,706
210,605
209,755
Stock-based compensation expense included in costs and expenses:
Cost of revenue—subscription
$ 15,018
$ 14,862
$ 42,439
$ 44,636
Cost of revenue—professional services and other
3,992
4,765
12,067
14,465
Sales and marketing
48,018
49,347
143,184
154,396
Research and development
60,806
53,184
177,102
150,816
General and administrative
32,808
31,070
91,984
91,239
Restructuring and other related charges
—
—
—
4,836
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands)
October 31, 2025
January 31, 2025
Assets
Current assets
Cash and cash equivalents
$ 583,291
$ 648,623
Investments—current
256,580
314,924
Accounts receivable, net
354,978
429,582
Contract assets—current
8,978
13,764
Prepaid expenses and other current assets
103,328
82,368
Total current assets
1,307,155
1,489,261
Investments—noncurrent
208,529
134,105
Property and equipment, net
343,636
299,370
Operating lease right-of-use assets
133,183
109,630
Goodwill
457,247
454,477
Intangible assets, net
60,816
76,388
Deferred contract acquisition costs—noncurrent
462,552
467,201
Deferred tax assets—noncurrent
838,694
840,470
Other assets—noncurrent
170,227
141,803
Total assets
$ 3,982,039
$ 4,012,705
Liabilities and Equity
Current liabilities
Accounts payable
$ 22,482
$ 30,697
Accrued expenses and other current liabilities
119,841
99,579
Accrued compensation
180,982
227,115
Contract liabilities—current
1,444,599
1,455,442
Operating lease liabilities—current
15,840
19,077
Total current liabilities
1,783,744
1,831,910
Contract liabilities—noncurrent
28,027
21,523
Operating lease liabilities—noncurrent
134,533
105,350
Deferred tax liability—noncurrent
18,497
20,596
Other liabilities—noncurrent
35,717
30,634
Total liabilities
2,000,518
2,010,013
Stockholders' equity
Common stock
20
20
Treasury stock
(3,387)
(2,871)
Additional paid-in capital
3,665,653
3,321,242
Accumulated other comprehensive loss
(12,045)
(28,376)
Accumulated deficit
(1,668,720)
(1,287,323)
Total stockholders' equity
1,981,521
2,002,692
Total liabilities and equity
$ 3,982,039
$ 4,012,705
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended
October 31,
Nine Months Ended
October 31,
(in thousands)
2025
2024
2025
2024
Cash flows from operating activities:
Net income
$ 83,725
$ 62,423
$ 218,782
$ 984,394
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
30,399
27,569
89,648
79,097
Amortization of deferred contract acquisition and fulfillment costs
68,374
61,264
203,510
172,731
Amortization of debt discount and transaction costs
167
138
607
415
Non-cash operating lease costs
4,804
4,601
14,168
14,463
Stock-based compensation expense
160,642
153,228
466,776
460,388
Deferred income taxes
(2,347)
6,675
(815)
(817,886)
Other
634
1,149
2,139
6,472
Changes in operating assets and liabilities:
Accounts receivable
707
7,120
71,036
130,691
Prepaid expenses and other current assets
2,928
8,767
(20,079)
(8,300)
Deferred contract acquisition and fulfillment costs
(67,266)
(83,293)
(195,254)
(214,548)
Other assets
1,034
(1,060)
(301)
(16,118)
Accounts payable
12,477
10,061
(8,317)
(1,514)
Accrued expenses and other liabilities
19,178
1,014
23,978
(7,146)
Accrued compensation
(28,772)
(21,226)
(53,009)
(41,128)
Contract liabilities
8,610
95
(9,664)
(16,431)
Operating lease liabilities
(5,020)
(4,199)
(15,419)
(16,220)
Net cash provided by operating activities
290,274
234,326
787,786
709,360
Cash flows from investing activities:
Cash paid for acquisition, net of acquired cash
—
—
—
(143,611)
Purchases of marketable securities
(109,398)
(110,296)
(321,598)
(333,537)
Maturities of marketable securities
99,486
90,211
308,458
265,834
Purchases of strategic and other investments
(462)
—
(562)
(625)
Purchases of property and equipment
(27,374)
(23,613)
(79,423)
(68,646)
Net cash used in investing activities
(37,748)
(43,698)
(93,125)
(280,585)
Cash flows from financing activities:
Payment of revolving credit facility costs
—
—
(3,133)
—
Repurchases of common stock
(215,057)
(172,665)
(600,002)
(521,803)
Payment of tax withholding obligation on net RSU settlement and ESPP purchase
(74,254)
(51,051)
(206,211)
(132,134)
Proceeds from exercise of stock options
80
10,257
1,250
11,346
Proceeds from employee stock purchase plan
18,770
15,124
40,780
35,314
Net cash used in financing activities
(270,461)
(198,335)
(767,316)
(607,277)
Effect of foreign exchange on cash, cash equivalents and restricted cash
1,922
438
13,374
(2,239)
Net decrease in cash, cash equivalents and restricted cash
(16,013)
(7,269)
(59,281)
(180,741)
Cash, cash equivalents and restricted cash at beginning of period (1)
616,286
628,027
659,554
801,499
Cash, cash equivalents and restricted cash at end of period (1)
$ 600,273
$ 620,758
$ 600,273
$ 620,758
(1) Cash, cash equivalents and restricted cash included restricted cash of $17.0 million and $10.9 million at October 31, 2025 and January 31, 2025.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
Reconciliation of gross profit (loss) and gross margin:
Three Months Ended
October 31,
Nine Months Ended
October 31,
(in thousands)
2025
2024
2025
2024
GAAP gross profit
$ 647,804
$ 598,283
$ 1,889,362
$ 1,739,039
Add: Stock-based compensation
19,010
19,627
54,506
59,101
Add: Employer payroll tax on employee stock transactions
1,180
894
4,628
2,733
Add: Amortization of acquisition-related intangibles
1,495
3,566
6,622
8,703
Non-GAAP gross profit
$ 669,489
$ 622,370
$ 1,955,118
$ 1,809,576
GAAP gross margin
79.2 %
79.3 %
79.3 %
79.0 %
Non-GAAP adjustments
2.6 %
3.2 %
2.8 %
3.2 %
Non-GAAP gross margin
81.8 %
82.5 %
82.1 %
82.2 %
GAAP subscription gross profit
$ 650,586
$ 600,106
$ 1,899,736
$ 1,749,981
Add: Stock-based compensation
15,018
14,862
42,439
44,636
Add: Employer payroll tax on employee stock transactions
889
574
3,554
1,961
Add: Amortization of acquisition-related intangibles
1,495
3,566
6,622
8,703
Non-GAAP subscription gross profit
$ 667,988
$ 619,108
$ 1,952,351
$ 1,805,281
GAAP subscription gross margin
81.2 %
81.7 %
81.5 %
81.6 %
Non-GAAP adjustments
2.2 %
2.6 %
2.2 %
2.6 %
Non-GAAP subscription gross margin
83.4 %
84.3 %
83.7 %
84.2 %
GAAP professional services and other gross loss
$ (2,782)
$ (1,823)
$ (10,374)
$ (10,942)
Add: Stock-based compensation
3,992
4,765
12,067
14,465
Add: Employer payroll tax on employee stock transactions
291
320
1,074
772
Non-GAAP professional services and other gross profit
$ 1,501
$ 3,262
$ 2,767
$ 4,295
GAAP professional services and other gross margin
(16.0) %
(9.1) %
(20.3) %
(19.2) %
Non-GAAP adjustments
24.6 %
25.3 %
25.7 %
26.7 %
Non-GAAP professional services and other gross margin
8.6 %
16.2 %
5.4 %
7.5 %
Reconciliation of operating expenses:
Three Months Ended
October 31,
Nine Months Ended
October 31,
(in thousands)
2025
2024
2025
2024
GAAP sales and marketing
$ 296,516
$ 290,597
$ 898,379
$ 859,705
Less: Stock-based compensation
(48,018)
(49,347)
(143,184)
(154,396)
Less: Employer payroll tax on employee stock transactions
(2,356)
(1,618)
(9,258)
(5,351)
Less: Amortization of acquisition-related intangibles
(3,378)
(3,354)
(10,086)
(9,096)
Non-GAAP sales and marketing
$ 242,764
$ 236,278
$ 735,851
$ 690,862
GAAP sales and marketing as a percentage of revenue
36.2 %
38.4 %
37.7 %
39.1 %
Non-GAAP sales and marketing as a percentage of revenue
29.7 %
31.3 %
30.9 %
31.4 %
GAAP research and development
$ 167,626
$ 151,101
$ 496,703
$ 432,992
Less: Stock-based compensation
(60,806)
(53,184)
(177,102)
(150,816)
Less: Employer payroll tax on employee stock transactions
(1,918)
(1,273)
(9,599)
(5,592)
Non-GAAP research and development
$ 104,902
$ 96,644
$ 310,002
$ 276,584
GAAP research and development as a percentage of revenue
20.5 %
20.0 %
20.9 %
19.7 %
Non-GAAP research and development as a percentage of revenue
12.8 %
12.8 %
13.0 %
12.6 %
GAAP general and administrative
$ 98,307
$ 97,555
$ 283,443
$ 277,162
Less: Stock-based compensation
(32,808)
(31,070)
(91,984)
(91,239)
Less: Employer payroll tax on employee stock transactions
(728)
(489)
(3,004)
(1,774)
Less: Acquisition-related expenses
—
376
—
(4,340)
Non-GAAP general and administrative
$ 64,771
$ 66,372
$ 188,455
$ 179,809
GAAP general and administrative as a percentage of revenue
12.1 %
12.9 %
11.9 %
12.6 %
Non-GAAP general and administrative as a percentage of revenue
7.9 %
8.8 %
7.9 %
8.1 %
Reconciliation of income from operations and operating margin:
Three Months Ended
October 31,
Nine Months Ended
October 31,
(in thousands)
2025
2024
2025
2024
GAAP income from operations
$ 85,355
$ 59,030
$ 210,837
$ 139,459
Add: Stock-based compensation
160,642
153,228
466,776
455,552
Add: Employer payroll tax on employee stock transactions
6,182
4,274
26,489
15,450
Add: Amortization of acquisition-related intangibles
4,873
6,920
16,708
17,799
Add: Acquisition-related expenses
—
(376)
—
4,340
Add: Restructuring and other related charges
—
—
—
29,721
Non-GAAP income from operations
$ 257,052
$ 223,076
$ 720,810
$ 662,321
GAAP operating margin
10.4 %
7.8 %
8.8 %
6.3 %
Non-GAAP adjustments
21.0 %
21.8 %
21.5 %
23.8 %
Non-GAAP operating margin
31.4 %
29.6 %
30.3 %
30.1 %
Reconciliation of net income and net income per share, basic and diluted:
Three Months Ended
October 31,
Nine Months Ended
October 31,
(in thousands, except per share data)
2025
2024
2025
2024
GAAP net income
$ 83,725
$ 62,423
$ 218,782
$ 984,394
Add: Stock-based compensation
160,642
153,228
466,776
455,552
Add: Employer payroll tax on employee stock transactions
6,182
4,274
26,489
15,450
Add: Amortization of acquisition-related intangibles
4,873
6,920
16,708
17,799
Add: Acquisition-related expenses
—
(376)
—
4,340
Add: Restructuring and other related charges
—
—
—
29,721
Add: Income tax and other tax adjustments
(44,313)
(37,973)
(131,711)
(944,923)
Non-GAAP net income attributable to common stockholders
$ 211,109
$ 188,496
$ 597,044
$ 562,333
Numerator:
Non-GAAP net income attributable to common stockholders
$ 211,109
$ 188,496
$ 597,044
$ 562,333
Denominator:
Weighted-average common shares outstanding, basic
201,954
203,567
202,619
204,674
Effect of dilutive securities
6,115
5,139
7,986
5,081
Non-GAAP weighted-average common shares outstanding, diluted
208,069
208,706
210,605
209,755
GAAP net income per share, basic
$ 0.41
$ 0.31
$ 1.08
$ 4.81
GAAP net income per share, diluted
$ 0.40
$ 0.30
$ 1.04
$ 4.69
Non-GAAP net income per share, basic
$ 1.05
$ 0.93
$ 2.95
$ 2.75
Non-GAAP net income per share, diluted
$ 1.01
$ 0.90
$ 2.83
$ 2.68
Computation of free cash flow:
Three Months Ended
October 31,
Nine Months Ended
October 31,
(in thousands)
2025
2024
2025
2024
Net cash provided by operating activities
$ 290,274
$ 234,326
$ 787,786
$ 709,360
Less: Purchases of property and equipment
(27,374)
(23,613)
(79,423)
(68,646)
Non-GAAP free cash flow
$ 262,900
$ 210,713
$ 708,363
$ 640,714
Net cash used in investing activities
$ (37,748)
$ (43,698)
$ (93,125)
$ (280,585)
Net cash used in financing activities
$ (270,461)
$ (198,335)
$ (767,316)
$ (607,277)
Computation of billings:
Three Months Ended
October 31,
Nine Months Ended
October 31,
(in thousands)
2025
2024
2025
2024
Revenue
$ 818,350
$ 754,820
$ 2,382,640
$ 2,200,487
Add: Contract liabilities and refund liability, end of period
1,479,491
1,332,828
1,479,491
1,332,828
Less: Contract liabilities and refund liability, beginning of period
(1,468,618)
(1,334,461)
(1,479,266)
(1,343,792)
Add: Contract assets and unbilled accounts receivable, beginning of period
13,824
17,461
17,825
20,189
Less: Contract assets and unbilled accounts receivable, end of period
(13,588)
(18,341)
(13,588)
(18,341)
Add: Contract assets and unbilled accounts receivable by acquisitions
—
—
—
53
Less: Contract liabilities and refund liability contributed by acquisitions
—
—
—
(5,071)
Non-GAAP billings
$ 829,459
$ 752,307
$ 2,387,102
$ 2,186,353
SOURCE Docusign, Inc.