SITE Centers Reports Third Quarter 2025 Results
BEACHWOOD, Ohio--( BUSINESS WIRE)--SITE Centers Corp. (NYSE: SITC), an owner and manager of open-air shopping centers, announced today operating results for the quarter ended September 30, 2025.
“Year to date, the Company has sold seven properties for an aggregate price of $380.9 million and declared aggregate dividends of $5.75 per share. In addition, we have in excess of $292 million of properties under contract for sale for which the buyers’ general due diligence condition has expired, and are also in earlier stages of the marketing and negotiation process with additional properties,” commented David R. Lukes, President and Chief Executive Officer. “SITE Centers remains focused on maximizing the value of its assets through continued leasing, asset management and potential additional asset sales.”
Results for the Third Quarter
Significant Third Quarter Activity and Key Operating Results
Recent Activity
Discontinued Operations
On October 1, 2024, the Company completed the spin-off of Curbline Properties. The spin-off of the convenience properties represented a strategic shift in the Company’s business and, as such, the Curbline properties are reflected as discontinued operations for the three and nine month periods ended September 30, 2024.
About SITE Centers Corp.
SITE Centers is an owner and manager of open-air shopping centers. The Company is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol SITC. Additional information about the Company is available at www.sitecenters.com. To be included in the Company’s e-mail distributions for press releases and other investor news, please click here.
Supplemental Information
Copies of the Company's quarterly financial supplement are available on the Investor Relations portion of the Company's website, ir.sitecenters.com.
Non-GAAP Measures and Other Operational Metrics
Funds from Operations (“FFO”) is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust (“REIT”) performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.
FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with generally accepted accounting principles in the United States (“GAAP”)), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of real estate property and related investments, which are presented net of taxes, (iii) impairment charges on real estate property and related investments, (iv) gains and losses from changes in control and (v) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures, determined on a consistent basis. The Company’s calculation of FFO is consistent with the definition of FFO provided by NAREIT. The Company calculates Operating FFO as FFO excluding certain non-operating charges, income and gains/losses. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains/losses to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.
The Company also uses NOI, a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.
FFO, Operating FFO and NOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of the Company’s operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures have been provided herein.
Safe Harbor
SITE Centers Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact, including statements regarding the Company's projected operational and financial performance, strategy, prospects and plans, may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, general economic conditions, including inflation and interest rate volatility; local conditions such as the supply of, and demand for, retail real estate space in our geographic markets; the consistency with future results of assumptions based on past performance; the impact of e-commerce; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant and the impact of any such event on rental income from other tenants and our properties; our ability to enter into agreements to sell properties on commercially reasonable terms and to satisfy closing conditions applicable to such sales; our ability to finance our businesses on commercially acceptable terms or at all; impairment charges; valuation and risks relating to our joint venture investments; the termination of any joint venture arrangements or arrangements to manage real property; property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from extreme weather conditions or natural disasters in locations where we own properties, and the ability to estimate accurately the amounts thereof; sufficiency and timing of any insurance recovery payments related to damages from extreme weather conditions or natural disasters; any change in strategy; the impact of pandemics and other public health crises; unauthorized access, use, theft or destruction of financial, operations or third party data maintained in our information systems or by third parties on our behalf; our ability to maintain REIT status; and the finalization of the financial statements for the period ended September 30, 2025. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's most recent reports on Forms 10-K and 10-Q. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.
SITE Centers Corp.
Income Statement: Consolidated Interests
in thousands, except per share
3Q25
3Q24
9M25
9M24
Revenues:
Rental income (1)
$24,203
$59,441
$86,315
$236,703
Other property revenues
325
225
9,667
1,518
24,528
59,666
95,982
238,221
Expenses:
Operating and maintenance (2)
5,505
10,537
19,094
39,533
Real estate taxes
3,895
8,859
13,306
35,749
9,400
19,396
32,400
75,282
Net operating income (3)
15,128
40,270
63,582
162,939
Other income (expense):
JV and other fee income (4)
2,572
1,334
7,211
4,346
Interest expense
(3,975)
(16,706)
(14,854)
(53,629)
Depreciation and amortization
(10,768)
(23,228)
(36,941)
(88,284)
General and administrative (5)
(10,295)
(17,179)
(29,108)
(45,603)
Other income (expense), net (6)
38
(18,020)
(1,509)
(17,095)
Impairment charges
(106,570)
0
(106,570)
(66,600)
Loss before earnings from JVs and other
(113,870)
(33,529)
(118,189)
(103,926)
Equity in net (loss) income of JVs
(499)
328
(528)
406
Gain on sale and change in control of interests
0
0
0
2,669
Gain on disposition of real estate, net
108,401
368,139
162,666
633,169
Tax expense
(190)
(199)
(518)
(732)
(Loss) income from continuing operations
(6,158)
334,739
43,431
531,586
(Loss) income from discontinued operations (7)
0
(11,786)
0
6,060
Net (loss) income SITE Centers
(6,158)
322,953
43,431
537,646
Preferred dividends
0
(2,789)
0
(8,367)
Net (loss) income Common Shareholders
($6,158)
$320,164
$43,431
$529,279
Weighted average shares – Basic – EPS (8)
52,445
52,400
52,440
52,381
Assumed conversion of diluted securities
0
153
0
177
Weighted average shares – Diluted – EPS (8)
52,445
52,553
52,440
52,558
Basic earnings per share:
From continuing operations
$(0.13)
$6.31
$0.80
$9.95
From discontinued operations
0
(0.22)
0
0.12
Total
$(0.13)
$6.09
$0.80
$10.07
Diluted earnings per share:
From continuing operations
$(0.13)
$6.29
$0.80
$9.91
From discontinued operations
0
(0.22)
0
0.12
Total
$(0.13)
$6.07
$0.80
$10.03
(1)
Rental income:
Minimum rents
$15,679
$38,646
$55,877
$154,994
Ground lease minimum rents
956
1,929
3,558
7,335
Straight-line rent, net
348
1,115
652
2,390
Amortization of (above)/below-market rent, net
123
488
429
1,270
Percentage and overage rent
309
963
1,062
4,019
Recoveries
5,928
15,409
22,230
61,959
Uncollectible revenue
153
128
273
592
Ancillary and other rental income
338
763
1,128
2,810
Lease termination fees
0
0
0
1,334
Embedded lease Shared Services Agreement (“SSA”) with Curbline
369
0
1,106
0
(2)
Includes the allocation of property management personnel expenses
343
NA
1,074
NA
(3)
Includes NOI from wholly-owned assets sold in 2025 and 2024
2,077
25,761
15,672
122,025
(4)
Curbline SSA fee
884
0
2,376
0
Curbline SSA gross up
731
0
1,987
0
Embedded Lease SSA
(369)
0
(1,106)
0
(5)
Other charges related to system conversion
571
157
1,246
911
(6)
Interest income (fees), net
1,411
14,002
2,494
29,845
Transaction costs and other expenses
(66)
(217)
(936)
(743)
Curbline SSA gross up
(731)
0
(1,987)
0
Debt extinguishment costs
(576)
(32,559)
(1,080)
(42,822)
Gain on debt retirement and gain (loss) on derivative instruments
0
754
0
(3,375)
(7)
Curbline assets classified as a "discontinued operation" for financial reporting purposes on a retrospective basis
(8)
Prior period presented has been adjusted to reflect the Company's one-for-four reverse stock split
SITE Centers Corp.
Reconciliation: Net Income to FFO and Operating FFO
and Other Financial Information
in thousands, except per share
3Q25
3Q24
9M25
9M24
Net (loss) income attributable to Common Shareholders
($6,158)
$320,164
$43,431
$529,279
Depreciation and amortization of real estate
9,716
22,230
34,184
84,720
Equity in net loss (income) of JVs
499
(328)
528
(406)
JVs' FFO
1,413
1,555
4,551
4,703
Discontinued operations' depreciation and amortization of real estate
0
11,023
0
29,556
Impairment of real estate
106,570
0
106,570
66,600
Gain on sale and change in control of interests
0
0
0
(2,669)
Gain on disposition of real estate, net
(108,401)
(368,139)
(162,666)
(633,169)
FFO attributable to Common Shareholders
$3,639
($13,495)
$26,598
$78,614
Gain on debt retirement
0
0
0
(1,037)
Discontinued operations' transaction and other costs
0
23,628
0
30,850
Transaction, debt extinguishment and other (at SITE's share)
642
32,025
2,016
48,191
Condemnation revenue
0
0
(8,379)
0
Separation and other charges
1,362
595
2,037
1,820
Total non-operating items, net
2,004
56,248
(4,326)
79,824
Operating FFO attributable to Common Shareholders
$5,643
$42,753
$22,272
$158,438
Weighted average shares & units – Basic: FFO & OFFO
52,445
52,400
52,442
52,381
Assumed conversion of dilutive securities
0
153
0
177
Weighted average shares & units – Diluted: FFO & OFFO
52,445
52,553
52,442
52,558
FFO per share – Basic
$0.07
$(0.26)
$0.51
$1.50
FFO per share – Diluted
$0.07
$(0.26)
$0.51
$1.50
Operating FFO per share – Basic
$0.11
$0.82
$0.42
$3.02
Operating FFO per share – Diluted
$0.11
$0.81
$0.42
$3.01
Common stock dividends declared, per share
$3.25
$0.00
$4.75
$1.04
Capital expenditures (SITE Centers share):
Redevelopment costs
0
504
0
5,515
Maintenance capital expenditures
392
1,056
1,279
4,184
Tenant allowances and landlord work
2,426
5,663
4,197
23,590
Leasing commissions
310
384
774
3,246
Construction administrative costs (capitalized)
403
689
1,360
2,213
Certain non-cash items (SITE Centers share):
Straight-line rent
343
1,135
695
2,489
Straight-line fixed CAM
5
34
38
156
Amortization of below-market rent/(above), net
208
622
911
1,601
Straight-line ground rent income (expense)
21
8
62
2
Debt fair value and loan cost amortization
(790)
(1,640)
(2,602)
(4,491)
Capitalized interest expense
17
76
57
547
Stock compensation expense
(343)
(2,220)
(1,044)
(6,508)
Non-real estate depreciation expense
(1,047)
(1,002)
(2,758)
(3,571)
SITE Centers Corp.
Balance Sheet: Consolidated Interests
$ in thousands
At Period End
3Q25
4Q24
Assets:
Land
$114,763
$204,722
Buildings
640,700
964,845
Fixtures and tenant improvements
214,084
254,152
969,547
1,423,719
Depreciation
(537,815)
(654,389)
431,732
769,330
Construction in progress and land
4,446
2,682
Real estate, net
436,178
772,012
Investments in and advances to JVs
29,393
30,431
Cash
128,234
54,595
Restricted cash
10,084
13,071
Receivables and straight-line (1)
15,824
25,437
Intangible assets, net (2)
25,583
28,759
Amounts receivable from Curbline
313
1,771
Other assets, net
8,346
7,526
Total Assets
653,955
933,602
Liabilities and Equity:
Secured debt
248,702
301,373
Amounts payable to Curbline
28,666
33,762
Other liabilities (3)
68,301
81,723
Total Liabilities
345,669
416,858
Common shares
5,247
5,247
Paid-in capital
3,981,555
3,981,597
Distributions in excess of net income
(3,680,364)
(3,473,458)
Deferred compensation
0
8,041
Accumulated other comprehensive income
2,894
5,472
Common shares in treasury at cost
(1,046)
(10,155)
Total Equity
308,286
516,744
Total Liabilities and Equity
$653,955
$933,602
(1)
Straight-line rents (including fixed CAM), net
$6,257
$8,653
(2)
Operating lease right of use assets
14,986
15,818
(3)
Operating lease liabilities
34,639
35,532
Below-market leases, net
6,449
9,306