AGNICO EAGLE REPORTS THIRD QUARTER 2025 RESULTS - RECORD ADJUSTED NET INCOME WITH ANOTHER QUARTER OF STRONG PRODUCTION; FINANCIAL POSITION FURTHER STRENGTHENED BY REPAYMENT OF LONG-TERM DEBT AND CASH ACCUMULATION
Stock Symbol: AEM (NYSE and TSX)
(All amounts expressed in U.S. dollars unless otherwise noted)
TORONTO, Oct. 29, 2025 /PRNewswire/ - Agnico Eagle Mines Limited (NYSE: AEM) (TSX: AEM) ("Agnico Eagle" or the "Company") today reported financial and operating results for the third quarter of 2025.
"We delivered another quarter of strong and consistent operational performance, which translated into record financial results as higher gold prices continue to drive expanded margins. With solid year-to-date performance, we are well on track to meet our full year production and cost guidance, supported by disciplined cost management and a focus on productivity," said Ammar Al-Joundi, Agnico Eagle's President and Chief Executive Officer. "With the record free cash flow generation year-to-date and a strengthened financial position, we continue to advance our five key pipeline projects and create value through the drill bit. We remain disciplined in our approach to capital allocation and we continue to provide strong returns to our shareholders through dividends and share buybacks."
Third quarter 2025 highlights:
_______________________________________
1 Payable production of a mineral means the quantity of a mineral produced during a period contained in products that have been or will be sold by the Company whether such products are shipped during the period or held as inventory at the end of the period. Payable gold production for the three months ended September 30, 2025 excludes payable gold production at La India and Creston Mascota of 945 and 189 ounces, respectively, which were produced from residual leaching and 2,442 ounces of gold recovered at Hope Bay.
2 Total cash costs per ounce and all-in sustaining costs per ounce or AISC per ounce are non-GAAP ratios that are not standardized financial measures under IFRS ® Accounting Standards and, in this news release, unless otherwise specified, are reported on (i) a per ounce of gold production basis, and (ii) a by-product basis. For a description of the composition and usefulness of these non-GAAP ratios and reconciliations of total cash costs per ounce and AISC per ounce to production costs on both a by-product and a co-product basis, see "Note Regarding Certain Measures of Performance" below.
3 Adjusted net income and adjusted net income per share are non-GAAP measures or ratios that are not standardized financial measures under IFRS Accounting Standards. For a description of the composition and usefulness of these non-GAAP measures and a reconciliation to net income see "Note Regarding Certain Measures of Performance" below.
4 Cash provided by operating activities before changes in non-cash components of working capital, free cash flow and free cash flow before changes in non-cash components of working capital and their related per share measures are non-GAAP measures or ratios that are not standardized financial measures under IFRS Accounting Standards. For a description of the composition and usefulness of these non-GAAP measures and a reconciliation to cash provided by operating activities see "Note Regarding Certain Measures of Performance" below.
5 Net cash (debt), that is, a negative "net debt" position, and net debt are non-GAAP measures that are not standardized financial measures under IFRS Accounting Standards. For a description of the composition and usefulness of these non-GAAP measures and a reconciliation to long-term debt, see "Note Regarding Certain Measures of Performance" below.
Third Quarter 2025 Results Conference Call and Webcast Tomorrow
The Company's senior management will host a conference call on Thursday, October 30, 2025, at 11:00 AM (E.D.T.) to discuss the Company's financial and operating results.
Via Webcast:
To listen to the live webcast of the conference call, you may register on the Company's website at www.agnicoeagle.com, or directly via the link here.
Via Phone:
To join the conference call by phone, please dial 416.945.7677 or toll-free 1.888.699.1199 to be entered into the call by an operator. To ensure your participation, please call approximately five minutes prior to the scheduled start of the call.
To join the conference call by phone without operator assistance, you may register your phone number here 30 minutes prior to the scheduled start of the call to receive an automated call back.
Replay Archive:
Please dial 289.819.1450 or toll-free 1.888.660.6345, access code 44229#. The conference call replay will expire on November 30, 2025.
The webcast, along with presentation slides, will be archived for 180 days on the Company's website.
Third Quarter 2025 Production and Costs
Production and Cost Results Summary
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Gold production* (ounces)
866,936
863,445
2,606,759
2,637,935
Gold sales (ounces)**
868,563
855,899
2,558,363
2,609,192
Production costs per ounce***
$ 963
$ 908
$ 918
$ 887
Total cash costs per ounce***
$ 994
$ 921
$ 943
$ 897
AISC per ounce***
$ 1,373
$ 1,286
$ 1,281
$ 1,214
*
Gold production for the three months ended September 30, 2025 excludes payable gold production at La India and Creston Mascota of 945 and 189 ounces, respectively, which were produced from residual leaching and 2,442 ounces of gold recovered at Hope Bay. Gold production for the nine months ended September 30, 2025 excludes payable gold production at La India and Creston Mascota of 3,614 and 253 ounces, respectively, and 2,442 ounces of gold recovered at Hope Bay.
**
Canadian Malartic's payable metal sold excludes the 5% in-kind net smelter return royalty held by Osisko Gold Royalties Ltd. Detour Lake's payable metal sold excludes the 2% in-kind net smelter royalty held by Franco-Nevada Corporation. Macassa's payable metal sold excludes the 1.5% in-kind net smelter royalty held by Franco-Nevada Corporation. For the nine months ended September 30, 2025, 2,500 payable gold ounces sold are excluded at La India.
***
Production costs per ounce, total cash costs per ounce and AISC per ounce are reported on a per ounce of gold produced basis.
Gold Production
Production Costs per Ounce
Total Cash Costs per Ounce
AISC per Ounce
Refer to the Company's Management Discussion and Analysis for the third quarter of 2025 (the "MD&A") under the caption "Financial and Operating Results" for additional variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.
Third Quarter 2025 Financial Results
Financial Results Summary
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Realized gold price (per ounce) 6
$ 3,476
$ 2,492
$ 3,221
$ 2,297
Net income (millions)
$ 1,055
$ 567
$ 2,938
$ 1,386
Adjusted net income (millions)
$ 1,085
$ 573
$ 2,831
$ 1,485
EBITDA (millions) 7
$ 2,030
$ 1,259
$ 5,684
$ 3,264
Adjusted EBITDA (millions) 7
$ 2,098
$ 1,257
$ 5,602
$ 3,362
Cash provided by operating activities (millions)
$ 1,816
$ 1,085
$ 4,706
$ 2,829
Cash provided by operating activities before changes in
non-cash working capital balances (millions)
$ 1,661
$ 1,027
$ 4,203
$ 2,791
Capital expenditures (millions) 8
$ 644
$ 486
$ 1,601
$ 1,265
Free cash flow (millions)
$ 1,190
$ 620
$ 3,089
$ 1,573
Free cash flow before changes in non-cash working capital balances (millions)
$ 1,035
$ 563
$ 2,586
$ 1,535
Net income per share (basic)
$ 2.10
$ 1.13
$ 5.85
$ 2.78
Adjusted net income per share (basic)
$ 2.16
$ 1.14
$ 5.64
$ 2.97
Cash provided by operating activities per share (basic)
$ 3.62
$ 2.16
$ 9.37
$ 5.67
Cash provided by operating activities before changes in non-cash working capital balances per share (basic)
$ 3.31
$ 2.05
$ 8.37
$ 5.59
Free cash flow per share (basic)
$ 2.37
$ 1.24
$ 6.15
$ 3.15
Free cash flow before changes in non-cash working capital balances per share (basic)
$ 2.06
$ 1.12
$ 5.15
$ 3.07
____________________________
6 Realized gold price is calculated as gold revenues from mining operations divided by the number of ounces sold.
7 "EBITDA" means earnings before interest, taxes, depreciation, and amortization. EBITDA and adjusted EBITDA are non-GAAP measures that are not standardized financial measures under IFRS Accounting Standards. For a description of the composition and usefulness of these non-GAAP measures and a reconciliation to net income see "Note Regarding Certain Measures of Performance" below.
8 Includes capitalized exploration. Capital expenditures is a non-GAAP measure that is not a standardized financial measure under IFRS Accounting Standards. For a discussion of the composition and usefulness of this non-GAAP measure and a reconciliation to additions to property, plant and mine development as set out in the consolidated statements of cash flows, see "Note Regarding Certain Measures of Performance" below.
Net Income
Adjusted EBITDA
Cash Provided by Operating Activities
Free Cash Flow Before Changes in Non-cash Working Capital Balances
Capital Expenditures
In the third quarter of 2025, capital expenditures were $557 million and capitalized exploration expenditures were $87 million, for a total of $644 million. For the first nine months of 2025, capital expenditures were $1,371 million and capitalized exploration expenditures were $230 million, for a total of $1,601 million. Total capital expenditures for 2025 (including capitalized exploration) are expected to remain in line with full year guidance as set out in the 2025 Guidance Summary below.
The table below sets out a summary of capital expenditures, in each case broken down between sustaining capital expenditures and development capital expenditures, and capitalized exploration by mine in the third quarter of 2025 and the first nine months of 2025.
Summary of Capital Expenditures*
(thousands)
Capital Expenditures**
Capitalized Exploration
Three Months
Ended
Nine Months
Ended
Three Months
Ended
Nine Months
Ended
Sep 30, 2025
Sep 30, 2025
Sep 30, 2025
Sep 30, 2025
Sustaining Capital Expenditures
LaRonde
$ 17,226
$ 55,131
$ 1,080
$ 3,079
Canadian Malartic
34,600
87,637
305
1,618
Goldex
11,461
37,721
351
1,523
Quebec
63,287
180,489
1,736
6,220
Detour Lake
59,473
159,072
—
—
Macassa
13,391
32,121
288
1,035
Ontario
72,864
191,193
288
1,035
Meliadine
22,734
53,203
2,541
4,574
Meadowbank
40,104
97,632
—
—
Nunavut
62,838
150,835
2,541
4,574
Fosterville
16,000
44,615
—
—
Australia
16,000
44,615
—
—
Kittila
16,303
45,302
793
2,402
Finland
16,303
45,302
793
2,402
Pinos Altos
7,216
23,560
676
1,528
Mexico
7,216
23,560
676
1,528
Other
2,111
6,301
339
576
Total Sustaining Capital Expenditures
$ 240,619
$ 642,295
$ 6,373
$ 16,335
Development Capital Expenditures
LaRonde
$ 18,939
$ 54,021
$ —
$ 11
Canadian Malartic
78,866
197,827
6,983
19,789
Goldex
5,538
11,169
1,174
2,249
Quebec
103,343
263,017
8,157
22,049
Detour Lake
76,300
188,966
9,122
26,518
Macassa
23,338
65,213
8,752
27,795
Ontario
99,638
254,179
17,874
54,313
Meliadine
28,910
55,361
3,563
12,717
Meadowbank
12,608
15,289
—
—
Nunavut
41,518
70,650
3,563
12,717
Fosterville
8,321
23,094
2,680
8,080
Australia
8,321
23,094
2,680
8,080
Kittila
409
346
1,767
4,776
Finland
409
346
1,767
4,776
Pinos Altos
1,001
3,917
9
32
San Nicolas (50%)
2,566
6,613
—
—
Mexico
3,567
10,530
9
32
Other
59,258
107,108
46,759
111,521
Total Development Capital Expenditures
$ 316,054
$ 728,924
$ 80,809
$ 213,488
Total Capital Expenditures
$ 556,673
$ 1,371,219
$ 87,182
$ 229,823
*
Capital expenditures is a non-GAAP measure that is not a standardized financial measure under IFRS Accounting Standards. For a discussion of the composition and usefulness of this non-GAAP measure and a reconciliation to additions to property, plant and mine development as set out in the consolidated statements of cash flows, see "Note Regarding Certain Measures of Performance" below.
**
Excludes capitalized exploration
2025 Guidance Reiterated
In the first nine months of 2025, the Company achieved approximately 77% of the mid-point of its full-year gold production guidance, while achieving total cash costs per ounce at the mid-point of guidance. Based on this performance, the Company expects to meet its gold production guidance for the full year 2025. If gold prices remain elevated for the remainder of 2025, total cash costs per ounce and AISC per ounce in 2025 are expected to trend towards the top end of the guidance ranges of $915 to $965 and $1,250 to $1,300, respectively, reflecting the strong commodity price environment and associated royalty costs impact. Total capital expenditures (including capitalized exploration) guidance for 2025 remains unchanged.
A summary of the Company's guidance is set out below.
2025 Guidance Summary
(millions, unless otherwise stated)
2025
2025
Range
Mid-Point
Gold production (ounces)
3,300,000
3,500,000
3,400,000
Total cash costs per ounce
$915
$965
$940
AISC per ounce
$1,250
$1,300
$1,275
Exploration and corporate development expense
$215
$235
$225
Depreciation and amortization expense
$1,550
$1,750
$1,650
General & administrative expense*
$190
$210
$200
Other costs
$105
$115
$110
Tax rate (%)
33 %
38 %
35 %
Cash taxes
$1,100
$1,200
$1,150
Capital expenditures (excluding capitalized exploration)
$1,750
$1,950
$1,850
Capitalized exploration
$290
$310
$300
*
General and administrative expense is expected to fluctuate based on changes in the Company's share price, which affect the costs related to stock-based compensation.
Tariffs
On February 1, 2025, the United States introduced tariffs on imports from countries including Canada. In response, the Canadian and other governments announced retaliatory tariffs on imports from the United States. In certain cases, the implementation or application of these tariffs has been postponed or modified and exceptions to such tariffs have been made in respect of certain goods and Canada has now removed many of the counter tariffs it previously announced. However, the international trade disputes set in motion by these tariffs, retaliatory tariffs and other actions remain fluid.
At this time, the Company believes its revenue structure will be largely unaffected by the tariffs as its gold production is mostly refined in Canada, Australia or Europe. The Company continues to review its exposure to the tariffs and trade disputes and its alternatives to inputs sourced from suppliers that are or may become subject to the tariffs or other trade disputes. However, approximately 60% of the Company's cost structure relates to labour, contractors, energy and royalties, which are not expected to be directly affected by any of the tariffs or trade disputes. While there is uncertainty as to whether further tariffs or retaliatory tariffs will be implemented, the quantum of such tariffs, the goods on which they may be applied and the ultimate effect of tariffs or other trade disputes on the Company's supply chains, the Company continues to monitor developments and may take steps to limit the effect of any tariffs or trade disputes on it as may be appropriate in the circumstances. The costs guidance provided in this news release does not include any potential impact from such tariffs or trade disputes.
Strengthened Financial Position Driven by Strong Free Cash Flow and Strategic Debt Reduction
Cash and cash equivalents increased by $797 million from the prior quarter primarily due to cash provided by operating activities resulting from strong operating margins (strong operational performance and higher realized gold prices), favourable changes in non-cash components of working capital (increase in accrued taxes payable as a result of higher operating margins) and the disposition of the Company's interest in Orla Mining Ltd. for $405 million. The increase was offset by $626 million of capital expenditures and by cash used in financing activities as $400 million of debt was repaid during the third quarter of 2025.
As at September 30, 2025, the Company's total long-term debt was $196 million. On September 29, 2025, the Company repaid the $50 million 4.15% 2015 senior notes at maturity and also redeemed the outstanding principal of $350 million of the 2018 senior notes with interest rates ranging from 4.38% to 4.63%. The aggregate payments were comprised of $50 million of the current portion of long-term debt and $350 million of long-term debt. The repayment will reduce interest expense, strengthen the balance sheet and enhance financial flexibility going forward. No amounts were outstanding under the Company's unsecured revolving bank credit facility as at September 30, 2025 and available liquidity under the facility remained at approximately $2 billion, not including the uncommitted $1 billion accordion feature.
On August 26, 2025, Moody's Ratings upgraded the Company's investment grade credit rating to A3 with a Stable Outlook reflecting the Company's strengthening credit profile and conservative financial policies. The Company strives to maintain a strong financial position and an investment grade balance sheet.
The Company increased its net cash position from $963 million as at June 30, 2025 to $2,159 million as at September 30, 2025 as a result of the increase in cash and cash equivalents of $797 million and the reduction of long-term debt of $400 million. The following table sets out the calculation of net cash (debt).
Net Cash Summary
(millions)
As at
As at
Sep 30, 2025
June 30, 2025
Current portion of long-term debt
$ —
$ (50)
Non-current portion of long-term debt
(196)
(545)
Long-term debt
$ (196)
$ (595)
Cash and cash equivalents
2,355
1,558
Net cash (debt)
$ 2,159
$ 963
Hedges
The Company's full year 2025 cost guidance is based on assumed exchange rates of 1.38 C$/US$, 1.08 US$/EUR, 1.50 A$/US$ and 20.00 MXP/US$. The Company has entered into the following hedge positions based on its currency assumptions for 2025 cost estimates:
With the 2025 sealift purchases at the Company's Nunavut operations largely completed, approximately 41% of the Company's remaining estimated diesel exposure for 2025 is hedged at an average benchmark price of $0.70 per litre (excluding transportation and taxes), which is expected to reduce the Company's exposure to diesel price volatility for 2025. The Company's full year 2025 cost guidance is based on an assumed diesel benchmark price of $0.78 per litre (excluding transportation and taxes).
The Company will continue to monitor market conditions and anticipates continuing to opportunistically add to its operating currency and diesel hedges to strategically support its key input costs for the balance of 2025. Current hedging positions are not factored into 2025 or future guidance.
Shareholder Returns
Dividend Record and Payment Dates for the Fourth Quarter of 2025
The Company's Board of Directors has declared a quarterly cash dividend of $0.40 per common share, payable on December 15, 2025 to shareholders of record as of December 1, 2025. Agnico Eagle has declared a cash dividend every year since 1983.
Expected Dividend Record and Payment Dates for the 2025 Fiscal Year
Record Date
Payment Date
February 28, 2025*
March 14, 2025*
May 30, 2025*
June 16, 2025*
September 2, 2025*
September 15, 2025*
December 1, 2025**
December 15, 2025**
*
Paid
**
Declared
Dividend Reinvestment Plan
For information on the Company's dividend reinvestment plan, see: Dividend Reinvestment Plan.
International Dividend Currency Exchange
For information on the Company's international dividend currency exchange program, please contact Computershare Trust Company of Canada by phone at 1.800.564.6253 or online at www.investorcentre.com or www.computershare.com/investor.
Normal Course Issuer Bid
The Company believes that its NCIB is a flexible and complementary tool that, together with the quarterly dividend, is part of the Company's overall capital allocation program and generates value for shareholders. Under the NCIB, the Company is authorized to purchase up to $1 billion of its common shares, subject to a maximum of 5% of the issued and outstanding common shares. Purchases under the NCIB may continue for up to one year from its commencement on May 4, 2025. In the third quarter of 2025, the Company repurchased 1,005,577 common shares under the NCIB at an average share price of $149.02 for aggregate consideration of $150 million. In the first nine months of 2025, the Company repurchased 2,330,112 common shares under the NCIB at an average share price of $128.66 for aggregate consideration of $300 million.
Update on Key Value Drivers and Pipeline Projects
Canadian Malartic
The Company continues to advance the transition to underground mining with the construction of the Odyssey mine and is working on several opportunities with the goal to potentially grow annual production at Canadian Malartic to one million ounces per year in the 2030s. These opportunities include the potential for (i) a second shaft at Odyssey, (ii) the development of a satellite open pit at Marban and (iii) the development of the Wasamac underground project. Marban and Wasamac are located approximately 12 kilometres and 100 kilometres from the Canadian Malartic mill, respectively.
Odyssey
In the third quarter of 2025, mine development advanced by 4,770 metres, with a focus on the development of the East Gouldie production levels. The breakthrough of the ramp to the mid-shaft loading station at level 102 was completed in the third quarter of 2025, and the main ramp toward shaft bottom progressed to a depth of 1,059 metres as at September 30, 2025.
At East Gouldie, preparatory work, including the installation of the paste distribution infrastructure and essential services, progressed on schedule for the planned production start-up in the second half of 2026. Development of the main ventilation system advanced with the excavation of the main raise ongoing, reaching level 58, where construction of the main exhaust fan rooms began.
Excavation and construction of the first loading station between levels 102 and 114 were completed in July 2025, ahead of schedule. Conventional shaft sinking activities resumed in August, achieving a record monthly average of 2.32 metres per day in September. As at September 30, 2025, the shaft reached a depth of 1,348 metres.
The Company has approved the extension of the shaft #1 by 70 metres to a depth of 1,870 metres, the relocation of the loading station at shaft bottom to level 181 from level 174 and the addition of a loading station at level 146. The engineering for this new layout commenced in the third quarter of 2025 and the excavation of the second loading station is now expected to begin in early 2026. This adjustment is expected to improve operational flexibility and efficiency in the early 2030s, reduce reliance on truck haulage, and further unlock the significant exploration potential at depth.
Construction of key surface infrastructure progressed on schedule and on budget. The shaft ventilation system at the main hoist building was completed and is now being commissioned. Fabrication of the production hoist is underway in Germany, with delivery expected in 2026. Construction progressed on phase two of the paste plant (design capacity of 20,000 tpd) and is expected to be completed in 2027.
In exploration drilling at the Odyssey mine and surrounding near-mine exploration properties during the third quarter of 2025, 13 underground rigs and 16 surface rigs drilled a total of 87,891 metres (239,829 metres year-to-date). The drilling program at Odyssey targeted the upper eastern, lower eastern and lower western extensions of the East Gouldie deposit, the new Eclipse zone and portions of the Odyssey deposit near the Odyssey shaft. Regional exploration was focused on the 16-kilometre long land package around the mine, with additional activities conducted on the Marban land package located immediately northeast of the Canadian Malartic property.
Drilling in the upper eastern extension of East Gouldie near the current shaft and ramp infrastructure was highlighted by hole UGEG-075-056 intersecting 4.8 g/t gold over 25.4 metres at 884 metres depth, including 12.0 g/t gold over 7.0 metres at 881 metres depth and hole UGEG-075-054 intersecting 5.5 g/t gold over 15.4 metres at 907 metres depth, including 8.2 g/t gold over 8.0 metres at 905 metres depth.
The Company believes this area of East Gouldie has the potential to add indicated mineral resources and potentially mineral reserves to East Gouldie by year-end. The drilling success should benefit the ramping up of mining operations and provide additional flexibility in mine development at East Gouldie, including a potential second mining area in the upper part of the mine.
Drilling into the lower eastern extension of the East Gouldie deposit beyond the current mineralized envelope was highlighted by hole MEX24-322WBZA intersecting 2.3 g/t gold over 29.9 metres at 1,991 metres depth including 4.0 g/t gold over 11.3 metres at 2,001 metres depth. These results continue to extend East Gouldie at depth and to the east and are expected to contribute additional inferred mineral resources in this portion of the deposit at year-end 2025.
In the lower western extension of East Gouldie approximately 1.5 kilometres west of hole MEX24-322WBZA, hole MEX25-337 intersected 2.0 g/t over 51.8 metres at 1,531 metres depth and hole MEX25-337W intersected 3.3 g/t gold over 21.6 metres at 1,352 metres depth, including 6.2 g/t Au over 7.7 metres at 1,353 metres depth.
In the sub-parallel Eclipse zone approximately 300 metres to the north of East Gouldie, hole MEX25-309WZ returned 3.9 g/t gold over 10.1 metres at 1,057 metres depth, further increasing the confidence in the geological understanding of the zone and its potential to add significant mineral resources near planned mine infrastructure.
Drilling into the Odyssey deposit returned highlights that included: hole MEV25-304 intersecting 3.6 g/t gold over 14.0 metres at 250 metres depth in the shallow eastern extension of the Odyssey South zone; hole UGOD-075-032 intersecting 3.6 g/t gold over 14.3 metres at 810 metres depth and 10.7 g/t gold over 5.3 metres at 822 metres depth in the Odyssey internal zones; and hole UGOD-075-043 intersecting 3.3 g/t gold over 13.3 metres at 943 metres depth in the Odyssey North zone.
Selected recent drill intersections from Odyssey are set out in the composite longitudinal section below and in Appendix A.
[Odyssey – Composite Cross and Longitudinal Section s ]
Marban
As part of the Company's "fill-the-mill" strategy at the Canadian Malartic complex, the Marban property, located immediately northeast of the Canadian Malartic property, was acquired in March 2025 as an advanced exploration project that could potentially support an open pit mining operation similar to the Barnat open pit operation at Canadian Malartic.
Drilling at the Marban project by the Company began in May 2025 with 96 holes totalling 31,000 metres completed at the end of the third quarter. The objective of the program in 2025 is to confirm and extend the Marban gold deposit both within the Marban property and onto Agnico Eagle's adjacent Callahan property to the north, south and east, so that any future pit design will not be constrained by property boundary considerations.
Recent drilling into the eastern extension of historic mineral resources at the Marban pit produced highlights that included: hole MRB25-038 intersecting 3.3 g/t gold over 11.4 metres (core length) at 80 metres depth and 4.1 g/t gold over 3.4 metres (core length) at 165 metres depth; and hole MRB25-030 intersecting 4.3 g/t gold over 5.5 metres at 309 metres depth and 4.6 g/t gold over 10.9 metres at 384 metres depth.
Selected recent drill intersections from Marban are set out in the composite longitudinal section below and in Appendix A.
[ Ma rban – Composite Longitudinal Section ]
Detour Lake
Excavation of the exploration ramp commenced with the first blast completed on July 3, 2025. The exploration ramp advanced by 259 metres and reached a depth of 43 metres as at September 30, 2025. The Company is focused on advancing the ramp toward the West Extension zone, where a bulk sample is planned from domain 54 at Level 200 in the first half of 2027. In the third quarter of 2025, the underground project engineering advanced with emphasis on the electrical distribution, the portal for the conveyor ramp and major surface and underground infrastructure.
Exploration drilling at Detour Lake during the third quarter of 2025 totalled 60,000 metres (162,500 metres year-to-date) of a planned 223,500 metres in 2025, which includes a supplemental budget of $9.4 million approved in the third quarter of 2025 for an additional 55,000 metres of capitalized drilling. The exploration program continued to focus on infill drilling into the high-grade corridor at underground depths in the West Pit zone and infill drilling into the West Extension zone at underground depths west of the West Pit mineral resources and next to the exploration ramp currently under development for the underground project. These results further strengthen the mineralization model supporting the underground project west of and under the open pit at Detour Lake.
The drilling into the high-grade corridor in the West Pit zone during the third quarter further defined the high-grade domains that could potentially be mined earlier in the underground project within the larger lower grade envelope and further validated the current geological interpretation of the high-grade corridor.
Highlight hole DLM25-1163 intersected multiple mineralized domains in the high-grade corridor including 17.2 g/t gold over 3.3 metres at 486 metres depth, 2.1 g/t gold over 34.5 metres at 518 metres depth, including 4.0 g/t gold over 10.3 metres at 523 metres depth, 10.2 g/t gold over 2.8 metres at 595 metres depth, 8.0 g/t gold over 15.0 metres at 746 metres depth, including 27.0 g/t gold over 4.7 metres at 750 metres depth, 5.4 g/t gold over 13.2 metres at 783 metres depth and 5.3 g/t gold over 4.7 metres at 806 metres depth.
Approximately 1.6 kilometres west of hole DLM25-1163 and within the high-grade corridor, hole DLM25-1164 intersected 2.7 g/t gold over 55.7 metres at 297 metres depth, including 11.8 g/t gold over 9.0 metres at 313 metres depth, and 4.6 g/t gold over 12.4 metres at 381 metres depth.
Drilling into the West Extension zone in the western portion of current underground mineral resources further confirmed the grades and continuity of mineralization in the western plunge of the deposit, with highlights that included hole DLM25-1179B intersecting 7.4 g/t gold over 26.8 metres at 538 metres depth, including 10.3 g/t gold over 3.1 metres at 526 metres depth and 23.6 g/t gold over 6.3 metres at 542 metres depth; and hole DLM25-1162 intersecting 0.8 g/t gold over 108.6 metres at 575 metres depth.
Selected recent drill intersections from Detour Lake are set out in the composite longitudinal section below and in Appendix A.
[Detour Lake – Composite Longitudinal Section]
Upper Beaver
In the third quarter of 2025, the shaft head frame was completed with the final installation of structural steel and cladding. Rope installation for the winches and service hoist in the hoist room is now complete, the service hoist is ready for commissioning and shaft sinking is scheduled to begin in the fourth quarter of 2025. In the advanced exploration phase, the Company plans to sink the shaft to a depth of 760 metres in the first half of 2027 in order to establish underground drilling platforms and to collect a bulk sample.
At the ramp portal, excavation of the exploration ramp commenced with the first blast completed in July 2025. The exploration ramp advanced by 268 metres and reached a depth of 22 metres as at September 30, 2025. The Company intends to advance the exploration ramp to a depth of 160 metres by the second half of 2026 to collect a bulk sample.
At the water treatment plant, piping and electrical installations are completed, with commissioning also expected in the fourth quarter of 2025.
Hope Bay
In the third quarter of 2025, excavation of the Naartok East exploration ramp at Madrid advanced by 580 metres and reached a depth of 62 metres as at September 30, 2025. The 2.1-kilometre exploration ramp is expected to be developed to a depth of 100 metres to facilitate infill and expansion drilling along the Madrid zones.
During the quarter, the Company advanced site preparations for potential redevelopment. At Doris, the first new camp wing was completed and delivered and the second new wing is in place, with completion expected in the fourth quarter of 2025. At Robert's Bay, the jetty expansion was finalized ahead of the 2025 sealift season. The mill was fully dismantled, with major components readied for shipment. As part of the dismantling of the mill, 2,442 ounces of gold were recovered and sold in the third quarter of 2025. Additional construction equipment and service infrastructure were mobilized and shipped to site.
The technical evaluation for a larger production scenario and detailed engineering advanced during the quarter, with study completion targeted for the first half of 2026, when engineering progress is expected to reach approximately 40%.
Exploration drilling at Hope Bay during the third quarter of 2025 totalled 34,971 metres (103,815 metres year-to-date) with a continued focus on mineral resource expansion and conversion of the Patch 7 zone in the Madrid deposit. Results continued to demonstrate continuity within the known zones at Madrid and support the potential for mineral resource expansion at depth and along strike in both directions.
Highlights included: HBM25-381 intersecting 16.9 g/t gold over 4.6 metres at 866 metres depth, including 50.0 g/t gold over 0.85 metres at 865 metres depth in one of the deepest intercepts of Patch 7 to date; hole HBM25-364, located 650 metres south of hole HBM25-381, intersecting 12.7 g/t gold over 9.3 metres at 834 metres depth; and hole HBM25-354, located a further 720 metres south of hole HBM25-364, intersecting 10.7 g/t gold over 3.8 metres at 348 metres depth in the southernmost portion of Patch 7, which remains open in this area to the south and at depth.
Drilling into parallel eastern mineralized shear zones within Patch 7 was highlighted by hole HBM25-367 intersecting 6.7 g/t gold over 10.8 metres at 374 metres depth and 8.9 g/t gold over 3.7 metres at 386 metres depth; and hole HBM25-365 intersecting 6.0 g/t gold over 9.8 metres at 486 metres depth.
Selected recent drill intersections from the Madrid deposit are set out in the composite longitudinal section below and in Appendix A.
[Madrid Deposit at Hope Bay – Composite Longitudinal Section]
With helicopter-supported drilling completed for the season, land-based exploration drilling at Madrid is ongoing and will continue through the winter into 2026. This work will further test deeper areas within the Patch 7 and Suluk zones, as well as the southern trend of the Madrid deposit along Patch Lake, including the Patch 14 zone.
San Nicolas Copper Project (50/50 joint venture with Teck Resources Limited)
In the third quarter of 2025, Minas de San Nicolas advanced the feasibility study and execution strategy, with engineering expected to be 30% complete by year end. Engagement with government authorities and stakeholders continued to support the review of both the MIA-R (Environmental Impact Assessment) and ETJ (Land Use Change) permits. Engineering of the critical infrastructure remains a priority to continue building confidence in the study, reduce execution risk and prepare for a potential approval decision.
During the quarter, drilling activities also progressed, focusing on condemnation drilling and geological evaluation near the projected mine area.
Third Quarter 2025 Sustainability Highlights
The Company extends its gratitude to its production collaborators as well as the valued guests who generously shared their stories
Reorganization of Non-Core Investments in Critical Minerals
The development of critical minerals has emerged as a global priority, one which offers Canada a unique opportunity to diversify its mineral resource base and strengthen its economic resilience. Recognizing the significant potential of critical minerals, the Company deployed a small (3-person), dedicated team to evaluate critical mineral projects over the past three years. Consistent with its early-stage investment strategy, the Company has made small, early-stage investments in a number of non-gold and non-copper projects over that period to gain insight into critical mineral projects and potential partners.
The Company believes it is the right time to reorganize these non-core investments under a new entity and has approved the establishment of Avenir Minerals Limited ("Avenir"), which will be a subsidiary of Agnico Eagle. Avenir will be dedicated to evaluating and advancing critical mineral opportunities in the regions in which Agnico Eagle operates, with an initial geographic focus on Canada. This initiative will allow the Company to maintain its disciplined focus on its core operations while exploring opportunities to enhance long-term shareholder value.
The Company expects to contribute its portfolio of non-gold and non-copper strategic investments, which have a current aggregate market value of approximately $80 million, as well as $50 million in cash as funding for Avenir. While the Company is not committed to additional funding of Avenir, it will retain a right of first refusal on future investment opportunities and may contribute additional capital in the future.
Avenir is expected to become an independent and self-sustaining entity with a mandate to pursue strategic partnerships and government support to help fund and advance future opportunities.
By formalizing its critical minerals strategy through the establishment of Avenir, the Company aims to realize value from early-stage assets and opportunities. This initiative reflects the Company's disciplined approach to capital allocation while preserving optionality in the long-term potential of critical minerals.
ABITIBI REGION, QUEBEC
Strong Operational Performance Continues to Drive Gold Production; Record Throughput at Goldex for Second Consecutive Quarter
Abitibi Quebec – Operating Statistics
Three Months Ended September 30, 2025
LaRonde
Canadian
Malartic
Goldex
Consolidated
Abitibi
Quebec
Tonnes of ore milled (thousands)
764
5,091
843
6,698
Tonnes of ore milled per day
8,304
55,337
9,163
72,804
Gold grade (g/t)
3.54
1.05
1.26
1.36
Gold production (ounces)
81,522
156,875
29,375
267,772
Production costs per tonne (C$)
C$ 128
C$ 33
C$ 59
C$ 47
Minesite costs per tonne (C$) 9
C$ 157
C$ 41
C$ 63
C$ 57
Production costs per ounce
$ 868
$ 793
$ 1,224
$ 863
Total cash costs per ounce
$ 926
$ 959
$ 1,076
$ 962
Nine Months Ended September 30, 2025
LaRonde
Canadian
Malartic
Goldex
Consolidated
Abitibi
Quebec
Tonnes of ore milled (thousands)
2,113
14,919
2,454
19,486
Tonnes of ore milled per day
7,740
54,648
8,989
71,377
Gold grade (g/t)
4.15
1.11
1.38
1.47
Gold production (ounces)
264,265
489,179
92,509
845,953
Production costs per tonne (C$)
C$ 160
C$ 33
C$ 62
C$ 51
Minesite costs per tonne (C$)
C$ 163
C$ 43
C$ 63
C$ 58
Production costs per ounce
$ 913
$ 734
$ 1,171
$ 838
Total cash costs per ounce
$ 822
$ 919
$ 997
$ 897
See the MD&A under the caption "Financial and Operating Results" for a variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.
___________________________________________
9 Minesite costs per tonne is a non-GAAP measure that is not standardized under IFRS Accounting Standards and is reported on a per tonne of ore milled basis. For a description of the composition and usefulness of this non-GAAP measure and a reconciliation to production costs see "Note Regarding Certain Measures of Performance" below.
Regional Highlights
ABITIBI REGION, ONTARIO
Record Quarterly Mill Throughput at Detour Lake; Higher Grades Drive Strong Production at Macassa
Abitibi Ontario – Operating Statistics
Three Months Ended September 30, 2025
Detour Lake
Macassa
Consolidated
Abitibi Ontario
Tonnes of ore milled (thousands)
7,351
133
7,484
Tonnes of ore milled per day
79,902
1,446
81,348
Gold grade (g/t)
0.82
18.95
1.14
Gold production (ounces)
176,539
78,832
255,371
Production costs per tonne (C$)
C$ 28
C$ 510
C$ 37
Minesite costs per tonne (C$)
C$ 28
C$ 547
C$ 37
Production costs per ounce
$ 856
$ 617
$ 783
Total cash costs per ounce
$ 831
$ 659
$ 778
Nine Months Ended September 30, 2025
Detour Lake
Macassa
Consolidated
Abitibi Ontario
Tonnes of ore milled (thousands)
20,817
424
21,241
Tonnes of ore milled per day
76,253
1,553
77,806
Gold grade (g/t)
0.83
18.98
1.19
Gold production (ounces)
497,649
252,224
749,873
Production costs per tonne (C$)
C$ 29
C$ 484
C$ 38
Minesite costs per tonne (C$)
C$ 30
C$ 537
C$ 40
Production costs per ounce
$ 859
$ 582
$ 766
Total cash costs per ounce
$ 894
$ 643
$ 810
See the MD&A under the caption "Financial and Operating Results" for a variance analysis by minesite on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.
Regional Highlights
NUNAVUT
Gold Production Driven by Record Quarterly Tonnes Processed at Meliadine and Meadowbank; Drilling at IVR and Whale Tail Continues to Demonstrate Continuity of High-Grade Mineralization
Nunavut – Operating Statistics
Three Months Ended September 30, 2025
Meliadine
Meadowbank
Consolidated
Nunavut
Tonnes of ore milled (thousands)
627
1,177
1,804
Tonnes of ore milled per day
6,815
12,793
19,608
Gold grade (g/t)
4.83
3.96
4.26
Gold production (ounces)
93,836
136,152
229,988
Production costs per tonne (C$)
C$ 187
C$ 191
C$ 190
Minesite costs per tonne (C$)
C$ 234
C$ 194
C$ 208
Production costs per ounce
$ 913
$ 1,200
$ 1,083
Total cash costs per ounce
$ 1,128
$ 1,192
$ 1,166
Nine Months Ended September 30, 2025
Meliadine
Meadowbank
Consolidated
Nunavut
Tonnes of ore milled (thousands)
1,730
2,906
4,636
Tonnes of ore milled per day
6,337
11,813
18,150
Gold grade (g/t)
5.26
4.45
4.75
Gold production (ounces)
282,611
378,213
660,824
Production costs per tonne (C$)
C$ 228
C$ 190
C$ 204
Minesite costs per tonne (C$)
C$ 239
C$ 189
C$ 207
Production costs per ounce
$ 1,000
$ 1,048
$ 1,027
Total cash costs per ounce
$ 1,050
$ 1,036
$ 1,042
See the MD&A under the caption "Financial and Operating Results" for a variance analysis by minesite on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.
Regional Highlights
Exploration Highlights at Amaruq
Selected drill intersections from the Amaruq deposit from 2024 and 2025 are set out in the composite longitudinal section below and in Appendix A.
[ Amaruq – Composite Longitudinal Section]
AUSTRALIA
Quarterly Gold Production on Target; Primary Fans Transition to Underground Substantially Complete
Fosterville – Operating Statistics
Three Months Ended
September 30, 2025
Nine Months Ended
September 30, 2025
Tonnes of ore milled (thousands)
198
549
Tonnes of ore milled per day
2,152
2,011
Gold grade (g/t)
5.76
7.56
Gold production (ounces)
34,966
128,155
Production costs per tonne (A$)
A$ 295
A$ 307
Minesite costs per tonne (A$)
A$ 289
A$ 315
Production costs per ounce
$ 1,088
$ 851
Total cash costs per ounce
$ 1,066
$ 870
See the MD&A under the caption "Financial and Operating Results" for a variance analysis by minesite on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.
Highlights
FINLAND
Three Million Ounce Milestone Achieved with Strong Quarterly Gold Production; Optimization Initiatives Continue to Realize Cost Benefits
Kittila – Operating Statistics
Three Months Ended
September 30, 2025
Nine Months Ended
September 30, 2025
Tonnes of ore milled (thousands)
558
1,562
Tonnes of ore milled per day
6,065
5,722
Gold grade (g/t)
3.91
3.91
Gold production (ounces)
57,954
162,415
Production costs per tonne (€)
€ 95
€ 99
Minesite costs per tonne (€)
€ 94
€ 99
Production costs per ounce
$ 1,066
$ 1,063
Total cash costs per ounce
$ 1,036
$ 1,058
See the MD&A under the caption "Financial and Operating Results" for a variance analysis by minesite on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.
Highlights
MEXICO
Gold Production in Line with Target, Driven by Solid Underground Performance at Cubiro
Pinos Altos – Operating Statistics
Three Months Ended
September 30, 2025
Nine Months Ended
September 30, 2025
Tonnes of ore milled (thousands)
431
1,252
Tonnes of ore milled per day
4,685
4,586
Gold grade (g/t)
1.57
1.55
Gold production (ounces)
20,885
59,539
Production costs per tonne
$ 129
$ 119
Minesite costs per tonne
$ 123
$ 120
Production costs per ounce
$ 2,655
$ 2,498
Total cash costs per ounce
$ 1,906
$ 2,017
See the MD&A under the caption "Financial and Operating Results" for a variance analysis by minesite on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.
About Agnico Eagle
Canadian-based and led, Agnico Eagle is Canada's largest mining company and the second largest gold producer in the world. It produces precious metals from operations in Canada, Australia, Finland and Mexico and has a pipeline of high-quality exploration and development projects. Agnico Eagle is a partner of choice within the mining industry, recognized globally for its leading sustainability practices. Agnico Eagle was founded in 1957 and has consistently created value for its shareholders, declaring a cash dividend every year since 1983.
About this News Release
Unless otherwise stated, references to "Canadian Malartic", "Goldex", "LaRonde" and "Meadowbank" are to the Company's operations at the Canadian Malartic complex, the Goldex complex, the LaRonde complex and the Meadowbank complex, respectively. The Canadian Malartic complex consists of the mining, milling and processing operations at the Canadian Malartic mine and the mining operations at the Odyssey mine. The Goldex complex consists of the mining, milling and processing operations at the Goldex mine and the mining operations at the Akasaba West open pit mine. The LaRonde complex consists of the mining, milling and processing operations at the LaRonde mine and the mining operations at the LaRonde Zone 5 mine. The Meadowbank complex consists of the milling and processing operations at the Meadowbank mine and the mining operations at the Amaruq open pit and underground mines. References to other operations are to the relevant mines, projects or properties, as applicable.
When used in this news release, the terms "including" and "such as" mean including and such as, without limitation.
The information contained on any website linked to or referred to herein (including the Company's website) is not part of this news release.
Note Regarding Certain Measures of Performance
This news release discloses certain financial performance measures and ratios, including "total cash costs per ounce", "minesite costs per tonne", "all-in sustaining costs per ounce" (or "AISC per ounce"), "adjusted net income", "adjusted net income per share", "cash provided by operating activities before changes in non-cash components of working capital", "cash provided by operating activities before changes in non-cash components of working capital per share", "EBITDA" which means earnings before interest, taxes, depreciation and amortization, "adjusted EBITDA", "free cash flow", "free cash flow before changes in non-cash components of working capital", "operating margin", "sustaining capital expenditures", "development capital expenditures", "sustaining capitalized exploration", "development capitalized exploration" and "net cash (debt)", as well as, for certain of these measures their related per share ratios that are not standardized measures under IFRS Accounting Standards. These measures and ratios may not be comparable to similar measures and ratios reported by other gold producers and should be considered together with other data prepared in accordance with IFRS Accounting Standards. See below for a reconciliation of these measures to the most directly comparable financial information reported in the condensed interim consolidated financial statements prepared in accordance with IFRS Accounting Standards.
Total cash costs per ounce and minesite costs per tonne
Total cash costs per ounce is calculated on a per ounce of gold produced basis and is reported on both a by-product basis (deducting by-product metal revenues from production costs) and a co-product basis (without deducting by-product metal revenues). Total cash costs per ounce on a by-product basis is calculated by adjusting production costs as recorded in the condensed interim consolidated statements of income for by-product revenues, inventory production costs, the impact of purchase price allocation in connection with mergers and acquisitions on inventory accounting, realized gains and losses on hedges of production costs and other adjustments, which include the costs associated with a 5% in-kind royalty paid in respect of certain portions of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa, as well as smelting, refining and marketing charges and then dividing by the number of ounces of gold produced. Given the nature of the fair value adjustment on inventory related to mergers and acquisitions and the use of the total cash costs per ounce measures to reflect the cash generating capabilities of the Company's operations, the calculation of total cash costs per ounce for Canadian Malartic have been adjusted for the effects of purchase price allocation. Investors should note that total cash costs per ounce is not reflective of all cash expenditures, as it does not include income tax payments, interest costs or dividend payments. Total cash costs per ounce on a co-product basis is calculated in the same manner as total cash costs per ounce on a by-product basis, except that no adjustment is made for by-product metal revenues. Accordingly, the calculation of total cash costs per ounce on a co-product basis does not reflect a reduction in production costs or smelting, refining and marketing charges associated with the production and sale of by-product metals.
Total cash costs per ounce is intended to provide investors with information about the cash-generating capabilities of the Company's mining operations. Management also uses these measures to, and believes they are useful to investors so investors can, understand and monitor the performance of the Company's mining operations. The Company believes that total cash costs per ounce is useful to help investors understand the costs associated with producing gold and the economics of gold mining. As market prices for gold are quoted on a per ounce basis, using the total cash costs per ounce on a by-product basis measure allows management and investors to assess a mine's cash-generating capabilities at various gold prices. Management is aware, and investors should note, that these per ounce measures of performance can be affected by fluctuations in exchange rates and, in the case of total cash costs per ounce on a by-product basis, by-product metal prices. Management compensates for these inherent limitations by using, and investors should also consider using, these measures in conjunction with data prepared in accordance with IFRS Accounting Standards and minesite costs per tonne as these measures are not necessarily indicative of operating costs or cash flow measures prepared in accordance with IFRS Accounting Standards. Management also performs sensitivity analyses in order to quantify the effects of fluctuating metal prices and exchange rates.
Agnico Eagle's primary business is gold production and the focus of its current operations and future development is on maximizing returns from gold production, with other metal production being incidental to the gold production process. Accordingly, all metals other than gold are considered by-products.
Unless otherwise indicated, total cash costs per ounce is reported on a by-product basis. Total cash costs per ounce is reported on a by-product basis because (i) the majority of the Company's revenues are from gold, (ii) the Company mines ore, which contains gold, silver, zinc, copper and other metals, (iii) it is not possible to specifically assign all costs to revenues from the gold, silver, zinc, copper and other metals the Company produces, (iv) it is a method used by management and the Board of Directors to monitor operations, and (v) many other gold producers disclose similar measures on a by-product rather than a co-product basis.
Minesite costs per tonne are calculated by adjusting production costs as recorded in the condensed interim consolidated statements of income for inventory production costs and other adjustments, and then dividing by tonnage of ore processed. As the total cash costs per ounce can be affected by fluctuations in by–product metal prices and foreign exchange rates, management believes that minesite costs per tonne is useful to investors in providing additional information regarding the performance of mining operations, eliminating the impact of varying production levels. Management also uses this measure to determine the economic viability of mining blocks. As each mining block is evaluated based on the net realizable value of each tonne mined, in order to be economically viable the estimated revenue on a per tonne basis must be in excess of the minesite costs per tonne. Management is aware, and investors should note, that this per tonne measure of performance can be affected by fluctuations in processing levels. This inherent limitation may be partially mitigated by using this measure in conjunction with production costs and other data prepared in accordance with IFRS Accounting Standards.
The following table sets out the production costs per minesite for the three and nine months ended September 30, 2025 and September 30, 2024, as presented in the condensed interim consolidated statements of income in accordance with IFRS Accounting Standards.
Total Production Costs by Mine
Three Months Ended
September 30,
Nine Months Ended
September 30,
(thousands of United States dollars)
2025
2024
2025
2024
LaRonde mine
$ 46,960
$ 74,244
$ 172,146
$ 193,482
LZ5
23,825
18,916
69,017
58,059
LaRonde
70,785
93,160
241,163
251,541
Canadian Malartic
124,353
128,984
359,025
399,893
Goldex
35,956
34,265
108,302
100,531
Quebec
231,094
256,409
708,490
751,965
Detour Lake
151,199
127,159
427,475
379,366
Macassa
48,652
48,086
146,744
146,763
Ontario
199,851
175,245
574,219
526,129
Meliadine
85,662
75,099
282,577
254,463
Meadowbank
163,403
115,705
396,409
352,881
Nunavut
249,065
190,804
678,986
607,344
Fosterville
38,036
44,346
109,094
114,824
Australia
38,036
44,346
109,094
114,824
Kittila
61,762
59,968
172,659
176,535
Finland
61,762
59,968
172,659
176,535
Pinos Altos
55,443
46,464
148,723
122,980
La India
—
10,417
—
39,445
Mexico
55,443
56,881
148,723
162,425
Corporate and Other
4,070
—
4,070
—
Production costs per the condensed interim consolidated statements of income
$ 839,321
$ 783,653
$ 2,396,241
$ 2,339,222
The following tables set out a reconciliation of total cash costs per ounce (on both a by-product basis and co-product basis) and minesite costs per tonne to production costs for the three and nine months ended September 30, 2025 and September 30, 2024, exclusive of amortization, as presented in the condensed interim consolidated statements of income in accordance with IFRS Accounting Standards.
Reconciliation of Production Costs to Total Cash Costs per Ounce by Mine
Three Months Ended September 30, 2025
(thousands, except as noted)
Mine
Payable gold production (ounces) (i)
Production costs ($)
Production costs per ounce ($)
Inventory adjustments ($) (ii)
Realized gains and losses on hedges ($)
In-kind royalty ($) (iii)
Smelting, refining and marketing charges ($)
Total cash costs per ounce (co-product basis) ($)
By-product metal revenues ($)
Total cash costs per ounce (by-product basis) ($)
LaRonde mine
59,172
46,960
794
19,432
(41)
—
2,316
1,160
(19,003)
839
LZ5
22,350
23,825
1,066
1,617
(16)
—
826
1,175
(395)
1,157
LaRonde
81,522
70,785
868
21,049
(57)
—
3,142
1,164
(19,398)
926
Canadian Malartic
156,875
124,353
793
1,470
(306)
28,025
6
979
(3,151)
959
Goldex
29,375
35,956
1,224
2,732
(24)
—
1,018
1,351
(8,072)
1,076
Quebec
267,772
231,094
863
25,251
(387)
28,025
4,166
1,076
(30,621)
962
Detour Lake
176,539
151,199
856
(15,420)
(431)
12,183
1,384
844
(2,205)
831
Macassa
78,832
48,652
617
(184)
(57)
3,878
110
665
(487)
659
Ontario
255,371
199,851
783
(15,604)
(488)
16,061
1,494
788
(2,692)
778
Meliadine
93,836
85,662
913
20,706
(270)
—
(126)
1,129
(158)
1,128
Meadowbank
136,152
163,403
1,200
1,638
(389)
—
99
1,210
(2,401)
1,192
Nunavut
229,988
249,065
1,083
22,344
(659)
—
(27)
1,177
(2,559)
1,166
Fosterville
34,966
38,036
1,088
(597)
(28)
—
29
1,071
(158)
1,066
Australia
34,966
38,036
1,088
(597)
(28)
—
29
1,071
(158)
1,066
Kittila
57,954
61,762
1,066
(415)
(1,127)
—
(40)
1,038
(139)
1,036
Finland
57,954
61,762
1,066
(415)
(1,127)
—
(40)
1,038
(139)
1,036
Pinos Altos
20,885
55,443
2,655
(1,704)
(560)
—
326
2,562
(13,691)
1,906
Mexico
20,885
55,443
2,655
(1,704)
(560)
—
326
2,562
(13,691)
1,906
Corporate and Other (iv)
—
4,070
—
(4,070)
—
—
—
—
—
—
Consolidated
866,936
839,321
963
25,205
(3,249)
44,086
5,948
1,051
(49,860)
994
Notes:
(i)
Gold production for the three months ended September 30, 2025 excludes 945 ounces of payable production of gold at La India and 189 ounces of payable production of gold at Creston Mascota, which were produced from residual leaching as well as 2,442 ounces of gold recovered at Hope Bay.
(ii)
Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue. Included in inventory adjustments for Canadian Malartic for the three months ended September 30, 2025 is $3.7 million associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of the 50% of Canadian Malartic that Agnico Eagle did not then hold.
(iii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
(iv)
Relates to production costs associated with gold sold by non-operating minesites that are excluded from the consolidated cash costs calculation.
Three Months Ended September 30, 2024
(thousands, except as noted)
Mine
Payable gold production (ounces)
Production costs ($)
Production costs per ounce ($)
Inventory adjustments ($) (i)
Realized gains and losses on hedges ($)
In-kind royalty ($) (ii)
Smelting, refining and marketing charges ($)
Total cash costs per ounce (co-product basis) ($)
By-product metal revenues ($)
Total cash costs per ounce (by-product basis) ($)
LaRonde mine
47,313
74,244
1,569
(14,425)
246
—
1,015
1,291
(10,097)
1,078
LZ5
18,292
18,916
1,034
3,752
86
—
1,030
1,300
(274)
1,285
LaRonde
65,605
93,160
1,420
(10,673)
332
—
2,045
1,294
(10,371)
1,135
Canadian Malartic
141,392
128,984
912
(2,590)
997
18,810
459
1,037
(1,777)
1,025
Goldex
30,334
34,265
1,130
(1,161)
148
—
762
1,121
(2,743)
1,031
Quebec
237,331
256,409
1,080
(14,424)
1,477
18,810
3,266
1,119
(14,891)
1,056
Detour Lake
173,891
127,159
731
(2,726)
1,247
8,752
1,974
784
(757)
779
Macassa
70,727
48,086
680
2,568
304
2,460
103
757
(442)
750
Ontario
244,618
175,245
716
(158)
1,551
11,212
2,077
776
(1,199)
772
Meliadine
99,838
75,099
752
13,212
505
—
65
890
(135)
889
Meadowbank
133,502
115,705
867
6,117
681
—
(1)
918
(978)
910
Nunavut
233,340
190,804
818
19,329
1,186
—
64
906
(1,113)
901
Fosterville
65,532
44,346
677
(1,523)
(80)
—
23
653
(135)
651
Australia
65,532
44,346
677
(1,523)
(80)
—
23
653
(135)
651
Kittila
56,715
59,968
1,057
(2,410)
(157)
—
(41)
1,011
(102)
1,010
Finland
56,715
59,968
1,057
(2,410)
(157)
—
(41)
1,011
(102)
1,010
Pinos Altos
21,371
46,464
2,174
(3,548)
—
—
317
2,023
(10,517)
1,531
Creston Mascota
9
—
—
—
—
—
—
—
—
—
La India
4,529
10,417
2,300
2,633
—
—
91
2,902
(133)
2,872
Mexico
25,909
56,881
2,195
(915)
—
—
408
2,176
(10,650)
1,765
Consolidated
863,445
783,653
908
(101)
3,977
30,022
5,797
953
(28,090)
921
Notes:
(i)
Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue.
(ii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
Nine Months Ended September 30, 2025
(thousands, except as noted)
Mine
Payable gold production (ounces) (i)
Production costs ($)
Production costs per ounce ($)
Inventory adjustments ($) (ii)
Realized (gains) and losses on hedges ($)
In-kind royalty ($) (iii)
Smelting, refining and marketing charges ($)
Total cash costs per ounce (co-product basis) ($)
By-product metal revenues ($)
Total cash costs per ounce (by-product basis) ($)
LaRonde mine
201,319
172,146
855
18,275
536
—
7,035
983
(52,124)
725
LZ5
62,946
69,017
1,096
485
196
—
2,637
1,149
(855)
1,136
LaRonde
264,265
241,163
913
18,760
732
—
9,672
1,023
(52,979)
822
Canadian Malartic
489,179
359,025
734
17,706
988
79,745
843
937
(8,680)
919
Goldex
92,509
108,302
1,171
2,418
308
—
3,139
1,234
(21,914)
997
Quebec
845,953
708,490
838
38,884
2,028
79,745
13,654
996
(83,573)
897
Detour Lake
497,649
427,475
859
(13,355)
646
30,266
4,384
903
(4,324)
894
Macassa
252,224
146,744
582
4,591
737
11,488
271
650
(1,662)
643
Ontario
749,873
574,219
766
(8,764)
1,383
41,754
4,655
818
(5,986)
810
Meliadine
282,611
282,577
1,000
14,310
728
—
102
1,053
(855)
1,050
Meadowbank
378,213
396,409
1,048
(1,373)
915
—
398
1,048
(4,533)
1,036
Nunavut
660,824
678,986
1,027
12,937
1,643
—
500
1,050
(5,388)
1,042
Fosterville
128,155
109,094
851
2,824
(28)
—
82
874
(428)
870
Australia
128,155
109,094
851
2,824
(28)
—
82
874
(428)
870
Kittila
162,415
172,659
1,063
1,388
(1,558)
—
(159)
1,061
(433)
1,058
Finland
162,415
172,659
1,063
1,388
(1,558)
—
(159)
1,061
(433)
1,058
Pinos Altos
59,539
148,723
2,498
1,819
(531)
—
894
2,535
(30,814)
2,017
Mexico
59,539
148,723
2,498
1,819
(531)
—
894
2,535
(30,814)
2,017
Corporate and Other (iv)
—
4,070
—
(4,070)
—
—
—
—
—
—
Consolidated
2,606,759
2,396,241
918
45,018
2,937
121,499
19,626
992
(126,622)
943
Notes:
(i)
Gold production for the nine months ended September 30, 2025 excludes 3,614 ounces of payable production of gold at La India and 253 ounces of payable production of gold at Creston Mascota, which were produced from residual leaching as well as 2,442 ounces of gold recovered at Hope Bay.
(ii)
Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue. Included in inventory adjustments for Canadian Malartic for the nine months ended September 30, 2025 is $6.2 million associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of the 50% of Canadian Malartic that Agnico Eagle did not then hold.
(iii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
(iv)
Relates to production costs associated with gold sold by non-operating minesites that are excluded from the consolidated cash costs calculation.
Nine Months Ended September 30, 2024
(thousands, except as noted)
Mine
Payable gold production (ounces)
Production costs ($)
Production costs per ounce ($)
Inventory adjustments ($) (i)
Realized (gains) and losses on hedges ($)
In-kind royalty ($) (ii)
Smelting, refining and marketing charges ($)
Total cash costs per ounce (co-product basis) ($)
By-product metal revenues ($)
Total cash costs per ounce (by-product basis) ($)
LaRonde mine
161,388
193,482
1,199
(12,892)
616
—
9,235
1,180
(39,703)
934
LZ5
54,915
58,059
1,057
3,820
215
—
2,396
1,174
(772)
1,160
LaRonde
216,303
251,541
1,163
(9,072)
831
—
11,631
1,179
(40,475)
991
Canadian Malartic
509,169
399,893
785
7,076
2,037
57,506
786
918
(5,945)
906
Goldex
98,472
100,531
1,021
(482)
369
—
1,959
1,040
(9,359)
945
Quebec
823,944
751,965
913
(2,478)
3,237
57,506
14,376
1,001
(55,779)
933
Detour Lake
492,889
379,366
770
(7,295)
2,394
22,446
5,147
816
(2,003)
812
Macassa
203,048
146,763
723
1,038
759
6,834
242
766
(662)
763
Ontario
695,937
526,129
756
(6,257)
3,153
29,280
5,389
801
(2,665)
798
Meliadine
284,238
254,463
895
2,457
1,612
—
100
910
(650)
908
Meadowbank
387,695
352,881
910
5,412
2,502
—
(46)
930
(2,952)
923
Nunavut
671,933
607,344
904
7,869
4,114
—
54
922
(3,602)
916
Fosterville
188,064
114,824
611
(1,277)
6
—
52
604
(462)
602
Australia
188,064
114,824
611
(1,277)
6
—
52
604
(462)
602
Kittila
166,967
176,535
1,057
(3,554)
(138)
—
(161)
1,034
(289)
1,032
Finland
166,967
176,535
1,057
(3,554)
(138)
—
(161)
1,034
(289)
1,032
Pinos Altos
69,850
122,980
1,761
2,235
—
—
980
1,807
(26,556)
1,426
Creston Mascota
50
—
—
—
—
—
—
—
—
—
La India
21,190
39,445
1,861
2,780
—
—
355
2,009
(991)
1,963
Mexico
91,090
162,425
1,783
5,015
—
—
1,335
1,853
(27,547)
1,550
Consolidated
2,637,935
2,339,222
887
(682)
10,372
86,786
21,045
931
(90,344)
897
Notes:
(i)
Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue.
(ii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
Reconciliation of Production Costs to Minesite Costs per Tonne by Mine
Three Months Ended September 30, 2025
(thousands, except as noted)
Mine
Tonnes of ore milled (thousands)
Production
costs ($)
Production
costs in
local
currency
Local
currency
production
costs per
tonne
Inventory
adjustments
in local
currency (i)
In-kind
royalty in
local
currency (ii)
Smelting,
refining and
marketing
charges in
local currency
Local
currency
minesite
costs per
tonne
LaRonde mine
394
$ 46,960
C$ 64,713
C$ 164
C$ 26,889
C$ —
C$ (6,553)
C$ 216
LZ5
370
$ 23,825
C$ 32,856
C$ 89
C$ 2,241
C$ —
C$ —
C$ 95
LaRonde
764
$ 70,785
C$ 97,569
C$ 128
C$ 29,130
C$ —
C$ (6,553)
C$ 157
Canadian Malartic
5,091
$ 124,353
C$ 170,193
C$ 33
C$ 2,129
C$ 38,792
C$ —
C$ 41
Goldex
843
$ 35,956
C$ 49,637
C$ 59
C$ 3,761
C$ —
C$ —
C$ 63
Quebec
6,698
$ 231,094
C$ 317,399
C$ 47
C$ 35,020
C$ 38,792
C$ (6,553)
C$ 57
Detour Lake
7,351
$ 151,199
C$ 208,932
C$ 28
C$ (21,293)
C$ 16,856
C$ —
C$ 28
Macassa
133
$ 48,652
C$ 67,786
C$ 510
C$ (382)
C$ 5,369
C$ —
C$ 547
Ontario
7,484
$ 199,851
C$ 276,718
C$ 37
C$ (21,675)
C$ 22,225
C$ —
C$ 37
Meliadine
627
$ 85,662
C$ 117,284
C$ 187
C$ 29,369
C$ —
C$ —
C$ 234
Meadowbank
1,177
$ 163,403
C$ 225,287
C$ 191
C$ 2,513
C$ —
C$ —
C$ 194
Nunavut
1,804
$ 249,065
C$ 342,571
C$ 190
C$ 31,882
C$ —
C$ —
C$ 208
Fosterville
198
$ 38,036
A$ 58,454
A$ 295
A$ (1,171)
A$ —
A$ —
A$ 289
Australia
198
$ 38,036
A$ 58,454
A$ 295
A$ (1,171)
A$ —
A$ —
A$ 289
Kittila
558
$ 61,762
€ 53,023
€ 95
€ (435)
€ —
€ —
€ 94
Finland
558
$ 61,762
€ 53,023
€ 95
€ (435)
€ —
€ —
€ 94
Pinos Altos
431
$ 55,443
$ 55,443
$ 129
$ (2,264)
$ —
$ —
$ 123
Mexico
431
$ 55,443
$ 55,443
$ 129
$ (2,264)
$ —
$ —
$ 123
Notes:
(i)
This inventory adjustment reflects production costs associated with the portion of production still in inventory. Included in inventory adjustments for Canadian Malartic for the three months ended September 30, 2025 is C$5.1 million associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of the 50% of Canadian Malartic that Agnico Eagle did not then hold.
(ii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
Three Months Ended September 30, 2024
(thousands, except as noted)
Mine
Tonnes of
ore milled
(thousands)
Production
costs ($)
Production
costs in
local
currency
Local
currency
production
costs per
tonne
Inventory
adjustments
in local
currency (i)
In-kind
royalty in
local
currency (ii)
Smelting,
refining and
marketing
charges in
local currency
Local
currency
minesite
costs per
tonne
LaRonde mine
355
$ 74,244
C$ 101,221
C$ 285
C$ (18,800)
C$ —
C$ (4,419)
C$ 220
LZ5
332
$ 18,916
C$ 25,740
C$ 78
C$ 5,072
C$ —
C$ —
C$ 93
LaRonde
687
$ 93,160
C$ 126,961
C$ 185
C$ (13,728)
C$ —
C$ (4,419)
C$ 158
Canadian Malartic
4,862
$ 128,984
C$ 175,462
C$ 36
C$ (3,655)
C$ 25,677
C$ —
C$ 41
Goldex
739
$ 34,265
C$ 46,696
C$ 63
C$ (1,619)
C$ —
C$ —
C$ 61
Quebec
6,288
$ 256,409
C$ 349,119
C$ 56
C$ (19,002)
C$ 25,677
C$ (4,419)
C$ 56
Detour Lake
7,082
$ 127,159
C$ 172,973
C$ 24
C$ (3,935)
C$ 11,914
C$ —
C$ 26
Macassa
134
$ 48,086
C$ 65,489
C$ 489
C$ 3,408
C$ 3,348
C$ —
C$ 539
Ontario
7,216
$ 175,245
C$ 238,462
C$ 33
C$ (527)
C$ 15,262
C$ —
C$ 35
Meliadine
533
$ 75,099
C$ 102,391
C$ 192
C$ 17,937
C$ —
C$ —
C$ 226
Meadowbank
1,083
$ 115,705
C$ 157,247
C$ 145
C$ 8,236
C$ —
C$ —
C$ 153
Nunavut
1,616
$ 190,804
C$ 259,638
C$ 161
C$ 26,173
C$ —
C$ —
C$ 177
Fosterville
246
$ 44,346
A$ 66,587
A$ 271
A$ (2,406)
A$ —
A$ —
A$ 261
Australia
246
$ 44,346
A$ 66,587
A$ 271
A$ (2,406)
A$ —
A$ —
A$ 261
Kittila
544
$ 59,968
€ 54,519
€ 100
€ (2,469)
€ —
€ —
€ 96
Finland
544
$ 59,968
€ 54,519
€ 100
€ (2,469)
€ —
€ —
€ 96
Pinos Altos
446
$ 46,464
$ 46,464
$ 104
$ (3,548)
$ —
$ —
$ 96
La India (iii)
—
$ 10,417
$ 10,417
$ —
$ (10,417)
$ —
$ —
$ —
Mexico
446
$ 56,881
$ 56,881
$ 128
$ (13,965)
$ —
$ —
$ 96
Notes:
(i)
This inventory adjustment reflects production costs associated with the portion of production still in inventory.
(ii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
(iii)
La India's cost calculations per tonne for the three months ended September 30, 2024 exclude approximately $10.4 million of production costs incurred during the period, following the cessation of mining activities at La India during the fourth quarter of 2023.
Nine Months Ended September 30, 2025
(thousands, except as noted)
Mine
Tonnes of
ore milled
(thousands)
Production
costs ($)
Production
costs in
local
currency
Local
currency
production
costs per
tonne
Inventory
adjustments
in local
currency (i)
In-kind
royalty in
local
currency (ii)
Smelting,
refining and
marketing
charges in
local currency
Local
currency
minesite
costs per
tonne
LaRonde mine
1,103
172,146
C$ 240,956
C$ 218
C$ 25,370
C$ —
C$ (19,756)
C$ 224
LZ5
1,010
69,017
C$ 96,407
C$ 95
C$ 575
C$ —
C$ —
C$ 96
LaRonde
2,113
241,163
C$ 337,363
C$ 160
C$ 25,945
C$ —
C$ (19,756)
C$ 163
Canadian Malartic
14,919
359,025
C$ 498,804
C$ 33
C$ 24,333
C$ 111,462
C$ —
C$ 43
Goldex
2,454
108,302
C$ 151,393
C$ 62
C$ 3,196
C$ —
C$ —
C$ 63
Quebec
19,486
708,490
C$ 987,560
C$ 51
C$ 53,474
C$ 111,462
C$ (19,756)
C$ 58
Detour Lake
20,817
427,475
C$ 596,968
C$ 29
C$ (18,952)
C$ 42,298
C$ —
C$ 30
Macassa
424
146,744
C$ 205,250
C$ 484
C$ 6,264
C$ 16,061
C$ —
C$ 537
Ontario
21,241
574,219
C$ 802,218
C$ 38
C$ (12,688)
C$ 58,359
C$ —
C$ 40
Meliadine
1,730
282,577
C$ 394,138
C$ 228
C$ 18,509
C$ —
C$ —
C$ 239
Meadowbank
2,906
396,409
C$ 550,901
C$ 190
C$ (2,594)
C$ —
C$ —
C$ 189
Nunavut
4,636
678,986
C$ 945,039
C$ 204
C$ 15,915
C$ —
C$ —
C$ 207
Fosterville
549
109,094
A$ 168,621
A$ 307
A$ 4,145
A$ —
A$ —
A$ 315
Australia
549
109,094
A$ 168,621
A$ 307
A$ 4,145
A$ —
A$ —
A$ 315
Kittila
1,562
172,659
€ 154,529
€ 99
€ 199
€ —
€ —
€ 99
Finland
1,562
172,659
€ 154,529
€ 99
€ 199
€ —
€ —
€ 99
Pinos Altos
1,252
148,723
$ 148,723
$ 119
$ 1,288
$ —
$ —
$ 120
Mexico
1,252
148,723
$ 148,723
$ 119
$ 1,288
$ —
$ —
$ 120
Notes:
(i)
This inventory adjustment reflects production costs associated with the portion of production still in inventory. Included in inventory adjustments for Canadian Malartic for the nine months ended September 30, 2025 is C$8.7 million associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of the 50% of Canadian Malartic that Agnico Eagle did not then hold.
(ii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
Nine Months Ended September 30, 2024
(thousands, except as noted)
Mine
Tonnes of
ore milled
(thousands)
Production
costs ($)
Production
costs in
local
currency
Local
currency
production
costs per
tonne
Inventory
adjustments
in local
currency (i)
In-kind
royalty in
local
currency (ii)
Smelting,
refining and
marketing
charges in
local currency
Local
currency
minesite
costs per
tonne
LaRonde mine
1,149
193,482
C$ 262,638
C$ 229
C$ (16,069)
C$ —
C$ (8,019)
C$ 208
LZ5
898
58,059
C$ 78,984
C$ 88
C$ 5,192
C$ —
C$ —
C$ 94
LaRonde
2,047
251,541
C$ 341,622
C$ 167
C$ (10,877)
C$ —
C$ (8,019)
C$ 158
Canadian Malartic
15,217
399,893
C$ 543,010
C$ 36
C$ 9,830
C$ 78,244
C$ —
C$ 41
Goldex
2,264
100,531
C$ 136,615
C$ 60
C$ (580)
C$ —
C$ —
C$ 60
Quebec
19,528
751,965
C$ 1,021,247
C$ 52
C$ (1,627)
C$ 78,244
C$ (8,019)
C$ 56
Detour Lake
20,376
379,366
C$ 515,371
C$ 25
C$ (9,622)
C$ 30,538
C$ —
C$ 26
Macassa
420
146,763
C$ 199,917
C$ 476
C$ 1,468
C$ 9,301
C$ —
C$ 502
Ontario
20,796
526,129
C$ 715,288
C$ 34
C$ (8,154)
C$ 39,839
C$ —
C$ 36
Meliadine
1,450
254,463
C$ 345,186
C$ 238
C$ 3,724
C$ —
C$ —
C$ 241
Meadowbank
3,144
352,881
C$ 478,366
C$ 152
C$ 7,470
C$ —
C$ —
C$ 155
Nunavut
4,594
607,344
C$ 823,552
C$ 179
C$ 11,194
C$ —
C$ —
C$ 182
Fosterville
652
114,824
A$ 173,962
A$ 267
A$ (2,041)
A$ —
A$ —
A$ 264
Australia
652
114,824
A$ 173,962
A$ 267
A$ (2,041)
A$ —
A$ —
A$ 264
Kittila
1,550
176,535
€ 162,375
€ 105
€ (3,354)
€ —
€ —
€ 103
Finland
1,550
176,535
€ 162,375
€ 105
€ (3,354)
€ —
€ —
€ 103
Pinos Altos
1,326
122,980
$ 122,980
$ 93
$ 2,235
$ —
$ —
$ 94
La India (iii)
—
39,445
$ 39,445
$ —
$ (39,445)
$ —
$ —
$ —
Mexico
1,326
162,425
$ 162,425
$ 122
$ (37,210)
$ —
$ —
$ 94
Notes:
(i)
This inventory adjustment reflects production costs associated with the portion of production still in inventory.
(ii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
(iii)
La India's cost calculations per tonne for the nine months ended September 30, 2024 exclude approximately $39.4 million of production costs incurred during the period, following the cessation of mining activities at La India during the fourth quarter of 2023.
All-in sustaining costs per ounce
All-in sustaining costs per ounce (also referred to as "AISC per ounce") on a by-product basis is calculated as the aggregate of total cash costs on a by-product basis, sustaining capital expenditures (including capitalized exploration), general and administrative expenses (including stock options), lease payments related to sustaining assets and reclamation expenses, and then dividing by the number of ounces of gold produced. These additional costs reflect the additional expenditures that are required to be made to maintain current production levels. The AISC per ounce on a co-product basis is calculated in the same manner as the AISC per ounce on a by-product basis, except that the total cash costs on a co-product basis are used, meaning no adjustment is made for by-product metal revenues. Investors should note that AISC per ounce is not reflective of all cash expenditures as it does not include income tax payments, interest costs or dividend payments, nor does it include non-cash expenditures, such as depreciation and amortization. Unless otherwise indicated, all-in sustaining costs per ounce is reported on a by-product basis (see "Reconciliation of Production Costs to Total Cash Costs per Ounce by Mine" for a discussion of regarding the Company's use of by-product basis reporting).
Management believes that AISC per ounce is useful to investors as it reflects total sustaining expenditures of producing and selling an ounce of gold while maintaining current operations and, as such, provides useful information about operating performance. Management is aware, and investors should note, that these per ounce measures of performance can be affected by fluctuations in foreign exchange rates and, in the case of AISC per ounce on a by-product basis, by-product metal prices. Management compensates for these inherent limitations by using, and investors should also consider using, these measures in conjunction with data prepared in accordance with IFRS Accounting Standards and minesite costs per tonne, as this measure is not necessarily indicative of operating costs or cash flow measures prepared in accordance with IFRS Accounting Standards.
The Company follows the guidance on calculation of AISC per ounce released by the World Gold Council ("WGC") in 2018. The WGC is a non-regulatory market development organization for the gold industry that has worked closely with its member companies to develop guidance in respect of relevant non-GAAP measures. Notwithstanding the Company's adoption of the WGC's guidance, AISC per ounce reported by the Company may not be comparable to data reported by other gold mining companies.
The following table sets out a reconciliation of production costs to all-in sustaining costs per ounce for the three and nine months ended September 30, 2025 and September 30, 2024 on both a by-product basis (deducting by-product metal revenues from production costs) and a co-product basis (without deducting by-product metal revenues).
(United States dollars per ounce, except where noted)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Production costs per the condensed interim consolidated statements of income (thousands)
$ 839,321
$ 783,653
$ 2,396,241
$ 2,339,222
Less: Production costs from non-operating minesites
(4,070)
—
(4,070)
—
Adjusted production costs
835,251
783,653
2,392,171
2,339,222
Gold production (ounces) (i)
866,936
863,445
2,606,759
2,637,935
Production costs per ounce
$ 963
$ 908
$ 918
$ 887
Adjustments:
Inventory adjustments (ii)
33
—
18
—
In-kind royalty (iii)
51
—
47
—
Realized gains and losses on hedges of production costs
(4)
5
1
4
Other (iv)
8
40
8
40
Total cash costs per ounce (co-product basis)
$ 1,051
$ 953
$ 992
$ 931
By-product metal revenues
(57)
(32)
(49)
(34)
Total cash costs per ounce (by-product basis)
$ 994
$ 921
$ 943
$ 897
Adjustments:
Sustaining capital expenditures (including capitalized exploration)
282
292
250
244
General and administrative expenses (including stock option expense)
78
56
71
55
Non-cash reclamation provision and sustaining leases (v)
19
17
17
18
All-in sustaining costs per ounce (by-product basis)
$ 1,373
$ 1,286
$ 1,281
$ 1,214
By-product metal revenues
57
32
49
34
All-in sustaining costs per ounce (co-product basis)
$ 1,430
$ 1,318
$ 1,330
$ 1,248
Notes:
(i) Gold production for the three months ended September 30, 2025 excludes 945 ounces of payable production of gold at La India and 189 ounces of payable production of gold at Creston Mascota, which were produced from residual leaching as well as 2,442 ounces of gold recovered at Hope Bay. Gold production for the nine months ended September 30, 2025 excludes 3,614 ounces of payable production of gold at La India and 253 ounces of payable production of gold at Creston Mascota, which were produced from residual leaching as well as 2,442 ounces of gold recovered at Hope Bay
(ii) Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue. Included in inventory adjustments for Canadian Malartic for the three and nine months ended September 30, 2025 is $3.7 and $6.2 million, respectively, associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of 50% of Canadian Malartic that Agnico Eagle did not then hold
(iii) Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa
(iv) Other adjustments consists of smelting, refining and marketing charges to production costs
(v) Sustaining leases are lease payments related to sustaining assets
Adjusted net income and adjusted net income per share
Adjusted net income and adjusted net income per share are calculated by adjusting the net income as recorded in the condensed interim consolidated statements of income for the effects of certain items that the Company believes are not reflective of the Company's underlying performance for the reporting period. Adjusted net income is calculated by adjusting net income for items such as foreign currency translation gains or losses, realized and unrealized gains or losses on derivative financial instruments, severance and transaction costs related to acquisitions, revaluation gains and losses, environmental remediation, gains or losses on the disposal of assets, purchase price allocations to inventory, debt extinguishment costs, impairment loss charges and reversals, gains and losses on the sale of equity securities, retroactive payments, and income and mining taxes adjustments. Adjusted net income per share is calculated by dividing adjusted net income by the weighted average number of shares outstanding on a basic and diluted basis.
The Company believes that these generally accepted industry measures are useful to investors in that they allow for the evaluation of the results of continuing operations and in making comparisons between periods. Adjusted net income and adjusted net income per share are intended to provide investors with information about the Company's continuing income generating capabilities from its core mining business, excluding the above adjustments, which the Company believes are not reflective of operational performance. Management uses this measure to, and believes it is useful to investors so they can, understand and monitor for the operating performance of the Company in conjunction with other data prepared in accordance with IFRS Accounting Standards.
The following table sets out a reconciliation of net income per the condensed interim consolidated statements of income to adjusted net income for the three and nine months ended September 30, 2025, and September 30, 2024.
Three Months Ended
September 30,
Nine Months Ended
September 30,
(thousands)
2025
2024
2025
2024
Net income for the period
$ 1,054,958
$ 567,118
$ 2,938,400
$ 1,386,326
Foreign currency translation (gain) loss
(6,559)
3,436
(18,190)
(748)
Realized and unrealized loss (gain) on derivative financial instruments
20,242
(17,153)
(173,881)
48,390
Environmental remediation
2,370
6,294
24,334
11,201
Net loss on disposal of property, plant and equipment
5,719
5,420
17,824
25,786
Purchase price allocation to inventory
3,700
—
6,234
—
Debt extinguishment costs
2,838
—
8,245
—
Impairment loss (i)
—
—
10,554
—
Loss on sale of equity securities
40,175
—
40,175
—
Other (ii)
—
—
2,077
13,215
Income and mining taxes adjustments (iii)
(38,234)
7,462
(24,676)
1,146
Adjusted net income for the period
$ 1,085,209
$ 572,577
$ 2,831,096
$ 1,485,316
Notes:
(i) Relates to the Company's ownership percentage of an impairment loss recorded by an associate
(ii) Other adjustments relate to retroactive payments that management considers not reflective of the Company's underlying performance in the comparative period
(iii) Income and mining taxes adjustments reflect items such as foreign currency translation recorded to the income and mining taxes expense, the impact of income and mining taxes on adjusted items, recognition of previously unrecognized capital losses, the result of income and mining taxes audits, impact of tax law changes and adjustments to prior period tax filings
EBITDA and adjusted EBITDA
EBITDA is calculated by adjusting net income for finance costs, amortization of property, plant and mine development and income and mining tax expense line items as reported in the condensed interim consolidated statements of income.
Adjusted EBITDA removes the effects of certain items that the Company believes are not reflective of the Company's underlying performance for the reporting period. Adjusted EBITDA is calculated by adjusting the EBITDA calculation for items such as foreign currency translation gains or losses, realized and unrealized gains or losses on derivative financial instruments, severance and transaction costs related to acquisitions, revaluation gains and losses, environmental remediation, gains or losses on the disposal of assets, purchase price allocations to inventory, debt extinguishment costs, impairment loss charges and reversals, gains and losses on the sale of equity securities, retroactive payments, and income and mining taxes adjustments.
The Company believes that these generally accepted industry measures are useful in that they allow for the evaluation of the cash generating capability of the Company to fund its working capital, capital expenditure and debt repayments. EBITDA and Adjusted EBITDA are intended to provide investors with information about the Company's continuing cash generating capability from its core mining business, excluding the above adjustments, which management believes are not reflective of operational performance. Management uses these measures to, and believes it is useful to investors so they can, understand and monitor the cash generating capability of the Company in conjunction with other data prepared in accordance with IFRS Accounting Standards.
The following table sets out a reconciliation of net income per the condensed interim consolidated statements of income to EBITDA and adjusted EBITDA for the three and nine months ended September 30, 2025, and September 30, 2024.
Three Months Ended September 30,
Nine Months Ended September 30,
(thousands)
2025
2024
2025
2024
Net income for the period
$ 1,054,958
$ 567,118
$ 2,938,400
$ 1,386,326
Finance costs
24,154
28,527
74,027
99,265
Amortization of property, plant and mine development
429,947
390,245
1,223,703
1,125,859
Income and mining tax expense
520,610
272,672
1,448,358
652,718
EBITDA
2,029,669
1,258,562
5,684,488
3,264,168
Foreign currency translation (gain) loss
(6,559)
3,436
(18,190)
(748)
Realized and unrealized loss (gain) on derivative financial instruments
20,242
(17,153)
(173,881)
48,390
Environmental remediation
2,370
6,294
24,334
11,201
Net loss on disposal of property, plant and equipment
5,719
5,420
17,824
25,786
Purchase price allocation to inventory
3,700
—
6,234
—
Debt extinguishment costs
2,838
—
8,245
—
Impairment loss (i)
—
—
10,554
—
Loss on sale of equity securities
40,175
—
40,175
—
Other (ii)
—
—
2,077
13,215
Adjusted EBITDA
$ 2,098,154
$ 1,256,559
$ 5,601,860
$ 3,362,012
Notes:
(i) Relates to the Company's ownership percentage of an impairment loss recorded by an associate
(ii) Other adjustments relate to retroactive payments that management considers not reflective of the Company's underlying performance in the comparative period
Cash provided by operating activities before changes in non-cash components of working capital and its per share ratio
Cash provided by operating activities before changes in non-cash components of working capital is calculated by adjusting the cash provided by operating activities as shown in the condensed interim consolidated statements of cash flows for the effects of changes in non-cash components of working capital such as income taxes, inventories, other current assets, accounts payable and accrued liabilities and interest payable. The per share ratio is calculated by dividing cash provided by operating activities before changes in non-cash components of working capital by the weighted average number of shares outstanding on a basic basis. The Company believes that changes in working capital can be volatile due to numerous factors, including the timing of payments. Management uses these measures to, and believes they are useful to investors so they can, assess the underlying operating cash flow performance and future operating cash flow generating capabilities of the Company in conjunction with other data prepared in accordance with IFRS Accounting Standards. A reconciliation of these measures to the nearest IFRS Accounting Standards measure is provided below.
Free cash flow and free cash flow before changes in non-cash components of working capital
Free cash flow is calculated by deducting additions to property, plant and mine development from the cash provided by operating activities line item as recorded in the condensed interim consolidated statements of cash flows.
Free cash flow before changes in non-cash components of working capital is calculated by excluding items such as the effect of changes in non-cash components of working capital from free cash flow, which includes income taxes, inventory, other current assets, accounts payable and accrued liabilities and interest payable.
The Company believes that these generally accepted industry measures are useful in that they allow for the evaluation of the Company's ability to repay creditors and return cash to shareholders without relying on external sources of funding. Free cash flow and free cash flow before changes in non-cash components of working capital also provide investors with information about the Company's financial position and its ability to generate cash to fund operational and capital requirements as well as return cash to shareholders. Management uses these measures in conjunction with other data prepared in accordance with IFRS Accounting Standards to, and believes it is useful to investors so they can, understand and monitor the cash generating ability of the Company.
The following table sets out a reconciliation of cash provided by operating activities per the condensed interim consolidated statements of cash flows to free cash flow and free cash flow before changes in non-cash components of working capital and to cash provided by operating activities before changes in non-cash components of working capital for the three and nine months ended September 30, 2025, and September 30, 2024.
Three Months Ended
September 30,
Nine Months Ended
September 30,
(thousands, except where noted)
2025
2024
2025
2024
Cash provided by operating activities
$ 1,815,875
$ 1,084,532
$ 4,705,609
$ 2,829,043
Additions to property, plant and mine development
(626,330)
(464,101)
(1,616,930)
(1,255,786)
Free cash flow
1,189,545
620,431
3,088,679
1,573,257
Changes in income taxes
(189,741)
(95,930)
(491,108)
(142,732)
Changes in inventory
143,052
156,871
165,196
165,727
Changes in other current assets
11,022
(41,263)
17,784
16,237
Changes in accounts payable and accrued liabilities
(122,303)
(80,704)
(198,893)
(74,622)
Changes in interest payable
3,339
3,964
4,132
(2,867)
Free cash flow before changes in non-cash components of working capital
$ 1,034,914
$ 563,369
$ 2,585,790
$ 1,535,000
Additions to property, plant and mine development
626,330
464,101
1,616,930
1,255,786
Cash provided by operating activities before changes in non-cash components of working capital
$ 1,661,244
$ 1,027,470
$ 4,202,720
$ 2,790,786
Cash provided by operating activities per share - basic
$ 3.62
$ 2.16
$ 9.37
$ 5.67
Cash provided by operating activities before changes in non-cash components of working capital per share - basic
$ 3.31
$ 2.05
$ 8.37
$ 5.59
Free cash flow per share - basic
$ 2.37
$ 1.24
$ 6.15
$ 3.15
Free cash flow before changes in non-cash components of working capital per share - basic
$ 2.06
$ 1.12
$ 5.15
$ 3.07
Operating margin
Operating margin is calculated by deducting production costs from revenue from mining operations. In order to reconcile operating margin to net income as recorded in the condensed interim consolidated financial statements, the Company adds the following items to the operating margin: income and mining taxes expense; other expenses (income); care and maintenance expenses; foreign currency translation (gain) loss; environmental remediation costs; loss (gain) on derivative financial instruments; finance costs; general and administrative expenses; amortization of property, plant and mine development; exploration and corporate development expenses; and revaluation gain and impairment losses (reversals). The Company believes that operating margin is a useful measure to investors as it reflects the operating performance of its individual mines associated with the ongoing production and sale of gold and by-product metals without allocating Company-wide overhead, including exploration and corporate development expenses, amortization of property, plant and mine development, general and administrative expenses, finance costs, gain and losses on derivative financial instruments, environmental remediation costs, foreign currency translation gains and losses, other expenses and income and mining tax expenses. Management uses this measure internally to plan and forecast future operating results. Management believes this measure is useful to investors as it provides them with additional information about the Company's underlying operating results and should be evaluated in conjunction with other data prepared in accordance with IFRS Accounting Standards. For a reconciliation of operating margin to revenue from operations, see "Summary of Operations Key Performance Indicators".
Capital expenditures
Capital expenditures are calculated by deducting working capital adjustments from additions to property, plant and mine development per the condensed interim consolidated statements of cash flows.
Capital expenditures are classified into sustaining capital expenditures, sustaining capitalized exploration, development capital expenditures and development capitalized exploration. Sustaining capital expenditures and sustaining capitalized exploration are expenditures incurred during the production phase to sustain and maintain existing assets so they can achieve constant expected levels of production from which the Company will derive economic benefits. Sustaining capital expenditures and sustaining capitalized exploration include expenditure for assets to retain their existing productive capacity as well as to enhance performance and reliability of the operations. Development capital expenditures and development capitalized exploration represent the spending at new projects and/or expenditures at existing operations that are undertaken with the intention to increase production levels or mine life above the current plans. Management uses these measures in the capital allocation process and to assess the effectiveness of its investments. Management believes these measures are useful so investors can assess the purpose and effectiveness of the capital expenditures split between sustaining and development in each reporting period. The classification between sustaining and development capital expenditures does not have a standardized definition in accordance with IFRS Accounting Standards and other companies may classify expenditures in a different manner.
The following table sets out a reconciliation of sustaining capital expenditures, sustaining capitalized exploration, development capital expenditures and development capitalized exploration to the additions to property, plant and mine development per the condensed interim consolidated statements of cash flows for the three and nine months ended September 30, 2025 and September 30, 2024.
(thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Sustaining capital expenditures
$ 240,619
$ 247,762
$ 642,295
$ 633,785
Sustaining capitalized exploration
6,373
5,200
16,335
15,124
Development capital expenditures
316,054
189,406
728,924
502,924
Development capitalized exploration
80,809
43,427
213,488
113,282
Total Capital Expenditures
$ 643,855
$ 485,795
$ 1,601,042
$ 1,265,115
Working capital adjustments
(17,525)
(21,694)
15,888
(9,329)
Additions to property, plant and mine development per the condensed interim consolidated statements of cash flows
$ 626,330
$ 464,101
$ 1,616,930
$ 1,255,786
Net cash (debt)
Net cash (debt) is calculated by adjusting the total of the current portion of long-term debt and non-current long-term debt as recorded on the condensed interim consolidated balance sheets for deferred financing costs and cash and cash equivalents. Management believes the measure of net cash (debt) is useful to help investors determine the Company's overall cash (debt) position and to evaluate the future debt capacity of the Company. The Company changed the label for this non-GAAP measure from "net debt" to "net cash (debt)" as the Company believes that reporting a positive net cash position is more clear and understandable to readers than a negative net debt position. The Company's method of calculating this non-GAAP measure has not changed.
The following table sets out a reconciliation of long-term debt per the condensed interim consolidated balance sheets to net cash (debt) as at September 30, 2025, and December 31, 2024.
As at
As at
(thousands)
September 30, 2025
December 31, 2024
Current portion of long-term debt per the condensed interim consolidated balance sheets
$ —
$ (90,000)
Non-current portion of long-term debt
(195,994)
(1,052,956)
Long-term debt
$ (195,994)
$ (1,142,956)
Cash and cash equivalents
$ 2,354,759
$ 926,431
Net cash (debt)
$ 2,158,765
$ (216,525)
Forward-Looking Non-GAAP Measures
This news release also contains information as to estimated future total cash costs per ounce and AISC per ounce. The estimates are based upon the total cash costs per ounce and AISC per ounce that the Company expects to incur to mine gold at its mines and projects and, consistent with the reconciliation of these actual costs referred to above, do not include production costs attributable to accretion expense and other asset retirement costs, which will vary over time as each project is developed and mined. It is therefore not practicable to reconcile these forward-looking non-GAAP financial measures to the most comparable IFRS Accounting Standards measure.
Forward-Looking Statements
The information in this news release has been prepared as at October 29, 2025. Certain statements contained in this news release constitute "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" under the provisions of Canadian provincial securities laws and are referred to herein as "forward-looking statements". All statements, other than statements of historical fact, that address circumstances, events, activities or developments that could, or may or will occur are forward-looking statements. When used in this news release, the words "achieve", "aim", "anticipate", "commit", "could", "estimate", "expect", "forecast", "future", "guide", "objective", "plan", "potential", "schedule", "target", "track", "will", and similar expressions are intended to identify forward-looking statements. Such statements include the Company's forward-looking guidance, including metal production, estimated ore grades, recovery rates, project timelines, drilling targets or results, life of mine estimates, total cash costs per ounce, AISC per ounce, other expenses and cash flows; the potential for additional gold production at the Company's sites; the estimated timing and conclusions of the Company's studies and evaluations; the methods by which ore will be extracted or processed; the Company's expansion plans at Detour Lake, Upper Beaver and Odyssey, including the timing, funding, completion and commissioning thereof and the commencement of production therefrom; the Company's plans at Hope Bay and San Nicolas; statements concerning the Company's "fill-the-mill" strategy at Canadian Malartic; statements concerning other expansion projects, recovery rates, mill throughput, optimization efforts and projected exploration, including costs and other estimates upon which such projections are based; timing and amounts of capital expenditures, other expenditures and other cash needs, and expectations as to the funding thereof; estimates of future mineral reserves, mineral resources, mineral production and sales; the projected development of certain ore deposits, including estimates of exploration, development, production, closure and other capital costs and estimates of the timing of such exploration, development, production and closure or decisions with respect to such exploration, development, production and closure; estimates of mineral reserves and mineral resources and the effect of drill results and studies on future mineral reserves and mineral resources; the Company's ability to obtain the necessary permits and authorizations in connection with its proposed or current exploration, development and mining operations, and the anticipated timing thereof; future exploration; the anticipated timing of events with respect to the Company's mine sites; the Company's plans and strategies with respect to sustainability initiatives; the sufficiency of the Company's cash resources; the Company's plans with respect to hedging and the effectiveness of its hedging strategies; future activity with respect to the Company's unsecured revolving bank credit facility and other indebtedness; future dividend amounts, record dates and payment dates; the effect of tariffs and trade restrictions on the Company; plans with respect to activity under the NCIB; plans to form Avenir, and anticipated trends with respect to the Company's operations, exploration and the funding thereof. Such statements reflect the Company's views as at the date of this news release and are subject to certain risks, uncertainties and assumptions, and undue reliance should not be placed on such statements. Forward-looking statements are necessarily based upon a number of factors and assumptions that, while considered reasonable by Agnico Eagle as of the date of such statements, are inherently subject to significant business, economic and competitive uncertainties and contingencies. The material factors and assumptions used in the preparation of the forward-looking statements contained herein, which may prove to be incorrect, include, but are not limited to, the assumptions set forth herein and in management's discussion and analysis (the "2024 MD&A") and the Company's Annual Information Form (the "AIF") for the year ended December 31, 2024 filed with Canadian securities regulators and that are included in its Annual Report on Form 40-F for the year ended December 31, 2024 (the "Form 40-F") filed with the U.S. Securities and Exchange Commission (the "SEC") as well as: that there are no significant disruptions affecting operations; that production, permitting, development, expansion and the ramp-up of operations at each of Agnico Eagle's properties proceeds on a basis consistent with current expectations and plans; that the Company's plans for its mining operations are not changed or amended in a material way; that the relevant metal prices, foreign exchange rates and prices for key mining and construction inputs (including labour and electricity) will be consistent with Agnico Eagle's expectations; that the effect of tariffs or trade disputes will not materially affect the price or availability of the inputs the Company uses at its operations; that Agnico Eagle's current estimates of mineral reserves, mineral resources, mineral grades and metal recovery are accurate; that there are no material delays in the timing for completion of ongoing growth projects; that seismic activity at the Company's operations at LaRonde, Goldex, Fosterville and other properties is as expected by the Company and that the Company's efforts to mitigate its effect on mining operations, including with respect to community relations, are successful; that the Company's current plans to address climate change and reduce greenhouse gas emissions are successful; that the Company's current plans to optimize production are successful; that there are no material variations in the current tax and regulatory environment; that governments, the Company or others do not take measures in response to pandemics or other health emergencies or otherwise that, individually or in the aggregate, materially affect the Company's ability to operate its business or its productivity; and that measures taken relating to, or other effects of, pandemics or other health emergencies do not affect the Company's ability to obtain necessary supplies and deliver them to its mine sites. Many factors, known and unknown, could cause the actual results to be materially different from those expressed or implied by such forward-looking statements. Such risks include, but are not limited to: the volatility of prices of gold and other metals; uncertainty of mineral reserves, mineral resources, mineral grades and mineral recovery estimates; uncertainty of future production, project development, capital expenditures and other costs; foreign exchange rate fluctuations; inflationary pressures; financing of additional capital requirements; cost of exploration and development programs; seismic activity at the Company's operations, including at LaRonde, Goldex and Fosterville; mining risks; community protests, including by Indigenous groups; risks associated with foreign operations; risks associated with joint ventures; governmental and environmental regulation; the volatility of the Company's stock price; risks associated with the Company's currency, fuel and by-product metal derivative strategies; the current interest rate environment; the potential for major economies to encounter a slowdown in economic activity or a recession; the potential for increased conflict or hostilities in various regions, including Europe and the Middle East; and the extent and manner of communicable diseases or outbreaks, and measures taken by governments, the Company or others to attempt to mitigate the spread thereof may directly or indirectly affect the Company. For a more detailed discussion of such risks and other factors that may affect the Company's ability to achieve the expectations set forth in the forward-looking statements contained in this news release, see the AIF and 2024 MD&A filed on SEDAR+ at www.sedarplus.ca and included in the Form 40-F filed on EDGAR at www.sec.gov, as well as the Company's other filings with the Canadian securities regulators and the SEC. Other than as required by law, the Company does not intend, and does not assume any obligation, to update these forward-looking statements.
Additional Information
Additional information about each of the Company's material mineral projects as at December 31, 2024, including information regarding data verification, key assumptions, parameters and methods used to estimate mineral reserves and mineral resources and the risks that could materially affect the development of the mineral reserves and mineral resources required by sections 3.2 and 3.3 and paragraphs 3.4(a), (c) and (d) of National Instrument 43-101 – Standards of Disclosure for Mineral Projects can be found in the Company's AIF and 2024 MD&A filed on SEDAR+ each of which forms a part of the Company's Form 40-F filed with the SEC on EDGAR and in the following technical reports filed on SEDAR+ in respect of the Company's material mineral properties: Detour Lake Operation, Ontario, Canada, NI 43-101 Technical Report (September 20, 2024); NI 43-101 Technical Report of the LaRonde complex in Québec, Canada (March 24, 2023); NI 43-101 Technical Report Canadian Malartic Mine, Québec, Canada (March 25, 2021); Technical Report on the Mineral Resources and Mineral Reserves at Meadowbank Gold complex including the Amaruq Satellite Mine Development, Nunavut, Canada as at December 31, 2017 (February 14, 2018); and the Updated Technical Report on the Meliadine Gold Project, Nunavut, Canada (February 11, 2015).
APPENDIX A – EXPLORATION DETAILS
Eclipse zone and East Gouldie and Odyssey deposits at Odyssey mine
Drill hole
Deposit / zone
From (metres)
To
(metres)
Depth of midpoint
below
surface
(metres)
Estimated
true
width
(metres)
Gold grade
(g/t)
(uncapped)
Gold grade (g/t)
(capped)*
MEX23-309WZ
Eclipse
1,520.5
1,531.3
1,057
10.1
3.9
3.9
MEX24-322WBZA
East Gouldie
2,152.3
2,189.0
1,991
29.9
2.3
2.3
including
2,175.2
2,189.0
2,001
11.3
4.0
4.0
MEX25-337
East Gouldie
1,597.9
1,652.4
1,531
51.8
2.0
2.0
MEX25-337W
East Gouldie
1,581.0
1,603.0
1,352
21.6
3.3
3.3
including
1,590.0
1,598.0
1,353
7.7
6.2
6.2
UGEG-075-054
East Gouldie
558.0
573.5
907
15.4
5.5
5.5
including
558.0
566.1
905
8.0
8.2
8.2
UGEG-075-056
East Gouldie
547.5
573.1
884
25.4
5.1
4.8
including
549.3
556.4
881
7.0
13.2
12.0
UGEG-083-016
East Gouldie
146.6
170.0
891
16.8
2.5
2.5
UGOD-075-043
Odyssey North
587.0
602.4
943
13.3
3.3
3.3
UGOD-075-032
Odyssey internal
439.9
456.0
810
14.3
3.6
3.6
and
Odyssey internal
468.0
474.0
822
5.3
22.5
10.7
UGOD-058-005
Odyssey Jupiter
491.4
505.5
800
12.6
2.9
2.9
MEV25-304
Odyssey South
326.0
341.5
250
14.0
6.7
3.6
including
326.0
327.5
244
1.4
52.6
20.0
*Results from Eclipse, East Gouldie and Odyssey use a capping factor of 20 g/t gold.
Marban deposit
Drill hole
From
(metres)
To
(metres)
Depth of
midpoint
below surface
(metres)
Estimated
true width
(metres)
Gold grade
(g/t)
(uncapped)
Gold grade
(g/t)
(capped)*
MRB25-005
84.3
90.4
64
6.1
1.3
1.3
and
333.0
345.6
248
11.5
1.3
1.3
and
351.0
357.1
258
5.6
1.8
1.8
MRB25-006
242.4
245.4
191
3.0**
3.3
3.3
MRB25-015
117.2
122.4
103
4.9
3.2
3.2
MRB25-029
121.0
126.5
103
5.5**
2.2
2.2
MRB25-030
401.5
407.0
309
5.5
4.3
4.3
and
494.0
505.0
384
10.9
4.6
4.6
MRB25-033
159.2
162.0
117
2.8**
5.3
5.3
and
201.5
203.0
147
1.5**
15.3
15.3
MRB25-034
127.5
133.5
116
5.2
1.8
1.8
MRB25-038
102.0
113.4
80
11.4**
3.3
3.3
including
103.2
104.0
78
0.8
13.4
13.4
including
106.7
109.1
82
2.4**
10.5
10.5
and
216.2
219.6
165
3.4**
4.1
4.1
MRB25-051
265.0
266.5
191
1.5**
20.1
20.1
*Results from Marban use a capping factor ranging from 10 g/t to 40 g/t gold depending on the zone.
**Core length. True width undetermined.
West Pit and West Extension zones at Detour Lake
Drill hole
Zone
From
(metres)
To
(metres)
Depth of
midpoint
below
surface
(metres)
Estimated
true
width
(metres)
Gold grade
(g/t)
(uncapped)*
DLM25-1144A
West Pit
652.2
767.5
565
106.2
1.5
including
652.2
668.0
528
14.5
2.9
including
751.1
762.2
600
10.3
6.1
DLM25-1156
West Pit
385.0
436.0
323
46.5
1.0
and
506.0
533.0
405
24.8
1.7
and
642.0
691.9
514
46.4
1.2
and
745.0
768.0
578
21.5
1.5
DLM25-1161
West Extension
1,009.8
1,013.0
860
2.9
137.1
DLM25-1162
West Extension
640.0
758.0
575
108.6
0.8
DLM25-1163
West Pit
636.4
639.9
486
3.3
17.2
and
663.0
700.0
518
34.5
2.1
including
684.0
695.0
523
10.3
4.0
and
789.0
792.0
595
2.8
10.2
and
996.0
1,012.0
746
15.0
8.0
including
1,007.0
1,012.0
750
4.7
27.0
and
1,049.0
1,063.0
783
13.2
5.4
and
1,086.0
1,091.0
806
4.7
5.3
DLM25-1164
West Pit
338.1
400.0
297
55.7
2.7
including
385.0
395.0
313
9.0
11.8
and
473.0
486.5
381
12.4
4.6
DLM25-1168
West Pit
413.2
488.0
343
69.7
1.8
including
467.0
475.0
357
7.5
10.2
and
625.1
667.0
480
39.8
3.0
including
655.7
667.0
490
10.7
7.6
and
682.3
696.0
509
13.1
3.4
DLM25-1175
West Pit
423.0
435.9
344
11.7
2.8
and
578.0
606.0
466
25.9
2.2
including
582.2
595.0
463
11.9
3.6
DLM25-1179B
West Extension
587.7
620.2
538
26.8
7.4
including
587.7
591.5
526
3.1
10.3
including
604.9
612.5
542
6.3
23.6
DLM25-1188
West Extension
546.0
549.0
471
2.6
19.1
and
1,040.0
1,051.0
845
10.3
2.7
and
1,112.0
1,122.9
896
10.3
2.2
*Results from Detour Lake are uncapped.
Madrid deposit at Hope Bay
Drill hole
Zone
From
(metres)
To
(metres)
Depth of
midpoint
below surface
(metres)
Estimated
true width
(metres)
Gold grade
(g/t)
(uncapped)
Gold grade
(g/t)
(capped)*
HBM25-349
undefined
622.5
625.5
544
2.6
17.9
17.9
HBM25-352
Patch 7
821.0
824.0
629
2.5
14.7
14.7
HBM25-354
Patch 7
446.0
451.0
348
3.8
10.7
10.7
HBM25-359
Patch 7
329.0
337.0
274
6.1
4.3
4.3
HBM25-364
Patch 7
916.0
927.3
834
9.3
13.8
12.7
including
Patch 7
925.0
926.0
837
0.8
43.8
43.8
including
Patch 7
926.8
927.3
838
0.4
124.0
85.0
and
Patch 7
930.0
940.0
844
8.2
4.1
4.1
HBM25-365
Patch 7
622.0
634.0
486
9.8
6.0
6.0
including
Patch 7
631.0
632.0
488
0.9
19.6
19.6
HBM25-367
Patch 7
470.5
481.5
374
10.8
6.7
6.7
and
undefined
492.0
495.8
386
3.7
8.9
8.9
and
Patch 7
539.7
544.7
419
4.8
5.4
5.4
HBM25-368A
Patch 7
1,123.0
1,127.0
700
3.9
12.5
12.5
HBM25-369
undefined
141.5
144.5
115
2.3
11.2
11.2
and
Patch 7
469.0
472.0
398
3.0
12.8
12.8
and
Patch 7
560.7
563.7
471
2.5
12.3
12.3
HBM25-376
Patch 7
362.1
368.0
290
5.7
6.6
6.6
HBM25-381
Patch 7
1,110.5
1,115.4
866
4.6
81.4
16.9
including
Patch 7
1,110.5
1,111.4
865
0.9
401.0
50.0
HBM25-383
undefined
757.0
766.5
596
8.9
5.0
5.0
*Results from Madrid use a capping factor ranging from 50 g/t gold to 75 g/t gold depending on the zone.
IVR and Whale Tail zones at Amaruq
Drill hole
Zone
From
(metres)
To
(metres)
Depth of
midpoint
below surface
(metres)
Estimated
true width
(metres)
Gold grade
(g/t)
(uncapped)
Gold grade
(g/t)
(capped)*
AMQ24-3091
IVR
903.1
911.5
773
6.4
13.8
8.2
AMQ24-3091B
IVR
960.3
979.0
873
16.2
12.0
6.0
including
973.3
979.0
879
4.9
27.9
10.2
AMQ24-3105A
IVR
900.0
908.5
826
7.5
9.2
9.2
AMQ24-3190
IVR
140.5
146.5
172
4.3
21.0
21.0
including
144.1
144.9
173
0.6
89.4
89.4
AMQ24-3191
IVR
143.5
152.3
177
5.6
20.7
14.8
including
149.0
150.0
178
0.6
151.5
100.0
AMQ22-2852**
Whale Tail
976.8
991.8
848
10.5
9.1
9.1
AMQ22-2876A**
Whale Tail
1,051.0
1,069.2
1,000
18.2
7.4
7.4
AMQ24-3157
Whale Tail
946.7
952.0
890
4.6
11.8
11.8
AMQ25-3215B
Whale Tail
853.5
864.7
774
7.9
8.4
8.4
AMQ25-3217A
Whale Tail
916.6
926.4
865
4.1
7.1
7.1
AMQ25-3220
Whale Tail
819.0
829.8
750
7.7
4.7
4.7
AMQ25-3220B
Whale Tail
834.3
853.2
779
10.8
4.6
4.3
AMQ25-3221B
Whale Tail
638.1
643.9
547
4.1
45.7
12.8
and
Whale Tail
721.1
729.9
620
6.2
4.5
4.5
*Results from Amaruq mine use a capping factor ranging from 20 g/t to 100 g/t gold depending on the zone.
**Previously released in AEM news releases dated October 26, 2022 and February 16, 2023.
Exploration Drill Collar Coordinates
Drill hole
UTM East*
UTM North*
Elevation
(metres above
sea level)
Azimuth
(degrees)
Dip
(degrees)
Length
(metres)
Odyssey mine
MEV25-304
719125
5333939
334
14
-56
633
MEX23-309WZ
718682
5334767
307
162
-48
1,725
MEX24-322WBZA
718617
5334759
307
215
-70
2,382
MEX25-337
716867
5334695
317
190
-78
1,812
MEX25-337W
716867
5334695
317
190
-78
1,800
UGEG-075-054
717714
5334081
-342
166
-31
733
UGEG-075-056
717716
5334080
-339
174
-28
703
UGEG-083-016
717376
5333673
-498
234
-33
285
UGOD-058-005
717913
5334573
-264
114
-28
710
UGOD-075-032
718144
5334120
-254
351
-37
598
UGOD-075-043
718006
5334110
-261
5
-42
648
Marban
MRB25-005
278406
5336377
306
195
-46
483
MRB25-006
279318
5335303
300
196
-51
343
MRB25-015
279214
5335924
303
199
-60
157
MRB25-029
278945
5335900
303
176
-56
550
MRB25-030
279040
5335878
303
178
-50
631
MRB25-033
278982
5335542
300
180
-45
450
MRB25-034
278997
5335899
303
182
-62
307
MRB25-038
279101
5335557
298
180
-48
400
MRB25-038
279101
5335557
298
180
-48
400
MRB25-051
279034
5335735
301
184
-45
474
Detour Lake
DLM25-1144A
589207
5541635
284
180
-58
790
DLM25-1156
589736
5541449
282
179
-54
1,143
DLM25-1161
586878
5542169
300
182
-66
1,260
DLM25-1162
587320
5541904
295
175
-62
1,017
DLM25-1163
589674
5541450
284
178
-54
1,122
DLM25-1164
588125
5541728
287
178
-56
858
DLM25-1168
589267
5541636
284
180
-53
777
DLM25-1175
588122
5541831
287
179
-57
840
DLM25-1179B
586281
5541960
289
183
-67
750
DLM25-1188
586758
5542136
300
181
-65
1,152
Hope Bay
HBM25-349
434886
7548555
47
68
-74
738
HBM25-352
434626
7548127
33
79
-64
1,075
HBM25-354
435073
7547566
41
76
-61
801
HBM25-359
434891
7548722
39
70
-65
546
HBM25-364
434735
7548292
34
88
-72
1,112
HBM25-365
434979
7547863
38
64
-59
822
HBM25-367
435105
7548039
38
97
-62
661
HBM25-368A
434279
7548408
38
77
-53
1,200
HBM25-369
435071
7547856
39
76
-64
727
HBM25-376
435079
7547798
38
78
-61
747
HBM25-381
434334
7548811
51
73
-65
1,126
HBM25-383
434949
7547679
37
70
-62
933
Meadowbank
AMQ22-2852
606165
7255744
181
143
-73
1,095
AMQ22-2876A
606120
7255600
161
129
-75
1,143
AMQ24-3091
607955
7255946
165
297
-70
1,059
AMQ24-3091B
607955
7255946
165
297
-70
1,081
AMQ24-3105A
607828
7255878
167
295
-73
999
AMQ24-3157
606250
7255606
172
136
-78
1,003
AMQ24-3190
607118
7256280
111
328
-63
195
AMQ24-3191
607118
7256280
111
353
-63
231
AMQ25-3215B
606109
7255569
161
113
-65
892
AMQ25-3217A
606103
7255555
160
134
-69
961
AMQ25-3220
606316
7255690
163
141
-69
864
AMQ25-3220B
606316
7255690
163
141
-69
930
AMQ25-3221B
606380
7255686
164
147
-60
777
*Coordinate Systems: NAD 83 UTM Zone 17N for Odyssey and Marban; NAD 1983 UTM Zone 17N for Detour Lake; NAD 1983 UTM Zone 13N for Hope Bay; and NAD 1983 UTM Zone 14N for Meadowbank.
APPENDIX B – FINANCIAL INFORMATION
AGNICO EAGLE MINES LIMITED
SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS
(thousands of United States dollars, except where noted)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Net income - key line items:
Revenue from mine operations:
LaRonde mine
221,527
159,294
678,936
435,799
LZ5
69,484
47,363
202,235
127,392
LaRonde
291,011
206,657
881,171
563,191
Canadian Malartic
543,870
345,969
1,463,134
1,092,558
Goldex
108,124
81,384
319,373
237,304
Quebec
943,005
634,010
2,663,678
1,893,053
Detour Lake
653,283
437,920
1,642,343
1,140,293
Macassa
282,208
162,334
778,101
455,203
Ontario
935,491
600,254
2,420,444
1,595,496
Meliadine
267,332
208,209
880,138
630,724
Meadowbank
476,831
315,047
1,216,631
873,047
Nunavut
744,163
523,256
2,096,769
1,503,771
Fosterville
142,448
167,368
406,122
433,429
Australia
142,448
167,368
406,122
433,429
Kittila
190,208
148,652
519,238
395,875
Finland
190,208
148,652
519,238
395,875
Pinos Altos
88,586
68,336
221,999
184,526
La India
—
13,733
—
55,903
Mexico
88,586
82,069
221,999
240,429
Corporate and Other
15,628
—
15,628
—
Revenues from mining operations
$ 3,059,529
$ 2,155,609
$ 8,343,878
$ 6,062,053
Production costs
839,321
783,653
2,396,241
2,339,222
Total operating margin (i)
2,220,208
1,371,956
5,947,637
3,722,831
Amortization of property, plant and mine development
429,947
390,245
1,223,703
1,125,859
Exploration, corporate and other
214,693
141,921
337,176
557,928
Income before income and mining taxes
1,575,568
839,790
4,386,758
2,039,044
Income and mining taxes expense
520,610
272,672
1,448,358
652,718
Net income for the period
$ 1,054,958
$ 567,118
$ 2,938,400
$ 1,386,326
Net income per share — basic
$ 2.10
$ 1.13
$ 5.85
$ 2.78
Net income per share — diluted
$ 2.10
$ 1.13
$ 5.83
$ 2.77
Cash flows:
Cash provided by operating activities
$ 1,815,875
$ 1,084,532
$ 4,705,609
$ 2,829,043
Cash used in investing activities
$ (288,064)
$ (537,933)
$ (1,548,940)
$ (1,375,557)
Cash used in provided by financing activities
$ (732,120)
$ (493,545)
$ (1,734,241)
$ (813,813)
Realized prices:
Gold (per ounce)
$ 3,476
$ 2,492
$ 3,221
$ 2,297
Silver (per ounce)
$ 43.43
$ 30.69
$ 37.80
$ 28.31
Zinc (per tonne)
$ 2,694
$ 2,822
$ 2,728
$ 2,697
Copper (per tonne)
$ 10,190
$ 8,254
$ 9,696
$ 9,304
AGNICO EAGLE MINES LIMITED
SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS
(thousands of United States dollars, except where noted)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Payable production (ii):
Gold (ounces):
LaRonde mine
59,172
47,313
201,319
161,388
LZ5
22,350
18,292
62,946
54,915
LaRonde
81,522
65,605
264,265
216,303
Canadian Malartic
156,875
141,392
489,179
509,169
Goldex
29,375
30,334
92,509
98,472
Quebec
267,772
237,331
845,953
823,944
Detour Lake
176,539
173,891
497,649
492,889
Macassa
78,832
70,727
252,224
203,048
Ontario
255,371
244,618
749,873
695,937
Meliadine
93,836
99,838
282,611
284,238
Meadowbank
136,152
133,502
378,213
387,695
Nunavut
229,988
233,340
660,824
671,933
Fosterville
34,966
65,532
128,155
188,064
Australia
34,966
65,532
128,155
188,064
Kittila
57,954
56,715
162,415
166,967
Finland
57,954
56,715
162,415
166,967
Pinos Altos
20,885
21,371
59,539
69,850
Creston Mascota
—
9
—
50
La India
—
4,529
—
21,190
Mexico
20,885
25,909
59,539
91,090
Total gold (ounces):
866,936
863,445
2,606,759
2,637,935
Silver (thousands of ounces)
630
602
1,843
1,845
Zinc (tonnes)
1,924
914
6,051
4,479
Copper (tonnes)
1,468
797
4,013
2,673
AGNICO EAGLE MINES LIMITED
SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS
(thousands of United States dollars, except where noted)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Payable metal sold (iii):
Gold (ounces):
LaRonde mine
57,650
58,357
194,191
175,086
LZ5
19,574
18,920
62,450
55,436
LaRonde
77,224
77,277
256,641
230,522
Canadian Malartic
157,228
139,694
452,721
475,893
Goldex
28,479
31,671
92,339
99,896
Quebec
262,931
248,642
801,701
806,311
Detour Lake
188,008
176,585
509,522
497,215
Macassa
81,330
65,000
241,475
197,840
Ontario
269,338
241,585
750,997
695,055
Meliadine
76,739
83,900
274,197
276,878
Meadowbank
136,974
126,010
379,548
378,123
Nunavut
213,713
209,910
653,745
655,001
Fosterville
41,300
67,198
125,800
187,247
Australia
41,300
67,198
125,800
187,247
Kittila
55,000
59,464
162,000
171,448
Finland
55,000
59,464
162,000
171,448
Pinos Altos
21,734
23,700
59,573
69,510
La India
—
5,400
—
24,620
Mexico
21,734
29,100
59,573
94,130
Corporate and Other
4,547
—
4,547
—
Total gold (ounces):
868,563
855,899
2,558,363
2,609,192
Silver (thousands of ounces)
653
573
1,754
1,814
Zinc (tonnes)
1,977
1,748
6,180
4,802
Copper (tonnes)
1,438
806
3,998
2,681
Notes:
(i) Operating margin is not a recognized measure under IFRS Accounting Standards and this data may not be comparable to data reported by other gold producers. See Note Regarding Certain Measures of Performance– Operating Margin for more information on the Company's calculation and use of operating margin.
(ii) Payable production (a non-GAAP non-financial performance measure) is the quantity of mineral produced during a period contained in products that are or will be sold by the Company, whether such products are sold during the period or held as inventories at the end of the period. For the three months ended September 30, 2025, it excludes 945 payable gold ounces produced at La India and 189 payable gold ounces produced at Creston Mascota as well as 2,442 ounces of gold recovered at Hope Bay. For the nine months ended September 30, 2025, it excludes 3,614 payable gold ounces produced at La India and 253 payable gold ounces produced at Creston Mascota as well as 2,442 ounces of gold recovered at Hope Bay.
(iii) Canadian Malartic payable metal sold excludes the 5.0% in-kind net smelter return royalty held by Osisko Gold Royalties Ltd. Detour Lake payable metal sold excludes the 2.0% in-kind net smelter royalty held by Franco-Nevada Corporation. Macassa payable metal sold excludes the 1.5% in-kind net smelter royalty held by Franco-Nevada Corporation. For the nine months ended September 30, 2025, it excludes 2,500 payable gold ounces sold at La India.
AGNICO EAGLE MINES LIMITED
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS
(thousands of United States dollars, except share amounts)
(Unaudited)
As at
As at
September 30, 2025
December 31, 2024
ASSETS
Current assets:
Cash and cash equivalents
$ 2,354,759
$ 926,431
Inventories
1,716,135
1,510,716
Income taxes recoverable
15,509
26,432
Fair value of derivative financial instruments
19,815
1,348
Other current assets
362,135
340,354
Total current assets
4,468,353
2,805,281
Non-current assets:
Goodwill
4,157,672
4,157,672
Property, plant and mine development
22,172,275
21,466,499
Investments
952,346
612,889
Deferred income and mining tax asset
24,784
29,198
Other assets
911,483
915,479
Total assets
$ 32,686,913
$ 29,987,018
LIABILITIES
Current liabilities:
Accounts payable and accrued liabilities
$ 1,064,013
$ 817,649
Share based liabilities
36,299
27,290
Interest payable
2,719
5,763
Income taxes payable
841,710
372,197
Current portion of long-term debt
—
90,000
Reclamation provision
104,102
58,579
Lease obligations
39,694
40,305
Fair value of derivative financial instruments
19,193
100,182
Total current liabilities
2,107,730
1,511,965
Non-current liabilities:
Long-term debt
195,994
1,052,956
Reclamation provision
1,236,085
1,026,628
Lease obligations
99,856
98,921
Share based liabilities
19,843
12,505
Deferred income and mining tax liabilities
5,259,773
5,162,249
Other liabilities
260,175
288,894
Total liabilities
9,179,456
9,154,118
EQUITY
Common shares:
Outstanding - 502,544,235 common shares issued, less 497,673 shares held in trust
18,812,225
18,675,660
Stock options
165,569
172,145
Retained earnings
4,368,424
2,026,242
Other reserves
161,239
(41,147)
Total equity
23,507,457
20,832,900
Total liabilities and equity
$ 32,686,913
$ 29,987,018
AGNICO EAGLE MINES LIMITED
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME
(thousands of United States dollars, except per share amounts)
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
REVENUES
Revenues from mining operations
$ 3,059,529
$ 2,155,609
$ 8,343,878
$ 6,062,053
COSTS, INCOME AND EXPENSES
Production (i)
839,321
783,653
2,396,241
2,339,222
Exploration and corporate development
59,630
60,335
153,535
166,788
Amortization of property, plant and mine development
429,947
390,245
1,223,703
1,125,859
General and administrative
67,761
48,500
186,360
145,436
Finance costs
24,154
28,527
74,027
99,265
Loss (gain) on derivative financial instruments
20,242
(17,153)
(173,881)
48,390
Foreign currency translation (gain) loss
(6,559)
3,436
(18,190)
(748)
Care and maintenance
17,866
13,810
47,449
35,078
Other expenses
31,599
4,466
67,876
63,719
Income before income and mining taxes
1,575,568
839,790
4,386,758
2,039,044
Income and mining taxes expense
520,610
272,672
1,448,358
652,718
Net income for the period
$ 1,054,958
$ 567,118
$ 2,938,400
$ 1,386,326
Net income per share - basic
$ 2.10
$ 1.13
$ 5.85
$ 2.78
Net income per share - diluted
$ 2.10
$ 1.13
$ 5.83
$ 2.77
Adjusted net income per share - basic (ii)
$ 2.16
$ 1.14
$ 5.64
$ 2.97
Adjusted net income per share - diluted (ii)
$ 2.16
$ 1.14
$ 5.62
$ 2.97
Weighted average number of common shares outstanding (in thousands):
Basic
502,178
500,974
502,389
499,343
Diluted
503,539
502,106
503,768
500,196
Notes:
(i) Exclusive of amortization, which is shown separately
(ii) Adjusted net income per share is not a recognized measure under IFRS Accounting Standards and this data may not be comparable to data reported by other companies. SeeNote Regarding Certain Measures of Performance – Adjusted Net Income and Adjusted Net Income per Share for a discussion of the composition and usefulness of this measure and a reconciliation to the nearest IFRS Accounting Standards measure
AGNICO EAGLE MINES LIMITED
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(thousands of United States dollars)
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
OPERATING ACTIVITIES
Net income for the period
$ 1,054,958
$ 567,118
$ 2,938,400
$ 1,386,326
Add (deduct) adjusting items:
Amortization of property, plant and mine development
429,947
390,245
1,223,703
1,125,859
Deferred income and mining taxes
64,616
58,641
74,341
152,788
Unrealized loss (gain) on currency and commodity derivatives
50,343
(24,169)
(99,455)
38,363
Unrealized gain on warrants
(25,613)
(53)
(87,044)
(3,903)
Stock-based compensation
37,913
21,242
86,695
58,957
Foreign currency translation (gain) loss
(6,559)
3,436
(18,190)
(748)
Other
55,639
11,010
84,270
33,144
Changes in non-cash working capital balances:
Income taxes
189,741
95,930
491,108
142,732
Inventories
(143,052)
(156,871)
(165,196)
(165,727)
Other current assets
(11,022)
41,263
(17,784)
(16,237)
Accounts payable and accrued liabilities
122,303
80,704
198,893
74,622
Interest payable
(3,339)
(3,964)
(4,132)
2,867
Cash provided by operating activities
1,815,875
1,084,532
4,705,609
2,829,043
INVESTING ACTIVITIES
Additions to property, plant and mine development
(626,330)
(464,101)
(1,616,930)
(1,255,786)
Purchase of O3 Mining, net of cash and cash equivalents acquired
—
—
(121,960)
—
Contributions for acquisition of mineral assets
—
(4,197)
(8,400)
(11,296)
Purchase of equity securities and other investments
(60,142)
(73,341)
(198,503)
(114,644)
Proceeds on sale of equity securities and other investments
402,720
—
402,720
—
Other investing activities
(4,312)
3,706
(5,867)
6,169
Cash used in investing activities
(288,064)
(537,933)
(1,548,940)
(1,375,557)
FINANCING ACTIVITIES
Proceeds from Credit Facility
—
—
—
600,000
Repayment of Credit Facility
—
—
—
(600,000)
Repayment of Term Loan Facility
—
(275,000)
—
(275,000)
Repayment of Senior Notes
(400,000)
(100,000)
(950,000)
(100,000)
Debt financing and extinguishment costs
(8,245)
—
(8,245)
(3,544)
Repayment of lease obligations
(8,620)
(12,461)
(26,970)
(38,142)
Dividends paid
(186,350)
(176,314)
(542,695)
(497,829)
Repurchase of common shares
(149,855)
(30,080)
(309,843)
(106,121)
Proceeds on exercise of stock options
10,411
90,923
72,257
178,735
Common shares issued
10,539
9,387
31,255
28,088
Cash used in financing activities
(732,120)
(493,545)
(1,734,241)
(813,813)
Effect of exchange rate changes on cash and cash equivalents
1,503
2,172
5,900
(1,106)
Net increase in cash and cash equivalents during the period
797,194
55,226
1,428,328
638,567
Cash and cash equivalents, beginning of period
1,557,565
921,989
926,431
338,648
Cash and cash equivalents, end of period
$ 2,354,759
$ 977,215
$ 2,354,759
$ 977,215
SUPPLEMENTAL CASH FLOW INFORMATION
Interest paid
$ 7,795
$ 26,870
$ 46,213
$ 76,773
Income and mining taxes paid
$ 261,403
$ 119,178
$ 877,708
$ 377,555
SOURCE Agnico Eagle Mines Limited