Form 8-K
8-K — MACH NATURAL RESOURCES LP
Accession: 0001213900-26-040477
Filed: 2026-04-06
Period: 2026-04-06
CIK: 0001980088
SIC: 1311 (CRUDE PETROLEUM & NATURAL GAS)
Item: Financial Statements and Exhibits
Documents
8-K — ea0285164-8k_mach.htm (Primary)
EX-99.1 — UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS MACH NATURAL RESOURCES LP FOR THE YEAR ENDED DECEMBER 31, 2025 (ea028516401ex99-1.htm)
XML — IDEA: XBRL DOCUMENT (R1.htm)
8-K — CURRENT REPORT
8-K (Primary)
Filename: ea0285164-8k_mach.htm · Sequence: 1
false
0001980088
0001980088
2026-04-06
2026-04-06
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported):
April 6, 2026
Mach Natural Resources LP
(Exact name of registrant as specified in its
charter)
Delaware
001-41849
93-1757616
(State or other jurisdiction
of incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
14201 Wireless Way, Suite 300, Oklahoma City, Oklahoma
73134
(Address of principal executive offices)
(Zip Code)
(405) 252-8100
Registrant’s telephone number, including
area code
Not applicable.
(Former name or former address, if changed since
last report.)
Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class
Trading Symbol
Name of exchange on which registered
Common units representing limited partner interests
MNR
New York Stock Exchange
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the
Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☒
EXPLANATORY NOTE
As previously disclosed, on
September 16, 2025, Mach Natural Resources LP (the “Company”) completed the acquisition of (i) certain rights, title and interests
in oil and gas properties, rights and related assets located in certain designated lands in the Permian Basin from Sabinal Energy Operating,
LLC, Sabinal Resources, LLC and Sabinal CBP, LLC and (ii) 100% of the membership interests in SIMCOE LLC and Simlog LLC from VEPU Inc.
and Simlog Inc. The Company is filing this Current Report on Form 8-K to provide certain unaudited pro forma financial information regarding
the acquisitions in connection with the Registration Statement on Form S-3 filed by the Company with the U.S. Securities and Exchange
Commission (the “Commission”) on October 30, 2025 and declared effective by the Commission on December 12, 2025.
Item 9.01. Financial Statements and Exhibits.
(b) Pro forma financial information.
The unaudited pro forma condensed
combined statements of operations for the year ended December 31, 2025 are filed herewith and attached hereto as Exhibit 99.1, and are
incorporated herein by reference.
(d) Exhibits.
Exhibit No.
Description
99.1
Unaudited Pro
Forma Condensed Combined Statement of Operations of Mach Natural Resources LP for the year ended December 31, 2025.
104
Cover Page Interactive Data File (formatted as Inline XBRL).
1
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.
Mach Natural Resources LP
By:
Mach Natural Resources GP LLC,
its general partner
Dated: April 6, 2026
By:
/s/ Tom L. Ward
Name:
Tom L. Ward
Title:
Chief Executive Officer
2
EX-99.1 — UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS MACH NATURAL RESOURCES LP FOR THE YEAR ENDED DECEMBER 31, 2025
EX-99.1
Filename: ea028516401ex99-1.htm · Sequence: 2
Exhibit 99.1
MACH NATURAL RESOURCES LP
Unaudited Pro Forma Condensed Combined
Statement of Operations
Introduction
Mach Natural Resources LP (the “Company”)
is a limited partnership focused on the acquisition, development and production of oil, natural gas and natural gas liquid (“NGL”)
reserves in the Anadarko Basin region of Western Oklahoma, Southern Kansas and the panhandle of Texas; the San Juan Basin region of New
Mexico and Colorado; and the Permian Basin region of West Texas.
On July 9, 2025, the Company entered
into a membership interest purchase agreement (the “IKAV Purchase Agreement”) with VEPU Inc. and Simlog Inc. (collectively,
the “IKAV Sellers”), pursuant to which the Company would acquire one hundred percent (100%) of the IKAV Sellers’ membership
interests in certain rights, titles and interests in oil and gas properties, rights and related assets located in certain designated lands
in the San Juan Basin of New Mexico and Colorado. Specifically, the Company acquired 100% of the membership interests of SIMCOE LLC (“SIMCOE”)
and Simlog LLC from VEPU Inc. and Simlog Inc, respectively. Simlog LLC owns 100% of the issued and outstanding equity interests of SJ
INVESTMENT OPPS LLC (“SJ” and together with SIMCOE, the “IKAV Companies”), which represents substantially all
of Simlog LLC. On September 16, 2025, the Company entered into that certain First Amendment to the IKAV Purchase Agreement (the “IKAV
Purchase Agreement Amendment” and together with the IKAV Purchase Agreement, the “IKAV MIPA”).
On September 16, 2025, the Company acquired
the IKAV Companies, pursuant to the IKAV MIPA, for consideration of approximately $759.6 million comprising (i) $349.8 million in cash
and (ii) 30.6 million common units of the Company (the “IKAV Unit Consideration”), subject to certain customary post-close
adjustments (such transaction, the “IKAV Acquisition”). The IKAV Unit Consideration has a value of approximately $409.9 million.
On July 9, 2025, the Company entered
into a Purchase and Sale Agreement (the “Sabinal PSA”) with Sabinal Energy Operating, LLC, Sabinal Resources, LLC and Sabinal
CBP, LLC (collectively, the “Sabinal Sellers”), pursuant to which the Company would acquire certain oil and gas assets located
in certain designated lands in the Permian Basin (the “Sabinal Assets”).
On September 16, 2025, the Company acquired
the Sabinal Assets, pursuant to the Sabinal PSA, for consideration of approximately $448.0 million comprising (i) $194.1 million in cash
and (ii) 19.0 million common units (the “Sabinal Unit Consideration”), subject to certain customary post-close adjustments
(such transaction, the “Sabinal Acquisition” and together with the IKAV Acquisition, the “Transactions”). The
Sabinal Unit Consideration has a value of approximately $253.9 million.
The unaudited pro forma condensed combined
statement of operations (the “pro forma statement of operations”) has been prepared in accordance with Article 11 of Regulation
S-X, Pro Forma Financial Information, using assumptions set forth in the notes to the unaudited pro forma statement of operations. The
following pro forma statement of operations reflects the historical results of the Company, SIMCOE, SJ, and Sabinal Energy Operating,
LLC and subsidiaries (“Sabinal”) on a pro forma basis to give effect to the Transactions, which are described in further detail
below, as if they had occurred on January 1, 2025:
1. The consummation of the IKAV Acquisition pursuant to the
terms of the IKAV MIPA.
2. The consummation of the Sabinal Acquisition pursuant to the
terms of the Sabinal PSA.
3. The entrance into the First Amendment to the Company’s
credit agreement as further described in “Note 1 – Basis of Pro Forma Presentation” included elsewhere in the notes
to the pro forma statement of operations.
The pro forma adjustments are based on
currently available information which is considered preliminary and is based on certain estimates and assumptions. Therefore, the actual
adjustments may differ from the pro forma adjustments. However, management believes that the assumptions provide a reasonable basis for
presenting the significant effects of the Transactions as contemplated and the pro forma adjustments give appropriate effect to those
assumptions and are properly applied in the pro forma statement of operations. The Company has not included any adjustments depicting
synergies or dis-synergies of the Transactions.
The pro forma statement of operations
and related notes are presented for illustrative purposes only. If the Transactions had occurred in the past, the Company’s operating
results might have been materially different from those presented in the pro forma statement of operations. The pro forma statement of
operations should not be relied upon as an indication of operating results that the Company would have achieved if the IKAV Acquisition
and the Sabinal Acquisition had taken place on the date specified. In addition, future results may vary significantly from the results
reflected in the pro forma statement of operations and should not be relied upon as an indication of the future results the Company.
MACH NATURAL RESOURCES LP
Unaudited Pro Forma Condensed Combined
Statement of Operations
For the Year Ended December 31, 2025
(in thousands, except per unit data)
Mach Natural
Resources LP
(Historical)
IKAV Companies
As Adjusted
(See Note 4)
Sabinal Assets
As Adjusted
(See Note 5)
Transaction
Accounting
Adjustments
(Pro Forma)
Mach Natural
Resources LP
Combined
(Pro Forma)
Revenue
Oil, natural gas, and NGL sales
$ 1,037,650
$ 197,153
$ 171,865
$ —
$ 1,406,668
Gain (loss) on oil and natural gas derivatives
81,289
676
—
—
81,965
Midstream revenue
27,561
11,366
—
—
38,927
Product sales
28,890
—
—
—
28,890
Gas off-take agreement amortization
—
14,654
—
(14,654 )
(a)
—
Other revenues
—
337
—
—
337
Total revenues
1,175,390
224,186
171,865
(14,654 )
1,556,787
Operating expenses
Gathering and processing
138,836
38,094
—
—
176,930
Lease operating expense
263,793
78,361
66,700
—
408,854
Production taxes
48,761
17,937
13,501
—
80,199
Midstream operating expense
13,319
—
—
—
13,319
Cost of product sales
25,901
—
—
—
25,901
Depreciation, depletion, amortization and accretion – oil and natural gas
280,459
63,031
—
19,913
(b)
363,403
Depreciation and amortization – other
12,305
1,382
—
3,696
(c)
17,383
General and administrative
49,236
27,507
—
—
76,743
General and administrative – related party
7,400
—
—
—
7,400
Impairment of oil and gas properties
90,430
—
—
—
90,430
Total operating expenses
930,440
226,312
80,201
23,609
1,260,562
Income (loss) from operations
244,950
(2,126 )
91,664
(38,263 )
296,225
Other (expense) income
Interest expense
(72,219 )
(13,642 )
—
(23,100 )
(d)
(108,961 )
Loss on debt extinguishment
(18,540 )
—
—
—
(18,540 )
Other income (expense), net
(11,207 )
25
—
—
(11,182 )
Total other expense
(101,966 )
(13,617 )
—
(23,100 )
(138,683 )
Net income (loss)
$ 142,984
$ (15,743 )
$ 91,664
$ (61,363 )
$ 157,542
Net income per common unit:
Basic
$ 1.09
$ (0.14 )
(f)
$ 0.95
Diluted
$ 1.09
$ (0.15 )
(f)
$ 0.94
Weighted average common units outstanding:
Basic
131,455
35,200
(e)
166,655
Diluted
131,537
35,200
(e)
166,737
The accompanying notes are an integral part
of this unaudited pro forma condensed combined statement of operations.
2
MACH NATURAL RESOURCES LP
NOTES TO UNAUDITED PRO FORMA CONDENSED
COMBINED STATEMENT OF OPERATIONS
Note 1 – Basis of Pro Forma Presentation
The historical financial information
included herein is derived from the financial statements of the Company, the IKAV Companies and Sabinal. For purposes of the pro forma
statements of operations, it is assumed that each of the Transactions took place on January 1, 2025.
The pro forma statement of operations
reflects i) the consummation of the IKAV Acquisition pursuant to the terms of the IKAV MIPA, ii) the consummation of the Sabinal Acquisition
pursuant to the terms of the Sabinal PSA and iii) the entrance in the First Amendment to the Company’s credit agreement.
In conjunction with the closing of the
Transactions, the First Amendment to the Company’s credit agreement provided for an increase to the in the borrowing base of $700.0
million and established an aggregate term loan commitment amount of $450.0 million, which was fully funded in connection with the closing
of the Transactions. The Company’s term loan bears interest at a rate equal to Term SOFR plus a margin of 4.00% per annum.
The pro forma statement of operations
reflects pro forma adjustments that are based on available information and certain assumptions that management believes are reasonable.
However, actual results may differ from those reflected in these statements. In management’s opinion, all adjustments known to date
that are necessary to fairly present the pro forma information have been made. The pro forma statement of operations does not purport
to represent what the combined entity’s results of operations would have been if the Transactions had actually occurred on January
1, 2025, nor are they indicative of the Company’s future results of operations.
This pro forma statement of operations
should be read in conjunction with the historical financial statements for the year ended December 31, 2025 included in the Company’s
Annual Report on Form 10-K , as well as the historical financial statements of the IKAV Companies and Sabinal included in previous 8-K
filings.
Note 2 – Purchase Price Allocations
The IKAV Acquisition was accounted for
as a business combination, under the acquisition method, as the Company obtained control of a business by obtaining the legal right to
use and develop the oil and natural gas properties included in the IKAV MIPA, as well as additional oil and gas related assets that can
be used to enhance the value of the business. The allocation of the purchase price for the IKAV Acquisition was based upon management’s
estimates of and assumptions related to the fair value of assets acquired and liabilities assumed using available information.
3
The table below reflects the fair value
estimates of the assets acquired and liabilities assumed as of the acquisition date. Below is a reconciliation of the assets acquired
and liabilities assumed (in thousands, except unit data):
IKAV
Acquisition
Consideration transferred:
Common units issued
30,611,264
Closing price of common units on September 15, 2025
$ 13.39
Equity consideration
$ 409,885
Cash consideration
349,763
Total acquisition consideration
$ 759,648
Assets acquired:
Proved oil and natural gas properties
$ 767,840
Accounts receivable
60,367
Short-term derivative assets
5,470
Inventories
14,134
Other current assets
13,885
Other property, plant and equipment
101,563
Other assets
3,843
Total assets acquired
967,102
Liabilities assumed:
Outstanding checks in excess of bank balance
1,574
Accounts payable and accrued liabilities
92,834
Revenue payable
16,407
Other current liabilities
331
Asset retirement obligations
86,948
Long-term derivative liabilities
2,187
Other long-term liabilities
7,173
Total liabilities assumed
207,454
Net assets acquired
$ 759,648
4
The Sabinal Acquisition was accounted
for as an asset acquisition as substantially all of the gross fair value of the Sabinal Assets was concentrated in proved oil and natural
gas properties, which were considered to be a group of similar identifiable assets. The allocation of the purchase price for the Sabinal
Acquisition was based upon management’s estimates of and assumptions related to the fair value of assets acquired and liabilities
assumed using available information.
The table below reflects the fair value
estimates of the assets acquired and liabilities assumed as of the acquisition date. Below is a reconciliation of the assets acquired
and liabilities assumed (in thousands, except unit data):
Sabinal
Acquisition
Consideration transferred:
Common units issued
18,960,034
Closing price of common units on September 15, 2025
$ 13.39
Equity consideration
$ 253,875
Cash consideration
190,457
Capitalized transaction costs
3,669
Total acquisition consideration
$ 448,001
Assets acquired:
Proved oil and natural gas properties
$ 494,749
Inventories
4,575
Other property, plant and equipment
353
Other assets
144
Short-term derivative assets
5,793
Long-term derivative assets
7,246
Total assets acquired
512,860
Liabilities assumed:
Accrued liabilities
6,617
Revenue payable
1,222
Asset retirement obligations
57,020
Total liabilities assumed
64,859
Net assets acquired
$ 448,001
Note 3 – Pro Forma Adjustments and Assumptions
The pro forma statement of operations
has been prepared to illustrate the effect of the Transactions and has been prepared for informational purposes only.
The preceding pro forma statement of
operations has been prepared in accordance with Article 11 of Regulation S-X as amended by the final rule, Release No. 33-10786 “Amendments
to Financial Disclosures about Acquired and Disposed Businesses.” Release No. 33-10786 replaced the previous pro forma adjustment
criteria with simplified requirements to depict the accounting for the Transactions (“Transaction Accounting Adjustments”)
and allows for supplemental disclosure of the reasonably estimable synergies and other transaction effects that have occurred or are reasonably
expected to occur (“Management Adjustments”). Management has elected not to disclose Management Adjustments.
The Company made the following adjustments
and assumptions in preparation of the pro forma statement of operations:
a) Adjustment reflects elimination of the amortization as a result
of removing the gas off-take liability as it is now included within the preliminary fair value of oil and gas properties.
b) Adjustments reflect changes to depreciation, depletion and
amortization expense that would have been incurred as a result of the preliminary fair value of acquired oil and natural gas properties
under the full cost method of accounting.
c) Adjustments reflect changes to depreciation and amortization
of other assets that would have been incurred based on the preliminary fair value of acquired other property and equipment.
d) Adjustments reflect the elimination of interest expense for
the IKAV Companies and Sabinal and the additional interest expense related to the Company’s amended credit facility. The increase
to the Company’s credit facility is made up of a $450.0 million term loan bearing interest at 9.8% and a $52.1 million increase
to its revolver bearing interest at 7.9%.
e) Adjustments reflect the common units issued as consideration
transferred for the Transactions on a pro forma basis assuming the common units issued on September 16, 2025 were outstanding from January
1, 2025.
f) Adjustments reflect the pro forma impact of the Transactions,
including the issuance of additional common units of the Company, on the calculation of net income per common unit.
5
Note 4 –
Historical Financial Information of the IKAV Companies
The following table presents pro forma
adjustments to the historical financial information of the IKAV Companies. Certain reclassification adjustments were made to the financial
statement presentation of the IKAV Companies in order to conform with the Company’s financial statement presentation.
The historical statement of operations
for the IKAV Companies for the period from January 1, 2025 through September 16, 2025 and related adjustments are presented below (in
thousands):
SIMCOE LLC
(Historical)1
SJ INVESTMENT
OPPS LLC
(Historical)1
SIMCOE LLC
(Historical)2
SJ INVESTMENT
OPPS LLC
(Historical)2
Reclassification
Adjustments
IKAV Companies
As Adjusted
Revenue
Oil, gas and plant products
$ 120,219
$ —
$ 54,074
$ —
$ (174,293 )
$ —
Natural gas
—
16,287
—
6,573
(22,860 )
—
Oil, natural gas, and NGL sales
—
—
—
—
197,153
197,153
Gain on oil and natural gas derivatives
—
—
—
—
676
676
Midstream revenue
6,976
—
4,103
—
287
11,366
Gas off-take agreement amortization
10,466
—
4,188
—
—
14,654
Saltwater disposal revenues
220
—
67
—
(287 )
—
Rental revenue
87
—
48
—
(135 )
—
Other revenues
202
—
—
—
135
337
Total revenues
138,170
16,287
62,480
6,573
676
224,186
Operating expenses
Gathering and processing
21,394
4,489
10,508
1,703
—
38,094
Workover
6,647
158
4,410
184
(11,399 )
—
Lease operating expense
42,482
2,202
21,077
1,201
11,399
78,361
Production taxes
10,100
1,663
5,355
819
—
17,937
Midstream operating expense
—
—
—
—
—
—
Accretion expense
2,674
9
900
4
(3,587 )
—
Depreciation, depletion and amortization
37,715
7,119
13,709
2,283
(60,826 )
—
Depreciation, depletion, amortization and accretion – oil and natural gas
—
—
—
—
63,031
63,031
Depreciation and amortization – other
—
—
—
—
1,382
1,382
General and administrative
2,097
448
10,592
1,548
12,822
27,507
General and administrative – related party
10,362
2,460
—
—
(12,822 )
—
Total operating expenses
133,471
18,548
66,551
7,742
—
226,312
Income (loss) from operations
4,699
(2,261 )
(4,071 )
(1,169 )
676
(2,126 )
Other (expense) income
Interest expense
(5,688 )
(2,838 )
(3,794 )
(1,322 )
—
(13,642 )
Foreign currency gain
27
—
(2 )
—
(25 )
—
(Loss) gain on derivatives, net
(494 )
(6,371 )
2,992
4,549
(676 )
—
Other income (expense), net
—
—
—
—
25
25
Total other expense
(6,155 )
(9,209 )
(804 )
3,227
(676 )
(13,617 )
Net loss
$ (1,456 )
$ (11,470 )
$ (4,875 )
$ 2,058
$ —
$ (15,743 )
1 Reflects
the historical operations of the IKAV Companies for the six months ended June 30, 2025.
2 Reflects
the historical operations of the IKAV Companies for the period from July 1, 2025 through September 16, 2025, the date the IKAV Acquisition
was closed.
6
Note 5 –
Historical Financial Information of Sabinal
The following table presents pro forma
adjustments to the historical financial information of Sabinal. In addition to carve-out adjustments for certain oil and natural gas properties
and activities that were not acquired from Sabinal as part of the Sabinal Acquisition, certain reclassification adjustments were made
to the financial statement presentation of Sabinal in order to conform with the Company’s financial statement presentation.
The Company made adjustments to Sabinal’s
historical statement of operations for the period from January 1, 2025 through September 16, 2025 as shown below in (a) to reflect the
carve-out of revenues and operating expenses for certain oil and natural gas properties that were not acquired from Sabinal as part of
the Sabinal Acquisition. The historical statement of operations for Sabinal for the period from January 1, 2025 through September 16,
2025 and related adjustments are presented below (in thousands):
Sabinal Energy
Operating, LLC
(Historical)1
Sabinal Assets
Carve-out
Adjustments (a)
Sabinal Energy
Operating, LLC
(Historical)2
Reclassification
Adjustments
Sabinal Assets
As Adjusted
Revenue
Oil sales
$ 132,463
$ (11,258 )
$ 47,992
$ (169,197 )
$ —
Natural gas sales
493
(218 )
79
(354 )
—
Natural gas liquids sales
2,038
(245 )
521
(2,314 )
—
Oil, natural gas, and NGL sales
—
—
—
171,865
171,865
Total revenues
134,994
(11,721 )
48,592
—
171,865
Operating expenses
Workover expenses
10,761
(156 )
5,745
(16,350 )
—
Lease operating expense
33,898
(935 )
17,387
16,350
66,700
Production taxes
12,050
(823 )
2,274
—
13,501
Accretion expense
2,706
(2,706 )
—
—
—
Depreciation, depletion and amortization
26,516
(26,516 )
—
—
—
Exploration and abandonment expense
437
(437 )
—
—
—
General and administrative
7,461
(7,461 )
—
—
—
Total operating expenses
93,829
(39,034 )
25,406
—
80,201
Income from operations
41,165
27,313
23,186
—
91,664
Other (expense) income
Interest expense
(8,374 )
8,374
—
—
—
Gain on derivatives, net
17,851
(17,851 )
—
—
—
Other income (expense), net
3,374
(3,374 )
—
—
—
Total other expense
12,851
(12,851 )
—
—
—
Income before taxes
54,016
14,462
23,186
—
91,664
Tax expense
400
(400 )
—
—
—
Net income
$ 53,616
$ 14,862
$ 23,186
$ —
$ 91,664
1 Reflects
the historical operations of Sabinal for the six months ended June 30, 2025.
2 Reflects
the revenues and direct operating expenses of the acquired Sabinal Assets for the period from July 1, 2025 through September 16, 2025,
the date the Sabinal Acquisition was closed. Historical information for Sabinal is not available for this stub period.
Note 6 – Supplementary Disclosure for Oil and Natural
Gas Producing Activities
Oil and natural gas reserves
The following tables present the estimated
pro forma combined net proved developed and undeveloped oil, natural gas and NGLs reserves information as of December 31, 2025 for
the Company’s proved reserves, along with a summary of changes in quantities for the year ended December 31, 2025. The disclosures
below are derived from the “Proved Reserves Summary” for the year ended December 31, 2025 included within the Company’s
Annual Report on Form 10-K. Reserve quantities cannot be measured with precision and their estimation requires many judgmental determinations
and frequent revisions. The estimates below are in certain instances presented on a “barrels of oil equivalent” or “Boe”
basis. To determine Boe in the following tables, natural gas is converted to a crude oil equivalent at the ratio of six Mcf of natural
gas to one barrel of crude oil equivalent.
The pro forma oil and natural gas reserves
information is not necessarily indicative of the results that might have occurred had the Transactions been completed on January 1,
2025 and is not intended to be a projection of future results. Future results may vary significantly from the results reflected because
of various factors, including those discussed in Part I, Item 1A. “Risk Factors” in the Company’s Annual Report on Form
10-K for the year ended December 31, 2025.
7
The pro forma net proved developed and
proved undeveloped oil, natural gas, and NGL reserves as of December 31, 2024 and 2025 and the changes in the pro forma quantities of
net remaining proved reserves for the year ended December 31, 2025 are as follows:
Oil and Condensate (MBbls)
Mach Natural
Resources LP
(Historical)
IKAV
Acquisition
Pro Forma
Adjustments
Sabinal
Acquisition
Pro Forma
Adjustments
Mach Natural
Resources LP
Combined
(Pro Forma)
Proved Developed and Undeveloped Reserves as of:
December 31, 2024
67,435
618
54,163
122,216
Revisions of previous estimates
(8,210 )
96
(2,429 )
(10,543 )
Purchases in place
52,692
(667 )
(49,181 )
2,844
Extensions, discoveries and other additions
—
—
—
—
Sales in place
—
—
—
—
Production
(7,719 )
(47 )
(2,553 )
(10,319 )
December 31, 2025
104,198
—
—
104,198
Proved Developed Reserves as of:
December 31, 2024
46,056
618
47,339
94,013
December 31, 2025
90,869
—
—
90,869
Proved Undeveloped Reserves as of:
December 31, 2024
21,379
—
6,824
28,203
December 31, 2025
13,329
—
—
13,329
Natural Gas (MMcf)
Mach Natural
Resources LP
(Historical)
IKAV
Acquisition
Pro Forma
Adjustments
Sabinal
Acquisition
Pro Forma
Adjustments
Mach Natural
Resources LP
Combined
(Pro Forma)
Proved Developed and Undeveloped Reserves as of:
December 31, 2024
1,072,002
809,579
5,697
1,887,278
Revisions of previous estimates
199,215
988,147
(464 )
1,186,898
Purchases in place
1,773,560
(1,713,090 )
(4,975 )
55,495
Extensions, discoveries and other additions
—
—
—
—
Sales in place
—
—
—
—
Production
(135,026 )
(84,636 )
(258 )
(219,920 )
December 31, 2025
2,909,751
—
—
2,909,751
Proved Developed Reserves as of:
December 31, 2024
808,820
809,579
5,697
1,624,096
December 31, 2025
2,176,382
—
—
2,176,382
Proved Undeveloped Reserves as of:
December 31, 2024
263,182
—
—
263,182
December 31, 2025
733,369
—
—
733,369
8
NGLs (MBbls)
Mach Natural
Resources LP
(Historical)
IKAV
Acquisition
Pro Forma
Adjustments
Sabinal
Acquisition
Pro Forma
Adjustments
Mach Natural
Resources LP
Combined
(Pro Forma)
Proved Developed and Undeveloped Reserves as of:
December 31, 2024
91,150
12,390
1,993
105,533
Revisions of previous estimates
7,241
7,038
(33 )
14,246
Purchases in place
24,691
(18,415 )
(1,866 )
4,410
Extensions, discoveries and other additions
—
—
—
—
Sales in place
—
—
—
—
Production
(7,507 )
(1,013 )
(94 )
(8,614 )
December 31, 2025
115,575
—
—
115,575
Proved Developed Reserves as of:
December 31, 2024
66,772
12,390
1,887
81,049
December 31, 2025
90,793
—
—
90,793
Proved Undeveloped Reserves as of:
December 31, 2024
24,378
—
106
24,484
December 31, 2025
24,782
—
—
24,782
Total (MBoe)
Mach Natural
Resources LP
(Historical)
IKAV
Acquisition
Pro Forma
Adjustments
Sabinal
Acquisition
Pro Forma
Adjustments
Mach Natural
Resources LP
Combined
(Pro Forma)
Proved Developed and Undeveloped Reserves as of:
December 31, 2024
337,250
147,938
57,105
542,293
Revisions of previous estimates
32,234
171,825
(2,539 )
201,519
Purchases in place
372,979
(304,597 )
(51,876 )
16,506
Extensions, discoveries and other additions
—
—
—
—
Sales in place
—
—
—
—
Production
(37,730 )
(15,166 )
(2,690 )
(55,586 )
December 31, 2025
704,732
—
—
704,732
Proved Developed Reserves as of:
December 31, 2024
247,630
147,938
50,175
445,743
December 31, 2025
544,392
—
—
544,392
Proved Undeveloped Reserves as of:
December 31, 2024
89,620
—
6,930
96,550
December 31, 2025
160,340
—
—
160,340
Standardized measure of discounted future net cash flows
The following tables present the pro
forma standardized measure of discounted future net cash flows (the “pro forma standardized measure”) applicable to the Company’s
proved reserves as of December 31, 2025. The future cash flows are discounted at 10% per year and assume continuation of existing economic
conditions.
The standardized measure of discounted
future net cash flows, in management’s opinion, should be examined with caution. The basis for this table is the reserve studies
prepared by independent petroleum engineering consultants, which contain imprecise estimates of quantities and rates of production of
reserves. Revisions of previous year estimates can have a significant impact on these results. Also, exploration costs in one year may
lead to significant discoveries in later years and may significantly change previous estimates of proved reserves and their valuation.
Therefore, the standardized measure of discounted future net cash flow is not necessarily indicative of the fair value of the Company’s
proved oil and natural gas properties.
The data presented should not be viewed
as representing the expected cash flow from, or current value of, existing proved reserves since the computations are based on a large
number of estimates and assumptions. Reserve quantities cannot be measured with precision and their estimation requires many judgmental
determinations and frequent revisions. Actual future prices and costs are likely to be substantially different from the prices and costs
utilized in the computation of reported amounts.
9
The pro forma standardized measure information
set forth below gives effect to the Transactions as if they had been completed on January 1, 2025. The pro forma standardized measure
is not necessarily indicative of the results that might have occurred had the Transactions been completed on January 1, 2025 and
is not intended to be a projection of future results. Future results may vary significantly from the results reflected because of various
factors, including those discussed in Part I, Item 1A. “Risk Factors” in the Company’s Annual Report on Form 10-K for
the year ended December 31, 2025.
The pro forma standardized measure of
discounted future net cash flows relating to proved oil and natural gas reserves as of December 31, 2025 is as follows:
(in thousands)
Mach Natural
Resources LP
(Historical)
IKAV
Acquisition
Pro Forma
Adjustments
Sabinal
Acquisition
Pro Forma
Adjustments
Mach Natural
Resources LP
Combined
(Pro Forma)
Future cash inflows
$ 15,144,885
$ —
$ —
$ 15,144,885
Future costs:
Production costs1
(7,113,445 )
—
—
(7,113,445 )
Development costs2
(1,897,458 )
—
—
(1,897,458 )
Income taxes3
(17,761 )
—
—
(17,761 )
Future net cash flows
6,116,221
—
—
6,116,221
10% annual discount
(3,036,223 )
—
—
(3,036,223 )
Standardized measure
$ 3,079,998
$ —
$ —
$ 3,079,998
1 Production costs include production
severance taxes, ad valorem taxes and operating expenses.
2 Development costs include plugging
expenses, net of salvage and net capital investment.
3 Represents Texas franchise
tax.
Changes in standardized measure
The changes in the pro forma standardized
measure of discounted future net cash flows relating to proved oil and natural gas reserves for the year ended December 31, 2025
are as follows:
(in thousands)
Mach Natural
Resources LP
(Historical)
IKAV
Acquisition
Pro Forma
Adjustments
Sabinal
Acquisition
Pro Forma
Adjustments
Mach Natural
Resources LP
Combined
(Pro Forma)
Standardized measure, beginning of period
$ 1,889,755
$ 187,128
$ 932,770
$ 3,009,653
Revisions of previous quantity estimates
209,397
634,385
(50,608 )
793,174
Changes in estimated future development costs
(34,703 )
(264,027 )
74,170
(224,560 )
Purchases of minerals in place
1,496,037
(774,437 )
(629,634 )
91,966
Net changes in prices and production costs
18,371
291,462
(333,228 )
(23,395 )
Divestiture of reserves
—
—
—
—
Accretion of discount
189,036
13,255
66,071
268,362
Net change in taxes
(7,413 )
—
—
(7,413 )
Sales of oil and gas produced, net of production costs
(586,260 )
(89,794 )
(91,664 )
(767,718 )
Development costs incurred during the period
76,192
35,400
21,127
132,719
Change in timing of estimated future production and other
(170,414 )
(33,372 )
10,996
(192,790 )
Standardized measure, end of period
$ 3,079,998
$ —
$ —
$ 3,079,998
10
XML — IDEA: XBRL DOCUMENT
XML
Filename: R1.htm · Sequence: 7
v3.26.1
Cover
Apr. 06, 2026
Cover [Abstract]
Document Type
8-K
Amendment Flag
false
Document Period End Date
Apr. 06, 2026
Entity File Number
001-41849
Entity Registrant Name
Mach Natural Resources LP
Entity Central Index Key
0001980088
Entity Tax Identification Number
93-1757616
Entity Incorporation, State or Country Code
DE
Entity Address, Address Line One
14201 Wireless Way
Entity Address, Address Line Two
Suite 300
Entity Address, City or Town
Oklahoma City
Entity Address, State or Province
OK
Entity Address, Postal Zip Code
73134
City Area Code
405
Local Phone Number
252-8100
Written Communications
false
Soliciting Material
false
Pre-commencement Tender Offer
false
Pre-commencement Issuer Tender Offer
false
Title of 12(b) Security
Common units representing limited partner interests
Trading Symbol
MNR
Security Exchange Name
NYSE
Entity Emerging Growth Company
true
Elected Not To Use the Extended Transition Period
true
X
- Definition
Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
No definition available.
+ Details
Name:
dei_AmendmentFlag
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Area code of city
+ References
No definition available.
+ Details
Name:
dei_CityAreaCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Cover page.
+ References
No definition available.
+ Details
Name:
dei_CoverAbstract
Namespace Prefix:
dei_
Data Type:
xbrli:stringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
No definition available.
+ Details
Name:
dei_DocumentPeriodEndDate
Namespace Prefix:
dei_
Data Type:
xbrli:dateItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
No definition available.
+ Details
Name:
dei_DocumentType
Namespace Prefix:
dei_
Data Type:
dei:submissionTypeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 1 such as Attn, Building Name, Street Name
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine1
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Address Line 2 such as Street or Suite number
+ References
No definition available.
+ Details
Name:
dei_EntityAddressAddressLine2
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the City or Town
+ References
No definition available.
+ Details
Name:
dei_EntityAddressCityOrTown
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Code for the postal or zip code
+ References
No definition available.
+ Details
Name:
dei_EntityAddressPostalZipCode
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the state or province.
+ References
No definition available.
+ Details
Name:
dei_EntityAddressStateOrProvince
Namespace Prefix:
dei_
Data Type:
dei:stateOrProvinceItemType
Balance Type:
na
Period Type:
duration
X
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityCentralIndexKey
Namespace Prefix:
dei_
Data Type:
dei:centralIndexKeyItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if registrant meets the emerging growth company criteria.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityEmergingGrowthCompany
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Indicate if an emerging growth company has elected not to use the extended transition period for complying with any new or revised financial accounting standards.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 7A
-Section B
-Subsection 2
+ Details
Name:
dei_EntityExTransitionPeriod
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
No definition available.
+ Details
Name:
dei_EntityFileNumber
Namespace Prefix:
dei_
Data Type:
dei:fileNumberItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Two-character EDGAR code representing the state or country of incorporation.
+ References
No definition available.
+ Details
Name:
dei_EntityIncorporationStateCountryCode
Namespace Prefix:
dei_
Data Type:
dei:edgarStateCountryItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityRegistrantName
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
+ Details
Name:
dei_EntityTaxIdentificationNumber
Namespace Prefix:
dei_
Data Type:
dei:employerIdItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Local phone number for entity.
+ References
No definition available.
+ Details
Name:
dei_LocalPhoneNumber
Namespace Prefix:
dei_
Data Type:
xbrli:normalizedStringItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
+ Details
Name:
dei_PreCommencementIssuerTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
+ Details
Name:
dei_PreCommencementTenderOffer
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Title of a 12(b) registered security.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
+ Details
Name:
dei_Security12bTitle
Namespace Prefix:
dei_
Data Type:
dei:securityTitleItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Name of the Exchange on which a security is registered.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
+ Details
Name:
dei_SecurityExchangeName
Namespace Prefix:
dei_
Data Type:
dei:edgarExchangeCodeItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
+ Details
Name:
dei_SolicitingMaterial
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References
No definition available.
+ Details
Name:
dei_TradingSymbol
Namespace Prefix:
dei_
Data Type:
dei:tradingSymbolItemType
Balance Type:
na
Period Type:
duration
X
- Definition
Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
+ Details
Name:
dei_WrittenCommunications
Namespace Prefix:
dei_
Data Type:
xbrli:booleanItemType
Balance Type:
na
Period Type:
duration