Form 8-K/A

8-K/A — BED BATH & BEYOND, INC.

Accession: 0001140361-26-029776

Filed: 2026-07-27

Period: 2026-07-08

CIK: 0001130713

SIC: 5961 (RETAIL-CATALOG & MAIL-ORDER HOUSES)

Item: Financial Statements and Exhibits

Documents

8-K/A — ef20078841_8ka.htm (Primary)

EX-23.1 — EXHIBIT 23.1 (ef20078841_ex23-1.htm)

EX-23.2 — EXHIBIT 23.2 (ef20078841_ex23-2.htm)

EX-99.1 — EXHIBIT 99.1 (ef20078841_ex99-1.htm)

EX-99.2 — EXHIBIT 99.2 (ef20078841_ex99-2.htm)

GRAPHIC (image0.jpg)

GRAPHIC (image00001.jpg)

GRAPHIC (image00002.jpg)

GRAPHIC (image00003.jpg)

GRAPHIC (image4.jpg)

GRAPHIC (image00005.jpg)

GRAPHIC (image00006.jpg)

GRAPHIC (image10.jpg)

XML — IDEA: XBRL DOCUMENT (R1.htm)

8-K/A

8-K/A (Primary)

Filename: ef20078841_8ka.htm · Sequence: 1

false000113071300011307132026-07-082026-07-080001130713bbby:WarrantsToPurchaseSharesOfCommonStockMember2026-07-082026-07-080001130713us-gaap:CommonStockMember2026-07-082026-07-08

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K/A

(Amendment No. 1)

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

July 27, 2026 (July 8, 2026)

Date of Report (Date of earliest event reported)

Bed Bath & Beyond, Inc.

(Exact name of registrant as specified in its charter)

Delaware

000-41850

87-0634302

(State or other jurisdiction of incorporation)

(Commission File Number)

(IRS Employer Identification No.)

433 W. Ascension Way, 3rd Floor

Murray

Utah 84123

(Address of principal executive offices)(Zip Code)

(801) 947-3100

Registrant’s telephone number, including area code

Not Applicable

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following

provisions:

☐

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which

registered

Common stock, $0.0001 par value per share

BBBY

New York Stock Exchange

Warrants to Purchase Shares of Common Stock

BBBY WS

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule

12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised

financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Explanatory Note

On July 9, 2026, Bed Bath & Beyond, Inc. (the “Company”) filed a Current Report on Form 8-K (the “Original Report”) with the Securities and

Exchange Commission (the “SEC”) to

disclose that on July 8, 2026, it had completed its previously announced acquisition of The Container Store Holdings, LLC (“TCS Holdings”), pursuant to that certain Agreement and Plan of Merger, dated as of April 2, 2026, by and among the Company, TCS Merger Sub, LLC, a

Delaware limited liability company and wholly owned subsidiary of the Company (“Merger Sub”), and TCS Holdings, pursuant to which Merger Sub merged with and into TCS Holdings, with TCS Holdings surviving as a wholly owned subsidiary of the Company (the “TCS Merger”). The Container Store Group, Inc. (“TCS”) is a direct wholly owned subsidiary of TCS Holdings.

The Company is hereby filing this Current Report on Form 8-K/A (this “Amendment”) to amend

Item 9.01 of the Original Report to provide the information described below.  Except as set forth herein, this Amendment does not amend, modify or update any other information in the Original Report.  This Amendment should be read in conjunction

with the Original Report, which provides a more complete description of the TCS Merger.

In the Original Report, the Company stated that it would file the historical financial statements required by Item 9.01(a) of Form 8-K and the pro

forma financial information required by Item 9.01(b) of Form 8-K relating to the TCS Merger (which also includes certain pro forma financial information in connection with the previously reported acquisition of The Brand House Collective, Inc. (“TBHC”) by the Company on April 2, 2026 (the “TBHC Merger”)) by amendment to the Original Report no later than 71 days from the date

on which the Original Report was required to be filed.

The pro forma financial information included in this Current Report on Form 8-K/A has been presented for informational purposes only, as required by

Form 8-K, and is not intended to, and does not purport to, present or be indicative of what the Company’s actual results of operations or financial position would have been if the TCS Merger or the TBHC Merger had occurred on the relevant date, and

is not intended to project the future results of operations or financial position that the Company may achieve following such acquisitions.

Item 9.01.

Financial Statements and Exhibits.

(a) Financial statements of businesses acquired

The audited consolidated financial statements of TCS and its subsidiaries as of and for the fiscal year ended March 28, 2026, and as of March 29, 2025, and for the

period from January 26, 2025 through March 29, 2025 (successor), and for the period from March 31, 2024 through January 25, 2025 and the fiscal year ended March 30, 2024 (predecessor), and the related notes thereto, are filed herewith as Exhibit

99.1 and incorporated herein by reference.

(b) Pro forma financial information.

The unaudited pro forma condensed combined balance sheet of the Company as of March 31, 2026 and the unaudited pro forma condensed combined statements of operations

for the three months ended March 31, 2026 and for the year ended December 31, 2025, and the related notes thereto, in each case giving effect to the TCS Merger and the TBHC Merger, are filed herewith as Exhibit 99.2 and incorporated herein by

reference.

(d) Exhibits.

Exhibit Number

Exhibit Description

23.1

Consent of Pricewaterhouse Coopers LLP, independent auditor of TCS as of and for the fiscal year ended March 28, 2026.

23.2

Consent of Ernst & Young LLP, independent auditor of TCS as of March 29, 2025, and for the period from January 26, 2025 through March 29, 2025 (successor), and for the period from March 31, 2024 through

January 25, 2025 and the fiscal year ended March 30, 2024 (predecessor).

99.1

Audited consolidated financial statements of TCS and its subsidiaries as of and for the fiscal year ended March 28, 2026, and as of March 29, 2025, and for the period from January 26, 2025 through March 29,

2025 (successor), and for the period from March 31, 2024 through January 25, 2025 and the fiscal year ended March 30, 2024 (predecessor), and the related notes thereto.

99.2

Unaudited pro forma condensed combined balance sheet of the Company as of March 31, 2026, the unaudited pro forma condensed combined statements of operations of the Company for the three months ended March

31, 2026, and for the year ended December 31, 2025, and the related notes thereto, in each case giving effect to the TCS Merger and the TBHC Merger.

104

Cover Page Interactive Data File (the cover page XBRL tags are embedded within the iXBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the

undersigned hereunto duly authorized.

Bed Bath & Beyond, Inc.

By:

/s/ Marcus Lemonis

Marcus Lemonis

Chief Executive Officer

Date:

July 27, 2026

EX-23.1 — EXHIBIT 23.1

EX-23.1

Filename: ef20078841_ex23-1.htm · Sequence: 2

Exhibit 23.1

CONSENT OF INDEPENDENT AUDITORS

We hereby consent to the incorporation by reference in the Registration Statements on

Form S-8 (Nos. 333-123540, 333-124441, 333-160512, 333-162674, 333-181422, 333-184344, 333-203175, 333-203176, 333-256179, 333-273751, 333-280078, 333-291553, and 333-294221), and Registration Statements on Form S-3 (Nos. 333-207141, 333-280076,

and 333-290763) of Bed Bath & Beyond, Inc. of our report dated June 2, 2026 relating to the financial statements of The

Container Store Group, Inc., which appears in this Current Report on Form 8-K.

/s/ PricewaterhouseCoopers LLP

Dallas, Texas

July 27, 2026

1

EX-23.2 — EXHIBIT 23.2

EX-23.2

Filename: ef20078841_ex23-2.htm · Sequence: 3

Exhibit 23.2

Consent of Independent Auditors

We consent to the incorporation by reference in the following Registration Statements:

•

Registration Statements on Form S-8 (Nos. 333-123540, 333-124441, 333-160512, 333-162674, 333-181422, 333-184344, 333-203175, 333-203176, 333-256179, 333-273751, 333-280078,

333-291553, and 333-294221), and

•

Registration Statements on Form S-3 (Nos. 333-207141, 333-280076, and 333-290763),

of Bed Bath & Beyond, Inc. of our report dated June 27, 2025, relating to the consolidated financial statements of The Container Store Group, Inc. as of March 29,

2025 (Successor) and March 30, 2024 (Predecessor), and the results of its operations and cash flows for the period from January 26, 2025 through March 29, 2025 (Successor), the period from March 31, 2024 through January 25, 2025 (Predecessor) and

the year ended March 30, 2024  (Predecessor) appearing in this Current Report on Form 8-K/A of Bed Bath & Beyond, Inc.

/s/ Ernst & Young LLP

Dallas, TX

July 27, 2026

EX-99.1 — EXHIBIT 99.1

EX-99.1

Filename: ef20078841_ex99-1.htm · Sequence: 4

Exhibit 99.1

Consolidated Financial Statements

The Container Store Group, Inc.

As of March 28, 2026 (Successor) and March 29, 2025 (Successor)

For the year ended March 28, 2026 (Successor), the period from January 26, 2025 through March 29, 2025 (Successor), the period from March 31, 2024 through January 25, 2025 (Predecessor), and the year ended March 30,

2024 (Predecessor)

With Report of Independent Auditors

TABLE OF CONTENTS

Reports of Independent Auditors

3

Consolidated Financial Statements

Consolidated Balance Sheets

7

Consolidated Statements of Operations

9

Consolidated Statements of Comprehensive Loss

10

Consolidated Statements of Shareholders' Equity (Deficit)

11

Consolidated Statements of Cash Flows

12

Notes to Consolidated Financial Statements

14

2

Table of Contents

Report of Independent Auditors

To the Management and Board of Directors of The Container Store Group, Inc.

Opinion

We have audited the accompanying consolidated financial statements of The Container Store Group, Inc. and its subsidiaries (Successor) (the "Company"), which comprise the consolidated balance sheet as of March 28, 2026, and the related

consolidated statements of operations, of comprehensive loss, of shareholders' equity and of cash flows for the year then ended, including the related notes (collectively referred to as the "consolidated financial statements").

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the financial position of the Company as of March 28, 2026, and the results of its operations and its cash flows for the year then

ended in accordance with accounting principles generally accepted in the United States of America.

Basis for Opinion

We conducted our audit in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of

the Consolidated Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe

that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Responsibilities of Management for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and

maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going

concern for one year after the date the consolidated financial statements are available to be issued.

PricewaterhouseCoopers LLP

2121 North Pearl Street, Suite 2000

Dallas, Texas 75201

www.pwc.com/us

(214) 999 1400

3

Table of Contents

Auditors' Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion.

Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not

detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are

considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the consolidated financial statements.

In performing an audit in accordance with US GAAS, we:

•

Exercise professional judgment and maintain professional skepticism throughout the audit.

•

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on

a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.

•

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's

internal control. Accordingly, no such opinion is expressed.

•

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the consolidated financial statements.

•

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during

the audit.

Dallas, Texas

June 2, 2026

4

Table of Contents

Ernst & Young LLP

One Victory Park

Suite 2000

2323 Victory Avenue

Dallas, TX 75219

Tel: +1 214 969 8000

Fax: +1 214 969 8587

ey.com

Report of Independent Auditors

To the Board of Directors and Shareholders of The Container Store Group, Inc.

Opinion

We have audited the consolidated financial statements of The Container Store Group, Inc. (the Company), which comprise the consolidated balance sheets as of March 29, 2025 (Successor) and March 30, 2024 (Predecessor), and the related

consolidated statements of operations, comprehensive loss, changes in shareholders' equity and cash flows for the period from January 26, 2025 through March 29, 2025 (Successor), the period from March 31, 2024 through January 25, 2025

(Predecessor) and the year ended March 30, 2024 (Predecessor), and the related notes (collectively referred to as the “financial statements”).

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company at March 29, 2025 (Successor) and March 30, 2024 (Predecessor), and the results of its operations and its

cash flows for the period from January 26, 2025 through March 29, 2025 (Successor), the period from March 31, 2024 through January 25, 2025 (Predecessor) and the year ended March 30, 2024 (Predecessor) in accordance with accounting principles

generally accepted in the United States of America.

Basis for Opinion

We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the

Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our audits. We believe that the audit

evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Company Reorganization

As discussed in Notes 1, 2, and 3 to the consolidated financial statements, on December 22, 2024, the Bankruptcy Court entered an order confirming the plan of reorganization, which became effective on January 28, 2025. Accordingly, the

accompanying consolidated financial statements have been prepared in conformity with Accounting Standards Codification 852-10, Reorganizations, for the Successor Company as a new entity with assets, liabilities and a capital structure having

carrying amounts not comparable with prior periods.

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance

of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one

year after the date that the financial statements are available to be issued.

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free of material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable

assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a

material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered

material

5

Table of Contents

if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

In performing an audit in accordance with GAAS, we:

•

Exercise professional judgment and maintain professional skepticism throughout the audit.

•

Identify and assess the risks of material misstatement of the financial statements whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis,

evidence regarding the amounts and disclosures in the financial statements.

•

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s

internal control. Accordingly, no such opinion is expressed.

•

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.

•

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters

that we identified during our audit.

Dallas, Texas

June 27, 2025

6

Table of Contents

The Container Store Group, Inc.

Consolidated Balance Sheets

Successor Company

(In thousands)

March 28,

2026

March 29,

2025

Assets

Current assets:

Cash

$

29,118

$

35,475

Accounts receivable, net

21,514

23,176

Inventory

133,060

135,657

Prepaid expenses

13,294

16,279

Income taxes receivable

1,378

5,208

Other current assets

2,901

8,550

Total current assets

201,265

224,345

Noncurrent assets:

Property and equipment, net

83,660

94,458

Noncurrent operating lease right-of-use assets

269,112

312,960

Goodwill

2,495

2,344

Trade names

19,825

22,006

Deferred financing costs, net

880

1,065

Noncurrent deferred tax assets, net

18

103

Other assets

5,136

6,542

Total noncurrent assets

381,126

439,478

Total assets

$

582,391

$

663,823

See accompanying notes.

7

Table of Contents

The Container Store Group, Inc.

Consolidated Balance Sheets

Successor Company

(In thousands, except share and per share amounts)

March 28,

2026

March 29,

2025

Liabilities and shareholders’ equity (deficit)

Current liabilities:

Accounts payable

$

46,483

$

36,933

Accrued liabilities

72,777

74,760

Current portion of long-term debt

284

218

Current operating lease liabilities

59,561

54,952

Income taxes payable

261

261

Total current liabilities

179,366

167,124

Noncurrent liabilities:

Long-term debt

80,871

72,399

Long-term debt, related party

187,735

111,856

Noncurrent operating lease liabilities

250,672

294,822

Noncurrent deferred tax liabilities, net

8,497

9,150

Other long-term liabilities

8,299

6,509

Total noncurrent liabilities

536,074

494,736

Total liabilities

715,440

661,860

Commitments and contingencies (Note 13)

Shareholders’ equity (deficit):

Successor common stock, $0.01 par value, 5,000 shares authorized; 1,000 shares issued at March 28, 2026 and March 29, 2025

—

—

Additional paid-in capital

11,311

11,311

Accumulated other comprehensive income

12,029

7,165

Retained deficit

(156,389

)

(16,513

)

Total shareholders’ equity (deficit)

(133,049

)

1,963

Total liabilities and shareholders’ equity (deficit)

$

582,391

$

663,823

See accompanying notes.

8

Table of Contents

The Container Store Group, Inc.

Consolidated Statements of Operations

Successor Company

Predecessor Company

Fiscal Year Ended

Period from

Period from

Fiscal Year Ended

(In thousands)

March 28,

2026

January 26, 2025

through March 29,

2025

March 31, 2024

through January

25, 2025

March 30,

2024

Net sales

$

670,096

$

116,001

$

627,813

$

847,779

Cost of sales (excluding depreciation and amortization)

330,061

51,052

273,358

359,014

Gross profit

340,035

64,949

354,455

488,765

Selling, general, and administrative expenses (excluding depreciation and amortization)

404,511

67,978

350,502

439,485

Indefinite-lived asset impairment charges

3,009

—

103,283

97,279

Stock-based compensation

—

—

1,584

1,870

Pre-opening costs

279

444

2,122

2,861

Depreciation and amortization

28,129

3,560

34,916

44,333

Long-lived asset impairment charges

8,815

—

12,536

—

Gain on lease termination, net

(2,423

)

—

(7,235

)

—

Reorganization items, net

—

—

(19,522

)

—

Other expenses

16,978

5,576

22,271

7,423

(Gain) loss on disposal of assets

(64

)

2

(23

)

248

Loss from operations

(119,199

)

(12,611

)

(145,979

)

(104,734

)

Interest expense

21,316

3,488

18,490

20,672

Loss before taxes

(140,515

)

(16,099

)

(164,469

)

(125,406

)

Provision (benefit) for income taxes

(639

)

414

(15,667

)

(22,119

)

Net loss

$

(139,876

)

$

(16,513

)

$

(148,802

)

$

(103,287

)

See accompanying notes.

9

Table of Contents

The Container Store Group, Inc.

Consolidated Statements of Comprehensive Loss

Successor Company

Predecessor Company

Fiscal Year Ended

Period From

Period From

Fiscal Year Ended

(In thousands)

March 28,

2026

January 26, 2025

through March 29,

2025

March 31, 2024

through January 25,

2025

March 30,

2024

Net loss

$

(139,876

)

$

(16,513

)

$

(148,802

)

$

(103,287

)

Pension liability adjustment, net of tax provision (benefit) of $9, $46, $230 and $(7)

37

(2

)

1,584

(26

)

Foreign currency translation adjustment, net of tax

4,827

7,167

(2,716

)

(908

)

Comprehensive loss

$

(135,012

)

$

(9,348

)

$

(149,934

)

$

(104,221

)

See accompanying notes.

10

Table of Contents

The Container Store Group, Inc.

Consolidated Statements of Shareholders’ Equity (Deficit)

Common stock

Additional

paid in

capital

Accumulated

other comprehensive

income (loss)

Retained

deficit

Total

shareholders’

equity

(deficit)

(In thousands, except share amounts)

Shares

Amount

Balance at April 1, 2023 (Predecessor)

3,278,569

$

33

$

872,663

$

(32,509

)

$

(578,002

)

$

262,185

Net loss

—

—

—

—

(103,287

)

(103,287

)

Stock-based compensation

—

—

1,871

—

—

1,871

Vesting of restricted stock awards

28,417

—

—

—

—

—

Taxes related to net share settlement of restricted stock awards

—

—

(144

)

—

—

(144

)

Foreign currency translation adjustment

—

—

—

(908

)

—

(908

)

Pension liability adjustment, net of $7 tax benefit

—

—

—

(26

)

—

(26

)

Balance at March 30, 2024 (Predecessor)

3,306,986

$

33

$

874,390

$

(33,443

)

$

(681,289

)

$

159,691

Net loss

—

—

—

—

(148,802

)

(148,802

)

Stock-based compensation

—

—

1,584

—

—

1,584

Vesting of restricted stock awards

23,180

—

—

—

—

—

Taxes related to net share settlement of restricted stock awards

—

—

(31

)

—

—

(31

)

Foreign currency translation adjustment

—

—

—

(2,716

)

—

(2,716

)

Pension liability adjustment, net of $230 tax provision

—

—

—

1,584

—

1,584

Cancellation of predecessor equity

(3,330,166

)

(33

)

(875,943

)

34,575

830,091

(11,310

)

Issuance of successor common stock

1,000

—

11,311

—

—

11,311

Balance at January 25, 2025 (Predecessor)

1,000

$

—

$

11,311

$

—

$

—

$

11,311

Balance at January 26, 2025 (Successor)

1,000

$

—

$

11,311

$

—

$

—

$

11,311

Net loss

—

—

—

—

(16,513

)

(16,513

)

Foreign currency translation adjustment

—

—

—

7,167

—

7,167

Pension liability adjustment, net of $46 tax provision

—

—

—

(2

)

—

(2

)

Balance at March 29, 2025 (Successor)

1,000

$

—

$

11,311

$

7,167

$

(16,513

)

$

1,963

Net loss

—

—

—

—

(139,876

)

(139,876

)

Foreign currency translation adjustment

—

—

—

4,827

—

4,827

Pension liability adjustment, net of $9 tax provision

—

—

—

37

—

37

Balance at March 29, 2025 (Successor)

1,000

$

—

$

11,311

$

12,029

$

(156,389

)

$

(133,049

)

See accompanying notes.

11

Table of Contents

The Container Store Group, Inc.

Consolidated

Statements of Cash Flows

Successor Company

Predecessor Company

Fiscal Year Ended

Period From

Period From

Fiscal Year Ended

(In thousands)

March 28,

2026

January 26, 2025

through March 29,

2025

March 31, 2024

through January 25,

2025

March 30,

2024

Operating activities

Net loss

$

(139,876

)

$

(16,513

)

$

(148,802

)

$

(103,287

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

Depreciation and amortization

28,129

3,560

34,916

44,333

Stock-based compensation

—

—

1,584

1,870

Loss (gain) on disposal of assets

(64

)

2

(23

)

248

Deferred tax expense (benefit)

(1,485

)

414

(15,682

)

(24,751

)

Non-cash interest

10,225

1,933

1,526

1,884

Long-lived asset impairment charge

8,815

—

12,536

—

Trade name impairment charge

3,009

—

103,283

73,832

Goodwill impairment charge

—

—

—

23,447

Recognition of pension actuarial losses

38

—

1,533

—

Gain on lease termination

(1,423

)

—

(7,235

)

—

Noncash reorganization items

—

—

(29,421

)

—

Other

524

40

432

(339

)

Changes in operating assets and liabilities:

Accounts receivable

2,439

1,276

(1,702

)

3,565

Inventory

3,360

1,933

21,573

12,145

Prepaid expenses and other assets

3,881

256

(4,790

)

564

Accounts payable and accrued liabilities

6,729

2,808

(21,640

)

3,396

Net change in lease assets and liabilities

(445

)

2,856

(4,120

)

15,714

Income taxes

4,377

395

(817

)

(5,177

)

Other noncurrent liabilities

1,475

86

93

(655

)

Net cash provided by (used in) operating activities

(70,292

)

(954

)

(56,756

)

46,789

Investing activities

Additions to property and equipment

(15,300

)

(2,701

)

(21,018

)

(39,894

)

Investments in non-qualified plan trust

—

—

(38

)

(252

)

Proceeds from non-qualified plan trust

3,815

16

803

719

Proceeds from sale of property and equipment

123

—

54

206

Net cash used in investing activities

(11,362

)

(2,685

)

(20,199

)

(39,221

)

Financing activities

Borrowings on revolving lines of credit

25,825

—

—

65,568

Repayments on revolving lines of credit

(25,825

)

—

—

(67,935

)

Repayments on long-term debt

(264

)

(38

)

(158

)

(89

)

Repayments on Senior Secured Term Loan Facility

—

—

(69,070

)

(2,000

)

Borrowings on Revolving Credit Facility

—

—

64,000

31,000

Repayments on Revolving Credit Facility

—

—

(80,000

)

(20,000

)

Borrowings on DIP ABL Credit Facility

—

—

90,556

—

Repayments on DIP ABL Credit Facility

—

—

(90,556

)

—

Borrowings on Exit ABL Credit Facility

29,200

—

84,896

—

Repayments on Exit ABL Credit Facility

(24,794

)

(12,500

)

—

—

See accompanying notes.

12

Table of Contents

The Container Store Group, Inc.

Consolidated Statements of Cash Flows

Successor Company

Predecessor Company

Fiscal Year Ended

Period From

Period From

Fiscal Year Ended

(In thousands)

March 28,

2026

January 26, 2025

through March 29,

2025

March 31, 2024

through January 25,

2025

March 30,

2024

Financing activities (continued)

Borrowings on DIP Term Loan Facility

$

—

$

—

$

40,000

$

—

Repayments on DIP Term Loan Facility

—

—

(42,800

)

—

Borrowings on First-Out Exit Term Loans

—

—

42,800

—

Borrowings on Amendment No. 1 Super Senior Term Loans

20,000

—

—

—

Borrowings on Amendment No. 2 Super Senior Term Loans

25,000

—

—

—

Borrowings on Amendment No. 3 2026 Priming Super Senior Term Loans

25,000

—

—

—

Borrowings on Second-Out Exit Term Loans

—

—

72,199

—

Debt issuance costs - Exit ABL Credit Facility

—

—

(1,127

)

—

Debt issuance costs - Exit Term Loans

—

—

(3,629

)

—

Payment of taxes with shares withheld upon restricted stock vesting

—

—

(31

)

(144

)

Net cash provided by (used in) financing activities

74,142

(12,538

)

107,080

6,400

Effect of exchange rate changes on cash

1,155

936

(409

)

74

Net (decrease) increase in cash

(6,357

)

(15,241

)

29,716

14,042

Cash at beginning of fiscal period

35,475

50,716

21,000

6,958

Cash at end of fiscal period

$

29,118

$

35,475

$

50,716

$

21,000

Supplemental information:

Cash paid for interest

$

4,571

$

1,595

$

11,872

$

18,781

Cash (refund) paid for taxes

$

(3,296

)

$

505

$

1,212

$

7,958

Purchases of property and equipment (included in accounts payable)

$

1,331

$

629

$

770

$

3,350

Cash paid for amounts included in the measurement of operating lease liabilities

$

90,622

$

12,138

$

82,664

$

95,809

Additions to right-of-use assets in exchange for operating lease liabilities

$

15,728

$

—

$

33,903

$

116,607

See accompanying notes.

13

Table of Contents

The Container Store Group, Inc.

Notes to Consolidated Financial Statements

(In thousands, except share amounts and unless otherwise stated)

March 28, 2026

1.            Nature of business and summary of significant accounting policies

Description of business

The Container Store, Inc. was founded in 1978 in Dallas, Texas, as a retailer with a mission to provide customers with storage and organizing solutions to accomplish their projects through an

assortment of innovative products and unparalleled customer service. In 2007, The Container Store, Inc. was sold to The Container Store Group, Inc. (the “Company”), a holding company, of which a majority stake was purchased by Leonard Green and

Partners, L.P. (“LGP”), with the remainder held by certain employees of The Container Store, Inc. On November 6, 2013, the Company completed the initial public offering of its common stock (the “IPO”) at which time LGP held a controlling interest

in the Company as the majority shareholder. In fiscal 2022, LGP sold some of the common stock of the Company, reducing their ownership to less than 50% of the Company’s outstanding common stock. On December 22, 2024, the Company and certain of

its domestic subsidiaries commenced voluntary cases (the “Chapter 11 Cases”) under chapter 11 of title 11 of the United States Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the Southern District of Texas, Houston Division

(the “Bankruptcy Court”), providing for a court-administered reorganization pursuant to a prepackaged joint plan of reorganization (as amended, the "Plan of Reorganization"). On January 24, 2025, the Plan of Reorganization was confirmed by the

Bankruptcy Court. Refer to Voluntary Filing Under Chapter 11 below, as well as Note 2 Emergence from Voluntary Reorganization Under Chapter 11 Proceedings for

more information.

The Container Store, Inc. consists of our retail stores, website and call center (which includes business sales), as well as our in-home services business. As of March 28, 2026 (Successor), The

Container Store, Inc. operated 99 stores with an average size of approximately 24,000 square feet (18,000 selling square feet) in 34 states and the District of Columbia. The Container Store, Inc. also offers all of its products directly to its

customers through its website, responsive mobile site and app, and call center. The Container Store, Inc.’s wholly owned Swedish subsidiary, Elfa International AB (“Elfa”), designs and manufactures component-based shelving and drawer systems and

made-to-measure sliding doors that are customizable for any area of the home. elfa® branded products are sold exclusively in the United States in The Container Store® retail stores, website, and call center and Elfa sells to various retailers and

distributors primarily in the Nordic region and throughout Europe on a wholesale basis. C Studio Manufacturing, Inc. (“C Studio”), formerly known as “Closet Parent Company, Inc.”, or “Closet Works”, assumed its new name effective January 2023. We

own and operate the C Studio manufacturing facility in Elmhurst, Illinois, which designs and manufactures the Company’s premium wood-based custom space product offering, and is included in the TCS segment.

Basis of presentation

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP).

Basis of consolidation

The consolidated financial statements include our accounts and those of the Company’s wholly owned subsidiaries. The Company eliminates all significant intercompany balances and transactions,

including intercompany profits, in consolidation.

Voluntary Filing under Chapter 11

On December 21, 2024, the Company and certain of its domestic subsidiaries (collectively with the Company, the “Debtors”) entered into a Transaction Support Agreement (the “Transaction Support

Agreement”) with certain holders of over 90% of the total claims arising under the Company’s senior secured term loan credit facility (the “Consenting Term Lenders”), and certain stockholders of the Company, including Green Equity Investors V,

L.P., Green Equity Investors Side V, L.P. and TCS CO-INVEST LLC. In accordance with the terms of the Transaction Support Agreement, on December 22, 2024 (the “Petition Date”), the Debtors commenced voluntary cases (the “Chapter 11 Cases”) under

chapter 11 of title 11 of the United States Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the Southern District of Texas, Houston Division (the “Bankruptcy Court”), providing for a court-administered reorganization

pursuant to a prepackaged joint plan of reorganization (as amended, the "Plan of Reorganization"). On January 24, 2025, the Plan of Reorganization was confirmed by the Bankruptcy Court.

14

Table of Contents

On January 28, 2025, (the "Effective Date") the Plan of Reorganization became effective and the Company emerged from the Chapter 11 Cases after completing a series of transactions through which,

among other things, all issued and outstanding shares of the Company’s common stock were canceled and extinguished without consideration. The Company terminated its reporting obligations under the Securities Exchange Act of 1934, as amended (the

“Exchange Act”), and will continue as a private company.

Upon the Company's emergence from the Chapter 11 Cases, the Company adopted fresh start accounting, which resulted in a new basis of accounting and the Company becoming a new entity for financial

reporting purposes. The Company selected a convenience date of January 25, 2025 for purposes of applying fresh start accounting as the activity between the convenience date and the Effective Date did not result in a material difference in the

financial results. As a result of the application of fresh start accounting and the effects of the implementation of the Plan of Reorganization, the consolidated financial statements after the Effective Date, are not comparable with the

consolidated financial statements on or before that date. Refer to Note 3, Fresh Start Accounting and Reorganization Items, Net, for additional information.

References to "Successor" or "Successor Company" relate to the financial position and results of operations of the Company after the Effective Date. References to "Predecessor" or "Predecessor

Company" refer to the financial position and results of operations of the Company on or before the Effective Date.

During the Predecessor period, the Company applied Accounting Standards Codification (“ASC”) 852 - Reorganizations (“ASC 852”) in preparing the consolidated financial statements. ASC 852 requires

the financial statements, for periods subsequent to the commencement of the Chapter 11 Cases, to distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. Accordingly,

certain charges incurred during fiscal 2024 related to the Chapter 11 Cases, including professional fees incurred directly as a result of the Chapter 11 Cases are recorded as Reorganization items, net in the statement of operations of the

Predecessor period.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern and contemplate the realization of assets and the satisfaction of

liabilities in the normal course of business. Based on the Company’s current financial projections, management believes the Company’s existing cash, projected operating cash flows and available borrowing capacity under its Exit Asset-Based

Lending Agreement are adequate to meet its operating needs, liabilities and commitments over the next twelve months from the issuance of the accompanying consolidated financial statements. However, forecasts and projections are subject to risks

and uncertainties about our operations, industry, financial condition, performance, operating results and liquidity. If future actual results differ from current financial projections, we could fail to generate adequate cash flows to meet

operating needs in future periods.

Fiscal year

The Company follows a 4-4-5 fiscal calendar, whereby each fiscal quarter consists of thirteen weeks grouped into two four-week “months” and one five-week “month”, and its fiscal year ends on the

Saturday closest to March 31st. Elfa’s fiscal year ends on the last day of the calendar month of March. All references to "Successor" represents “fiscal 2025,” which represents the results of the 52-week fiscal year ended March 28, 2026, or the

results of the 9-week period ended March 29, 2025. All references to “Predecessor” represents the results of the 43-week period ended January 25, 2025 or “fiscal 2023," which represents the results of the 52-week fiscal year ended March 30, 2024.

Restricted Cash

The Company had restricted cash balances of zero and $7,910 as of March 28, 2026 (Successor) and March 29, 2025 (Successor), respectively. These amounts are classified as Cash on the Consolidated

Balance Sheets and Consolidated Statement of Cash Flows.

Management estimates

The preparation of the Company’s consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets

and liabilities and disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses. Actual results could differ from those estimates. Significant accounting judgments and estimates include fair value estimates

for operating lease assets and liabilities, indefinite-lived intangible assets, obsolescence and shrink reserve, assessments of long-lived asset impairments, gift card breakage, and assessment of valuation allowances on deferred tax assets.

15

Table of Contents

Revenue recognition

Revenue from sales related to retail operations is recognized when the merchandise is delivered to the customer at the point of sale. Revenue from sales that are shipped or delivered directly to

customers is recognized upon estimated delivery to the customer and includes applicable shipping or delivery revenue. Revenue from sales that are installed is recognized upon completion of the installation service to the customer and includes

applicable installation revenue. Installation services are generally short-term in nature and are completed within a relatively short period following delivery. As such, application of over-time revenue recognition guidance would not result in a

material difference in the timing of revenue recognition. Revenue from sales of other services is recognized upon the completion of the service. Revenue from sales related to manufacturing operations is recorded upon shipment. Sales are recorded

net of sales taxes collected from customers. A sales return allowance is recorded for estimated returns of merchandise subsequent to the balance sheet date that relate to sales prior to the balance sheet date. The returns allowance is based on

historical return patterns and reduces sales and cost of sales, accordingly. Merchandise exchanges of similar product and price are not considered merchandise returns and, therefore, are excluded when calculating the sales returns allowance. We

have not made any material changes to our assumptions used to recognize revenue during the periods presented.

Contract Balances

Contract balances as a result of transactions with customers primarily consist of trade receivables included in Accounts receivable, net, unearned revenue included in Accrued liabilities, and

gift cards and store credits outstanding included in Accrued liabilities in the Company's consolidated balance sheets. See Note 5 for disclosure on the Company's trade receivables, unearned revenue, and gift cards and store credits outstanding

with customers as of March 28, 2026 (Successor) and March 29, 2025 (Successor).

Gift cards and merchandise credits

Gift cards are sold to customers in retail stores, through the call center and website, and through certain third parties. We issue merchandise credits in our stores and through our call center.

Revenue from sales of gift cards and issuances of merchandise credits is recognized when the gift card is redeemed by the customer, or the likelihood of the gift card being redeemed by the customer is remote (gift card breakage). The gift card

breakage rate is determined based upon historical redemption patterns. An estimate of the rate of gift card breakage is applied over the period of estimated performance (48 months as of the end of fiscal 2025 and fiscal 2024) and the breakage

amounts are included in net sales in the consolidated statement of operations. The Company recorded $873, $141, $921, and $1,195 of gift card breakage for the fiscal year 2025 (Successor), the period of January 26, 2025 through March 29, 2025

(Successor), the period of March 31, 2024 through January 25, 2025 (Predecessor), and the fiscal year 2023 (Predecessor), respectively.

Cost of sales

Cost of sales related to retail operations includes the purchase cost of inventory sold (net of vendor rebates), in-bound freight, as well as inventory loss reserves. Costs incurred to ship or

deliver merchandise to customers, as well as direct installation and organization services costs, are also included in cost of sales. Cost of sales from manufacturing operations includes costs associated with production, including materials,

wages, other variable production costs, and other applicable manufacturing overhead.

Leases

We recognize a lease liability upon lease commencement, measured at the present value of the fixed future minimum lease payments over the lease term. We have elected the practical expedient to

not separate lease and non-lease components. Therefore, lease payments included in the measurement of the lease liability include all fixed payments in the lease arrangement. We record a right-of-use asset for an amount equal to the lease

liability, increased for any prepaid lease costs and initial direct costs and reduced by any lease incentives. We remeasure the lease liability and right-of-use asset when a change to our future minimum lease payments occurs. Lease expense on

operating leases is recorded on a straight-line basis over the term of the lease and is recorded in selling, general and administrative expenses (“SG&A”).

16

Table of Contents

Advertising

All advertising costs of the Company are expensed when incurred, or upon the release of the initial advertisement, except for production costs related to direct mailings to customers, which are initially

capitalized. Production costs related to direct mailings consist primarily of printing and postage and are expensed upon initial mailing to the customer. Advertising costs are recorded in SG&A. Pre-opening advertising costs are recorded in

pre-opening costs. Total advertising expense incurred for the fiscal year 2025 (Successor), the period of January 26, 2025 through March 29, 2025 (Successor), the period of March 31, 2024 through January 25, 2025 (Predecessor), and fiscal year

2023 (Predecessor), was $28,036, $4,098, $22,966, and $27,647 respectively.

Pre-opening costs

Non-capital expenditures associated with opening new stores and distribution centers and relocating stores, including marketing expenses, travel and relocation costs are expensed as incurred and

are included in pre-opening costs in the consolidated statement of operations.

Income taxes

We account for income taxes utilizing ASC 740, Income Taxes. ASC 740 requires an asset and liability approach, which requires the recognition of deferred

tax liabilities and assets for the expected future tax consequences of temporary differences between the carrying amounts and the tax basis of assets and liabilities. We recognize interest and penalties related to unrecognized tax benefits in

income tax expense. There were no uncertain tax positions requiring an accrual as of March 28, 2026 (Successor) and March 29, 2025 (Successor). Valuation allowances are established against deferred tax assets when it is more-likely-than-not that

the realization of those deferred tax assets will not occur. Valuation allowances are released as positive evidence of future taxable income sufficient to realize the underlying deferred tax assets becomes available.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), which expands income tax disclosure requirements, primarily related to the effective tax rate reconciliation and income

taxes paid. We adopted the standard prospectively in fiscal 2025. See Note 7 for more information.

Deferred tax assets and liabilities are measured using the enacted tax rates in effect in the years when those temporary differences are expected to reverse. The effect on deferred taxes from a

change in the tax rate is recognized through continuing operations in the period that includes the enactment of the change. Changes in tax laws and rates could affect recorded deferred tax assets and liabilities in the future.

We operate in certain jurisdictions outside the United States. ASC 740-30 provides that the undistributed earnings of a foreign subsidiary be accounted for as a temporary difference under the

presumption that all undistributed earnings will be distributed to the parent company as a dividend. Sufficient evidence of the intent to permanently reinvest the earnings in the jurisdiction where earned precludes a company from recording the

temporary difference. For purposes of ASC 740-30, the Company does not consider the earnings subject to the transition tax and global intangible low-taxed income (“GILTI”) under the Tax Cuts and Jobs Act (the “Tax Act”) permanently reinvested.

All other earnings are considered permanently reinvested. The Company has elected an accounting policy to recognize GILTI as a period cost when incurred.

Judgment is required in determining the provision for income and other taxes and related accruals, and deferred tax assets and liabilities. In the ordinary course of business, there are

transactions and calculations where the ultimate tax outcome is uncertain. Additionally, the Company's various tax returns are subject to audit by various tax authorities. Although the Company believes that its estimates are reasonable, actual

results could differ from these estimates.

Stock-based compensation

The Company accounts for stock-based compensation in accordance with ASC 718, Compensation-Stock Compensation, which requires the fair value of

stock-based payments to be recognized in the consolidated financial statements as compensation expense over the requisite service period. For time-based awards, compensation expense is recognized on a straight-line basis, net of estimated

forfeitures, over the requisite service period for awards that actually vest. For performance-based awards, compensation expense is estimated based on achievement of the performance condition and is recognized using the accelerated attribution

method over the requisite service period for awards that actually vest. Stock-based compensation expense is recorded in the stock-based compensation line in the consolidated statements of operations. ASC 718 also provides guidance for determining

whether certain financial instruments awarded in share-based payment transactions are liabilities. The guidance requires that instruments that include conditions other than service, performance or market conditions that affect their fair value,

exercisability or vesting be classified as a liability and be remeasured at fair value at each fiscal period.

17

Table of Contents

Restricted Stock Awards

Prior to emergence, the fair value of each restricted stock award was determined based on the closing price of the Company’s common stock as reported on the New York Stock Exchange on the grant

date.

Stock Options

At emergence, all stock options were terminated. Prior to emergence, the Board would determine the exercise price of stock options based on the closing price of the Company’s common stock as

reported on The New York Stock Exchange on the grant date. The Company would estimate the fair value of each stock option grant on the date of grant based upon the Black-Scholes option-pricing model. This model required various significant

judgmental assumptions in order to derive a final fair value determination for each type of award including:

•

Expected Term—The expected term of the options represents the period of time between the grant date of the options and the date the options are either exercised or canceled, including an estimate of options still outstanding. For

future grants, we would expect to utilize TCS historical data to calculate the expected term.

•

Expected Volatility—The expected volatility incorporates historical and implied volatility of comparable public companies for a period approximating the expected term. For future grants, we would expect to utilize the TCS stock price

volatility.

•

Expected Dividend Yield—The expected dividend yield is based on the Company’s expectation of not paying dividends on its common stock for the foreseeable future.

•

Risk-Free Interest Rate—The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant and with a maturity that approximates the expected term.

Accounts receivable

Accounts receivable consist primarily of trade receivables, receivables from The Container Store, Inc.’s credit card processors for sales transactions, and tenant improvement allowances from The

Container Store, Inc.’s landlords in connection with new leases. An allowance for doubtful accounts is established on trade receivables, if necessary, for estimated losses resulting from the inability of customers to make required payments.

Factors such as payment terms, historical loss experience, and economic conditions are generally considered in determining the allowance for doubtful accounts. Accounts receivable are presented net of allowances for doubtful accounts of $462 and

$47 at March 28, 2026 (Successor) and March 29, 2025 (Successor), respectively.

Inventories

Inventories at retail stores and distribution centers are comprised of finished goods and are valued at the lower of cost or estimated net realizable value, with cost determined on a

weighted-average cost method including associated in-bound freight costs. Manufacturing inventories are comprised of raw materials, work in process, and finished goods and are valued on a first-in, first out basis using full absorption accounting

which includes material, labor, other variable costs, and other applicable manufacturing overhead. To determine if the value of inventory is recoverable at cost, we consider current and anticipated demand, customer preference and the merchandise

age. The significant estimates used in inventory valuation are obsolescence (including excess and slow-moving inventory) and estimates of inventory shrinkage. We adjust our inventory for obsolescence based on historical trends, aging reports,

specific identification and our estimates of future retail sales prices.

Reserves for shrinkage are estimated and recorded throughout the period as a percentage of cost of sales based on historical shrinkage results and current inventory levels. Actual shrinkage is recorded throughout the year based upon periodic

cycle counts. Actual inventory shrinkage can vary from estimates due to factors including the mix of our inventory and execution against loss prevention initiatives in our stores and distribution center.

18

Table of Contents

Property and equipment

Property and equipment are recorded at cost less accumulated depreciation. Significant additions and improvements are capitalized, and expenditures for maintenance and repairs are expensed. Gains and losses on the

disposition of property and equipment are recognized in the period incurred.

Depreciation, including amortization of assets recorded under finance lease obligations, is provided using the straight-line method over the estimated useful lives of depreciable assets as follows:

Buildings

30 years

Furniture, fixtures, and equipment

3          to       10 years

Computer software

2         to         5 years

Leasehold improvements

Shorter of useful life or lease term

Finance leases

Shorter of useful life or lease term

Costs of developing or obtaining software for internal use or developing the Company’s website, such as external direct costs of materials or services and internal payroll costs directly related

to the software development projects, are capitalized. For the fiscal year ended and March 28, 2026 (Successor), the period of January 26, 2025 through March 29, 2025 (Successor), the period of March 31, 2024 through January 25, 2025

(Predecessor), and fiscal year ended March 30, 2024 (Predecessor), the Company capitalized $8,333, $2,337, $9,113, and $13,115 respectively. For the fiscal year ended March 28, 2026 (Successor), the period of January 26, 2025 through March 29,

2025 (Successor), the period of March 31, 2024 through January 25, 2025 (Predecessor), and the fiscal year ended March 30, 2024 (Predecessor), the Company amortized $13,855, $2,083, $10,700, and $11,007 respectively, of costs in connection with

the development of internally used software.

Long-lived assets

Long-lived assets, such as property and equipment, lease right-of-use assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset

may not be recoverable. Conditions that may indicate impairment include, but are not limited to, a significant adverse change in customer demand or business climate that could affect the value of an asset, a product recall or an adverse action or

assessment by a regulator. If the sum of the estimated undiscounted future cash flows related to the asset is less than the carrying amount, we recognize a loss equal to the difference between the carrying amount and the fair value, usually

determined by the estimated discounted cash flow analysis of the asset.

For our TCS segment, we generally evaluate long-lived tangible assets at a store level, or at the lowest level at which independent cash flows can be identified. We evaluate corporate assets or

other long-lived assets that are not store-specific at the consolidated level. For our Elfa segment, we evaluate long-lived tangible assets at the segment level.

Since there is typically no active market for our long-lived tangible assets, we estimate fair values based on the expected future cash flows. We estimate future cash flows based on store-level

historical results, current trends, and operating and cash flow projections. Our estimates are subject to uncertainty and may be affected by a number of factors outside our control, including general economic conditions, and the competitive

environment. While we believe our estimates and judgments about future cash flows are reasonable, future impairment charges may be required if the expected cash flow estimates, as projected, do not occur or if events change requiring us to revise

our estimates.

Self-insured liabilities

We are primarily self-insured for workers’ compensation, employee health benefits and general liability claims. We record self-insurance liabilities based on claims filed, including the

development of those claims, and an estimate of claims incurred but not yet reported. Factors affecting these estimates include future inflation rates, changes in severity, benefit level changes, medical costs and claim settlement patterns.

Should a different amount of claims occur compared to what was estimated, or costs of the claims increase or decrease beyond what was anticipated, reserves may need to be adjusted accordingly. Self-insurance reserves for employee health benefits,

workers’ compensation and general liability claims are recorded in the accrued liabilities line item of the consolidated balance sheet and were collectively $2,507 and $2,178 as of March 28, 2026 (Successor) and March 29, 2025 (Successor),

respectively.

19

Table of Contents

Goodwill

We evaluate goodwill annually to determine whether it is impaired. Goodwill is also tested between annual impairment tests if an event occurs or circumstances change that would indicate that the

fair value of a reporting unit is less than its carrying amount. Conditions that may indicate impairment include, but are not limited to, a significant adverse change in customer demand or business climate that could affect the value of an asset.

If an impairment indicator exists, we test goodwill for recoverability.

When performing a quantitative test for impairment, we compare the fair value of the reporting unit to its carrying amount. If the fair value of the reporting unit exceeds the carrying amount of

the net assets assigned to that unit, goodwill is considered not impaired and we are not required to perform further testing. If the carrying amount of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit,

then we would record an impairment loss equal to the difference.

We measure the fair value of the reporting unit using a combination of the income approach and market approach to determine the fair value of the Company to be compared against the carrying value

of net assets, both level 3 valuations (as defined in Note 14). The determination of fair value requires assumptions and estimates of many critical factors, including among others, our nature and our history, financial and economic conditions

affecting us, our industry and the general economy, past results, our current operations and future prospects, sales of similar businesses or capital stock of publicly held similar businesses, as well as prices, terms and conditions affecting

past sales of similar businesses. Forecasts of future operations are based, in part, on operating results and management’s expectations as to future market conditions. These types of analyses contain uncertainties because they require management

to make assumptions and to apply judgments to estimate industry economic factors and the profitability of future business strategies. If actual results are not consistent with our estimates and assumptions, we may be exposed to future impairment

losses that could be material. See Note 4 for more information on our goodwill activity and impairment assessments performed.

Trade names

We annually evaluate whether our trade names continue to have an indefinite life. Trade names are reviewed for impairment annually on the first day of the fourth fiscal quarter and may be

reviewed more frequently if indicators of impairment are present. Conditions that may indicate impairment include, but are not limited to, a significant adverse change in customer demand or business climate that could affect the value of an

asset, a product recall or an adverse action or assessment by a regulator.

When performing a quantitative test, the impairment review is performed by comparing the carrying amount to the estimated fair value, determined using a discounted cash flow methodology, a level

3 valuation (as defined in Note 14). If the recorded carrying amount of the trade name exceeds its estimated fair value, an impairment charge is recorded to write the trade name down to its estimated fair value. Factors used in the valuation of

intangible assets with indefinite lives include, but are not limited to, future revenue growth assumptions, estimated market royalty rates that could be derived from the licensing of our trade names to third parties, and a rate used to discount

the estimated royalty cash flow projections.

The valuation of trade names requires assumptions and estimates of many critical factors, which are consistent with the factors discussed under “Goodwill” above. Forecasts of future operations

are based, in part, on operating results and management’s expectations as to future market conditions. These types of analyses contain uncertainties because they require management to make assumptions and to apply judgments to estimate industry

economic factors and the profitability of future business strategies. If actual results are not consistent with our estimates and assumptions, we may be exposed to future impairment losses that could be material. See Note 4 for more information

on our trade names activity and impairment assessments performed.

Foreign currency

The Company operates foreign subsidiaries in the following countries: Sweden, Norway, Finland, Denmark, Germany and Poland. The functional currency of the Company’s foreign operations is the

applicable country’s currency. All assets and liabilities of foreign subsidiaries and affiliates are translated at year-end rates of exchange. Revenues and expenses of foreign subsidiaries and affiliates are translated at average rates of

exchange for the year. Unrealized gains and losses on translation are reported as cumulative translation adjustments through other comprehensive income (loss).

20

Table of Contents

The functional currency for the Company’s wholly owned subsidiary, Elfa, is the Swedish krona. During fiscal 2025 (Successor), the rate of exchange from U.S. dollar to Swedish krona decreased

from 10.1 to 9.5. The carrying amounts of assets related to Elfa and subject to currency fluctuation were $118,291 and $125,051 as of March 28, 2026 (Successor) and March 29, 2025 (Successor), respectively. Foreign currency realized loss of $3,

realized gains of $3, realized gains of $12, and realized losses of $118 are included in SG&A in the consolidated statements of operations for the fiscal 2025 (Successor), the period of January 26, 2025 through March 29, 2025 (Successor), the

period of March 31, 2024 through January 25, 2025 (Predecessor), and fiscal year 2023 (Predecessor), respectively.

Recent accounting pronouncements

In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting

for Internal-Use Software, which amends the accounting guidance for internal-use software to better align with current software development practices, including incremental and iterative development methods. The amendments remove the

existing project stage framework and instead require capitalization of qualifying software development costs when management authorizes and commits to funding the project and it is probable the software will be completed and used as intended. The

amendments in this ASU are effective for all entities for annual reporting periods beginning after December 15, 2027, and interim reporting periods within those annual reporting periods. We are currently evaluating the impact that adoption of

this guidance will have on the Company's consolidated financial statements and related disclosures.

2.

Emergence From Voluntary Reorganization Under Chapter 11 Proceedings

As described in Note 1, on December 22, 2024, the Company and the other Debtors filed the Chapter 11 Cases. On January 24, 2025, the Plan of Reorganization was confirmed by the Bankruptcy Court.

The Company and the other Debtors emerged from bankruptcy upon effectiveness of the Plan of Reorganization on January 28, 2025 (the "Effective Date").

On the Effective Date and pursuant to the Plan of Reorganization, among other things, (i) all previously issued and outstanding equity interests in the Company are cancelled, released, and

extinguished, and will be of no further force or effect, all for no consideration or distributions, (ii) the Company contributed 1,000 shares of newly issued common stock of the Company, par value $0.01 per share (such shares of common stock, the

“New Parent Shares”), as a contribution to the capital of The Container Store, Inc., a Texas corporation (“TCS”), and in exchange for no additional shares of capital stock of TCS, (iii) TCS contributed all of the New Parent Shares to an entity

newly formed by TCS, The Container Store Holdings, LLC (“Reorganized Parent”), as a contribution to the capital of the Reorganized Parent, (iv) TCS distributed (a) to the Holders (as defined in the Plan of Reorganization) of Allowed DIP Term Loan

Claims (as defined in the Plan of Reorganization) (or, where applicable, their respective designees under the Plan of Reorganization) (1) the Exit Term Loans (as defined in the Plan of Reorganization) and (2) 64% of the equity interests in

Reorganized Parent, in full and final satisfaction, settlement, release, and discharge of, and in exchange for, such Allowed DIP Term Loan Claims and (b) to the Holders of Allowed Prepetition Term Loan Claims (as defined in the Plan of

Reorganization) (or, where applicable, their respective designees under the Plan of Reorganization) 36% of the equity interests in Reorganized Parent, in full and final satisfaction, settlement, release, and discharge of, and in exchange for,

such Allowed Prepetition Term Loan Claims, in each case of the foregoing, on the terms and subject to the conditions set forth in the Plan of Reorganization.

The Company terminated its reporting obligations under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and continues as a private company.

3.

Fresh Start Accounting and Reorganization Items, Net Fresh Start

In connection with the Company's emergence from bankruptcy and in accordance with ASC 852, the Company qualified for and adopted fresh start accounting on the Effective Date. The Company was

required to adopt fresh start accounting because (i) the holders of existing voting shares of the Predecessor Company received less than 50% of the voting shares of the Successor Company and (ii) the reorganization value of the Company's assets

immediately prior to confirmation of the Plan of Reorganization was less than the post-petition liabilities and allowed claims. ASC 852 requires that fresh start accounting be applied when the Bankruptcy Court enters a confirmation order

confirming a plan of reorganization, or as of a later date when all material conditions precedent to the effectiveness of a plan of reorganization are resolved, which was January 28, 2025 for the Company. The Company selected a convenience date

of January 25, 2025 for purposes of applying fresh start accounting as the activity between the convenience date and the Effective Date did not result in a material difference in the financial results. As such, the application of fresh start

accounting was reflected in our consolidated balance sheet as of March 29, 2025 (Successor) and related fresh start accounting adjustments were included in our consolidated statement of operations for the 43-week period ended January 25, 2025

(Predecessor).

21

Table of Contents

In accordance with ASC 852, with the application of fresh start accounting, the Company allocated its reorganization value to its individual assets based on their estimated fair values in

conformity with ASC 805, Business Combinations. The reorganization value represents the fair value of the Successor Company's assets before considering liabilities. As a result of the application of fresh

start accounting and the effects of the implementation of the Plan of Reorganization, the consolidated financial statements after January 25, 2025 are not comparable with the consolidated financial statements as of or prior to that date.

Reorganization Value

As set forth in the Plan, the enterprise value of the Successor Company was estimated to be between $184,000 and $216,000, which was confirmed by the Bankruptcy Court. Based on the estimates and

assumptions discussed below, the Company estimated the enterprise value to be $208,299.

We estimated the enterprise value of the Successor Company by applying the discounted cash flow method. To estimate enterprise value applying the discounted cash flow method, we established an

estimate of future cash flows for the period 2025 to 2030 with a terminal value and discounted the estimated future cash flows to present value. The expected cash flows for the period 2025 to 2030 with a terminal value were based upon certain

financial projections and assumptions provided to the Bankruptcy Court. The expected cash flows for the period 2025 to 2030 were derived from revenue projections and assumptions regarding growth and profit margin, as applicable.

The Company’s enterprise value represents the fair value of its interest-bearing debt and equity capital, while the reorganization value is derived from the enterprise value by adding back

non-interest bearing liabilities.

The following table reconciles the enterprise value to the implied value (for fresh-start accounting purposes) of the Successor common stock as of the Effective Date:

(In thousands)

Enterprise Value

$

208,299

Less:

Debt issued upon emergence, net of deferred financing costs

(196,405

)

Finance leases

(583

)

Implied value of Successor common stock at emergence

$

11,311

The following table reconciles the enterprise value to the estimated reorganization value as of the Effective Date:

(In thousands)

Enterprise Value

$

208,299

Plus: Non-interest bearing current liabilities

158,171

Plus: Non-interest bearing long-term liabilities

315,714

Reorganization value

$

682,184

Consolidated Balance Sheet

The adjustments set forth in the following consolidated balance sheet as of January 25, 2025 reflect the consummation of the transactions contemplated by the Plan of Reorganization (reflected

in the column "Reorganization Adjustments"), as well as fair value adjustments as a result of applying fresh start accounting (reflected in the column "Fresh Start Adjustments"). The explanatory notes highlight methods used to determine fair

values or other amounts of the assets and liabilities, as well as significant assumptions or inputs.

22

Table of Contents

As of January 25, 2025

(In thousands)

Predecessor Company

Reorganization Adjustments

Fresh Start Adjustments

Successor Company

Assets

Current assets:

Cash

$

64,866

$

(14,150

)

(1)

$

—

$

50,716

Accounts receivable, net

22,581

—

—

22,581

Inventory

136,475

—

—

136,475

Prepaid expenses

16,980

—

(198

)

(14)

16,782

Income taxes receivable

5,698

—

—

5,698

Other current assets

8,224

—

—

8,224

Total current assets

254,824

(14,150

)

(198

)

240,476

Noncurrent assets:

Property and equipment, net

133,402

—

(43,116

)

(11)

90,286

Noncurrent operating lease right-of-use assets

378,522

—

(57,449

)

(12)

321,073

Goodwill

—

—

2,133

(13)

2,133

Trade names

42,752

—

(22,056

)

(13)

20,696

Deferred financing costs, net

—

1,127

(2)

—

1,127

Noncurrent deferred tax assets, net

26,815

—

(26,789

)

(14)

26

Other assets

6,367

—

—

6,367

Total noncurrent assets

587,858

1,127

(147,277

)

441,708

Total assets

$

842,682

$

(13,023

)

$

(147,475

)

$

682,184

Liabilities and shareholders’ equity

Current liabilities:

Accounts payable

$

38,661

$

(2,900

)

(3)

$

—

$

35,761

Accrued liabilities

38,343

30,310

(4)

—

68,653

DIP (debtor-in-possession) financing

42,800

(42,800

)

(5)

—

—

Current portion of long-term debt

201

—

—

201

Current operating lease liabilities

1,183

64,332

(6)

(12,101

)

(12)

53,414

Income taxes payable

(691

)

1,034

(6)

—

343

Total current liabilities

120,497

49,976

(12,101

)

158,372

Noncurrent liabilities:

Long-term debt

382

196,405

(7)

—

196,787

Noncurrent operating lease liabilities

2,466

346,343

(6)

(47,225

)

(12)

301,584

Noncurrent deferred tax liabilities, net

2,764

(234

)

(6)

5,250

(14)

7,780

Liabilities subject to compromise

699,106

(699,106

)

(6)

—

—

Other long-term liabilities

5,323

1,027

(6)

—

6,350

Total noncurrent liabilities

710,041

(155,565

)

(41,975

)

512,501

Total liabilities

830,538

(105,589

)

(54,076

)

670,873

Shareholders’ equity:

Predecessor common stock

33

(33

)

(8)

—

—

Successor common stock

—

—

—

—

Predecessor additional paid-in capital

875,943

(875,943

)

(8)

—

—

Successor additional paid-in capital

—

11,311

(9)

—

11,311

Accumulated other comprehensive loss

(33,741

)

—

33,741

(15)

—

Retained deficit

(830,091

)

957,231

(10)

(127,140

)

(15)

—

Total shareholders’ equity

12,144

92,566

(93,399

)

11,311

Total liabilities and shareholders’ equity

$

842,682

(13,023

)

$

(147,475

)

$

682,184

23

Table of Contents

Reorganization Adjustments

In accordance with the Plan of Reorganization, the following adjustments were made:

(1)

The table below reflects the uses of cash on the Effective Date from implementation of the Plan of Reorganization:

(In thousands)

Cash at January 25, 2025 (before reorganization adjustments)

$

64,866

Sources:

Proceeds from Exit ABL Credit Facility

84,691

Proceeds from Exit Term Loans

114,999

Total sources of cash

199,690

Uses:

Payment of DIP ABL Credit Facility

(84,341

)

Payment of First-Out DIP Term Loans

(42,800

)

Payment of Senior Secured Term Loan Facility

(72,199

)

Payment of emergence deferred financing costs

(4,756

)

Payment of professional fees

(9,744

)

Total uses of cash

(213,840

)

Net uses of cash

(14,150

)

Cash upon emergence

$

50,716

(2)

Reflects the deferred financing costs associated with the Exit ABL Credit Facility. Refer to Note 5 to our audited consolidated financial statements for more information on the details of this new credit facility.

(3)

Reflects the payment of $9,744 of professional fees associated with the reorganization that did not qualify for capitalization, partially offset by the reinstatement of $6,844 of accounts payable included within Liabilities subject to

compromise to be satisfied in the ordinary course of business.

(4)

Reflects the reinstatement of $31,040 of accrued liabilities included within Liabilities subject to compromise to be satisfied in the ordinary course of business, partially offset by the removal of $730 of accrued interest associated

with the DIP debt agreements which accreted to the debt balances at emergence.

(5)

Reflects the repayment of the First-Out DIP Term Loans. Refer to Note 5 to our audited consolidated financial statements for more information on the details of this new credit facility.

(6)

The table below indicates the disposition of Liabilities subject to compromise:

(In thousands)

Liabilities subject to compromise pre-emergence

$

699,106

To be reinstated on the Effective Date:

Accounts payable

(6,844

)

Accrued liabilities

(31,040

)

Current operating lease liabilities

(64,332

)

Noncurrent operating lease liabilities

(346,343

)

Long-term debt

(83,956

)

Income taxes payable

(1,034

)

Noncurrent deferred tax liability

234

Other long-term liabilities

(1,027

)

Total liabilities reinstated

$

(534,342

)

Less amounts settled per the Plan of Reorganization

Issuance of Second-Out Exit Term Loans

(72,199

)

Gain on settlement of Liabilities subject to compromise

$

92,565

24

Table of Contents

(7)

The exit financing consists of the following:

(In thousands)

Maturity

Interest Rate

Amount

First-Out Exit Term Loans

April 30, 2029

SOFR + 650 bps

$

42,940

Second-Out Exit Term Loans

July 30, 2029

SOFR + 500 bps

72,199

Exit ABL Credit Facility

January 28, 2028

SOFR + 425 bps

84,895

Less: Deferred financing costs

(3,629

)

Long-term debt - Exit financing

$

196,405

(8)

Pursuant to the terms of the Plan of Reorganization, as of the Effective Date, all Predecessor common stock and stock-based compensation awards were canceled without any distribution. As a result of the cancellation, the Company

recognized $786 in compensation expense related to the unrecognized portion of share-based compensation as of the Effective Date.

(9)

Reflects the issuance of Successor Company equity.

(10)

The table reflects the cumulative impact on retained earnings for the reorganization adjustments outlined above:

(In thousands)

Gain on settlement of Liabilities subject to compromise

$

92,565

Cancellation of Predecessor equity

875,977

Issuance of Successor equity

(11,311

)

Net impact on Retained deficit

$

957,231

Fresh Start Adjustments

We have applied fresh start accounting in accordance with ASC 852. Fresh start accounting requires the revaluation of our assets and liabilities to fair value, including both existing and new intangible assets,

such as tradenames. Fresh start accounting also requires the elimination of all predecessor earnings or deficits in Accumulated deficit and Accumulated other comprehensive loss. These adjustments reflect the actual amounts recorded as of the

Effective Date.

(11)

Reflects the fair value adjustment to recognize the Company’s property and equipment as of January 25, 2025 based on the fair values of such property and equipment. Owned real property was valued using a market approach comparing

similar properties to recent market transactions. All other personal property was valued using a replacement cost approach.

(12)

Upon application of fresh start accounting, the operating lease obligation was calculated using the incremental borrowing rate applicable to the Company as of January 25, 2025. The incremental borrowing rate used increased from 9.5% as

of March 30, 2024 to 11.3% as of January 25, 2025. As a result of this increase, the Company's Operating lease liabilities and corresponding Operating lease right-of-use assets decreased by $59,324 to reflect the lower balances resulting

from the application of a higher incremental borrowing rate. In addition, the Company increased the Operating lease right-of-use assets to recognize $1,875 related to the favorable lease contracts.

(13)

Reflects the fair value adjustment to recognize certain intangible assets at estimated current fair value as part of the application of fresh-start accounting. For purposes of estimating the fair value of trade names, the Company

primarily used the Royalty Savings Method, a variation of the Income approach. Estimated royalty rates were determined for each of the trade names considering the relative contribution to the Company’s overall profitability as well as

available public information regarding market royalty rates for similar assets. The selected royalty rates were applied to the revenue generated by the trademarks and trade names to determine the amount of royalty payments saved as a

result of owning these assets. The forecasted cash flows expected to be generated as a result of the royalty savings were discounted to present value utilizing a discount rate considering overall business risks and risks associated with

the asset being valued.

Additionally, the Company recorded $2,133 of goodwill related to the Elfa segment of the business as a result of the application of fresh-start accounting. The goodwill represents the excess of

the enterprise value allocated to the Elfa segment over the fair value of the assets and liabilities of the Elfa segment. Refer to Note 4 to our audited consolidated financial statements for more information on the details of goodwill and trade

names.

25

Table of Contents

(14)

Reflects a net decrease to deferred tax assets attributed primarily to an increase in the valuation allowance, as well as a net increase to deferred tax liabilities for fresh start adjustments attributed primarily to intangible

assets.

(15)

The table below reflects the cumulative impact of the fresh-start adjustments as discussed above:

(In thousands)

Fresh-start adjustment to property and equipment

$

(43,116

)

Fresh-start adjustment to operating lease assets

(57,449

)

Fresh-start adjustment to trade names

(22,056

)

Fresh-start adjustment to goodwill

2,133

Fresh-start adjustment to operating lease liabilities

59,326

Impact of foreign currency translation on fresh-start accounting adjustments

822

Total Fresh-start adjustments impacting Reorganization items, net

$

(60,340

)

Reset of accumulated other comprehensive income

(34,563

)

Income tax expense

(32,237

)

Net impact to Retained deficit

$

(127,140

)

Reorganization Items, Net

The table below presents the Reorganization items incurred and cash paid for Reorganization items as a result of Chapter 11 Cases during the periods presented:

Successor Company

Predecessor Company

(In thousands)

Period From

Period From

Fiscal Year Ended

January 26, 2025 through

March 29, 2025

March 31, 2024 through

January 25, 2025

March 30,

2024

Debtor-in-possession refinancing costs

$

—

$

8,896

$

—

Professional fees and other bankruptcy costs

—

3,807

—

Net gain on liabilities subject to compromise

—

(92,565

)

—

Impact of fresh start accounting

—

60,340

—

Reorganization items, net

$

—

$

(19,522

)

$

—

Cash payment for reorganization items, net

$

140

$

9,744

$

—

4. Goodwill and trade names

The estimated goodwill and trade name fair values are computed using estimates as of the measurement date, which is defined as the first day of the fiscal fourth quarter or as of an interim

assessment date. The Company makes estimates and assumptions about sales, gross margins, selling, general and administrative percentages and profit margins, based on budgets and forecasts, business plans, economic projections, anticipated

future cash flows, and marketplace data. Assumptions are also made for varying perpetual growth rates for periods beyond the long-term business plan period and our estimated weighted average cost of capital. There are inherent uncertainties

related to these factors and management’s judgment in applying these factors. Another estimate using different, but still reasonable, assumptions could produce different results. As there are numerous assumptions and estimations utilized to

derive the estimated enterprise fair value of each reporting unit, it is possible that actual results may differ from estimated results requiring future impairment charges.

We conducted an interim qualitative assessment of our trade names balance as of September 28, 2024 (Predecessor) in accordance with the Financial Accounting Standard Board Accounting

Standards Codification (ASC) Topic 350, Intangibles-Goodwill and Other, which we determined it is not more likely than not that our trade names are impaired. We conducted an interim quantitative

impairment test of our trade names balance on December 28, 2024 (Predecessor) due to identified factors during the prior three months. In connection with the interim quantitative test, we determined there was an impairment of the TCS trade

name of $93,692 and an impairment of our Elfa trade name of $9,591.

26

Table of Contents

As of January 25, 2025 (Predecessor), the Company recorded $2,133 of goodwill related to the Elfa segment as a result of the application of fresh-start accounting. The goodwill represents the

excess of the enterprise value allocated to the Elfa segment over the fair value of the assets and liabilities of the Elfa segment. Further, the TCS trade name value was adjusted down by $22,129 to reflect its fair value of $7,474 and the

Elfa trade name value was adjusted up by $73 to reflect its fair value of $13,222 as a result of fresh-start accounting. See Note 3 Fresh Start Accounting and Reorganization Items, Net for further

information.

During the fiscal year ended March 28, 2026 (Successor), we conducted an annual impairment test of our goodwill and trade names balances in accordance with ASC 350. In connection with our

assessments, we determined there was an impairment of the Elfa trade name of $3,009.

Future impairment changes could be required if we do no achieve our current net sales and profitability projections.

The changes in the carrying amounts of goodwill and trade names were as follows:

Goodwill

Trade names

Balance at January 25, 2025 (Predecessor)

Gross balance

$

—

$

251,401

Fiscal 2024 impairment charges

—

(103,283

)

Impact of fresh-start accounting

2,133

(22,056

)

Accumulated impairment charges

—

(105,366

)

Total, net

$

2,133

$

20,696

Foreign currency translation adjustments

$

211

$

1,310

Balance at March 29, 2025 (Successor)

Gross balance

2,344

22,006

Accumulated impairment charges

—

—

Total, net

2,344

22,006

Foreign currency translation adjustments

151

828

Balance at March 28, 2026 (Successor)

Gross balance

2,495

22,834

Fiscal 2025 impairment charges

—

(3,009

)

Accumulated impairment charges

—

—

Total, net

$

2,495

$

19,825

27

Table of Contents

5. Detail of certain balance sheet accounts

Successor Company

March 28,

2026

March 29,

2025

Accounts receivable, net:

Trade receivables, net

$

11,468

$

11,215

Credit card receivables

8,961

9,966

Other receivables

1,085

1,995

$

21,514

$

23,176

Inventory:

Finished goods

$

127,451

$

129,340

Raw materials

5,024

5,346

Work in progress

585

971

$

133,060

$

135,657

Property and equipment, net:

Land and buildings

$

27,677

$

26,392

Furniture and fixtures

6,795

7,759

Machinery and equipment

27,498

26,290

Computer software and equipment

22,018

16,009

Leasehold improvements

14,798

14,236

Construction in progress

11,231

6,220

Other

1,787

1,440

111,804

98,346

Less accumulated depreciation and amortization

(28,144

)

(3,888

)

$

83,660

$

94,458

Accrued liabilities:

Accrued payroll, benefits and bonuses

$

15,158

$

20,344

Unearned revenue

20,708

18,307

Accrued transaction and property tax

11,754

12,997

Gift cards and store credits outstanding

12,333

12,807

Accrued sales returns

2,330

2,111

Accrued interest

2,235

1,908

Other accrued liabilities

8,259

6,286

$

72,777

$

74,760

Contract balances as a result of transactions with customers primarily consist of trade receivables included in Accounts receivable, net, unearned revenue included in Accrued liabilities, and

gift cards and store credits outstanding included in Accrued liabilities in the Company's consolidated balance sheets. Unearned revenue was $18,307 as of March 29, 2025 (Successor), and $17,862 was subsequently recognized into revenue in the

fiscal year 2025 (Successor). Gift cards and store credits outstanding was $12,807 as of March 29, 2025 (Successor), and $3,405 was subsequently recognized into revenue in the fiscal year 2025 (Successor).

28

Table of Contents

6. Long-term debt and revolving lines of credit

Third-party long-term debt and revolving lines of credit consist of the following:

Successor Company

March 28,

2026

March 29,

2025

Second-Out Exit Term Loans

$

3,842

$

—

Obligations under finance leases

654

609

Exit ABL Credit Facility

76,761

72,008

Total debt

81,257

72,617

Less current portion

(284

)

(218

)

Less deferred financing costs (1)

(102

)

—

Total long-term debt

$

80,871

$

72,399

(1)

Represents deferred financing costs related to each term loan above, which are included in long-term debt in the consolidated balance sheet.

Related party long-term debt consists of the following:

Successor Company

March 28,

2026

March 29,

2025

First-Out Exit Term Loans

$

45,916

$

43,144

Amendment No. 1 Super Senior Term Loans

21,684

—

Amendment No. 2 Super Senior Term Loans

26,090

—

Amendment No. 3 2026 Priming Super Senior Term Loans

25,895

—

Rolled-Up First-Out Term Loans

20,943

—

Second-Out Exit Term Loans

52,342

72,199

Total debt, related party

192,870

115,343

Less deferred financing costs (2)

(5,135

)

(3,487

)

Total long-term debt, related party

$

187,735

$

111,856

(2)

Represents deferred financing costs related to each term loan above, which are included in long-term debt, related party in the consolidated balance sheet.

Scheduled total revolving lines of credit and debt maturities for the fiscal years subsequent to March 28, 2026 (Successor), are as follows:

Within 1 year

$

284

2 years

77,030

3 years

101

4 years

196,712

5 years

—

Thereafter

—

$

274,127

29

Table of Contents

Predecessor

Senior Secured Term Loan Facility

On April 6, 2012, the Company, The Container Store, Inc. and certain of our domestic subsidiaries entered into a credit agreement with JPMorgan Chase Bank, N.A., as Administrative Agent and

Collateral Agent, and the lenders party thereto (as amended to date, the “Senior Secured Term Loan Facility”). On October 8, 2024, the Company entered into Amendment No. 9 (the “Ninth Amendment”). Pursuant to the terms of the Ninth Amendment,

the Existing Senior Secured Term Loan Facility to, among other things: (i) waive the testing of the consolidated leverage ratio covenant (defined in the Senior Secured Term Loan Facility as the ratio of total debt to consolidated EBITDA) for

the second quarter of fiscal year 2024, (ii) add a covenant for the Company to enter into a qualified financing transaction, subject to the approval of the Required Lenders by November 15, 2024 (as such date may be extended by the Required

Lenders, as defined in the Existing Term Loan Facility), and (iii) amend certain of the covenants in the Existing Term Loan Facility, which, among other things, further restrict the Company and its Subsidiaries’ ability to incur additional

indebtedness or engage in certain non-ordinary course transactions. Refer to Debtor-in-Possession Credit Agreements for further information regarding cancellation of this agreement.

Revolving Credit Facility

On April 6, 2012, the Company, The Container Store, Inc. and certain of our domestic subsidiaries entered into an asset-based revolving credit agreement with the lenders party thereto,

JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent, and Wells Fargo Bank, National Association, as Syndication Agent (as amended, the “Revolving Credit Facility”). The aggregate principal amount of the facility was

$100,000 and borrowings under the facility accrued interest at Adjusted Term SOFR + 1.25%. Refer to Debtor-in-Possession Credit Agreements for further information regarding cancellation of this agreement.

Debtor-in-Possession (DIP) Credit Agreements

Upon approval from the Bankruptcy Court, the DIP Term Lenders provided a senior secured super-priority priming debtor-in-possession term loan credit facility in an aggregate principal amount

of up to $115,000, consisting of (a) $40,000 in money term loan (the "First-out DIP Term Loan") and (b) $75,000 of outstanding claims under the Company's existing senior secured term loan credit facility (the "Second-out DIP Term Loan")

converted and exchanged into term loans under the DIP Term Loan Facility (the "DIP Term Loan Facility"). Pursuant to and subject to the terms of the Plan of Reorganization, on the Effective Date, the obligations of the Company and the other

Debtors under the Senior Secured Term Loan Facility (as amended), among the Company, the guarantors party thereto, the lenders from time to time party thereto and JPMorgan Chase Bank, N.A., as administrative agent and the related loan

documents thereunder were cancelled.

Also upon approval from the Bankruptcy Court, the Company entered into a senior secured super-priority debtor-in-possession asset-based revolving credit agreement (the "DIP ABL Credit

Facility") in an aggregate principal amount of up to $140,000. Proceeds from the DIP ABL Credit Agreement were used to repay, in full, all outstanding amounts owed under, and to cash collateralize all outstanding letters of credit under (at

105% the face amount thereof), the Company's existing Revolving Credit Facility, and such facility was terminated and of no further force and effect.

On January 28, 2025, upon emergence from Bankruptcy, the Company's Senior Secured Super-Priority Priming Debtor-in-Possession Term Loan Agreement matured and all outstanding loans therefore

were converted into Exit Term Loans and the Company's Senior Secured Super-Priority Debtor-in-Possession Asset-Based Revolving Credit Agreement matured and all outstanding thereunder were converted into Exit ABL Loans (see Successor section

below).

Successor

Exit Term Loan Agreement

On January 28, 2025, the Company, entered into an exit term loan credit agreement with the lenders under the DIP Term Loan Facility, providing for approximately $115,139 aggregate principal

amount of exit term loans comprised of an amount of first-out exit term loans under the Exit Term Loan Credit Agreement equal to approximately $42,940 were deemed issued in exchange, and a dollar-for-dollar basis, for the full amount of

First-out DIP Term Loans (the "First-Out Exit Term Loans") and an amount of second-out exit term loans under the Exit Term Loan Credit Agreement equal to approximately $72,199 were deemed issued in exchange, on a dollar-for-dollar basis, for

the full amount of Second-Out DIP Term Loans (the "Second-Out Exit Term Loans", and both of which are collectively referred to as the "Exit Term Loans"). The Exit Term Loans involve lenders who are also shareholders of the Company pursuant to

the Plan of Reorganization. Due to the related party involvement, the Company has disclosed the relationship and terms herein. Refer to Note 2 for additional information on the Plan of Reorganization.

30

Table of Contents

The First-Out Exit Term Loans bear interest at a percentage per annum equal to SOFR plus 6.50% payable monthly in arrears with up to 5.50% payable in-kind, maturing April 30, 2029. The

Second-Out Exit Term Loans bear interest at 5.00% per annum, payable every 6 months, with up to 4.00% payable in-kind, maturing July 30, 2029. The loans and other obligations under the Exit Term Loan Agreement are secured by substantially all

assets of the Company and certain domestic subsidiaries (the "Company Parties"), with a first-priority security interest on equipment, real property, intellectual property, investment property and other fixed assets (and proceeds thereof)

(the "Term Priority Assets") and a second-priority security interest on ABL Priority Assets (as defined below). The Exit Term Loan Agreement contains a number of covenants that, among other things, restrict our ability, subject to specified

exceptions, to incur additional debt; incur additional liens and contingent liabilities; sell or dispose of assets; merge with or acquire other companies; liquidate or dissolve ourselves, engage in businesses that are not in a related line of

business; make loans, advances or guarantees engage in transactions with affiliates; and make investments. In addition, the financing agreements contain certain cross-default provisions. We are required to maintain minimum liquidity (as

defined in the agreement) of at least $10,000 as of the last day of any calendar month.

Amendment No. 1 Super Senior Term Loans and Rolled-Up First-Out Term Loans

On September 15, 2025, the Company entered into Amendment No. 1 to the Exit Term Loan Credit Agreement (the "First Amendment"). The First Amendment resulted in $20,000 aggregate principal

amount of super senior term loan commitments from the First-Out Lenders or their designees (the "Amendment No. 1 Super Senior Term Loans"), as well as a $20,000 conversion, via a cashless roll, from the Second-Out Term Loans into new term

loans having equal priority with the First-Out Term Loans (the "Rolled-Up First-Out Term Loans"). The Amendment No. 1 Super Senior Term Loans and Rolled-up First-Out Term Loans bear interest at a percentage equal to SOFR plus 6.50% or Base

Rate plus 5.50%, maturing on April 30, 2029. Interest is either paid in cash or payable in-kind. Beginning November 1, 2025, all interest incurred is considered payable in-kind and capitalized to the outstanding principal balance, as approved

by the lenders.

Amendment No. 2 Super Senior Term Loans

On January 9, 2026, the Company entered into Amendment No. 2 to the Exit Term Loan Credit Agreement (the “Second Amendment”). The Second Amendment resulted in $25,000 aggregate principal

amount of super senior term loan commitments from certain existing First-Out lenders or their designees (the "Amendment No. 2 Super Senior Term Loans"). The Amendment No. 2 Super Senior Term Loans bear interest as a percentage equal to SOFR

plus 6.50% or Base Rate plus 5.50%, maturing on April 30, 2029, with all interest incurred considered payable in-kind and capitalized to the outstanding principal balance.

Amendment No. 3 2026 Priming Super Senior Term Loans

On March 9, 2026, the Company entered into Amendment No. 3 to the Exit Term Loan Credit Agreement (the “Third Amendment”). The Third Amendment resulted in $25,000 aggregate principal amount

of priming super senior term loan commitments from the First-Out Lenders or their designees (the "Amendment No. 3 2026 Priming Super Senior Term Loans"). The Amendment No. 3 2026 Priming Super Senior Term Loans bear interest as a percentage

equal to SOFR plus 6.50% or Base Rate plus 5.50%, maturing on April 30, 2029, with all interest incurred considered payable in-kind and capitalized to the outstanding principal balance.

As of March 28, 2026 (Successor), the Company was in compliance with all covenants under the Exit Term Loan Credit Agreement (as amended) and no Event of Default (as defined) has occurred.

Exit Asset-Based Lending (ABL) Credit Facility

On January 28, 2025, the Company parties entered into an exit asset-based revolving credit agreement with the lender under the DIP ABL Credit Facility, providing for a $140,000 aggregate

revolving credit commitment, subject to a borrowing based as set forth in the Exit ABL Credit Agreement (the "Exit ABL Credit Facility"). On January 28, 2025, an amount of exit revolving loans under the Exit ABL Credit Facility equal to

approximately $84,895 were deemed issued in exchange, on a dollar-for-dollar basis, for the full amount of DIP ABL Credit Facility. As of March 28, 2026 (Successor), there were $76,761 borrowings outstanding under the Exit ABL Credit Facility

and $13,454 was available to borrow.

31

Table of Contents

The Exit ABL Credit Facility bears interest at a percentage per annum equal to SOFR plus 4.25% and matures on January 28, 2028. The Exit ABL Credit Facility is secured by substantially all

assets of the Company Parties (subject to customary exceptions), with a first-priority lien on inventory, accounts receivable (including credit card receivables) and other working capital assets (and proceeds thereof) (the “ABL Priority

Assets”) and a second-priority lien on Term Priority Assets. The Exit ABL Credit Facility contains a number of covenants that, among other things, restrict our ability, subject to specified exceptions, to incur additional debt; incur

additional liens and contingent liabilities; sell or dispose of assets; merge with or acquire other companies; liquidate or dissolve ourselves, engage in businesses that are not in a related line of business; make loans, advances or

guarantees engage in transactions with affiliates; and make investments. In addition, the financing agreements contain certain cross-default provisions. We are required to maintain minimum availability of at least 10% of the greater of the

borrowing base and the aggregate commitments (as defined in the agreement). As of March 28, 2026 (Successor), we were in compliance with all covenants under the Exit ABL Credit Facility and no Event of Default (as defined) has occurred.

2019 Elfa Senior Secured Credit Facilities

On March 18, 2019, Elfa refinanced its master credit agreement with Nordea Bank AB entered into on April 1, 2014 and the senior secured credit facilities thereunder, and entered into a new

master credit agreement with Nordea Bank Abp, filial i Sverige (“Nordea Bank”), which consists of (i) an SEK 110,000 (approximately $11,539 as of March 28, 2026 (Successor)) revolving credit facility (the “2019 Original Revolving Facility”),

(ii) upon Elfa’s request, an additional SEK 115,000 (approximately $12,063 as of March 28, 2026 (Successor)) revolving credit facility (the “2019 Additional Revolving Facility” and together with the 2019 Original Revolving Facility, the “2019

Elfa Revolving Facilities”), and (iii) an uncommitted term loan facility in the amount of SEK 25,000 (approximately $2,622 as of March 28, 2026 (Successor)), which is subject to receipt of Nordea Bank’s commitment and satisfaction of

specified conditions (the “Incremental Term Facility”, together with the 2019 Elfa Revolving Facilities, the “2019 Elfa Senior Secured Credit Facilities”). The term for the 2019 Elfa Senior Secured Credit Facilities began on April 1, 2019

and, pursuant to an amendment entered into in fiscal 2025, matures on September 30, 2028. Loans borrowed under the 2019 Elfa Revolving Facilities bear interest at Nordea Bank’s base rate +1.40%. Any loan borrowed under the Incremental Term

Facility would bear interest at Stibor +1.70%.

The 2019 Elfa Senior Secured Credit Facilities are secured by the majority of assets of Elfa. The 2019 Elfa Senior Secured Credit Facilities contains a number of covenants that, among other

things, restrict Elfa’s ability, subject to specified exceptions, to incur additional liens, sell or dispose of assets, merge with other companies, engage in businesses that are not in a related line of business and make guarantees. In

addition, Elfa is required to maintain (i) a Group Equity Ratio (as defined in the 2019 Elfa Senior Secured Credit Facilities) of not less than 32.5% and (ii) a consolidated ratio of net debt to EBITDA (as defined in the 2019 Elfa Senior

Secured Credit Facilities) of less than 3.20. As of March 28, 2026 (Successor), Elfa was in compliance with all covenants under the 2019 Elfa Senior Secured Credit Facilities and no Event of Default (as defined in the 2019 Elfa Senior Secured

Credit Facilities) had occurred.

There was $7,867 available under the 2019 Elfa Senior Secured Credit Facilities as of March 28, 2026 (Successor), based on the factors described above. There were no borrowings outstanding

under the 2019 Elfa Senior Secured Credit Facilities as of March 28, 2026 (Successor).

32

Table of Contents

7. Income taxes

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), which expands income tax disclosure requirements, primarily related to the

effective tax rate reconciliation and income taxes paid. We adopted the standard prospectively in fiscal 2025.

As a result of steps in the Plan of Reorganization described in Note 2 and the fresh start accounting adjustments described in Note 3 Fresh Start Accounting

and Reorganization Items, Net, there were significant tax adjustments recorded in the period from March 31, 2024 through January 25, 2025 (Predecessor). The Company recorded income tax provision in the Predecessor Company of $20,263

for the reduction in fixed assets from the cancellation of debt income (“CODI”) realized upon emergence. The Company recorded income tax benefit of $3,693 for fresh start adjustments and $16,526 for extinguishment of debt in the Predecessor

period.

Components of the provision for income taxes are as follows:

Successor Company

Predecessor Company

Fiscal Year Ended

Period from

Period from

Fiscal Year Ended

March 28,

2026

January 26, 2025

through March 29,

2025

March 31, 2024

through January 25,

2025

March 30,

2024

(Loss) income before income taxes:

U.S.

$

(137,379

)

$

(17,441

)

$

(183,489

)

$

(122,030

)

Foreign

(3,136

)

1,342

19,020

(3,376

)

$

(140,515

)

$

(16,099

)

$

(164,469

)

$

(125,406

)

Current

Federal

$

(184

)

$

(38

)

$

(209

)

$

1,459

State

222

9

75

313

Foreign

808

29

149

860

Total current provision

846

—

15

2,632

Deferred

Federal

—

809

(16,812

)

(17,779

)

State

—

(610

)

(2,399

)

(5,365

)

Foreign

(1,485

)

215

3,529

(1,607

)

Total deferred (benefit) provision

(1,485

)

414

(15,682

)

(24,751

)

Total (benefit) provision for income taxes

$

(639

)

$

414

$

(15,667

)

$

(22,119

)

33

Table of Contents

Effective income tax rate reconciliation

Differences between the actual provision for income taxes and the amounts computed by applying the statutory federal tax rate to income before taxes, for the current year, are as follows:

Successor Company

Fiscal Year Ended

March 28,

2026

Amount

Percent

Benefit computed at federal statutory rate

$

(29,508

)

21.00

%

Change in valuation allowance

29,525

(21.01

)

State income taxes, net of federal benefit (1)

175

(0.12

)

Effect of foreign income taxes

(18

)

0.01

Effect of cross-border tax laws

344

(0.24

)

Other, net

(1,157

)

0.81

$

(639

)

0.45

%

(1)

State taxes in Texas contributed to the majority of the tax effect in this category.

Differences between the actual provision for income taxes and the amounts computed by applying the statutory federal tax rate to income before taxes, for fiscal years prior to the adoption of

ASU 2023-09, are as follows:

Successor Company

Predecessor Company

Period from

Period from

Fiscal Year Ended

January 26, 2025

through March 29,

2025

March 31, 2024

through January 25,

2025

March 30,

2024

Benefit computed at federal statutory rate

$

(3,381

)

$

(34,538

)

$

(26,335

)

Permanent differences

222

1,287

7,960

Change in valuation allowance

4,399

26,170

(46

)

State income taxes, net of federal benefit

(825

)

(8,385

)

(3,991

)

Effect of foreign income taxes

5

76

(5

)

Other, net

(6

)

(277

)

298

$

414

$

(15,667

)

$

(22,119

)

34

Table of Contents

Cash (refund) paid for taxes

The components of cash paid for income taxes, net of (refunds), are as follows:

Successor Company

Fiscal Year Ended

March 28,

2026

U.S. federal

$

(1,511

)

U.S. state and local

California

(397

)

Maryland

(469

)

Texas

204

Other

(544

)

Total U.S. state and local

(2,717

)

Foreign

Sweden

(857

)

Other

278

Total foreign

(579

)

Total income taxes paid, net of (refunds)

$

(3,296

)

Total income taxes paid, net of (refunds), for the period of January 26, 2025 through March 29, 2025 (Successor), the period of March 31, 2024 through January 25, 2025 (Predecessor), and the fiscal year 2023 (Predecessor), were $505,

$1,212, and $7,958, respectively.

Deferred taxes

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for

income tax purposes. Components of deferred tax assets and liabilities as of March 28, 2026 and March 29, 2025, are as follows:

Successor Company

March 28, 2026

March 29, 2025

Deferred tax assets:

Inventory

$

3,027

$

2,916

Loss and credit carryforwards

48,087

20,156

Stock-based compensation

—

—

Accrued liabilities

15,287

11,441

Operating lease liabilities

79,549

89,559

Capital assets

39

46

Other

3,140

2,331

149,129

126,449

Valuation allowance

(72,372

)

(35,979

)

Total deferred tax assets

76,757

90,470

Deferred tax liabilities:

Intangibles

(6,294

)

(6,862

)

Operating lease assets

(70,915

)

(81,944

)

Capital assets

(8,027

)

(10,711

)

Total deferred tax liabilities

(85,236

)

(99,517

)

Net deferred tax liabilities

$

(8,479

)

$

(9,047

)

35

Table of Contents

The Company has recorded deferred tax assets and liabilities based upon estimates of their realizable value with such estimates based upon likely future tax consequences. In assessing the

need for a valuation allowance, the Company considers both positive and negative evidence related to the likelihood of realization of the deferred tax assets within the jurisdiction in which they arise. If, based on the weight of available

evidence, it is more-likely-than-not that a deferred tax asset will not be realized, the Company records a valuation allowance. As of March 28, 2026 (Successor), the Company established a 100% valuation allowance against U.S. net deferred tax

assets due to the uncertainty regarding realization.

Foreign and domestic tax credits, net of valuation allowances, totaled approximately $77 at March 28, 2026 (Successor) and approximately $48 at March 29, 2025 (Successor). The various credits

available at March 28, 2026 (Successor) expire in the 2045 tax year.

The Company had deferred tax assets for foreign and net operating loss carryovers of $42,499 at March 28, 2026 (Successor), and approximately $16,935 at March 29, 2025 (Successor). Valuation

allowances of $42,135 and $16,935 were recorded against the net operating loss deferred tax assets at March 28, 2026 (Successor) and March 29, 2025 (Successor), respectively.

The Company files income tax returns in the U.S. federal jurisdiction, various states and foreign jurisdictions. The Company is currently subject to U.S. federal income tax examinations for

the year ended March 30, 2020 and forward. With respect to state and local jurisdictions and countries outside of the United States, the Company and subsidiaries are typically subject to examination for three to six years after the income tax

returns have been filed.

We operate in certain jurisdictions outside the United States. ASC 740-30 provides that the undistributed earnings of a foreign subsidiary be accounted for as a temporary difference under the

presumption that all undistributed earnings will be distributed to the parent company as a dividend. Sufficient evidence of the intent to permanently reinvest the earnings in the jurisdiction where earned precludes a company from recording

the temporary difference. For purposes of ASC 740-30, the Company does not consider the earnings subject to the transition tax and GILTI under the Tax Act permanently reinvested. All other earnings are considered permanently reinvested. No

deferred tax liability has been recognized for temporary differences related to investments in foreign subsidiaries that are considered indefinitely reinvested. Determination of the amount of the unrecognized deferred tax liability is not

practicable due to the complexity of the hypothetical calculation, including assumptions regarding the timing and manner of repatriation and the applicable tax consequences in relevant jurisdictions. The Company has elected an accounting

policy to recognize GILTI as a period cost when incurred.

In December 2021, the OECD introduced Base Erosion and Profit Shifting (“BEPS”) Pillar 2 rules that imposed a global minimum tax rate of 15%. Numerous countries, including European Union

member states, enacted legislation that took effect on January 1, 2024. The United States is not subject to Pillar 2. To mitigate the administrative burden in complying with the OECD Global BEPS rules during the initial years of

implementation, the OECD developed the temporary “Transitional Country-by-Country Safe Harbor” ("Safe Harbor"). The Safe Harbor applies for fiscal years beginning on or before December 31, 2026. Under the Safe Harbor, the top-up tax for such

jurisdiction is deemed to be zero, provided that at least one of the Safe Harbor tests is met for the jurisdiction. The Company was able to avail itself of the Pillar 2 Safe Harbor in the jurisdictions in which it operates. On January 5,

2026, the OECD announced changes to the model rules to include the “side by side” arrangement, which contains simplification measures as well as an exemption for US parented companies from certain aspects of the Pillar Two regime. The updated

model rules will need to be enacted into local legislation to become effective. The Company was able to avail itself of the Pillar 2 Safe Harbor in the jurisdictions in which it operates. As of March 28, 2026 (Successor), the impact of Pillar

2 legislation was immaterial. The Company will continue to monitor the legislative developments of Pillar 2 framework in the jurisdictions in which it operates.

On July 4, 2025, the One Big Beautiful Bill Act (the OBBB) was enacted in the United States. The OBBB contains several changes impacting corporate taxpayers, including modifications to the

capitalization of research and development expenses, changes to calculations for the limitation on deductions for interest expense, and the reestablishment of accelerated depreciation (full expensing) on fixed assets. The OBBB also includes

adjustments to the calculation of certain international tax framework provisions, which were initially established by the Tax Cuts and Jobs Act of 2017. The OBBB has multiple effective dates, with certain provisions effective in 2025 and

others implemented through 2027. The OBBB did not have a material impact on our consolidated financial statements as of March 28, 2026 (Successor).

36

Table of Contents

8. Employee benefit plans

401(k) Plan

All domestic employees of the Company are eligible to participate in the Company’s 401(k) Plan immediately upon date of hire. Participants may contribute up to 80% of annual compensation,

limited to twenty-three thousand five hundred annually (thirty-one thousand for participants aged 50 years and over). Effective March 29, 2025, the Company canceled 401(k) matching contributions for the foreseeable future. The amount charged

to expense for the Company’s matching contribution was zero, zero, $4 and $3,876 for the year ended March 28, 2026 (Successor), the period of January 26, 2025 through March 29, 2025 (Successor), the period of March 31, 2024 through January

25, 2025 (Predecessor), and the year ended March 30, 2024 (Predecessor), respectively.

Non-qualified retirement plan

The Company has a non-qualified retirement plan whereby certain employees can elect to defer a portion of their compensation into retirement savings accounts. Under the plan, there is no

requirement that the Company match contributions, although the Company may contribute matching payments at its sole discretion. No matching contributions were made to the plan during any of the periods presented. The Company has established a

rabbi trust that serves as an investment to the corresponding non-qualified plan liability. The assets of the rabbi trust are general assets of the Company and primarily consist of mutual funds. During fiscal year 2024, plan participants were

notified the Company and its affiliates have made the decision to terminate the non-qualified plan, effective as of August 28, 2024 (the "Termination Date"). Effective as of the Termination Date, no additional contributions or amounts will be

credited or debited to a participant's Account (as defined in the plan) following the Termination Date. The plan administrator paid out the balance of each participant's account in a lump sum, less any applicable withholdings, on August 28,

2025.

The total fair value of the plan asset recorded in other current assets was zero and $3,533 as of March 28, 2026 (Successor) and March 29, 2025 (Successor), respectively. The total carrying

value of the plan liability recorded in accrued liabilities was zero and $3,533 as of March 28, 2026 (Successor) and March 29, 2025 (Successor), respectively.

Pension plan

The Company provides pension benefits to the employees of Elfa under collectively bargained pension plans in Sweden, which are recorded in other long-term liabilities. The defined benefit

plan provides benefits for participating employees based on years of service and final salary levels at retirement. The defined benefit plans are unfunded and the plan was frozen in fiscal 2021. Certain employees also participate in defined

contribution plans for which Company contributions are determined as a percentage of participant compensation.

The following is a summary of the defined-benefit pension plan, a statement of funded status, and the related weighted-average assumptions:

Successor Company

March 28,

2026

March 29,

2025

Projected benefit obligation, end of year

$

3,805

$

3,729

Fair value of plan assets, end of year

—

—

Underfunded status, end of year

$

(3,805

)

$

(3,729

)

Discount rate

3.5

%

3.4

%

Rate of pay increases

—

%

—

%

Benefit cost, benefits paid, and employer contributions are immaterial for disclosure purposes.

9. Stock-based compensation

On October 16, 2013, the Board approved the 2013 Incentive Award Plan (as subsequently amended and restated, the “2013 Equity Plan”). The 2013 Equity Plan provided for grants of nonqualified

stock options, incentive stock options, restricted stock, restricted stock units, deferred stock awards, deferred stock units, stock appreciation rights, dividends equivalents, performance awards, and stock payments.

37

Table of Contents

On September 12, 2017, the Company's shareholders approved The Container Store Group Inc. Amended and Restated 2013 Incentive Award Plan (the “Amended and Restated 2013 Plan”). The Amended

and Restated 2013 Plan (i) increased the number of shares of common stock available for issuance under such plan from 3,616,570 shares to 11,116,570 shares; (ii) was intended to allow awards under the Amended and Restated 2013 Plan to

continue to qualify as tax-deductible performance-based compensation under Section 162(m) of the Internal Revenue Code of 1986, as amended, subject to anticipated changes resulting from the Tax Act as described below; and (iii) made certain

minor technical changes to the terms of the Amended and Restated 2013 Plan.

On August 30, 2023, the Company’s shareholders approved The Container Store Group, Inc. 2023 Incentive Award Plan (the “2023 Plan”) which replaced the 2013 Equity Plan. Following approval of

the 2023 Plan, no further awards were granted under the 2013 Equity Plan. However, the terms and conditions of the Amended and Restated 2013 Plan will continue to govern any outstanding awards granted thereunder.

The 2023 Plan provides for the grant of stock options, including incentive stock options and nonqualified stock options, stock appreciation rights, restricted stock awards, restricted stock

units, performance bonus awards, performance stock units, other stock or cash-based awards, and dividend equivalents to eligible individuals.

As described in Note 1 and Note 2, on December 22, 2024, the Company and the other Debtors filed the Chapter 11 Cases. On January 24, 2025, the Plan of Reorganization was confirmed by the

Bankruptcy Court. The Company and the other Debtors emerged from bankruptcy upon effectiveness of the Plan of Reorganization on January 28, 2025 (the "Effective Date"). On the Effective Date, among other things, all issued and outstanding

shares of the Company’s common stock were canceled and extinguished without consideration. All equity incentive plans of the Company, including options, restricted stock awards, performance awards, and other awards are terminated. The

cancellation was accounted for as a settlement for no consideration and the remaining unrecognized compensation cost for these awards was recorded as an operating expense in the Predecessor Consolidated Statement of Operation.

Total stock-based compensation cost was zero, zero, $1,584 and $1,870 for year ended March 28, 2026 (Successor), the period of January 26, 2025 through March 29, 2025 (Successor), the period

of March 31, 2024 through January 25, 2025 (Predecessor), and the year ended March 30, 2024 (Predecessor), respectively. The stock-based compensation cost for the period of March 31, 2024 through January 25, 2025 (Predecessor) includes $786

related to the accelerated recognition of the unrecognized compensation cost for the awards that were cancelled upon bankruptcy emergence, as explained in the paragraph above.

10. Shareholders’ equity (deficit)

As described in Note 2 Emergence from Voluntary Reorganization under Chapter 11 Proceedings and Note 3 Fresh

Start Accounting and Reorganization Items, Net, the Company emerged from bankruptcy upon the effectiveness of the Plan of Reorganization on January 28, 2025 (the "Effective Date"), at which time all shares of the Predecessor

Company's issued and outstanding common stock immediately prior to the Effective Date were canceled, released, and extinguished. The Company contributed 1,000 shares of newly issued common stock of the Company, par value $0.01 per share (such

shares of common stock, the "New Parent Shares"), as a contribution to the capital of The Container Store, Inc., a Texas corporation ("TCS"), and in exchange for no additional shares of capital stock of TCS. TCS then contributed all of the

New Parent Shares to an entity newly formed by TCS, The Container Store Holdings, LLC (“Reorganized Parent”), as a contribution to the capital of the Reorganized Parent.

Predecessor

The Predecessor Company had 250,000,000 shares of common stock authorized, with a par value of $0.01, of which 3,330,166 were issued and outstanding immediately prior to emergence from

bankruptcy, and all of which were canceled, released, and extinguished as of the Effective Date. The Predecessor Company also had 5,000,000 shares of preferred stock authorized, with a par value of $0.01, of which no shares were issued or

outstanding.

Successor

Common stock

As of March 28, 2026 (Successor), the Company had 5,000 shares of common stock authorized, with a par value of $0.01, of which 1,000 were issued.

38

Table of Contents

Preferred stock

As of March 28, 2026 (Successor), the Company had no shares of preferred stock authorized, issued, or outstanding.

11. Accumulated other comprehensive income

Accumulated other comprehensive income (“AOCI”) consists of changes in our foreign currency hedge contracts, pension liability adjustment, and foreign currency translation. The components of

AOCI, net of tax, were as follows:

Pension

liability

adjustment

Foreign

currency

translation

Total

Balance at April 1, 2023 (Predecessor)

$

(1,117

)

$

(31,392

)

$

(32,509

)

Other comprehensive (loss) income before reclassifications, net of tax

(26

)

(908

)

(934

)

Amounts reclassified to earnings, net of tax

—

—

—

Net current period other comprehensive (loss) income

(26

)

(908

)

(934

)

Balance at March 30, 2024 (Predecessor)

$

(1,143

)

$

(32,300

)

$

(33,443

)

Other comprehensive (loss) income before reclassifications, net of tax

$

1,584

$

(2,716

)

$

(1,132

)

Amounts reclassified to earnings, net of tax

—

—

—

Net current period other comprehensive (loss) income

1,584

(2,716

)

(1,132

)

Cancellation of Predecessor equity

(441

)

35,016

34,575

Balance at January 25, 2025 (Predecessor)

$

—

$

—

$

—

Other comprehensive (loss) income before reclassifications, net of tax

$

(2

)

$

7,167

$

7,165

Amounts reclassified to earnings, net of tax

—

—

—

Net current period other comprehensive (loss) income

(2

)

7,167

7,165

Balance at March 29, 2025 (Successor)

$

(2

)

$

7,167

$

7,165

Other comprehensive (loss) income before reclassifications, net of tax

$

37

$

4,827

$

4,864

Amounts reclassified to earnings, net of tax

—

—

—

Net current period other comprehensive (loss) income

37

4,827

4,864

Balance at March 28, 2026 (Successor)

$

35

$

11,994

$

12,029

Amounts reclassified from AOCI to earnings for the pension liability adjustment category are generally included in cost of sales and selling, general and administrative expenses in the

Company’s consolidated statements of operations. For a description of the Company’s employee benefit plans, refer to Note 8.

12. Leases

We conduct all of our U.S. operations from leased facilities that include our support center, distribution centers, manufacturing facilities, and 99 store locations. The support center,

distribution centers, manufacturing facilities, and stores are leased under operating leases that generally expire over the next 1 to 15 years. We also lease computer hardware under operating leases that generally expire over the next few

years. In most cases, management expects that in the normal course of business, leases will be renewed or replaced by other leases. The Company also has finance leases at our Elfa segment which are immaterial.

39

Table of Contents

Lease expense on operating leases is recorded on a straight-line basis over the term of the lease, commencing on the date the Company takes possession of the leased property and is recorded

in selling, general and administrative expenses ("SG&A").

We consider lease payments that cannot be predicted with reasonable certainty upon lease commencement to be variable lease payments, which are recorded as incurred each period and are

excluded from our calculation of lease liabilities. Our variable lease payments include lease payments that are based on a percentage of sales.

Upon lease commencement, we recognize the lease liability measured at the present value of the fixed future minimum lease payments. We have elected the practical expedient to not separate

lease and non-lease components. Therefore, lease payments included in the measurement of the lease liability include all fixed payments in the lease arrangement. We record a right-of-use asset for an amount equal to the lease liability,

increased for any prepaid lease costs and initial direct costs and reduced by any lease incentives. We remeasure the lease liability and right-of-use asset when a change to our future minimum lease payments occurs. Key assumptions and

judgments included in the determination of the lease liability include the discount rate applied to present value of the future lease payments and the exercise of renewal options.

Many of our leases contain renewal options. The option periods are generally not included in the lease term used to measure our lease liabilities and right-of-use assets upon commencement as

exercise of the options is not reasonably certain. We remeasure the lease liability and right-of-use asset when we are reasonably certain to exercise a renewal option.

Discount Rate

Our leases do not provide information about the rate implicit in the lease. Therefore, we utilize an incremental borrowing rate to calculate the present value of our future lease obligations.

The incremental borrowing rate represents the rate of interest we would have to pay on a collateralized borrowing, for an amount equal to the lease payments, over a similar term and in a similar economic environment.

The components of lease costs were as follows:

Successor Company

Predecessor Company

Fiscal Year Ended

Period from

Period from

Fiscal Year Ended

March 28,

2026

January 26, 2025

through March 29,

2025

March 31, 2024

through January 25,

2025

March 30,

2024

Operating lease costs

$

90,149

$

15,241

$

82,341

$

94,974

Variable lease costs

450

91

466

707

Total lease costs

$

90,599

$

15,332

$

82,807

$

95,681

We do not have sublease income and do not recognize lease assets or liabilities for short-term leases, defined as operating leases with initial terms of less than 12 months. Our short-term

lease costs were not material for the periods presented.

Weighted average remaining operating lease term and incremental borrowing rate were as follows:

Successor Company

March 28, 2026

March 29, 2025

Weighted average remaining lease term (years)

5.7

6.2

Weighted average incremental borrowing rate

11.3

%

11.3

%

40

Table of Contents

As of March 28, 2026 (Successor), future minimum lease payments under our operating lease liabilities were as follows:

Operating Leases

Within 1 year

$

91,180

2 years

82,415

3 years

67,272

4 years

54,133

5 years

40,490

Thereafter

95,558

Total lease payments

$

431,048

Less amount representing interest

(120,815

)

Total lease liability

$

310,233

Less current lease liability

(59,561

)

Total noncurrent lease liability

$

250,672

13. Commitments and contingencies

In connection with insurance policies and other contracts, the Company has outstanding standby letters of credit totaling $12,792 as of March 28, 2026 (Successor).

The Company is subject to ordinary litigation and routine reviews by regulatory bodies that are incidental to its business. The Company has recorded accruals with respect to these matters,

where appropriate, which are reflected in the Company's unaudited condensed consolidated financial statements. For some matters, a liability is not probable or the amount cannot be reasonably estimated and therefore an accrual has not been

made.

Rashon Hayes v. The Container Store, Inc.

The Company was named as a defendant in a putative class action and representative action was filed on February 10, 2020 in Santa Clara Superior Court by Rashon Hayes (“Plaintiff”), a former,

hourly-paid employee of TCS who was employed from April 2019 to June 2019. The First Amended Complaint was filed on August 3, 2020 and alleges eleven causes of action: (1) unpaid overtime, (2) unpaid meal period premiums, (3) unpaid rest

period premiums, (4) unpaid minimum wages, (5) final wages not timely paid, (6) wages not timely paid during employment, (7) non-compliant wage statements, (8) failure to keep requisite payroll records, (9) unreimbursed business expenses,

(10) violation of California Business and Professions Code section 17200, and (11) violation of the California Private Attorneys General Act. The lawsuit seeks restitution of unpaid wages for plaintiff and other class members, pre-judgement

interest, appointment of class administrator, and attorney's fees and costs. Parties engaged in mediation on February 21, 2024 and reached a preliminary, confidential settlement.

Based on information currently available, the Company does not believe that its pending legal matters, either on an individual basis or in the aggregate, will have a material adverse effect

on the Company’s consolidated financial statements as a whole. However, litigation and other legal matters involve an element of uncertainty. Adverse decisions and settlements, including any required changes to the Company's business, or

other developments in such matters could affect our operating results in future periods or result in a liability or other amounts material to the Company's annual consolidated financial statements.

The Company is subject to ordinary litigation and routine reviews by regulatory bodies that are incidental to its business, none of which is expected to have a material adverse effect on the

Company’s consolidated financial statements on an individual basis or in the aggregate.

14. Fair value measurements

Under U.S. GAAP, the Company is required to a) measure certain assets and liabilities at fair value or b) disclose the fair values of certain assets and liabilities recorded at cost.

Accounting standards define fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date. Fair value is calculated

assuming the transaction occurs in the principal or most advantageous market for the asset or liability and includes consideration of non-performance risk and credit risk of both parties. Accounting standards pertaining to fair value

establish a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value. These tiers include:

41

Table of Contents

•

Level 1—Valuation inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.

•

Level 2—Valuation inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all

significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

•

Level 3—Valuation inputs are unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are determined using model-based techniques

that include option pricing models, discounted cash flow models and similar techniques.

As of March 28, 2026 (Successor) and March 29, 2025 (Successor), the Company held certain items that are required to be measured at fair value on a recurring basis. These items included the

non-qualified retirement plan, which consists of investments purchased by employee contributions to retirement savings accounts. The fair value amount of the non-qualified retirement plan is measured using the net asset value per share

practical expedient, and therefore, is not classified in the fair value hierarchy. The Company also considers counterparty credit risk and its own credit risk in its determination of all estimated fair values. The Company has consistently

applied these valuation techniques in all periods presented and believes it has obtained the most accurate information available for the types of contracts it holds.

During the year ended March 28, 2026, the Company recorded intangible asset impairment charges that were not material. The Company did not have any material assets or liabilities measured at

fair value on a nonrecurring basis during the period.

The following items are measured at fair value on a recurring basis, subject to the disclosure requirements of ASC 820, Fair Value Measurements, at

March 28, 2026 and March 29, 2025:

Successor Company

Description

Balance Sheet Location

March 28, 2026

March 29, 2025

Assets

Nonqualified retirement plan

Other current assets

$

—

$

3,533

Total assets

$

—

$

3,533

The fair value of long-term debt was estimated using quoted prices as well as recent transactions for similar types of borrowing arrangements (level 2 valuations). As of March 28, 2026 and

March 29, 2025, the estimated fair value of the Company’s long-term debt, including current maturities, was as follows:

Successor Company

March 28, 2026

March 29, 2025

First-Out Exit Term Loans

$

37,192

$

39,045

Amendment No. 1 Super Senior Term Loans

17,564

—

Amendment No. 2 Super Senior Term Loans

21,133

—

Amendment No. 3 2026 Priming Super Senior Term Loans

20,975

—

Rolled-Up First-Out Term Loans

16,964

—

Second-Out Exit Term Loans

23,036

49,095

Obligations under finance leases

654

609

Exit ABL Credit Facility

76,761

72,008

Total fair value of debt

$

214,279

$

160,757

42

Table of Contents

15. Subsequent Events

The Company evaluated subsequent events through June 2, 2026, the date the consolidated financial statements were available to be issued, and the following events occurred that require

disclosure.

Merger Agreement with Bed Bath and Beyond, Inc.

On April 2, 2026 (the “Effective Date”), the Company entered into an Agreement and Plan of Merger (the "TCS Merger Agreement"), by and among Bed Bath and Beyond, Inc. (BBBY), Falcon Merger

Sub, LLC, a wholly owned subsidiary of Bed Bath Beyond, Inc. ("TCS Merger Sub"), and The Container Store Holdings, LLC ("TCS"), pursuant to which, subject to the terms and conditions set forth therein, TCS Merger Sub will merge with and into

TCS (the "TCS Merger"), with TCS surviving such TCS Merger as a wholly owned subsidiary of Bed Bath and Beyond, Inc. (the "Surviving Entity").

Pursuant to the terms of the TCS Merger Agreement, the aggregate consideration to be delivered at closing is expected to be approximately $150,000 (the “Purchase Price”), subject to certain

adjustments and structural considerations as set forth in the TCS Merger Agreement. The consideration will consist of a combination of (i) senior convertible notes of BBBY with an aggregate principal amount of at least $54,000, subject to

adjustment, and (ii) shares of the BBBY’s common stock, subject to certain limitations, including an equity issuance cap. To the extent such equity issuance cap is exceeded, additional consideration will be delivered in the form of senior

convertible notes. The TCS merger consideration (as defined in the TCS Merger Agreement) may be paid to TCS equity holders or, under certain circumstances, to TCS lenders in satisfaction of outstanding indebtedness.

The completion of the TCS Merger is subject to customary closing conditions, including, among others, (i) the absence of legal restraints, (ii) receipt of required lender approvals or the

completion of an alternative restructuring transaction, (iii) the receipt of specified financing, (iv) the delivery of audited financial statements of TCS, and (v) the accuracy of representations and warranties and compliance with covenants

by the parties.

In connection with the TCS Merger Agreement, BBBY also entered into related agreements, including a transaction support agreement with certain equity holders and lenders of TCS, a put

agreement with certain lenders, and commitments to provide, from time to time, incremental term loans to TCS in an aggregate amount not to exceed $30,000, subject to the conditions of the TCS Merger Agreement. In no event shall BBBY be

required to provide any such loans until an aggregate principal amount of $30,000 million of 2026-2 Priming Super Senior Term Loans shall have been funded by the Term Loan Creditors.

The TCS Merger Agreement may be terminated under certain circumstances, including by either party if the transaction has not been completed by July 31, 2026 (subject to extension in certain

circumstances), or upon certain breaches, mutual consent, or the occurrence of legal restraints. The transaction is expected to close in the third quarter of calendar year 2026.

Amendment No. 4 to Term Loan Credit Agreement

On April 2, 2026, the Company entered into Amendment No. 4 to the Exit Term Loan Credit Agreement (the “Fourth Amendment”). The Fourth Amendment resulted in $30,000 aggregate principal amount

of priming super senior term loan commitments from the First-Out Lenders or their designees (the "Amendment No. 4 2026-2 Priming Super Senior Term Loans"). The $30,000 principal amount was received by the Company during fiscal April 2026.

Exit Asset-Based Lending (ABL) Credit Facility Payment

On April 2, 2026, the Company repaid $15,000 on the Exit ABL Credit Facility.

43

EX-99.2 — EXHIBIT 99.2

EX-99.2

Filename: ef20078841_ex99-2.htm · Sequence: 5

Exhibit 99.2

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

Introduction

The following unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S-X and gives effect to the

following acquisitions (collectively, the “Business Combinations”), using the assumptions and adjustments described in the accompanying notes.

The Brand House Collective, Inc.

On April 2, 2026, Bed Bath & Beyond, Inc., a Delaware corporation (‘‘BBBY’’), completed the acquisition of The Brand House Collective,

Inc., a Tennessee corporation (‘‘TBHC’’), pursuant to the Agreement and Plan of Merger, dated as of November 24, 2025 (the “TBHC Merger Agreement”), by and among BBBY, Knight Merger Sub II, Inc., a Delaware corporation and wholly owned subsidiary

of BBBY (“Knight Merger Sub”), and TBHC. Pursuant to the TBHC Merger Agreement, upon the terms and subject to the conditions set forth therein, Knight Merger Sub merged with and into TBHC, with TBHC surviving as a wholly owned subsidiary of BBBY

(the “TBHC Merger”).

At the effective time of the TBHC Merger (the “TBHC Merger Effective Time”),

each share of TBHC common stock, no par value per share (“TBHC Common Stock”), issued and outstanding immediately prior to the TBHC Merger Effective Time (other than treasury shares and shares held by BBBY or Knight Merger Sub, which were

cancelled) was converted into the right to receive 0.1993 shares (the “Exchange Ratio”) of BBBY common stock, par value $0.0001 per share (“BBBY Common Stock”), and, if applicable, cash in lieu of fractional shares.

At the TBHC Merger Effective Time, (i) each outstanding award of TBHC restricted

share units (“TBHC RSU”) automatically and fully vested and was converted into the right to receive a number of shares of BBBY Common Stock equal to (A) the number of shares of TBHC Common Stock subject to the TBHC RSU multiplied by (B) the

Exchange Ratio, plus, if applicable, cash in lieu of fractional shares, and (ii) each outstanding option to purchase TBHC Common Stock (“TBHC Option”) was cancelled and converted into the right to receive a number of shares of BBBY Common Stock

equal to (A) the Net Option Share Amount (as defined in the TBHC Merger Agreement) applicable to the TBHC Option multiplied by (B) the Exchange Ratio, plus, if applicable, cash in lieu of fractional shares. As a result of the foregoing, all TBHC

Options were cancelled for no consideration because their exercise prices exceeded $0.94, the closing price of TBHC Common Stock on April 1, 2026, the trading day immediately prior to the closing of the TBHC

Merger.

The Container Store Holdings, LLC

On July 8, 2026, BBBY completed the acquisition of The Container Store Holdings, LLC, a Delaware limited liability company (“TCS Holdings”),

pursuant to the Agreement and Plan of Merger, dated as of April 2, 2026 (the “TCS Merger Agreement”), by and among BBBY, TCS Merger Sub, LLC, a Delaware limited liability company and wholly owned subsidiary of BBBY, and TCS Holdings. Pursuant to

the TCS Merger Agreement, upon the terms and subject to the conditions, TCS Merger Sub merged with and into TCS Holdings, with TCS Holdings surviving as a wholly owned subsidiary of BBBY (the “TCS Merger”).  The Container Store Group, Inc. (“TCS”)

is a direct wholly owned subsidiary of TCS Holdings.

At the effective time of the TCS Merger, BBBY issued 13,714,287 shares of BBBY Common Stock and $112.6 million aggregate principal amount of

its 5.00% Convertible Senior Notes due 2033 (“Convertible Notes”) to holders of outstanding TCS indebtedness as merger consideration. The BBBY Common Stock issued had an acquisition-date fair value of $67.7 million, based on BBBY's closing share

price of $5.37 on July 8, 2026, adjusted for a discount for lack of marketability of $0.43 per share due to the unregistered status of the shares issued. The Convertible Notes had an aggregate principal amount of $112.6 million and an

acquisition-date fair value of $108.4 million. All outstanding TCS Holdings equity securities were cancelled and extinguished for no purchase consideration. Immediately after the closing of the TCS Merger, BBBY repurchased 286,663 shares of BBBY

Common Stock (which are held as treasury shares) and cancelled $1.3 million aggregate principal amount of Convertible Notes in connection with the repayment of certain TCS loans.

1

On July 8, 2026, BBBY entered into an indenture (the “Indenture”) with the subsidiary guarantors party thereto and Computershare Trust Company,

National Association, as trustee, with respect to $112.6 million aggregate principal amount of BBBY's Convertible Notes. The Convertible Notes are senior unsecured obligations of BBBY, guaranteed by certain of its subsidiaries, bear interest at a

rate of 5.00% per annum, payable semiannually in arrears on April 1 and October 1 of each year, beginning April 1, 2027, and mature on July 8, 2033, unless earlier converted or repurchased. BBBY has performed a preliminary accounting assessment and

concluded that the embedded conversion feature within the Convertible Notes meets the definition of an embedded derivative that requires bifurcation and separate accounting as a derivative liability measured at fair value, with subsequent changes

in fair value recognized in earnings (mark-to-market) at each reporting date pursuant to ASC 815. This conclusion is driven by certain settlement provisions that exist until BBBY obtains the requisite  approval of BBBY stockholders under the

listing rules of the New York Stock Exchange (or successor exchange) in connection with the issuance of BBBY Common Stock in the TCS Merger and upon conversion of the Convertible Notes. Upon receipt of such stockholder approval, the embedded

conversion feature is expected to no longer require bifurcation.

In accordance with Regulation S-X Article 11, the unaudited pro forma condensed combined balance sheet reflects the Convertible Notes at their

consideration transferred fair value as a component of long-term debt. Given the time constraints of this filing, a definitive valuation model to reliably determine the fair value of the embedded derivative liability and allocate the residual value

to the debt host instrument at the acquisition date has not been completed. The final allocation and the separation of the embedded derivative will be determined within the measurement period under ASC 805, which may result in a change to the

discount on the host debt and the recognition of a separate derivative liability.

Furthermore, the unaudited pro forma condensed combined statements of operations for the three months ended March 31, 2026 and the year ended

December 31, 2025 do not include any hypothetical fair value adjustments or mark-to-market gains or losses associated with the embedded derivative for historical periods. Calculating or ascribing historical fair value changes for periods prior to

issuance would be speculative and is not factually supportable under Article 11. Beginning from the actual issuance date until the earlier of settlement or the receipt of BBBY stockholder approval, future reported operating results will reflect

mark-to-market fair value adjustments for the embedded derivative, which could introduce material volatility into BBBY's future statements of operations during that period.

Effective January 28, 2025, TCS Holdings became the direct holding company of TCS in connection with TCS’ emergence from bankruptcy pursuant to

its Plan of Reorganization. TCS Holdings has no material assets other than its ownership of 100% of the outstanding capital stock of TCS and conducts no independent operations and has no revenues or employees of its own.  The audited consolidated

financial statements of TCS are included as Exhibit 99.1 to this amended current report. As the financial statements of TCS Holdings are not included in this amended current report, their exclusion had no effect on the pro forma net loss per share

for the three months ended March 31, 2026 and the year ended December 31, 2025.

Additional Information Related to the Unaudited Pro Forma Condensed Combined Financial Information

The following table presents the fiscal year-end dates of BBBY, TBHC and TCS:

Entity

Fiscal Year End

BBBY

December 31 of each year

TBHC

Saturday closest to January 31 of each year

TCS

Saturday closest to March 31 of each year

Because the fiscal year-ends of TBHC and TCS differ from BBBY's fiscal year-end by less than one fiscal quarter, the historical financial

statements of TBHC and TCS have been combined without any conforming adjustments to BBBY’s fiscal periods, as permitted by Rule 11-02(c)(3) of Regulation S-X.

The unaudited pro forma condensed combined balance sheet as of March 31, 2026 gives effect to the Business Combinations as if they had occurred

on March 31, 2026 and has been prepared by combining:

•

the unaudited consolidated balance sheet of BBBY as of March 31, 2026;

•

the unaudited consolidated balance sheet of TBHC as of April 4, 2026*; and

•

the audited consolidated balance sheet of TCS as of March 28, 2026.

* Management utilized the unaudited consolidated balance sheet of TBHC as of April 4, 2026 in preparing the unaudited pro forma condensed

combined balance sheet, as it represents the closest balance sheet date to the April 2, 2026 acquisition date. For pro forma purposes, certain transaction accounting adjustments were applied to reflect transactions occurring between the April 2,

2026 acquisition date and April 4, 2026. See Note 1, “Basis of Pro Forma Presentation,” for additional information regarding these adjustments.

The unaudited pro forma condensed combined statement of operations for the three months ended March 31, 2026 gives effect to the Business

Combinations as if they had occurred on January 1, 2025 and has been prepared by combining:

•

the unaudited consolidated statement of operations of BBBY for the three months ended March 31, 2026;

2

•

the unaudited consolidated statement of operations of TBHC for the 13 weeks ended April 4, 2026**; and

•

the unaudited consolidated statement of operations of TCS for the 13 weeks ended March 28, 2026, which corresponds to its most recently completed fiscal quarter***.

** Management utilized TBHC's historical consolidated statement of operations for the 13 weeks ended April 4, 2026 in preparing the unaudited

pro forma condensed combined statement of operations. The historical consolidated statement of operations for the 13-week period was derived by combining the results of operations for the 4-week period ended January 31, 2026, the 4-week period

ended February 28, 2026 and the 5-week period ended April 4, 2026. As a result of utilizing TBHC's 13 weeks ended April 4, 2026, the 4-week period ended January 31, 2026 is included in both the historical statement of operations for the 13 weeks

ended April 4, 2026 and the historical annual statement of operations for the fiscal year ended January 31, 2026. Accordingly, the results of operations for this 4-week period are reflected in both the unaudited pro forma condensed combined

statement of operations for the three months ended March 31, 2026 and the year ended December 31, 2025. For the 4-week period ended January 31, 2026, TBHC reported revenue of $21.2 million and a net loss from continuing operations of $11.5 million.

Management concluded that the activity occurring between the April 2, 2026 acquisition date and April 4, 2026 was not material to the historical consolidated statement of operations.

*** Management utilized TCS’ historical consolidated statement of operations for the 13 weeks ended March 28, 2026, which corresponds to its most recently completed

fiscal quarter, in preparing the unaudited pro forma condensed combined statement of operations. As a result, the 13-week period ended March 28, 2026 is included in both TCS’ historical consolidated statement of operations for the 13 weeks ended

March 28, 2026 and its historical consolidated statement of operations for the fiscal year ended March 28, 2026. Accordingly, the results of operations for this 13-week period are reflected in both the unaudited pro forma condensed combined

statement of operations for the three months ended March 31, 2026 and the year ended December 31, 2025. For the 13 weeks ended March 28, 2026, TCS reported net sales of $160.2 million and a net loss of $81.2 million.

The unaudited pro forma condensed combined statement of operations for the year ended December 31, 2025 gives effect to the Business

Combinations as if they had occurred on January 1, 2025, the beginning of the earliest period presented, and has been prepared by combining:

•

the audited consolidated statement of operations of BBBY for the year ended December 31, 2025,

•

the audited consolidated statement of operations of TBHC for the 52 weeks ended January 31, 2026, and

•

the audited consolidated statement of operations of TCS for the fiscal year ended March 28, 2026.

The unaudited pro forma condensed combined financial information and corresponding notes to the unaudited pro forma condensed combined

financial information were derived from, and should be read in conjunction with, the following historical financial statements and the accompanying notes:

•

The historical unaudited consolidated financial statements of BBBY as of and for the three months ended March 31, 2026, as included in BBBY’s Quarterly Report on Form 10-Q

filed with the Securities and Exchange Commission (the “SEC”) on April 27, 2026;

•

The historical audited consolidated financial statements of BBBY as of and for the fiscal year ended December 31, 2025, as included in BBBY’s Annual Report on Form 10-K

filed with the SEC on February 24, 2026;

•

The historical audited consolidated financial statements of TBHC for the fiscal year ended January 31, 2026, as included in Amendment No. 1 to BBBY's Current Report on Form

8-K (Form 8-K/A), filed with the SEC on May 8, 2026; and

•

The historical audited consolidated financial statements of TCS as of and for the fiscal year ended March 28, 2026, as included herein as Exhibit 99.1 to this Amendment No.

1 to BBBY’s Current Report on Form 8-K (Form 8-K/A).

3

Unaudited Pro Forma Condensed Combined Balance Sheet

(in thousands)

As of March 31,

2026

As of April 4, 2026

As of March 28, 2026

As of March 31,

2026

Bed Bath &

Beyond, Inc.

(Historical)

The Brand House

Collective, Inc.

(Historical, adjusted

for reclassifications)

Transaction

Accounting

Adjustments

(Note 4)

The Container Store

Group, Inc.

(Historical, adjusted

for reclassifications)

Transaction

Accounting

Adjustments

(Note 7)

Unaudited Pro

Forma

Condensed

Combined

Balance Sheet

Assets

Current assets:

Cash and cash equivalents

$

135,829

$

14,092

$

(10,000

)

4(e)

$

29,118

$

30,000

7(a)

$

191,412

(20,000

)

4(c)

6,465

7(l)

5,908

4(c)

Restricted cash

26,673

-

-

26,673

Accounts receivable, net of allowance for credit losses

24,005

-

(3,836

)

4(e)

21,514

41,683

Inventories

496

56,194

133,060

59

7(f)

189,809

Prepaid expenses and other current assets

9,713

7,076

17,573

34,362

Total current assets

196,716

77,362

(27,928

)

201,265

36,524

483,939

Property and equipment, net

12,586

13,278

20,850

4(h)

83,660

64,000

7(h)

194,374

Intangible assets, net

45,079

-

19,825

4,046

7(i)

68,950

Goodwill

6,160

-

69,578

4(d)

2,495

133,755

7(c)

71,744

22,041

4(e)

(50,593

)

7(d)

(2,512

)

4(i)

6,117

7(e)

3,776

4(f)

(59

)

7(f)

(20,850

)

4(h)

(41,121

)

7(g)

(11,464

)

4(g)

(64,000

)

7(h)

3,132

4(l)

(4,046

)

7(i)

(275

)

7(j)

19,610

7(m)

Equity securities, including securities measured at fair value

64,236

-

91

4(j)

55,929

(8,398

)

4(e)

Operating lease right-of-use assets

4,937

100,655

18,564

4(g)

269,112

49,472

7(g)

445,527

2,512

4(i)

275

7(j)

Other long-term assets, net including securities measured at fair value

74,740

3,333

(44,410

)

4(e)

6,034

(880

)

7(e)

29,331

(856

)

4(f)

236

7(l)

(8,866

)

7(l)

Total assets

$

404,454

$

194,628

$

24,126

$

582,391

$

144,195

$

1,349,794

Liabilities and Stockholders' Equity (Deficit)

Current liabilities:

Accounts payable

$

91,532

$

51,815

$

(3,836

)

4(e)

$

46,483

$

191,902

$

5,908

4(c)

Accrued liabilities

47,480

19,116

(473

)

4(e)

73,038

706

7(b)

146,338

2,165

4(k)

4,306

7(k)

Unearned revenue

34,639

143

34,782

Operating lease liabilities, current

946

33,520

59,561

1,603

7(g)

95,630

Short-term debt, net

15,500

-

284

15,784

Total current liabilities

190,097

104,594

3,764

179,366

6,615

484,436

Long-term debt, net

-

6,811

10,000

4(a)

268,606

30,000

7(a)

191,061

(10,000

)

4(e)

(226,712

)

7(d)

5,237

7(e)

108,370

7(d)

(1,251

)

7(l)

Operating lease liabilities, non-current

5,404

78,599

7,100

4(g)

250,672

6,748

7(g)

348,523

Other long-term liabilities, including commitments measured at fair value

6,500

3,185

3,132

4(l)

16,796

19,610

7(m)

49,223

Related party debt, net

-

40,812

205

4(b)

-

2,920

4(f)

(43,937

)

4(e)

Total liabilities

202,001

234,001

(26,816

)

715,440

(51,383

)

1,073,243

Stockholders’ equity (deficit):

Preferred stock

-

-

-

Common stock

8

226,589

(196,589

)

4(d)

-

-

7(c)

10

(10,000

)

4(a)

1

7(d)

(20,000

)

4(c)

1

4(e)

Additional paid‑in capital

1,241,225

-

13,642

4(e)

11,311

(11,311

)

7(c)

1,322,615

67,748

7(d)

Accumulated deficit

(859,109

)

(265,962

)

(205

)

4(b)

(156,389

)

(706

)

7(b)

(864,987

)

(2,165

)

4(k)

157,095

7(c)

266,167

4(d)

(4,306

)

7(k)

91

4(j)

236

7(l)

266

7(l)

Accumulated other comprehensive loss

(2,574

)

12,029

(12,029

)

7(c)

(2,574

)

Treasury stock at cost

(177,458

)

-

(1,416

)

7(l)

(178,874

)

Total stockholders’ equity (deficit) attributable to stockholders of Bed Bath & Beyond, Inc.

202,092

(39,373

)

50,942

(133,049

)

195,578

276,190

Equity attributable to noncontrolling  interests

361

-

361

Total stockholders’ equity (deficit)

202,453

(39,373

)

50,942

(133,049

)

195,578

276,551

Total liabilities and stockholders’ equity (deficit)

$

404,454

$

194,628

$

24,126

$

582,391

$

144,195

$

1,349,794

See accompanying notes to the unaudited pro forma condensed combined financial statements

4

Unaudited Pro Forma Condensed Combined Statements of Operations

(in thousands)

Three Months Ended

March 31, 2026

Bed Bath & Beyond, Inc.

(Historical)

13 Weeks Ended April 4, 2026

The Brand House Collective, Inc.

(Historical, adjusted for

reclassifications)

Transaction

Accounting

Adjustments

(Note 5)

13 Weeks Ended March 28, 2026

The Container Store Group, Inc.

(Historical, adjusted for

reclassifications)

Transaction

Accounting

Adjustments

(Note 8)

Three Months Ended

March 31, 2026

Unaudited Pro Forma

Condensed Combined

Statements of Operations

Net revenue

$

247,755

$

64,996

$

160,179

$

-

$

472,930

Cost of goods sold

188,557

45,739

85,713

-

320,009

Gross profit

59,198

19,257

-

74,466

-

152,921

Operating expenses:

Sales and marketing

32,310

14,785

1,082

5(e)

10,073

-

58,250

Technology

21,214

2,262

172

5(e)

7,572

2,404

8(d)

32,136

(1,488

)

8(d)

General and administrative

14,863

30,240

(2,460

)

5(k

93,377

(2,968

)

8(c)

136,828

213

5(e)

-

(4,979

)

8(d)

500

5(d)

-

8,042

8(d)

Customer service and merchant fees

9,018

-

-

-

9,018

Other operating expense (income), net

-

-

-

-

Indefinite-lived asset impairment charges

3,009

-

3,009

Gain on lease termination

(1,423

)

-

(1,423

)

Other expenses (gain)

5,935

-

5,935

(Gain) loss on disposal of assets

(64

)

-

(64

)

Asset impairment

-

5,147

8,815

-

13,962

Total operating expenses

77,405

52,434

(493

)

127,294

1,011

257,651

Operating loss

(18,207

)

(33,177

)

493

(52,828

)

(1,011

)

(104,730

)

Interest income (expense), net

1,729

(1,350

)

375

5(b)

(6,234

)

369

8(a)

(1,997

)

821

5(i)

-

4,271

8(e)

(578

)

5(i)

-

(1,400

)

8(g)

Other (expense) income, net

329

40

1,520

5(j)

-

-

1,889

Loss before income taxes

(16,149

)

(34,487

)

2,631

(59,062

)

2,229

(104,838

)

Provision for income taxes

249

525

-

5(l)

22,169

-

8(j)

22,943

Net loss

(16,398

)

(35,012

)

2,631

(81,231

)

2,229

(127,781

)

Net loss per share of common stock:

Basic

$

(0.24

)

$

0.27

Diluted

$

(0.24

)

$

0.27

Weighted average shares of common stock outstanding:

Basic

69,049

85,859

Diluted

69,049

85,859

See accompanying notes to the unaudited pro forma condensed combined financial statements

5

Unaudited Pro Forma Condensed Combined Statements of Operations

(in thousands)

The Year ended December 31,

2025

Bed Bath & Beyond, Inc.

(Historical)

52 Weeks Ended January 31, 2026

The Brand House Collective, Inc.

(Historical, adjusted for

reclassifications)

Transaction

Accounting

Adjustments

(Note 5)

52 Weeks Ended March 28, 2026

The Container Store Group, Inc.

(Historical, adjusted for

reclassifications)

Transaction

Accounting

Adjustments

(Note 8)

The year ended December 31,

2025

Unaudited Pro Forma Condensed

Combined Statements of

Operations

Net revenue

$

1,044,616

$

395,782

$

(2,417

)

5(a)

$

670,096

$

-

$

2,108,077

Cost of goods sold

787,094

250,217

(1,651

)

5(a)

330,061

59

8(b)

1,365,780

Gross profit

257,522

145,565

(766

)

340,035

(59

)

742,297

Operating expenses:

Sales and marketing

143,356

62,519

3,848

5(e)

35,546

-

245,269

Technology

90,276

9,620

1,214

5(e)

36,135

18,137

8(d)

143,172

(12,210

)

8(d)

General and administrative

53,569

121,127

(645

)

5(k)

361,238

(3,763

)

8(c)

548,460

2,165

5(c)

-

23,646

8(d)

295

5(e)

-

(15,919

)

8(d)

2,001

5(d)

-

4,306

8(f)

-

706

8(h)

(266

)

8(i)

Customer service and merchant fees

37,324

-

-

-

-

37,324

Other operating expense (income), net

(5,790

)

-

-

-

-

(5,790

)

Indefinite-lived asset impairment charges

3,009

-

3,009

Gain on lease termination, net

(2,423

)

-

(2,423

)

Other expenses

16,978

-

16,978

(Gain) loss on disposal of assets

(64

)

-

(64

)

Gain on sale of internally developed intangible assets

-

(10,000

)

10,000

5(h)

-

-

-

Asset impairment

-

2,013

-

8,815

-

10,828

Total operating expenses

318,735

185,279

18,878

459,234

14,637

996,763

Operating loss

(61,213

)

(39,714

)

(19,644

)

(119,199

)

(14,696

)

(254,466

)

Interest income (expense), net

5,052

(6,024

)

1,873

5(b)

(21,316

)

1,084

8(a)

(9,017

)

2,879

5(i)

-

13,968

8(e)

(933

)

5(i

-

(5,600

)

8(g)

Other (expense) income, net

(27,635

)

230

5,193

5(j)

-

-

(21,499

)

622

5(g)

-

-

91

5(f)

-

-

Loss before income taxes

(83,796

)

(45,508

)

(9,919

)

(140,515

)

(5,244

)

(284,982

)

Provision for income taxes

825

358

-

5(l)

(639

)

-

8(j)

544

Net loss

(84,621

)

(45,866

)

(9,919

)

(139,876

)

(5,244

)

(285,526

)

Net loss per share of common stock:

Basic

$

(1.41

)

$

(3.71

)

Diluted

$

(1.41

)

$

(3.71

)

Weighted average shares of common stock outstanding:

Basic

60,130

76,940

Diluted

60,130

76,940

See accompanying notes to the unaudited pro forma condensed combined financial statements

6

NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

1. Basis of Pro Forma Presentation

The unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S-X, as amended,

and is presented for illustrative purposes only. The adjustments included in the unaudited pro forma condensed combined financial information have been identified and presented to provide relevant information necessary for an understanding of the

effects of the Business Combinations on BBBY. The historical financial information of BBBY, TBHC and TCS has been prepared in accordance with U.S. GAAP.

The Business Combinations will be accounted for using the acquisition method of accounting in accordance with ASC 805, Business Combinations (ASC 805), with BBBY treated as the accounting acquirer. Under the acquisition method, the consideration transferred for each Business Combination will be allocated to the identifiable assets

acquired and liabilities assumed based on their estimated fair values as of the applicable acquisition date. Any excess of the consideration transferred over the estimated fair value of the identifiable net assets acquired will be recognized as

goodwill.

The purchase accounting reflected in the unaudited pro forma condensed combined financial information is preliminary and has been prepared based on estimates and

assumptions made by BBBY's management. The final determination of the fair values of the assets acquired and liabilities assumed, the allocation of purchase consideration, and the evaluation of accounting policies for conformity may differ

materially from the amounts presented herein. Accordingly, preliminary purchase price allocations and related pro forma adjustments are subject to change.

In determining the preliminary estimates of the fair values of the assets acquired and liabilities assumed, BBBY utilized publicly available

information, market data and other assumptions that BBBY believes are reasonable under the circumstances. There can be no assurance that the final valuations will not differ materially from the preliminary estimates reflected herein. Changes in the

estimated fair values of assets acquired and liabilities assumed may result in changes to the allocation of purchase consideration, including the amount assigned to goodwill, and may affect future depreciation and amortization expense.

The unaudited pro forma condensed combined financial information does not reflect the costs of any integration activities, cost savings,

operating synergies, revenue enhancements, restructuring activities, or other benefits or costs that may result from the Business Combinations, except to the extent required by Article 11 of Regulation S-X. The pro forma adjustments represent

BBBY's best estimates based on information currently available and assumptions that BBBY believes are reasonable under the circumstances.

The unaudited pro forma condensed combined financial information is provided for informational purposes only and is not necessarily indicative

of the results of operations or financial position that would have been achieved had the Business Combinations occurred on the dates assumed. Further, the unaudited pro forma condensed combined financial information is not necessarily indicative of

BBBY's future results of operations or financial position following the Business Combinations.

The unaudited pro forma condensed combined financial information gives effect to Business Combinations and includes the following:

•

Reclassifications to conform the historical financial statement presentation of TBHC and TCS to BBBY's financial statement presentation (the “Reclassification Adjustments”);

and

•

Transaction accounting adjustments to reflect the preliminary allocation of purchase consideration to the identifiable assets acquired and liabilities assumed and estimated

transaction costs directly attributable to the Business Combinations in accordance with ASC 805 (the “Transaction Accounting Adjustments”);

Management utilized the unaudited consolidated balance sheet of TBHC as of April 4, 2026 in preparing the unaudited pro forma condensed

combined balance sheet, as it represents the closest balance sheet date to the April 2, 2026 acquisition date. For pro forma purposes, certain transaction accounting adjustments were applied to reflect transactions occurring between April 2, 2026

and April 4, 2026:

a.

As part of the consideration transferred in the TBHC Merger, BBBY repaid $10.0 million of TBHC’s indebtedness with Bank of America on the April 2, 2026 acquisition date. The

unaudited consolidated balance sheet of TBHC as of April 4, 2026 reflects the repayment and, accordingly, does not include the related liability. For purposes of the unaudited pro forma condensed combined balance sheet, the Bank of America

indebtedness of $10.0 million was reinstated to present TBHC's historical balances as of April 2, 2026. See Note 4(a).

7

b.

As part of the consideration transferred in the TBHC Merger, $0.2 million of the collaboration fee payable arising from a preexisting relationship between TBHC and BBBY was

written off upon settlement of the preexisting relationship on April 2, 2026. The historical balance sheet of TBHC as of April 4, 2026 reflects this write-off and, accordingly, does not include the related liability. For purposes of the

unaudited pro forma condensed combined balance sheet, the collaboration fee receivable has been reinstated to present TBHC's historical balances as of April 2, 2026. See Note 4(b).

c.

To reflect the reversal of the post-merger capital contribution from BBBY to THBC of $20.0 million,

recorded as a decrease to cash with a corresponding decrease to common stock. The reversal resulted in a negative cash balance of $5.9 million, which has been reclassified to accounts payable for financial statement presentation purposes.

See Note 4(c).

2. Reclassification Adjustments

During the preparation of this unaudited pro forma condensed combined financial information, BBBY management performed a preliminary review of

the financial information of the acquired companies to identify differences in accounting policies and financial statement presentation as compared to those of BBBY. At the time of preparing the unaudited pro forma condensed combined financial

information, other than the reclassification adjustments described herein, BBBY is not aware of any other material differences. However, BBBY will continue to perform its detailed review of the accounting policies of the acquired companies. Upon

completion of that review, differences may be identified between the accounting policies of BBBY and those of the acquired companies that, when conformed, could have a material impact on the unaudited pro forma condensed combined financial

information.

8

The following tables present TBHC's historical balance sheet as of April 4, 2026, historical consolidated statement of operations for the 13

weeks ended April 4, 2026 and historical consolidated statement of operations for the year ended January 31, 2026, reclassified to conform to BBBY's financial statement presentation. The Reclassification Adjustments do not affect TBHC's historical

net loss, total assets, total liabilities, or total stockholders' equity.

Unaudited Reclassified Condensed Combined Balance Sheet

April 4, 2026

(in thousands)

Bed Bath & Beyond, Inc.

The Brand House Collective, Inc.

The Brand

House

Collective, Inc.

Reclassification

Adjustments

Notes

The Brand House

Collective, Inc.

(Historical,

adjusted for

reclassifications)

Assets

Current assets:

Cash and cash equivalents

Cash and cash equivalents

$

14,092

$

-

$

14,092

Restricted cash

-

-

-

Accounts receivable, net of allowance for credit losses

-

-

-

Inventories

Inventories, net

56,194

-

56,194

Prepaid expenses and other current assets

Prepaid expenses and other current assets

7,076

-

7,076

Total current assets

77,362

-

77,362

Property and equipment, net

Property and equipment, net

13,278

-

13,278

Intangible assets, net

-

-

-

Goodwill

-

-

-

Equity securities, including securities measured at fair value

-

-

-

Operating lease right-of-use assets

Operating lease right-of-use assets

100,655

-

100,655

Other long-term assets, net including securities measured at fair value

Other assets

3,333

-

3,333

Total assets

$

194,628

$

-

$

194,628

Liabilities and Stockholder's Equity (Deficit)

Current liabilities:

Accounts payable

Accounts payable

$

51,815

$

-

$

51,815

Accrued liabilities

Accrued expenses and other liabilities

19,259

(143

)

(a)

19,116

Unearned revenue

-

143

(a)

143

Operating lease liabilities, current

Operating lease liabilities

33,520

-

33,520

Short-term debt, net

-

-

-

Current related party debt, net

-

-

-

Total current liabilities

104,594

-

104,594

Long-term debt, net

6,811

-

6,811

Operating lease liabilities, non-current

Operating lease liabilities

78,599

-

78,599

Other long-term liabilities, including commitments measured at fair value

Other liabilities

3,185

-

3,185

Related party debt, net

40,812

-

40,812

Total liabilities

234,001

-

234,001

Stockholders’ equity (deficit):

Preferred stock

Preferred stock

-

-

-

Common stock

Common stock

226,589

-

226,589

Additional paid‑in capital

Additional paid‑in capital

-

-

-

Accumulated deficit

(265,962

)

-

(265,962

)

Treasury stock at cost

-

-

-

Total stockholders’ equity (deficit) attributable to stockholders of Bed Bath & Beyond, Inc.

(39,373

)

-

(39,373

)

Equity attributable to noncontrolling  interests

-

-

-

Total stockholders’ equity (deficit)

(39,373

)

-

(39,373

)

Total liabilities and stockholders’ equity (deficit)

$

194,628

$

-

$

194,628

(a)

Reclassification of TBHC's  unearned revenue to BBBY's historical presentation.

9

Unaudited Reclassified Condensed Combined Statements of Operations

For the 13 Weeks Ended April 4, 2026

(in thousands)

Bed Bath & Beyond, Inc.

The Brand House Collective, Inc.

The Brand

House

Collective, Inc.

Reclassification

Adjustments

Notes

The Brand

House

Collective, Inc.

(Historical,

adjusted for

reclassifications)

Net revenue

Net sales

$

64,996

$

-

$

64,996

Cost of goods sold

Cost of sales

60,047

(14,308

)

(b)

45,739

Gross profit

Gross profit

4,949

14,308

19,257

Operating expenses:

Operating expenses:

Sales and marketing

-

14,308

(b)

14,785

442

(c)

35

(d)

Technology

-

777

(c)

2,262

1,258

(d)

227

(e)

General and administrative

-

19,013

(c)

30,240

10,946

(d)

281

(e)

Customer service and merchant fees

-

-

Compensation and benefits

20,232

(20,232

)

(c)

-

Other operating expenses (income), net

Other operating expenses

12,239

(12,239

)

(d)

-

Depreciation (exclusive of depreciation included in cost of sales)

508

(508

)

(e)

-

Asset impairment

5,147

-

5,147

Total operating expenses

Total operating expenses

38,126

14,308

52,434

Operating loss

Operating loss

(33,177

)

-

(33,177

)

Interest income, net

-

(1,350

)

(f)

(1,350

)

Interest expense

(1,350

)

1,350

(f)

-

Other income (expense), net

Other income

40

-

40

Loss before income taxes

Loss before income taxes

(34,487

)

-

(34,487

)

Provision for income taxes

Income tax expense (benefit)

525

-

525

Net loss

Net loss

$

(35,012

)

$

-

$

(35,012

)

(b)

Reclassification of TBHC's store occupancy expenses from TBHC's “Cost of sales” to BBBY's “Sales and marketing.”

(c)

Reclassification of TBHC's “Compensation and benefits” to BBBY's “Sales and marketing,” “Technology,” and “General and administrative”.

(d)

Reclassification of TBHC 's “Other operating expenses” to BBBY's “Sales and marketing,” “Technology,” and “General and administrative.”

(e)

Reclassification of TBHC 's “Depreciation (exclusive of depreciation included in cost of sales)” to BBBY's “Technology,” and “General and administrative.”

(f)

Reclassification of TBHC 's “Interest expense” to BBBY's “Interest income, net.”

10

Unaudited Reclassified Condensed Combined Statements of Operations

For the 52 Weeks Ended January 31, 2026

(in thousands)

Bed Bath & Beyond, Inc.

The Brand House Collective, Inc.

The Brand

House

Collective, Inc.

Reclassification

Adjustments

Notes

The Brand

House

Collective, Inc.

(Historical,

adjusted for

reclassifications)

Net revenue

Net sales

$

395,782

$

-

$

395,782

Cost of goods sold

Cost of sales

310,709

(60,492

)

(b)

250,217

Gross profit

Gross profit

85,073

60,492

145,565

Operating expenses:

Operating expenses:

Sales and marketing

-

60,492

(b)

62,519

1,549

(c)

478

(d)

Technology

-

2,926

(c)

9,620

4,828

(d)

1,866

(e)

General and administrative

-

72,341

(c)

121,127

48,333

(d)

453

(e)

Customer service and merchant fees

-

-

-

Compensation and benefits

76,816

(76,816

)

(c)

-

Other operating expenses (income), net

Other operating expenses

53,639

(53,639

)

(d)

-

Depreciation (exclusive of depreciation included in cost of sales)

2,319

(2,319

)

(e)

-

Gain on sale of internally developed intangible assets

(10,000

)

-

(10,000

)

Asset impairment

2,013

-

2,013

Total operating expenses

Total operating expenses

124,787

60,492

185,279

Operating loss

Operating loss

(39,714

)

-

(39,714

)

Interest income, net

-

(6,024

)

(f)

(6,024

)

Interest expense

(6,024

)

6,024

(f)

-

Other income (expense), net

Other income

230

-

230

Loss before income taxes

Loss before income taxes

(45,508

)

-

(45,508

)

Provision for income taxes

Income tax expense (benefit)

358

-

358

Net loss

Net loss

$

(45,866

)

$

-

$

(45,866

)

(b)

Reclassification of TBHC's store occupancy expenses from TBHC's “Cost of sales” to BBBY's “Sales and marketing.”

(c)

Reclassification of TBHC's “Compensation and benefits” to BBBY's “Sales and marketing,” “Technology,” and “General and administrative”.

(d)

Reclassification of TBHC 's “Other operating expenses” to BBBY's “Sales and marketing,” “Technology,” and “General and administrative.”

(e)

Reclassification of TBHC 's “Depreciation (exclusive of depreciation included in cost of sales)” to BBBY's “Technology,” and “General and administrative.”

(f)

Reclassification of TBHC 's “Interest expense” to BBBY's “Interest income, net.”

11

The following tables present TCS’ historical balance sheet as of March 28, 2026, and historical consolidated statement of operations for the 13 weeks and fiscal year

ended March 28, 2026, reclassified to conform to BBBY's financial statement presentation. The Reclassification Adjustments do not affect TCS’ historical net loss, total assets, total liabilities, or stockholders' equity.

Unaudited Reclassified Condensed Combined Balance Sheet as of March 28, 2026

(in thousands)

Bed Bath & Beyond, Inc.

The Container Store Group, Inc.

The Container

Store Group,

Inc.

Reclassification

Adjustments

Notes

The Container

Store Group, Inc.

(Historical,

adjusted for

reclassifications)

Assets

Current assets:

Cash and cash equivalents

Cash

$

29,118

$

-

$

29,118

Restricted cash

-

-

-

Accounts receivable, net of allowance for credit losses

Accounts receivable, net

21,514

-

21,514

Inventories

Inventory

133,060

-

133,060

Prepaid expenses and other current assets

Prepaid expenses

13,294

4,279

(a)

17,573

Income taxes receivable

1,378

(1,378

)

(a)

-

Other current assets

2,901

(2,901

)

(a)

-

Total current assets

201,265

-

201,265

Property and equipment, net

Property and equipment, net

83,660

-

83,660

Intangible assets, net

Trade names

19,825

-

19,825

Goodwill

Goodwill

2,495

-

2,495

Equity securities, including securities measured at fair value

-

-

-

Operating lease right-of-use assets

Noncurrent operating lease right-of-use assets

269,112

-

269,112

Deferred financing costs, net

880

(880

)

(b)

-

Noncurrent deferred tax assets, net

18

(18

)

(b)

-

Other long-term assets, net including securities measured at fair value

Other assets

5,136

898

(b)

6,034

Total assets

$

582,391

$

-

$

582,391

Liabilities and Stockholder's Equity (Deficit)

Current liabilities:

Accounts payable

Accounts payable

$

46,483

$

-

$

46,483

Accrued liabilities

Accrued liabilities

72,777

261

(c)

73,038

Unearned revenue

-

-

Operating lease liabilities, current

Current operating lease liabilities

59,561

-

59,561

Short-term debt, net

Current portion of long-term debt

284

-

284

Income taxes payable

261

(261

)

(c)

-

Total current liabilities

179,366

-

179,366

Long-term debt

268,606

-

268,606

Operating lease liabilities, non-current

Noncurrent operating lease liabilities

250,672

-

250,672

Noncurrent deferred tax liabilities, net

8,497

(8,497

)

(d)

-

Other long-term liabilities, including commitments measured at fair value

Other long-term liabilities

8,299

8,497

(d)

16,796

Total liabilities

715,440

-

715,440

Stockholders’ equity (deficit):

Preferred stock

Preferred stock

-

-

-

Common stock

Common stock

-

-

-

Additional paid‑in capital

Additional paid‑in capital

11,311

-

11,311

Accumulated deficit

Retained deficit

(156,389

)

-

(156,389

)

Accumulated other comprehensive loss

Accumulated other comprehensive income

12,029

12,029

Treasury stock at cost

-

-

-

Total stockholders’ equity (deficit) attributable to stockholders of Bed Bath & Beyond, Inc.

(133,049

)

-

(133,049

)

Equity attributable to noncontrolling  interests

-

-

Total stockholders’ equity (deficit)

(133,049

)

-

(133,049

)

Total liabilities and stockholders’ equity (deficit)

$

582,391

$

-

$

582,391

(a)

Reclassification of TCS’ “Income taxes receivable,” and “Other current assets” to BBBY's “Prepaid expenses and other current assets.”

(b)

Reclassification of TCS’ “Deferred financing costs, net,” “Noncurrent deferred tax assets, net” to BBBY's “ Other long-term assets, net including securities measured at fair value.”

(c)

Reclassification of TCS’ “Income taxes payable” to BBBY's “Accrued liabilities.”

(d)

Reclassification of TCS’ “Noncurrent deferred tax liabilities, net” to BBBY's “Other long-term liabilities.”

12

Unaudited Reclassified Condensed Combined Statements of Operations

For the 13 Weeks Ended March 28, 2026

(in thousands)

Bed Bath & Beyond, Inc.

The Container Store Group, Inc.

The Container

Store Group,

Inc.

Reclassification

Adjustments

Notes

The Container

Store Group,

Inc. (Historical,

adjusted for

reclassifications)

Net revenue

Net sales

$

160,179

$

-

$

160,179

Cost of goods sold

Cost of sales (excluding depreciation and amortization)

85,713

-

85,713

Gross profit

Gross profit

74,466

-

74,466

Operating expenses

Operating expenses

Sales and marketing

-

10,073

(e)

10,073

Technology

-

6,084

(e)

7,572

1,488

(g)

General and administrative

-

88,292

(e)

93,377

106

(f)

4,979

(g)

Customer service and merchant fees

-

-

-

Other operating expenses (income), net

-

-

-

Selling, general, and administrative expenses (excluding depreciation and amortization)

104,449

(104,449

)

(e)

-

Pre-opening costs

106

(106

)

(f)

-

Depreciation and amortization

6,467

(6,467

)

(g)

-

Long-lived asset impairment

8,815

8,815

Indefinite-lived asset impairment charges

3,009

3,009

Gain on lease termination

(1,423

)

-

(1,423

)

Other expenses (gain)

5,935

-

5,935

(Gain) loss on disposal of assets

(64

)

-

(64

)

Total operating expenses

127,294

-

127,294

Operating loss

Loss from operations

(52,828

)

-

(52,828

)

Interest income, net

-

(6,234

)

(h)

(6,234

)

Interest expense, net

(6,234

)

6,234

(h)

-

Other income (expense), net

-

Loss before income taxes

Loss before taxes

(59,062

)

-

(59,062

)

Provision for income taxes

Provision (benefit) for income taxes

22,169

-

22,169

Net loss

Net loss

$

(81,231

)

$

-

$

(81,231

)

(e)

Reclassification of TCS’ “Selling, general, and administrative expenses” to BBBY's “Sales and marketing”, “Technology” and “General and administrative”

(f)

Reclassification of TCS’ “Pre-opening costs” to BBBY's “General and administrative”

(g)

Reclassification of TCS’ “Depreciation and amortization” to BBBY's “Technology” and “General and administrative”

(h)

Reclassification of TCS’ “Interest expense” to BBBY's “Interest income, net”

13

Unaudited Reclassified Condensed Combined Statements of Operations

For the 52 Weeks Ended March 28, 2026

(in thousands)

Bed Bath & Beyond, Inc.

The Container Store Group, Inc.

The Container

Store Group,

Inc.

Reclassification

Adjustments

Notes

The Container Store

Group, Inc. (Historical,

adjusted for

reclassifications)

Net revenue

Net sales

$

670,096

$

-

$

670,096

Cost of goods sold

Cost of sales (excluding depreciation and amortization)

330,061

-

330,061

Gross profit

Gross profit

340,035

-

340,035

Operating expenses

Operating expenses:

Sales and marketing

-

35,546

(e)

35,546

Technology

-

23,925

(e)

36,135

12,210

(g)

General and administrative

-

345,040

(e)

361,238

279

(f)

15,919

(g)

Customer service and merchant fees

-

-

-

Other operating expenses (income), net

-

-

-

Selling, general, and administrative expenses (excluding depreciation and amortization)

404,511

(404,511

)

(e)

-

Indefinite-lived asset impairment charges

3,009

-

3,009

Pre-opening costs

279

(279

)

(f)

-

Depreciation and amortization

28,129

(28,129

)

(g)

-

Long-lived asset impairment charges

8,815

-

8,815

Gain on lease termination, net

(2,423

)

-

(2,423

)

Other expenses

16,978

-

16,978

(Gain) loss on disposal of assets

(64

)

-

(64

)

Total operating expenses

459,234

-

459,234

Operating loss

Loss from operations

(119,199

)

-

(119,199

)

Interest income, net

-

(21,316

)

(h)

(21,316

)

Interest expense, net

(21,316

)

21,316

(h)

-

Other income (expense), net

-

-

Loss before income taxes

Loss before taxes

(140,515

)

-

(140,515

)

Provision for income taxes

Provision (benefit) for income taxes

(639

)

-

(639

)

Net loss

Net loss

$

(139,876

)

$

-

$

(139,876

)

(e)

Reclassification of TCS’ “Selling, general, and administrative expenses” to BBBY's “Sales and marketing”, “Technology” and “General and administrative”

(f)

Reclassification of TCS’ “Pre-opening costs” to BBBY's “General and administrative”

(g)

Reclassification of TCS’ “Depreciation and amortization” to BBBY's “Technology” and “General and administrative”

(h)

Reclassification of TCS’ “Interest expense” to BBBY's “Interest income, net”

14

3. Purchase Price and Purchase Price Allocation — TBHC

Management performed a preliminary estimation of the fair value of the TBHC assets and liabilities as of the acquisition date. As of the date of this amended current

report, BBBY is still in the process of evaluating the various assumptions of the valuation studies necessary to arrive at the required estimates of the fair value of the TBHC assets acquired and liabilities assumed and the related purchase price

allocation. The preliminary fair value estimates are subject to change based on the final valuations. The estimated preliminary fair values of the TBHC assets and liabilities are based on discussions with TBHC’s management, preliminary valuation

studies, the transaction due diligence, and information presented in TBHC financial statements. The final purchase price and purchase price allocation may be different than the information that is presented herein, and such differences could be

material.

Purchase Price

The following table summarizes the purchase price (in thousands, except shares and per share price):

(in thousands, except shares)

TBHC's shares outstanding as of April 2, 2026

22,508,285

Existing shares in TBHC held by BBBY

(8,934,461

)

TBHC's shares outstanding as of April 2, 2026, excluding shares owned by BBBY

13,573,824

Exchange ratio as per TBHC Merger Agreement

0.1993

Total estimated outstanding shares

2,705,263

BBBY's stock price as of April 2, 2026

$

4.62

Share consideration

$

12,498

Add: Accelerated vesting of equity awards

1,145

Add: Settlement of indebtedness

10,000

Add: Settlement of preexisting relationships

48,246

Fair value of consideration transferred

$

71,889

Preliminary Estimated Purchase Price Allocation

The following table summarizes the allocation of the estimated fair value of the purchase consideration to the assets acquired and liabilities assumed (in thousands):

(in thousands)

Inventories

56,194

Prepaid expenses and other current assets

7,076

Property and equipment

34,128

Operating lease right-of-use assets

121,731

Other long-term assets

2,477

Total assets

221,606

Accounts payable

53,887

Accrued liabilities

18,643

Unearned revenue

143

Operating lease liabilities, current

33,520

Long-term debt

6,811

Operating lease liabilities, non-current

85,699

Other liabilities

6,317

Net assets acquired

16,586

Total purchase consideration

$

71,889

Less: Fair value of previously held equity interest

(8,398

)

Goodwill

$

63,701

4. Adjustments to the Unaudited Pro Forma Combined Balance

Sheet — TBHC

The following pro forma transaction accounting adjustments reflect BBBY's preliminary estimates and assumptions related to the TBHC Merger. The final determination of

the fair values of the assets acquired and liabilities assumed and the allocation of purchase consideration, may differ materially from the amounts presented herein. Accordingly, these transaction accounting adjustments are subject to change as

additional information becomes available during the measurement period.

15

Pro Forma Transaction Accounting Adjustments:

(a)

To reflect the $10.0 million partial repayment of TBHC's outstanding Bank of America debt as of the acquisition date. The closing historical balance sheet as of April 4,

2026 reflects the partial repayment of the debt on April 4, 2026, which occurred subsequent to the acquisition date. Because the repayment was contingent upon Bank of America's approval of the transaction, the debt has been reinstated for

purposes of the preliminary purchase price allocation.

(b)

To reflect $0.2 million of the collaboration fee related to the settlement of related-party debt between TBHC and BBBY in the opening balance sheet as of the acquisition

date. The closing historical balance sheet as of April 4, 2026 reflects the settlement of the collaboration fee subsequent to the acquisition date. Accordingly, the collaboration fee has been reinstated for purposes of the preliminary

purchase price allocation.

(c)

To reflect the reversal of the post-merger capital contribution from BBBY to THBC of $20.0 million, recorded as a decrease to cash with a corresponding decrease to common

stock. The reversal resulted in a negative cash balance of $5.9 million, which has been reclassified to accounts payable for financial statement presentation purposes

(d)

To reflect the elimination of TBHC's historical common stock and accumulated deficit as of the acquisition date.

(e)

To reflect the purchase consideration transferred for TBHC of $71.9 million, consisting of:

(i)

$12.5 million related to the issuance of approximately 2,705,263 shares of BBBY Common Stock to TBHC shareholders, based on BBBY's closing share price of $4.62 as of April

2, 2026;

(ii)

$1.2 million representing the fair value of BBBY Common Stock issued in exchange for TBHC RSU equity awards that accelerated upon the change in control;

(iii)

$10.0 million representing the payment made by BBBY to partially repay TBHC's outstanding indebtedness under its Bank of America credit facility; and

(iv)

$48.2 million representing the settlement of preexisting relationships, consisting of:

•

$3.8 million representing the settlement of accounts receivable arising from inventory sales by BBBY to TBHC;

•

$44.2 million representing the settlement of the related-party debt between BBBY and TBHC, consisting of $43.7 million of principal amount of related-party debt and $0.5

million of accrued expenses; and

•

$0.2 million representing the settlement of BBBY's collaboration fee receivable under the collaboration arrangement with TBHC.

(f)

To reflect the write-off of $3.8 million of unamortized debt issuance costs resulting from the settlement of debt upon the acquisition, including $2.9 million related to the

settlement of the related-party debt between TBHC and BBBY and $0.9 million related to the Bank of America debt.

(g)

To reflect an incremental adjustment to remeasure the acquired operating lease right-of-use assets and current and non-current operating lease liabilities using the combined

entity's incremental borrowing rate as of the acquisition date, resulting in operating lease right-of-use assets and corresponding operating lease liabilities of $119.2 million.

(h)

To reflect an incremental fair value adjustment of $20.9 million to property and equipment to its preliminary estimated acquisition-date fair value of $34.1 million.

16

PPE Class

Fair Value as of

April 2, 2026

(in thousands)

Computer software and hardware

$

4,008

Equipment

3,539

Furniture and fixtures

6,489

Leasehold improvements

19,843

Construction in progress

249

Total

$

34,128

(i)

To reflect a $2.5 million adjustment to the operating lease right-of-use assets to reflect favorable lease terms relative to market terms as of the acquisition date.

(j)

To reflect an adjustment of $0.1 million to increase the fair value of BBBY's previously held equity interest in TBHC to its acquisition-date fair value of $8.4 million,

with the corresponding remeasurement gain recognized in the unaudited pro forma condensed combined statement of operations.

(k)

To reflect $2.2 million of nonrecurring estimated transaction costs related to the acquisition of TBHC, primarily comprised of investment banking fees, legal fees, other

advisory costs, and directors' and officers' liability tail insurance. The adjustment was recorded as an increase in accrued expenses of $2.2 million, with a corresponding increase to general and administrative expenses in the unaudited pro

forma condensed consolidated statement of operations.

(l)

To reflect the recognition of a deferred tax liability of $3.1 million as of the acquisition date.

5. Adjustments to the Unaudited Pro Forma Condensed Combined

Statement of Operations — TBHC

The following pro forma transaction accounting adjustments reflect BBBY's preliminary estimates and assumptions related to the TBHC Merger. The final determination of

the fair values of the assets acquired and liabilities assumed and the allocation of purchase consideration, may differ materially from the amounts presented herein. Accordingly, these transaction accounting adjustments are subject to change as

additional information becomes available during the measurement period.

Pro Forma Transaction Accounting Adjustments:

(a)

To reflect the elimination of $0.8 million in collaboration fee revenue recognized by BBBY from their collaboration agreement with TBHC. In addition, this adjustment

reflects the elimination of $1.7 million in each of net revenue and cost of goods sold, related to inventory sold by BBBY to TBHC as this would be considered intercompany and eliminated in consolidation.

(b)

To reflect the elimination of the historical amortization of deferred debt issuance costs related to Bank of America debt and BBBY related party debt in connection with the TBHC Acquisition.

(c)

To reflect the recognition of $2.2 million of nonrecurring expense incurred in connection with the TBHC Merger that were not reflected in the historical statements of operations. These transaction

costs are primarily comprised of investment banking fees, legal fees and other related advisory costs, and directors’ and officers’ liability tail insurance.

(d)

To reflect the incremental adjustment to eliminate historical operating lease expense and record operating lease expense based on the adjusted lease schedule, reflecting the

remeasurement of operating lease right-of-use assets, including favorable lease assets, current operating lease liabilities, and non-current operating lease liabilities using the combined entity's incremental borrowing rate as of the

acquisition date.

(e)

To reflect the incremental depreciation expense resulting from the property and equipment fair value adjustment, based on the estimated acquisition-date fair value and the

estimated remaining useful lives.

(f)

To reflect the gain recognized from remeasuring BBBY's previously held equity interest in TBHC to its acquisition-date fair value.

17

(g)

To reflect the elimination of the change in the fair value of the delayed draw commitment, as the commitment represents an intercompany lending arrangement upon

consolidation.

(h)

To reflect the elimination of TBHC’s gain on sale of internally developed intangible assets sold to BBBY as this would be considered intercompany and eliminated in consolidation.

(i)

To reflect the elimination of interest expense associated with the $10.0 million of Bank of America debt repaid in connection with the TBHC Merger, and the elimination of intercompany interest

expense and the corresponding intercompany interest income related to the debt between BBBY and TBHC, as the intercompany debt and related interest would be eliminated in consolidation.

(j)

To reflect the elimination of the historical equity investment gain related to TBHC which became a wholly owned subsidiary upon the acquisition.

(k)

To reflect the elimination of compensation expense related to TBHC RSU equity awards that accelerated upon the acquisition date.

(l)

No pro forma tax adjustment has been recorded, as the impact to the unaudited pro forma condensed consolidated statement of operations is not material.

18

6. Purchase Price and

Purchase Price Allocation — TCS

Management performed a preliminary estimation of the fair value of the TCS assets and liabilities as of the acquisition date. As of the date of this amended current

report, BBBY is still in the process of evaluating the various assumptions of the valuation studies necessary to arrive at the required estimates of the fair value of the TCS assets acquired and liabilities assumed and the related purchase price

allocation. The preliminary fair value estimates are subject to change based on the final valuations. The estimated preliminary fair values of the TCS assets and liabilities are based on discussions with TCS’ management, preliminary valuation

studies, the transaction due diligence, and information presented in TCS financial statements. The final purchase price and purchase price allocation may be different than the information that is presented herein, and such differences could be

material.

Purchase Price

The following table summarizes the purchase price (in thousands, except shares and per share price):

(in thousands, except shares)

BBBY common stock issued

13,714,287

BBBY's closing share price of $5.37 on July 8, 2026, net of a $0.43 per share discount for lack of marketability applied to

the unregistered shares issued

$

4.94

Share consideration

$

67,749

Add: Fair value of Convertible Notes issued

108,370

Fair value of consideration transferred

$

176,119

Preliminary Estimated Purchase Price Allocation

The following table summarizes allocation of the preliminary estimate of the purchase price to the assets acquired and liabilities assumed (in thousands):

(in thousands)

Cash and cash equivalents

$

59,118

Accounts receivable

21,514

Inventories

133,119

Prepaid expenses and other current assets

17,573

Property and equipment

147,660

Intangible assets

23,871

Operating lease right-of-use assets

318,859

Other long-term assets

5,154

Total assets

726,868

Accounts payable

46,483

Accrued liabilities

73,744

Operating lease liabilities, current

61,164

Short-term debt, net

284

Long-term debt, net

77,131

Operating lease liabilities, non-current

257,420

Other long-term liabilities, including commitments measured at fair value

36,406

Net assets acquired

174,236

Total purchase consideration

$

176,119

Goodwill

$

1,883

7. Adjustments to the Unaudited Pro Forma Combined Balance

Sheet — TCS

The following pro forma transaction accounting adjustments reflect BBBY's preliminary estimates and assumptions related to the TCS Merger. The final determination of

the fair values of the assets acquired and liabilities assumed and the allocation of purchase consideration, may differ materially from the amounts presented herein. Accordingly, these transaction accounting adjustments are subject to change as

additional information becomes available during the measurement period.

19

Pro Forma Transaction Accounting Adjustments:

(a)

To reflect an additional borrowing of $30.0 million under Amendment No. 4 to the Exit Term Loan Credit Agreement on April 2, 2026, which occurred subsequent to March 28,

2026.

(b)

To reflect the recognition of an accrued liability of $0.7 million for the transaction bonus obligation assumed by BBBY as part of the TCS Merger, which will be settled

through the issuance of 142,857 shares of BBBY Common Stock at the price of $4.94 per share.

(c)

To reflect the elimination of TCS’ historical common stock, additional paid-in capital, accumulated deficit, and accumulated other comprehensive loss as of the acquisition

date.

(d)

To reflect the settlement of TCS indebtedness of $226.7 million through the issuance of BBBY Common Stock with a fair value of $67.7 million and Convertible Notes with a

fair value of $108.4 million to TCS debt holders, with the corresponding offset of $50.6 million recorded to goodwill. The repayment of the TCS indebtedness is included in consideration transferred because the debt agreements required

repayment upon the occurrence of a change in control effected by the TCS Merger, and the TCS Merger Agreement required settlement of the indebtedness as a condition to closing. Accordingly, in accordance with ASC 805, the settlement of the

TCS indebtedness is accounted for as consideration transferred in the TCS Merger.

(e)

To reflect the write-off of $6.1 million of unamortized deferred debt issuance costs resulting from BBBY's payment to extinguish TCS’ outstanding indebtedness upon the closing of the TCS Merger.

(f)

To reflect the fair value incremental adjustment of less than $0.1 million to inventory, based on an estimated fair value of $133.1 million. The related fair value

adjustment is assumed to be recognized through cost of sales over TCS’ historical inventory turnover period of approximately five months.

(g)

To reflect an incremental adjustment to remeasure the acquired operating lease right-of-use assets and current and non-current operating lease liabilities using the combined

entity's incremental borrowing rate as of the acquisition date, resulting in operating lease right-of-use assets and corresponding operating lease liabilities of $318.6 million.

(h)

To reflect an incremental fair value adjustment of $64.0 million to property and equipment, consisting of adjustments to owned real property, valued using the cost and

market approach, and personal property, valued using the replacement cost approach, to their acquisition-date fair values of $19.6 million and $128.1 million, respectively.

PPE Class

Fair Value as of

July 8, 2026

(in thousands)

Land and buildings

$

19,610

Furniture and fixtures

16,208

Machinery and equipment

37,151

Computer software and equipment

30,180

Leasehold improvements

32,853

Construction in progress

11,004

Other

654

Total

$

147,660

(i)

To reflect an incremental fair value adjustment of $4.0 million to identifiable intangible assets to their preliminary estimated acquisition-date fair value of $23.9

million, consisting of the TCS trademark and Elfa trademark with preliminary estimated fair values of $11.1 million and $12.8 million, respectively. Both trademarks were valued using the relief-from-royalty method and are considered to have

indefinite useful lives.

(j)

To reflect a $0.3 million adjustment to the operating lease right-of-use assets to reflect favorable lease terms relative to market terms as of the acquisition date.

(k)

To reflect the recognition of $4.3 million of nonrecurring expense incurred in connection with the TCS Merger that were not reflected in the historical statements of operations. These transaction

costs are primarily comprised of investment banking fees, legal fees and other related advisory costs, and directors’ and officers’ liability tail insurance.

20

(l)

To reflect the settlement of BBBY's participation interests in the TCS term loan acquired from certain TCS debt holders in November 2025 and January 2026. Pursuant to the

participation agreements, such debt holders granted BBBY rights to receive specified principal and interest payments associated with the underlying TCS term loan. The settlement of BBBY's participation interests with the TCS debt holders

resulted in an increase in cash of $6.5 million, a decrease in treasury shares of $1.4 million, a decrease in Convertible Notes of $1.3 million, derecognition of the participation receivable of $8.9 million, and recognition of a gain on

settlement of $0.3 million.

(m)

To reflect the recognition of a deferred tax liability of $19.6 million as of the acquisition date.

8. Adjustments to the Unaudited Pro Forma Condensed Combined

Statement of Operations — TCS

The following pro forma transaction accounting adjustments reflect BBBY's preliminary estimates and assumptions related to the TCS Merger. The final determination of

the fair values of the assets acquired and liabilities assumed and the allocation of purchase consideration, may differ materially from the amounts presented herein. Accordingly, these transaction accounting adjustments are subject to change as

additional information becomes available during the measurement period.

Pro Forma Transaction Accounting Adjustments:

(a)

To reflect the elimination of the historical amortization of debt issuance costs related to indebtedness that was settled in connection with the TCS Merger.

(b)

To reflect the amortization of the inventory fair value adjustment. For purposes of the unaudited pro forma condensed consolidated financial information, the inventory fair value adjustment is

assumed to be recognized over TCS’ historical inventory turnover period of approximately five months.

(c)

To reflect the incremental adjustment to eliminate historical operating lease expense and

record operating lease expense based on the adjusted lease schedule, reflecting the remeasurement of operating lease right-of-use assets, including favorable lease assets, current operating lease liabilities, and non-current operating lease liabilities using the combined entity's incremental borrowing rate as of

the acquisition date.

(d)

To reflect the incremental depreciation expense resulting from the property and equipment fair value adjustment, based on the estimated acquisition-date fair value and the

estimated remaining useful lives.

(e)

To reflect the elimination of historical interest expense associated with TCS’ debt that was settled by BBBY in connection with the closing of the TCS Merger.

(f)

To reflect the recognition of $4.3 million of nonrecurring expenses incurred in connection with the TCS Merger that were not reflected in the historical statements of operations. These transaction

costs are primarily comprised of investment banking fees, legal fees and other related advisory costs, and directors’ and officers’ liability tail insurance.

(g)

To reflect interest expense related to the Convertible Notes issued in connection with the TCS Merger.

(h)

To reflect compensation expense of $0.7 million related to the transaction bonus obligation assumed by BBBY in connection with the TCS Merger, which was settled through the

issuance of 142,857 shares of BBBY Common Stock.

(i)

To reflect the gain of $0.3 million recognized on the settlement of BBBY's participation interest in the TCS term loan in connection with the closing of the TCS Merger.

(j)

No pro forma tax adjustment has been recorded, as the impact to the unaudited pro forma condensed consolidated statement of operations is not material.

21

9. Pro forma basic and diluted weighted average common shares outstanding

Pro forma basic and diluted weighted average common shares outstanding have been adjusted for the following:

Three Months Ended

March 31, 2026

Historical weighted average number of BBBY's shares outstanding - basic and diluted

69,049

Impact of issuance of BBBYs shares to TBHC shareholders assuming issuance as of January 1, 2025

2,705

Impact of issuance of BBBYs shares for accelerated TBHC's RSUs assuming acceleration as of January 1,

2025

248

Impact of issuance of BBBYs shares to TCS debt holders assuming issuance as of January 1, 2025

13,714

Impact of the issuance of BBBY shares to settle the transaction bonus as of January 2, 2025

143

Pro forma weighted average number of BBBY's shares outstanding - basic and diluted*

85,859

Year Ended

December 31, 2025

Historical weighted average number of BBBY's shares outstanding - basic and diluted

60,130

Impact of issuance of BBBYs shares to TBHC shareholders assuming issuance as of January 1, 2025

2,705

Impact of issuance of BBBYs shares for accelerated TBHC's RSUs assuming acceleration as of January 1,

2025

248

Impact of issuance of BBBYs shares to TCS debt holders assuming issuance as of January 1, 2025

13,714

Impact of the issuance of BBBY shares to settle the transaction bonus as of January 2, 2025

143

Pro forma weighted average number of BBBY's shares outstanding - basic and diluted*

76,940

*The computation of the pro forma weighted average number of BBBY's shares outstanding - basic and

diluted for the three months ended March 31, 2026 and the year ended December 31, 2025 excludes the shares issuable upon conversion of the Convertible Notes, as their inclusion would have been anti-dilutive.

22

GRAPHIC

GRAPHIC

Filename: image0.jpg · Sequence: 10

Binary file (1067 bytes)

Download image0.jpg

GRAPHIC

GRAPHIC

Filename: image00001.jpg · Sequence: 11

Binary file (2575 bytes)

Download image00001.jpg

GRAPHIC

GRAPHIC

Filename: image00002.jpg · Sequence: 12

Binary file (3590 bytes)

Download image00002.jpg

GRAPHIC

GRAPHIC

Filename: image00003.jpg · Sequence: 13

Binary file (2969 bytes)

Download image00003.jpg

GRAPHIC

GRAPHIC

Filename: image4.jpg · Sequence: 14

Binary file (837098 bytes)

Download image4.jpg

GRAPHIC

GRAPHIC

Filename: image00005.jpg · Sequence: 15

Binary file (2934 bytes)

Download image00005.jpg

GRAPHIC

GRAPHIC

Filename: image00006.jpg · Sequence: 16

Binary file (2771 bytes)

Download image00006.jpg

GRAPHIC

GRAPHIC

Filename: image10.jpg · Sequence: 17

Binary file (209258 bytes)

Download image10.jpg

XML — IDEA: XBRL DOCUMENT

XML

Filename: R1.htm · Sequence: 19

v3.26.1

Document and Entity Information

Jul. 08, 2026

Entity Listings [Line Items]

Document Type

8-K/A

Amendment Flag

false

Document Period End Date

Jul. 08, 2026

Entity File Number

000-41850

Entity Registrant Name

Bed Bath & Beyond, Inc.

Entity Central Index Key

0001130713

Entity Incorporation, State or Country Code

DE

Entity Tax Identification Number

87-0634302

Entity Address, Address Line One

433 W. Ascension Way

Entity Address, Address Line Two

3rd Floor

Entity Address, City or Town

Murray

Entity Address, State or Province

UT

Entity Address, Postal Zip Code

84123

City Area Code

801

Local Phone Number

947-3100

Entity Emerging Growth Company

false

Written Communications

false

Soliciting Material

false

Pre-commencement Tender Offer

false

Pre-commencement Issuer Tender Offer

false

Common Stock [Member]

Entity Listings [Line Items]

Title of 12(b) Security

Common stock, $0.0001 par value per share

Trading Symbol

BBBY

Security Exchange Name

NYSE

Warrants to Purchase Shares of Common Stock [Member]

Entity Listings [Line Items]

Title of 12(b) Security

Warrants to Purchase Shares of Common Stock

Trading Symbol

BBBY WS

Security Exchange Name

NYSE

X

- Definition

Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.

+ References

No definition available.

+ Details

Name:

dei_AmendmentFlag

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Area code of city

+ References

No definition available.

+ Details

Name:

dei_CityAreaCode

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.

+ References

No definition available.

+ Details

Name:

dei_DocumentPeriodEndDate

Namespace Prefix:

dei_

Data Type:

xbrli:dateItemType

Balance Type:

na

Period Type:

duration

X

- Definition

The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.

+ References

No definition available.

+ Details

Name:

dei_DocumentType

Namespace Prefix:

dei_

Data Type:

dei:submissionTypeItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Address Line 1 such as Attn, Building Name, Street Name

+ References

No definition available.

+ Details

Name:

dei_EntityAddressAddressLine1

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Address Line 2 such as Street or Suite number

+ References

No definition available.

+ Details

Name:

dei_EntityAddressAddressLine2

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Name of the City or Town

+ References

No definition available.

+ Details

Name:

dei_EntityAddressCityOrTown

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Code for the postal or zip code

+ References

No definition available.

+ Details

Name:

dei_EntityAddressPostalZipCode

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Name of the state or province.

+ References

No definition available.

+ Details

Name:

dei_EntityAddressStateOrProvince

Namespace Prefix:

dei_

Data Type:

dei:stateOrProvinceItemType

Balance Type:

na

Period Type:

duration

X

- Definition

A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityCentralIndexKey

Namespace Prefix:

dei_

Data Type:

dei:centralIndexKeyItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Indicate if registrant meets the emerging growth company criteria.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityEmergingGrowthCompany

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.

+ References

No definition available.

+ Details

Name:

dei_EntityFileNumber

Namespace Prefix:

dei_

Data Type:

dei:fileNumberItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Two-character EDGAR code representing the state or country of incorporation.

+ References

No definition available.

+ Details

Name:

dei_EntityIncorporationStateCountryCode

Namespace Prefix:

dei_

Data Type:

dei:edgarStateCountryItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:

dei_EntityListingsLineItems

Namespace Prefix:

dei_

Data Type:

xbrli:stringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityRegistrantName

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityTaxIdentificationNumber

Namespace Prefix:

dei_

Data Type:

dei:employerIdItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Local phone number for entity.

+ References

No definition available.

+ Details

Name:

dei_LocalPhoneNumber

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 13e

-Subsection 4c

+ Details

Name:

dei_PreCommencementIssuerTenderOffer

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 14d

-Subsection 2b

+ Details

Name:

dei_PreCommencementTenderOffer

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Title of a 12(b) registered security.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b

+ Details

Name:

dei_Security12bTitle

Namespace Prefix:

dei_

Data Type:

dei:securityTitleItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Name of the Exchange on which a security is registered.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection d1-1

+ Details

Name:

dei_SecurityExchangeName

Namespace Prefix:

dei_

Data Type:

dei:edgarExchangeCodeItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 14a

-Subsection 12

+ Details

Name:

dei_SolicitingMaterial

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Trading symbol of an instrument as listed on an exchange.

+ References

No definition available.

+ Details

Name:

dei_TradingSymbol

Namespace Prefix:

dei_

Data Type:

dei:tradingSymbolItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Securities Act

-Number 230

-Section 425

+ Details

Name:

dei_WrittenCommunications

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Details

Name:

us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember

Namespace Prefix:

Data Type:

na

Balance Type:

Period Type:

X

- Details

Name:

us-gaap_StatementClassOfStockAxis=bbby_WarrantsToPurchaseSharesOfCommonStockMember

Namespace Prefix:

Data Type:

na

Balance Type:

Period Type: