Groowe Groowe BETA / Newsroom
⏱ News is delayed by 15 minutes. Sign in for real-time access. Sign in

Form 8-K

sec.gov

8-K — Bridgewater Bancshares Inc

Accession: 0001104659-26-085419

Filed: 2026-07-21

Period: 2026-07-21

CIK: 0001341317

SIC: 6022 (STATE COMMERCIAL BANKS)

Item: Results of Operations and Financial Condition

Item: Regulation FD Disclosure

Item: Other Events

Item: Financial Statements and Exhibits

Documents

8-K — bwb-20260721x8k.htm (Primary)

EX-99.1 (bwb-20260721xex99d1.htm)

EX-99.2 (bwb-20260721xex99d2.htm)

GRAPHIC (bwb-20260721xex99d1001.jpg)

GRAPHIC (bwb-20260721xex99d1002.jpg)

GRAPHIC (bwb-20260721xex99d1003.jpg)

GRAPHIC (bwb-20260721xex99d2g001.jpg)

GRAPHIC (bwb-20260721xex99d2g002.jpg)

GRAPHIC (bwb-20260721xex99d2g003.jpg)

GRAPHIC (bwb-20260721xex99d2g004.jpg)

GRAPHIC (bwb-20260721xex99d2g005.jpg)

GRAPHIC (bwb-20260721xex99d2g006.jpg)

GRAPHIC (bwb-20260721xex99d2g007.jpg)

GRAPHIC (bwb-20260721xex99d2g008.jpg)

GRAPHIC (bwb-20260721xex99d2g009.jpg)

GRAPHIC (bwb-20260721xex99d2g010.jpg)

GRAPHIC (bwb-20260721xex99d2g011.jpg)

GRAPHIC (bwb-20260721xex99d2g012.jpg)

GRAPHIC (bwb-20260721xex99d2g013.jpg)

GRAPHIC (bwb-20260721xex99d2g014.jpg)

GRAPHIC (bwb-20260721xex99d2g015.jpg)

GRAPHIC (bwb-20260721xex99d2g016.jpg)

GRAPHIC (bwb-20260721xex99d2g017.jpg)

GRAPHIC (bwb-20260721xex99d2g018.jpg)

GRAPHIC (bwb-20260721xex99d2g019.jpg)

GRAPHIC (bwb-20260721xex99d2g020.jpg)

GRAPHIC (bwb-20260721xex99d2g021.jpg)

GRAPHIC (bwb-20260721xex99d2g022.jpg)

GRAPHIC (bwb-20260721xex99d2g023.jpg)

GRAPHIC (bwb-20260721xex99d2g024.jpg)

GRAPHIC (bwb-20260721xex99d2g025.jpg)

GRAPHIC (bwb-20260721xex99d2g026.jpg)

GRAPHIC (bwb-20260721xex99d2g027.jpg)

XML — IDEA: XBRL DOCUMENT (R1.htm)

8-K

8-K (Primary)

Filename: bwb-20260721x8k.htm · Sequence: 1

BRIDGEWATER BANCSHARES, INC._July 21, 2026

0001341317false0001341317us-gaap:CommonStockMember2026-07-212026-07-210001341317bwb:DepositarySharesMember2026-07-212026-07-2100013413172026-07-212026-07-21

​

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

​

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

​

July 21, 2026

Date of Report

(Date of earliest event reported)

​

BRIDGEWATER BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

​

​

​

​

​

​

​

​

​

Minnesota

(State or other jurisdiction of

incorporation)

001-38412

(Commission File Number)

26-0113412

(I.R.S. Employer

Identification No.)

​

4450 Excelsior Boulevard, Suite 100

St. Louis Park, Minnesota

(Address of principal executive offices)

55416

(Zip Code)

​

Registrant’s telephone number, including area code: (952) 893-6868

​

Not Applicable

(Former name or former address, if changed since last report.)

​

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

​

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

​

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

​

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

​

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

​

Securities registered pursuant to Section 12(b) of the Act:

​

Title of each class:

Trading Symbol

​ ​ ​

Name of each exchange on which registered:

Common Stock, $0.01 Par Value

Depositary Shares, each representing a 1/100th interest in a share of 5.875% Non-Cumulative Perpetual Preferred Stock, Series A

BWB

BWBBP

The NASDAQ Stock Market LLC

The NASDAQ Stock Market LLC

​

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

​

Emerging growth company ☐

​

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

​

​

​

Item 2.02           Results of Operations and Financial Condition.

On July 21, 2026, Bridgewater Bancshares, Inc. (the “Company”) issued a press release announcing its financial results as of and for the three months ended June 30, 2026. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

The information furnished in this item of this Form 8-K, and the related exhibits, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such filing.

Item 7.01           Regulation FD Disclosure.

The Company hereby furnishes the Earnings Presentation attached hereto as Exhibit 99.2.

The information furnished in this item of this Form 8-K, and the related exhibits, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such filing.

Item 8.01           Other Events.

On July 21, 2026, in its 2026 second quarter earnings release, the Company announced that its Board of Directors had declared a quarterly cash dividend on its 5.875% Non-Cumulative Perpetual Preferred Stock, Series A (“Series A Preferred Stock”). The quarterly cash dividend of $36.72 per share, equivalent to $0.3672 per depository share, each representing a 1/100th interest in a share of the Series A Preferred Stock (Nasdaq: BWBBP), is payable on September 1, 2026, to shareholders of record of the Series A Preferred Stock at the close of business on August 14, 2026.

​

Item 9.01           Financial Statements and Exhibits.

(d)          Exhibits

Exhibit 99.1

Press Release of Bridgewater Bancshares, Inc., dated July 21, 2026, regarding first quarter 2026 financial results

Exhibit 99.2

Earnings Presentation dated July 21, 2026

Exhibit 104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

2

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

​

​

​

Bridgewater Bancshares, Inc.

​

​

​

​

Date: July 21, 2026

​

​

By: /s/ Jerry Baack

​

Name: Jerry Baack

​

Title: Chairman and Chief Executive Officer

​

​

​

​

3

EX-99.1

EX-99.1

Filename: bwb-20260721xex99d1.htm · Sequence: 2

Exhibit 99.1

​

​

​

Media Contact:

Emily Karpenske | Senior Communication Specialist

Emily.Karpenske@bwbmn.com | 952.653.0624

Investor Contact:

Justin Horstman | VP Investor Relations

Justin.Horstman@bwbmn.com | 952.542.5169

​

July 21, 2026

​

Bridgewater Bancshares, Inc. Announces Second Quarter 2026 Financial Results

​

Second Quarter 2026 Highlights

​

​

● Net income of $14.0 million, or $0.45 per diluted common share.

● Net interest income increased $1.9 million, or 21.0% annualized, from the first quarter of 2026.

● Net interest margin (on a fully tax-equivalent basis) of 3.07%, an increase of eight basis points from the first quarter of 2026.

● Yield on total loans of 5.91% for the second quarter of 2026, an increase of 10 basis points from the first quarter of 2026.

● Gross loans increased by $58.3 million, or 5.4% annualized, from the first quarter of 2026.

● Total deposits increased by $40.7 million, or 3.8% annualized, from the first quarter of 2026; core deposits(2) decreased by $29.9 million, or 3.5% annualized, from the first quarter of 2026.

● Efficiency ratio(1) of 53.0%, down from 56.3% for the first quarter of 2026.

● Annualized net loan charge-offs as a percentage of average loans of 0.04%, compared to 0.05% for the first quarter of 2026.

● Nonperforming assets to total assets of 0.40% at June 30, 2026, up from 0.22% at March 31, 2026.

● Tangible book value per share(1) of $16.61 at June 30, 2026, an increase of 17.1% annualized from the first quarter of 2026.

● Common Equity Tier 1 Risk-Based Capital Ratio of 9.61%, up from 9.53% at March 31, 2026.

● Repurchased 38,659 shares of common stock at a weighted average price of $18.12, for a total of $700,000.

(1) Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details.

(2) Core deposits are defined as total deposits less brokered deposits and certificates of deposit greater than $250,000.

​

Page 1 of 19

​

​

St. Louis Park, MN – Bridgewater Bancshares, Inc. (Nasdaq: BWB) (“the Company”), the parent company of Bridgewater Bank (“the Bank”), today announced net income of $14.0 million for the second quarter of 2026, compared to $17.4 million for the first quarter of 2026, and $11.5 million for the second quarter of 2025. Earnings per diluted common share were $0.45 for the second quarter of 2026, compared to $0.58 for the first quarter of 2026, and $0.38 for the second quarter of 2025.

​

“Bridgewater’s strong second quarter reflected continued progress across key profitability drivers, highlighted by improved revenue and net interest income growth trends,” said Chairman and Chief Executive Officer, Jerry Baack. “The profitable growth of our loan portfolio, supported by continued net interest margin expansion and higher loan repricing, helped drive stronger earnings performance while we maintained our disciplined credit underwriting approach and strong asset quality profile. Our results demonstrated the strength of our core banking model, the benefits of disciplined balance sheet management, and the continued momentum we are seeing across our markets.

“We remain focused on executing our relationship-based growth strategy and are continuing to proactively add top talent across our production and support teams. These investments will support our ability to capitalize on future growth opportunities, strengthen our ability to serve clients, and create long-term value for our shareholders.”

​

Page 2 of 19

​

​

Key Financial Measures

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of and for the Three Months Ended

​

As of and for the Six Months Ended

​

​

June 30,

​

March 31,

​

June 30,

​

June 30,

​

June 30,

​

​ ​ ​

2026

​

2026

​

2025

​ ​ ​

2026

​ ​ ​

2025

Per Common Share Data

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Basic Earnings Per Share

​

$

0.47

​

$

0.59

​

$

0.38

​

​

$

1.06

​

$

0.70

​

Diluted Earnings Per Share

​

​

0.45

​

​

0.58

​

​

0.38

​

​

​

1.03

​

​

0.68

​

Adjusted Diluted Earnings Per Share (1)

​

​

0.45

​

​

0.41

​

​

0.37

​

​

​

0.86

​

​

0.69

​

Book Value Per Share

​

​

17.27

​

​

16.60

​

​

14.92

​

​

​

17.27

​

​

14.92

​

Tangible Book Value Per Share (1)

​

​

16.61

​

​

15.93

​

​

14.21

​

​

​

16.61

​

​

14.21

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial Ratios

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Return on Average Assets (2)

​

​

1.06

%

​

1.35

%

​

0.90

%

​

​

1.20

%

​

0.83

%

Pre-Provision Net Revenue Return on Average Assets (1)(2)

​

​

1.43

​

​

1.30

​

​

1.27

​

​

​

1.37

​

​

1.20

​

Return on Average Shareholders' Equity (2)

​

​

10.17

​

​

13.45

​

​

9.80

​

​

​

11.76

​

​

9.10

​

Return on Average Tangible Common Equity (1)(2)

​

​

11.15

​

​

15.13

​

​

10.93

​

​

​

13.07

​

​

10.08

​

Net Interest Margin (3)

​

​

3.07

​

​

2.99

​

​

2.62

​

​

​

3.03

​

​

2.56

​

Core Net Interest Margin (1)(3)

​

​

2.94

​

​

2.86

​

​

2.49

​

​

​

2.90

​

​

2.43

​

Cost of Total Deposits

​

​

2.80

​

​

2.79

​

​

3.16

​

​

​

2.79

​

​

3.17

​

Cost of Funds

​

​

2.91

​

​

2.90

​

​

3.19

​

​

​

2.90

​

​

3.18

​

Yield on Loans

​

​

5.91

​

​

5.81

​

​

5.74

​

​

​

5.86

​

​

5.68

​

Efficiency Ratio (1)

​

​

53.0

​

​

56.3

​

​

52.6

​

​

​

54.6

​

​

53.9

​

Noninterest Expense to Average Assets (2)

​

​

1.65

​

​

1.71

​

​

1.47

​

​

​

1.68

​

​

1.46

​

Tangible Common Equity to Tangible Assets (1)

​

​

8.62

​

​

8.34

​

​

7.40

​

​

​

8.62

​

​

7.40

​

Common Equity Tier 1 Risk-based Capital Ratio (Consolidated) (4)

​

​

9.61

​

​

9.53

​

​

9.03

​

​

​

9.61

​

​

9.03

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Financial Ratios (1)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Return on Average Assets (2)

​

​

1.06

%

​

0.98

%

​

0.88

%

​

​

1.02

%

​

0.84

%

Adjusted Pre-Provision Net Revenue Return on Average Assets (2)

​

​

1.43

​

​

1.37

​

​

1.31

​

​

​

1.40

​

​

1.25

​

Adjusted Return on Average Shareholders' Equity (2)

​

​

10.17

​

​

9.76

​

​

9.64

​

​

​

9.97

​

​

9.21

​

Adjusted Return on Average Tangible Common Equity (2)

​

​

11.15

​

​

10.72

​

​

10.74

​

​

​

10.94

​

​

10.22

​

Adjusted Efficiency Ratio

​

​

53.0

​

​

53.8

​

​

51.5

​

​

​

53.4

​

​

52.5

​

Adjusted Noninterest Expense to Average Assets (2)

​

​

1.65

​

​

1.64

​

​

1.43

​

​

​

1.65

​

​

1.42

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance Sheet and Asset Quality (dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Assets

​

$

5,389,726

​

$

5,335,396

​

$

5,296,673

​

​

$

5,389,726

​

$

5,296,673

​

Total Loans, Gross

​

​

4,426,389

​

​

4,368,042

​

​

4,145,799

​

​

​

4,426,389

​

​

4,145,799

​

Deposits

​

​

4,346,204

​

​

4,305,511

​

​

4,236,742

​

​

​

4,346,204

​

​

4,236,742

​

Loan to Deposit Ratio

​

​

101.8

%

​

101.5

%

​

97.9

%

​

​

101.8

%

​

97.9

%

Net Loan Charge-Offs to Average Loans (2)

​

​

0.04

​

​

0.05

​

​

0.00

​

​

​

0.04

​

​

0.00

​

Nonperforming Assets to Total Assets (5)

​

​

0.40

​

​

0.22

​

​

0.19

​

​

​

0.40

​

​

0.19

​

Allowance for Credit Losses to Total Loans

​

​

1.30

​

​

1.31

​

​

1.35

​

​

​

1.30

​

​

1.35

​

(1) Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details.

(2) Annualized.

(3) Amounts calculated on a tax-equivalent basis using the statutory federal tax rate of 21%.

(4) Preliminary data. Current period subject to change prior to filings with applicable regulatory agencies.

(5) Nonperforming assets are defined as nonaccrual loans plus 90 days past due and still accruing plus foreclosed assets.

​

Page 3 of 19

​

​

Income Statement

​

Net Interest Margin and Net Interest Income

​

Net interest margin (on a fully tax-equivalent basis) for the second quarter of 2026 was 3.07%, an eight basis point increase from 2.99% in the first quarter of 2026, and a 45 basis point increase from 2.62% in the second quarter of 2025. Core net interest margin (on a fully tax-equivalent basis), a non-GAAP financial measure which excludes the impact of loan fees and purchase accounting accretion attributable to the acquisition of First Minnetonka City Bank (“FMCB”), was 2.94% for the second quarter of 2026, an eight basis point increase from 2.86% in the first quarter of 2026, and a 45 basis point increase from 2.49% in the second quarter of 2025.

● Net interest margin expanded to 3.07% in the second quarter of 2026 primarily due to growth and repricing of the loan portfolio at higher yields and lower rates paid on deposits.

● The year-over-year expansion in net interest margin was primarily due to growth and repricing of the loan portfolio at higher yields and lower rates paid on deposits, offset partially by the refinancing of subordinated debt at higher rates late in the second quarter of 2025.

​

Net interest income was $38.6 million for the second quarter of 2026, an increase of $1.9 million from $36.6 million in the first quarter of 2026, and an increase of $6.1 million from $32.5 million in the second quarter of 2025.

● The linked-quarter increase in net interest income was primarily driven by loan portfolio growth at higher yields, higher cash balances, and lower federal funds purchased balances, offset partially by higher deposit balances.

● The year-over-year increase in net interest income was primarily due to growth in the loan portfolio and lower rates paid on deposits, offset partially by lower investment securities balances following the sale of $208.5 million of securities in the first quarter of 2026, and higher balances and rates paid on subordinated debt.

​

Interest income was $72.7 million for the second quarter of 2026, an increase of $2.7 million from $70.0 million in the first quarter of 2026, and an increase of $3.5 million from $69.2 million in the second quarter of 2025.

● The yield on interest earning assets (on a fully tax-equivalent basis) was 5.73% in the second quarter of 2026, compared to 5.65% in the first quarter of 2026, and 5.56% in the second quarter of 2025.

● The linked-quarter increase in the yield on interest earning assets was primarily due to growth and repricing of the loan portfolio.

● The year-over-year increase in the yield on interest earning assets (on a fully tax-equivalent basis) was primarily due to growth and repricing of the loan portfolio at accretive yields.

● The aggregate loan yield was 5.91% in the second quarter of 2026, 10 basis points higher than 5.81% in the first quarter of 2026, and 17 basis points higher than 5.74% in the second quarter of 2025.

● Core loan yield, a non-GAAP financial measure, was 5.76% in the second quarter of 2026, 10 basis points higher than 5.66% in the first quarter of 2026, and 17 basis points higher than 5.59% in the second quarter of 2025.

​

A summary of interest and fees recognized on loans for the periods indicated is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

June 30, 2026

​

​

March 31, 2026

​

​

December 31, 2025

​

​

September 30, 2025

​

​

June 30, 2025

​

​

Interest

​

5.76

%

​

5.66

%

​

5.63

%

​

5.66

%

​

5.59

%

​

Fees

​

0.13

​

​

0.12

​

​

0.10

​

​

0.09

​

​

0.11

​

​

Accretion

​

0.02

​

​

0.03

​

​

0.05

​

​

0.04

​

​

0.04

​

​

Yield on Loans

​

5.91

%

​

5.81

%

​

5.78

%

​

5.79

%

​

5.74

%

​

​

Interest expense was $34.1 million for the second quarter of 2026, an increase of $772,000 from $33.3 million in the first quarter of 2026, and a decrease of $2.7 million from $36.7 million in the second quarter of 2025.

● The cost of interest bearing liabilities was 3.51% in the second quarter of 2026, compared to 3.53% in the first quarter of 2026, and 3.83% in the second quarter of 2025.

● The linked-quarter decrease in the cost of interest bearing liabilities was primarily due to lower rates paid on interest bearing deposits and lower balances and rates paid on federal funds purchased.

● The year-over-year decrease in the cost of interest bearing liabilities was primarily due to lower rates paid on interest bearing deposits, lower balances on FHLB advances, and no balances drawn on the notes payable for the quarter, offset partially by an increase in balances and rates paid on subordinated debentures.

​

Page 4 of 19

​

​

Interest expense on deposits was $29.7 million for the second quarter of 2026, an increase of $918,000 from $28.8 million in the first quarter of 2026, and a decrease of $2.8 million from $32.5 million in the second quarter of 2025.

● The cost of total deposits was 2.80% in the second quarter of 2026, one basis point higher than 2.79% in the first quarter of 2026, and 36 basis points lower than 3.16% in the second quarter of 2025.

● The linked-quarter increase in the cost of total deposits was primarily due to higher balances and rates paid on interest bearing transaction deposits and a decrease in noninterest bearing deposits.

● The year-over-year decrease in the cost of total deposits was primarily due to lower rates paid on deposits following interest rate cuts in 2025 and an increase in noninterest bearing deposits.

​

Provision for Credit Losses

​

The provision for credit losses on loans and leases was $550,000 for the second quarter of 2026, compared to $1.4 million for the first quarter of 2026, and $2.0 million for the second quarter of 2025.

● The provision recorded in the second quarter of 2026 was primarily attributable to growth in the loan portfolio, offset partially by changes to qualitative factors.

● The allowance for credit losses on loans to total loans was 1.30% at June 30, 2026, compared to 1.31% at March 31, 2026, and 1.35% at June 30, 2025.

​

The provision for credit losses for off-balance sheet credit exposures was $-0- for the second quarter of 2026, compared to a negative provision of $150,000 for the first quarter of 2026, and a provision of $-0- for the second quarter of 2025.

​

Noninterest Income

​

Noninterest income was $2.3 million for the second quarter of 2026, a decrease of $7.2 million from $9.6 million for the first quarter of 2026, and a decrease of $1.3 million from $3.6 million for the second quarter of 2025.

● The linked-quarter decrease was primarily due to no net gain on the sale of securities, offset partially by higher letter of credit fees.

● The year-over-year decrease was primarily due to lower swap fees, net gain on the sale of securities, and FHLB prepayment income.

● Noninterest income included net gain on sales of securities of $-0- during the second quarter of 2026, compared to $7.3 million for the first quarter of 2026, and $474,000 for the second quarter of 2025, which is considered a non-core item.

​

Noninterest Expense

​

Noninterest expense was $21.9 million for the second quarter of 2026, a decrease of $276,000 from $22.2 million for the first quarter of 2026, and an increase of $3.0 million from $18.9 million for the second quarter of 2025.

● The linked-quarter decrease was primarily due to no FHLB prepayment penalty, offset partially by higher salaries and employee benefits.

● The year-over-year increase was primarily attributable to increases in salaries and employee benefits and information technology expenses.

● Noninterest expense for the second quarter of 2026 and the first quarter of 2026 included no merger-related expenses associated with the acquisition of FMCB, compared to merger-related expenses of $540,000 for the second quarter of 2025, which was considered non-core.

● Noninterest expense for the second quarter of 2026 included no FHLB prepayment penalty, compared to $982,000 for the first quarter of 2026, and no FHLB prepayment penalty for the second quarter of 2025, which was considered non-core.

● The efficiency ratio (on a fully tax-equivalent basis), a non-GAAP financial measure, was 53.0% for the second quarter of 2026, compared to 56.3% for the first quarter of 2026, and 52.6% for the second quarter of 2025.

● The Company had 355 full-time equivalent employees at June 30, 2026, compared to 337 at March 31, 2026, and 308 at June 30, 2025. The linked-quarter increase was primarily driven by the hiring of seasonal interns and hiring of key talent across the organization. The year-over-year increase was primarily driven by the hiring of key talent across the organization admist continued M&A disruption.

​

Income Taxes

​

The effective combined federal and state income tax rate was 24.1% for the second quarter of 2026, compared to 23.8% for the first

Page 5 of 19

​

​

quarter of 2026, and 23.9% for the second quarter of 2025.

​

Balance Sheet

​

Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(dollars in thousands)

​

June 30, 2026

​

March 31, 2026

​

December 31, 2025

​

September 30, 2025

​

June 30, 2025

​

Commercial

​

$

591,034

​

$

593,406

​

$

547,245

​

$

533,476

​

$

549,259

​

Leases

​

​

41,802

​

​

41,791

​

​

43,407

​

​

43,186

​

​

44,817

​

Construction and Land Development

​

​

186,248

​

​

209,421

​

​

216,163

​

​

159,991

​

​

136,438

​

1-4 Family Construction

​

​

46,539

​

​

50,629

​

​

45,152

​

​

41,739

​

​

39,095

​

Real Estate Mortgage:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1-4 Family Mortgage

​

​

485,288

​

​

488,029

​

​

496,142

​

​

487,297

​

​

474,269

​

Multifamily

​

​

1,690,566

​

​

1,590,091

​

​

1,587,338

​

​

1,578,223

​

​

1,555,731

​

CRE Owner Occupied

​

​

191,153

​

​

188,588

​

​

189,754

​

​

192,966

​

​

192,837

​

CRE Nonowner Occupied

​

​

1,168,863

​

​

1,185,371

​

​

1,165,104

​

​

1,158,622

​

​

1,137,007

​

Total Real Estate Mortgage Loans

​

3,535,870

​

3,452,079

​

3,438,338

​

3,417,108

​

3,359,844

​

Consumer and Other

​

​

24,896

​

​

20,716

​

​

19,212

​

​

19,054

​

​

16,346

​

Total Loans, Gross

​

4,426,389

​

4,368,042

​

4,309,517

​

4,214,554

​

4,145,799

​

Allowance for Credit Losses on Loans

​

​

(57,418)

​

​

(57,277)

​

​

(56,443)

​

​

(56,390)

​

​

(55,765)

​

Net Deferred Loan Fees

​

​

(8,469)

​

​

(8,633)

​

​

(8,966)

​

​

(8,282)

​

​

(7,629)

​

Total Loans, Net

​

$

4,360,502

​

$

4,302,132

​

$

4,244,108

​

$

4,149,882

​

$

4,082,405

​

​

Total gross loans at June 30, 2026 were $4.43 billion, an increase of $58.3 million, or 5.4% annualized, compared to total gross loans of $4.37 billion at March 31, 2026, and an increase of $280.6 million, or 6.8%, compared to total gross loans of $4.15 billion at June 30, 2025.

● The increase in the loan portfolio during the second quarter of 2026 was primarily due to growth in the multifamily portfolio.

​

Deposits

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(dollars in thousands)

​

June 30, 2026

​

March 31, 2026

​

December 31, 2025

​

September 30, 2025

​

June 30, 2025

​

Noninterest Bearing Transaction Deposits

​

$

830,952

​

$

828,845

​

$

923,070

​

$

822,632

​

$

787,868

​

Interest Bearing Transaction Deposits

​

​

944,502

​

​

899,911

​

​

893,740

​

​

860,774

​

​

791,748

​

Savings and Money Market Deposits

​

​

1,435,582

​

​

1,497,517

​

​

1,380,922

​

​

1,428,726

​

​

1,441,694

​

Time Deposits

​

​

243,694

​

​

232,959

​

​

312,154

​

​

346,214

​

​

344,882

​

Brokered Deposits

​

​

891,474

​

​

846,279

​

​

810,483

​

​

834,418

​

​

870,550

​

Total Deposits

​

$

4,346,204

​

$

4,305,511

​

$

4,320,369

​

$

4,292,764

​

$

4,236,742

​

​

Total deposits at June 30, 2026 were $4.35 billion, an increase of $40.7 million, or 3.8% annualized, compared to total deposits of $4.31 billion at March 31, 2026, and an increase of $109.5 million, or 2.6%, compared to total deposits of $4.24 billion at June 30, 2025.

● Core deposits, defined as total deposits excluding brokered deposits and certificates of deposit greater than $250,000, decreased $29.9 million, or 3.5% annualized, from March 31, 2026, and increased $161.1 million, or 5.1%, from June 30, 2025.

● Interest bearing transaction deposits increased $44.6 million, or 19.9% annualized, from March 31, 2026, and increased $152.8 million, or 19.3%, from June 30, 2025.

● Brokered deposits increased $45.2 million from March 31, 2026, and increased $20.9 million from June 30, 2025. Consistent with historical practice, brokered deposits continue to be used as a supplemental funding source, as needed.

​

Asset Quality

​

Overall asset quality remained strong due to the Company’s measured risk selection, consistent underwriting standards, active credit oversight, and experienced lending and credit teams.

● Annualized net charge-offs as a percentage of average loans were 0.04% for the second quarter of 2026, compared to 0.05% for the first quarter of 2026, and 0.00% for the second quarter of 2025.

● At June 30, 2026, the Company’s nonperforming assets, which included nonaccrual loans, loans past due 90 days and still accruing, and foreclosed assets, were $21.6 million, or 0.40% of total assets, compared to $11.7 million, or 0.22% of total

Page 6 of 19

​

​

assets, at March 31, 2026, and $10.3 million, or 0.19% of total assets, at June 30, 2025.

● Loans with potential weaknesses that warranted a watch/special mention risk rating at June 30, 2026 totaled $38.5 million, compared to $47.7 million at March 31, 2026, and $53.3 million at June 30, 2025.

● Loans that warranted a substandard risk rating at June 30, 2026 totaled $43.9 million, compared to $43.1 million at March 31, 2026, and $45.0 million at June 30, 2025.

​

Capital

​

Total shareholders’ equity at June 30, 2026 was $547.9 million, an increase of $19.5 million, or 14.8% annualized, compared to $528.4 million at March 31, 2026, and an increase of $71.6 million, or 15.0%, over $476.3 million at June 30, 2025.

● The linked-quarter increase was primarily due to net income retained, a decrease in unrealized losses in the investment securities portfolio, and an increase in unrealized gains in the derivatives portfolio, offset partially by preferred stock dividends.

● The year-over-year increase was primarily due to net income retained, a decrease in unrealized losses in the investment securities portfolio, and an increase in unrealized gains in the derivatives portfolio, offset partially by preferred stock dividends and stock repurchases.

● The Consolidated Common Equity Tier 1 Risk-Based Capital Ratio was 9.61% at June 30, 2026, compared to 9.53% at March 31, 2026, and 9.03% at June 30, 2025.

● Tangible common equity as a percentage of tangible assets, a non-GAAP financial measure, was 8.62% at June 30, 2026, compared to 8.34% at March 31, 2026, and 7.40% at June 30, 2025.

​

Tangible book value per share, a non-GAAP financial measure, was $16.61 as of June 30, 2026, an increase of 17.1% annualized from $15.93 as of March 31, 2026, and an increase of 16.9% from $14.21 as of June 30, 2025.

​

During the second quarter of 2026, the Company repurchased 38,659 shares of its common stock at an aggregate purchase price of $700,000 (weighted average price of $18.12 per share).

● The Company had $12.4 million remaining under its current share repurchase authorization at June 30, 2026.

​

The Company did not sell any shares during the second quarter of 2026 as part of its existing at-the-market offering.

​

Today, the Company also announced that its Board of Directors has declared a quarterly cash dividend on its 5.875% Non-Cumulative Perpetual Preferred Stock, Series A (“Series A Preferred Stock”). The quarterly cash dividend of $36.72 per share, equivalent to $0.3672 per depositary share, each representing a 1/100th interest in a share of the Series A Preferred Stock (Nasdaq: BWBBP), is payable on September 1, 2026 to shareholders of record of the Series A Preferred Stock at the close of business on August 14, 2026.

​

Conference Call and Webcast

​

The Company will host a conference call to discuss its second quarter 2026 financial results on Wednesday, July 22, 2026 at 8:00 a.m. Central Time. The conference call can be accessed by dialing 844-481-2913 and requesting to join the Bridgewater Bancshares earnings call. To listen to a replay of the conference call via phone, please dial 855-669-9658 and enter access code 9039549. The replay will be available through July 29, 2026. The conference call will also be available via a live webcast on the Investor Relations section of the Company’s website, investors.bridgewaterbankmn.com, and archived for replay.

​

About the Company

​

Bridgewater Bancshares, Inc. (Nasdaq: BWB) is a St. Louis Park, Minnesota-based financial holding company founded in 2005. Its banking subsidiary, Bridgewater Bank, is a premier, full-service bank dedicated to providing responsive support and simple solutions to businesses, entrepreneurs, and successful individuals across the Twin Cities. Bridgewater offers a comprehensive suite of products and services spanning deposits, lending, and treasury management solutions. Bridgewater has received numerous awards for its banking services and esteemed corporate culture. With total assets of $5.4 billion as of June 30, 2026 and nine strategically located branches, Bridgewater is one of the largest locally-led banks in Minnesota and is committed to being the finest entrepreneurial bank. For more information, please visit www.bridgewaterbankmn.com.

​

Use of Non-GAAP Financial Measures

​

In addition to the results presented in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company routinely

Page 7 of 19

​

​

supplements its evaluation with an analysis of certain non-GAAP financial measures. The Company believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors to help them understand the Company’s operating performance and trends, and to facilitate comparisons with the performance of peers. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of non-GAAP disclosures used in this earnings release to the comparable GAAP measures are provided in the accompanying tables.

​

Forward-Looking Statements

​

This earnings release contains “forward-looking statements” within the meanings of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company. These statements are often, but not always, identified by words such as “may”, “might”, “should”, “could”, “predict”, “potential”, “believe”, “expect”, “continue”, “will”, “anticipate”, “seek”, “estimate”, “intend”, “plan”, “projection”, “would”, “annualized”, “target” and “outlook”, or the negative version of those words or other comparable words of a future or forward-looking nature.

​

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent known and unknown uncertainties, risks, changes in circumstances and other factors that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: interest rate risk, including the effects of changes in interest rates; effects on the U.S. economy resulting from actions taken by the federal government, including the threat or implementation of tariffs, immigration enforcement, executive orders, and changes in foreign policy; fluctuations in the values of the securities held in our securities portfolio, including as the result of changes in interest rates; business and economic conditions generally and in the financial services industry, nationally and within our market area, including the level and impact of inflation, and future monetary policies of the Federal Reserve and executive orders in response thereto, and possible recession; credit risk and risks from concentrations (including by type of borrower, geographic area, collateral and industry) within the Company’s loan portfolio or large loans to certain borrowers (including CRE loans); the overall health of the local and national real estate market; our ability to successfully manage credit risk; our ability to maintain an adequate level of allowance for credit losses on loans; new or revised accounting standards as may be adopted by state and federal regulatory agencies, the Financial Accounting Standards Board, Securities and Exchange Commission or Public Company Accounting Oversight Board; the concentration of large deposits from certain clients, including those who have balances above current Federal Deposit Insurance Corporation insurance limits; our ability to successfully manage liquidity risk, which may increase our dependence on non-core funding sources such as brokered deposits, and negatively impact our cost of funds; our ability to raise additional capital to implement our business plan; our ability to implement our growth strategy and manage costs effectively; the composition of our senior leadership team and our ability to attract and retain key personnel; talent and labor shortages and employee turnover; the occurrence of fraudulent activity, breaches or failures of our or our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud; interruptions involving our information technology and telecommunications systems or third-party servicers; competition in the financial services industry, including from nonbank competitors such as credit unions, “fintech” companies and digital asset service providers; the effectiveness of our risk management framework; rapid technological changes implemented by us and other parties in the financial services industry, including third-party vendors, which may be more difficult to implement or more expensive than anticipated or which may have unforeseen consequences to us and our customers, including the development and implementation of tools incorporating artificial intelligence; emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action, damage our reputation, or otherwise materially harm our business or customers; the commencement, cost and outcome of litigation and other legal proceedings and regulatory actions against us; the impact of recent and future legislative and regulatory changes, domestic or foreign; risks related to climate change and the negative impact it may have on our customers and their businesses; the imposition of tariffs or other governmental policies impacting the global supply chain and the value of products produced by our commercial borrowers; severe weather, natural disasters, widespread disease or pandemics, acts of war, military conflicts, or terrorism, changes in foreign relations, or other adverse external events, including the wars in Iran and Ukraine, ongoing conflicts in the Middle East and other international military conflicts that can increase levels of political and economic unpredictability, contribute to rising energy and commodity prices, affect global supply chains, increase the volatility of financial markets, and other matters beyond our control; potential impairment to

Page 8 of 19

​

​

the goodwill the Company recorded in connection with acquisitions; risks associated with our integration of FMCB, and the effect of the merger on the Company’s customer and employee relationships and operating results; the availability of future equity and debt issuances and other capital raising opportunities on favorable terms; changes to U.S. or state tax laws, regulations and governmental policies concerning the Company’s general business, including changes in interpretation or prioritization of such rules and regulations; the impact of bank failures or adverse developments at other banks and related negative publicity about the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks; and any other risks described in the “Risk Factors” sections of reports filed by the Company with the Securities and Exchange Commission.

​

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. The Company undertakes no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

​

Page 9 of 19

​

​

Bridgewater Bancshares, Inc. and Subsidiaries

Financial Highlights

(dollars in thousands, except share data)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of and for the Three Months Ended

​

​

​

June 30,

​

March 31,

​

December 31,

​

September 30,

June 30,

(dollars in thousands)

​ ​ ​

2026

​ ​ ​

2026

​ ​ ​

2025

​ ​ ​

2025

​ ​ ​

2025

​ ​ ​

​

​

​

(Unaudited)

​

​

(Unaudited)

​

​

(Unaudited)

​

​

(Unaudited)

​

​

(Unaudited)

​

Income Statement

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Interest Income

​

$

38,566

​

$

36,647

​

$

35,687

​

$

34,091

​

$

32,452

​

Provision for Credit Losses

​

​

550

​

​

1,200

​

​

1,450

​

​

1,100

​

​

2,000

​

Noninterest Income

​

​

2,324

​

​

9,564

​

​

3,148

​

​

2,061

​

​

3,627

​

Noninterest Expense

​

​

21,894

​

​

22,170

​

​

20,238

​

​

19,956

​

​

18,941

​

Net Income

​

​

14,007

​

​

17,406

​

​

13,334

​

​

11,601

​

​

11,520

​

Net Income Available to Common Shareholders

​

​

12,993

​

​

16,393

​

​

12,320

​

​

10,588

​

​

10,506

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Per Common Share Data

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Basic Earnings Per Share

​

$

0.47

​

$

0.59

​

$

0.45

​

$

0.38

​

$

0.38

​

Diluted Earnings Per Share

​

​

0.45

​

​

0.58

​

​

0.43

​

​

0.38

​

​

0.38

​

Adjusted Diluted Earnings Per Share (1)

​

​

0.45

​

​

0.41

​

​

0.44

​

​

0.39

​

​

0.37

​

Book Value Per Share

​

​

17.27

​

​

16.60

​

​

16.23

​

​

15.62

​

​

14.92

​

Tangible Book Value Per Share (1)

​

​

16.61

​

​

15.93

​

​

15.55

​

​

14.93

​

​

14.21

​

Basic Weighted Average Shares Outstanding

​

​

27,861,522

​

​

27,800,091

​

​

27,641,138

​

​

27,504,840

​

​

27,460,982

​

Diluted Weighted Average Shares Outstanding

​

​

28,589,332

​

​

28,490,176

​

​

28,354,756

​

​

28,190,406

​

​

27,998,008

​

Shares Outstanding at Period End

​

​

27,880,830

​

​

27,832,867

​

​

27,759,970

​

​

27,584,732

​

​

27,470,283

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial Ratios

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Return on Average Assets (2)

​

​

1.06

%

​

1.35

%

​

0.97

%

​

0.86

%

​

0.90

%

Pre-Provision Net Revenue Return on Average Assets (1)(2)

​

​

1.43

​

​

1.30

​

​

1.35

​

​

1.19

​

​

1.27

​

Return on Average Shareholders' Equity (2)

​

​

10.17

​

​

13.45

​

​

10.38

​

​

9.47

​

​

9.80

​

Return on Average Tangible Common Equity (1)(2)

​

​

11.15

​

​

15.13

​

​

11.53

​

​

10.50

​

​

10.93

​

Net Interest Margin (3)

​

​

3.07

​

​

2.99

​

​

2.75

​

​

2.63

​

​

2.62

​

Core Net Interest Margin (1)(3)

​

​

2.94

​

​

2.86

​

​

2.62

​

​

2.52

​

​

2.49

​

Cost of Total Deposits

​

​

2.80

​

​

2.79

​

​

2.97

​

​

3.19

​

​

3.16

​

Cost of Funds

​

​

2.91

​

​

2.90

​

​

3.07

​

​

3.25

​

​

3.19

​

Yield on Loans

​

​

5.91

​

​

5.81

​

​

5.78

​

​

5.79

​

​

5.74

​

Efficiency Ratio (1)

​

​

53.0

​

​

56.3

​

​

51.6

​

​

54.7

​

​

52.6

​

Noninterest Expense to Average Assets (2)

​

​

1.65

​

​

1.71

​

​

1.48

​

​

1.47

​

​

1.47

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Financial Ratios (1)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Return on Average Assets (2)

​

​

1.06

%

​

0.98

%

​

0.99

%

​

0.88

%

​

0.88

%

Adjusted Pre-Provision Net Revenue Return on Average Assets (2)

​

​

1.43

​

​

1.37

​

​

1.38

​

​

1.23

​

​

1.31

​

Adjusted Return on Average Shareholders' Equity (2)

​

​

10.17

​

​

9.76

​

​

10.54

​

​

9.77

​

​

9.64

​

Adjusted Return on Average Tangible Common Equity (2)

​

​

11.15

​

​

10.72

​

​

11.72

​

​

10.86

​

​

10.74

​

Adjusted Efficiency Ratio

​

​

53.0

​

​

53.8

​

​

50.7

​

​

53.2

​

​

51.5

​

Adjusted Noninterest Expense to Average Assets (2)

​

​

1.65

​

​

1.64

​

​

1.45

​

​

1.43

​

​

1.43

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance Sheet

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Assets

​

$

5,389,726

​

$

5,335,396

​

$

5,407,002

​

$

5,359,994

​

$

5,296,673

​

Total Loans, Gross

​

​

4,426,389

​

​

4,368,042

​

​

4,309,517

​

​

4,214,554

​

​

4,145,799

​

Deposits

​

​

4,346,204

​

​

4,305,511

​

​

4,320,369

​

​

4,292,764

​

​

4,236,742

​

Total Shareholders' Equity

​

​

547,909

​

​

528,424

​

​

517,095

​

​

497,463

​

​

476,282

​

Loan to Deposit Ratio

​

​

101.8

%

​

101.5

%

​

99.7

%

​

98.2

%

​

97.9

%

Core Deposits to Total Deposits (4)

​

​

77.0

​

​

78.4

​

​

77.6

​

​

76.4

​

​

75.2

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Asset Quality

​ ​ ​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Loan Charge-Offs to Average Loans (2)

​

​

0.04

%

​

0.05

%

​

0.11

%

​

0.03

%

​

0.00

%

Nonperforming Assets to Total Assets (5)

​

​

0.40

​

​

0.22

​

​

0.41

​

​

0.19

​

​

0.19

​

Allowance for Credit Losses to Total Loans

​

​

1.30

​

​

1.31

​

​

1.31

​

​

1.34

​

​

1.35

​

Page 10 of 19

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of and for the Three Months Ended

​

​

​

June 30,

​

March 31,

​

December 31,

​

September 30,

June 30,

​

(dollars in thousands)

​ ​ ​

2026

​ ​ ​

2026

​ ​ ​

2025

​ ​ ​

2025

​ ​ ​

2025

​

​

​

​

(Unaudited)

​

​

(Unaudited)

​

​

(Unaudited)

​

​

(Unaudited)

​

​

(Unaudited)

​

Capital Ratios (Consolidated) (6)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Tier 1 Leverage Ratio

​

​

10.02

%

​

9.89

%

​

9.20

%

​

9.02

%

​

9.14

%

Common Equity Tier 1 Risk-based Capital Ratio

​

​

9.61

​

​

9.53

​

​

9.17

​

​

9.08

​

​

9.03

​

Tier 1 Risk-based Capital Ratio

​

​

10.98

​

​

10.94

​

​

10.57

​

​

10.52

​

​

10.51

​

Total Risk-based Capital Ratio

​

​

14.48

​

​

14.48

​

​

14.12

​

​

14.12

​

​

14.17

​

Tangible Common Equity to Tangible Assets (1)

​

​

8.62

​

​

8.34

​

​

8.01

​

​

7.71

​

​

7.40

​

(1) Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details.

(2) Annualized.

(3) Amounts calculated on a tax-equivalent basis using the statutory federal tax rate of 21%.

(4) Core deposits are defined as total deposits less brokered deposits and certificates of deposit greater than $250,000.

(5) Nonperforming assets are defined as nonaccrual loans plus 90 days past due and still accruing plus foreclosed assets.

(6) Preliminary data. Current period subject to change prior to filings with applicable regulatory agencies.

Page 11 of 19

​

​

Bridgewater Bancshares, Inc. and Subsidiaries

Consolidated Balance Sheets

(dollars in thousands, except share data)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30,

​

March 31,

​

December 31,

​

September 30,

June 30,

​

​

2026

​ ​ ​

2026

​ ​ ​

2025

​ ​ ​

2025

​ ​ ​

2025

​

​

​

(Unaudited)

​

​

(Unaudited)

​

​

​

​

​

(Unaudited)

​

​

(Unaudited)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and Cash Equivalents

​

$

169,806

​

$

222,154

​

$

123,511

​

$

131,818

​

$

217,495

Bank-Owned Certificates of Deposit

​

—

​

—

​

—

​

3,658

​

3,897

Securities Available for Sale, at Fair Value

​

605,412

​

566,565

​

776,441

​

826,473

​

743,889

Loans, Net of Allowance for Credit Losses

​

4,360,502

​

4,302,132

​

​

4,244,108

​

​

4,149,882

​

4,082,405

Federal Home Loan Bank (FHLB) Stock, at Cost

​

17,979

​

18,398

​

21,122

​

21,373

​

21,472

Premises and Equipment, Net

​

52,730

​

52,784

​

51,576

​

50,955

​

49,979

Foreclosed Assets

​

​

—

​

​

—

​

​

—

​

​

—

​

​

185

Accrued Interest

​

16,946

​

15,841

​

18,929

​

19,244

​

17,711

Goodwill

​

11,982

​

11,982

​

11,982

​

11,982

​

11,982

Other Intangible Assets, Net

​

6,477

​

6,703

​

6,930

​

7,160

​

7,390

Bank-Owned Life Insurance

​

​

45,671

​

​

45,219

​

​

46,576

​

​

46,121

​

​

45,413

Other Assets

​

102,221

​

93,618

​

105,827

​

91,328

​

94,855

Total Assets

​

$

5,389,726

​

$

5,335,396

​

$

5,407,002

​

$

5,359,994

​

$

5,296,673

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities and Equity

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

Deposits:

​

​

​

​

​

​

​

​

​

​

Noninterest Bearing

​

$

830,952

​

$

828,845

​

$

923,070

​

$

822,632

​

$

787,868

Interest Bearing

​

3,515,252

​

3,476,666

​

3,397,299

​

3,470,132

​

3,448,874

Total Deposits

​

4,346,204

​

4,305,511

​

4,320,369

​

4,292,764

​

4,236,742

Notes Payable

​

—

​

—

​

—

​

—

​

13,750

FHLB Advances

​

326,000

​

336,000

​

399,500

​

404,500

​

404,500

Subordinated Debentures, Net of Issuance Costs

​

108,882

​

108,782

​

108,677

​

108,588

​

108,689

Accrued Interest Payable

​

2,565

​

4,254

​

3,227

​

5,208

​

4,110

Other Liabilities

​

58,166

​

52,425

​

58,134

​

51,471

​

52,600

Total Liabilities

​

​

4,841,817

​

​

4,806,972

​

​

4,889,907

​

​

4,862,531

​

​

4,820,391

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Shareholders' Equity

​

​

​

​

​

​

​

​

​

​

Preferred Stock- $0.01 par value; Authorized 10,000,000

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Preferred Stock - Issued and Outstanding 27,600 Series A shares ($2,500 liquidation preference) at June 30, 2026 (unaudited), March 31, 2026 (unaudited), December 31, 2025, September 30, 2025 (unaudited), and June 30, 2025 (unaudited)

​

66,514

​

66,514

​

​

66,514

​

​

66,514

​

66,514

Common Stock- $0.01 par value; Authorized 75,000,000

​

​

​

​

​

​

​

​

​

​

Common Stock - Issued and Outstanding 27,880,830 at June 30, 2026 (unaudited), 27,832,867 at March 31, 2026 (unaudited), 27,759,970 at December 31, 2025, 27,584,732 at September 30, 2025 (unaudited), and 27,470,283 at June 30, 2025 (unaudited)

​

279

​

278

​

​

278

​

​

276

​

275

Additional Paid-In Capital

​

100,868

​

99,564

​

98,287

​

97,101

​

95,174

Retained Earnings

​

380,841

​

367,848

​

351,455

​

339,135

​

328,547

Accumulated Other Comprehensive Gain (Loss)

​

(593)

​

(5,780)

​

561

​

(5,563)

​

(14,228)

Total Shareholders' Equity

​

547,909

​

528,424

​

517,095

​

497,463

​

476,282

Total Liabilities and Equity

​

$

5,389,726

​

$

5,335,396

​

$

5,407,002

​

$

5,359,994

​

$

5,296,673

Page 12 of 19

​

​

Bridgewater Bancshares, Inc. and Subsidiaries

Consolidated Statements of Income

(dollars in thousands, except per share data)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

June 30,

​

March 31,

​

December 31,

​

September 30,

June 30,

​

June 30,

​

June 30,

​

​

2026

​ ​ ​

2026

​ ​ ​

2025

​ ​ ​

2025

​ ​ ​

2025

​ ​ ​

2026

​ ​ ​

2025

​

​

​

(Unaudited)

​

​

(Unaudited)

​

​

​

​

​

(Unaudited)

​

​

(Unaudited)

​

​

(Unaudited)

​

​

(Unaudited)

Interest Income

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans, Including Fees

​

$

64,146

​

$

61,726

​

$

61,444

​

$

60,038

​

$

57,888

​

$

125,872

​

$

111,708

Investment Securities

​

6,904

​

6,923

​

9,720

​

10,371

​

9,200

​

13,827

​

18,597

Other

​

1,606

​

1,316

​

2,145

​

3,224

​

2,110

​

2,922

​

4,601

Total Interest Income

​

72,656

​

69,965

​

73,309

​

73,633

​

69,198

​

142,621

​

134,906

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits

​

29,711

​

28,793

​

32,203

​

34,615

​

32,497

​

58,504

​

64,600

Federal Funds Purchased

​

19

​

238

​

5

​

—

​

16

​

257

​

16

Notes Payable

​

—

​

—

​

—

​

106

​

260

​

—

​

518

FHLB Advances

​

2,494

​

2,438

​

3,524

​

2,933

​

2,852

​

4,932

​

5,008

Subordinated Debentures

​

1,866

​

1,849

​

1,890

​

1,888

​

1,121

​

3,715

​

2,104

Total Interest Expense

​

34,090

​

33,318

​

37,622

​

39,542

​

36,746

​

67,408

​

72,246

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Interest Income

​

38,566

​

36,647

​

35,687

​

34,091

​

32,452

​

75,213

​

62,660

Provision for Credit Losses

​

550

​

1,200

​

1,450

​

1,100

​

2,000

​

1,750

​

3,500

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Interest Income After Provision for Credit Losses

​

38,016

​

35,447

​

34,237

​

32,991

​

30,452

​

73,463

​

59,160

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest Income

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Customer Service Fees

​

​

520

​

​

527

​

​

521

​

​

501

​

​

496

​

​

1,047

​

​

991

Net Gain on Sales of Securities

​

​

—

​

​

7,251

​

​

80

​

​

59

​

​

474

​

​

7,251

​

​

475

Letter of Credit Fees

​

​

304

​

​

185

​

​

668

​

​

383

​

​

323

​

​

489

​

​

778

Debit Card Interchange Fees

​

​

230

​

​

201

​

​

178

​

​

173

​

​

152

​

​

431

​

​

289

Swap Fees

​

​

263

​

​

240

​

​

651

​

​

—

​

​

938

​

​

503

​

​

980

Bank-Owned Life Insurance

​

​

451

​

​

447

​

​

455

​

​

440

​

​

387

​

​

898

​

​

766

Investment Advisory Fees

​

​

260

​

​

213

​

​

227

​

​

208

​

​

213

​

​

474

​

​

538

FHLB Prepayment Income

​

​

—

​

​

—

​

​

—

​

​

—

​

​

301

​

​

—

​

​

301

Other Income

​

​

296

​

​

500

​

​

368

​

​

297

​

​

343

​

​

795

​

​

588

Total Noninterest Income

​

​

2,324

​

​

9,564

​

​

3,148

​

​

2,061

​

​

3,627

​

​

11,888

​

​

5,706

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Salaries and Employee Benefits

​

​

13,916

​

​

13,492

​

​

12,434

​

​

12,229

​

​

11,363

​

​

27,408

​

​

22,734

Occupancy and Equipment

​

​

1,360

​

​

1,375

​

​

1,171

​

​

1,266

​

​

1,274

​

​

2,735

​

​

2,508

FDIC Insurance Assessment

​

​

595

​

​

780

​

​

770

​

​

775

​

​

750

​

​

1,375

​

​

1,200

Data Processing

​

​

692

​

​

611

​

​

638

​

​

637

​

​

625

​

​

1,303

​

​

1,244

Professional and Consulting Fees

​

​

1,267

​

​

1,196

​

​

1,404

​

​

1,261

​

​

1,110

​

​

2,463

​

​

2,104

Derivative Collateral Fees

​

​

206

​

​

168

​

​

237

​

​

309

​

​

372

​

​

374

​

​

823

Information Technology and Telecommunications

​

​

1,258

​

​

1,067

​

​

976

​

​

973

​

​

971

​

​

2,325

​

​

1,942

Marketing and Advertising

​

​

604

​

​

776

​

​

718

​

​

658

​

​

435

​

​

1,380

​

​

762

Intangible Asset Amortization

​

​

227

​

​

226

​

​

231

​

​

230

​

​

230

​

​

453

​

​

460

FHLB Prepayment Penalty

​

​

—

​

​

982

​

​

—

​

​

—

​

​

—

​

​

982

​

​

—

Other Expense

​

​

1,769

​

​

1,497

​

​

1,659

​

​

1,618

​

​

1,811

​

​

3,266

​

​

3,300

Total Noninterest Expense

​

​

21,894

​

​

22,170

​

​

20,238

​

​

19,956

​

​

18,941

​

​

44,064

​

​

37,077

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income Before Income Taxes

​

​

18,446

​

​

22,841

​

​

17,147

​

​

15,096

​

​

15,138

​

​

41,287

​

​

27,789

Provision for Income Taxes

​

​

4,439

​

​

5,435

​

​

3,813

​

​

3,495

​

​

3,618

​

​

9,874

​

​

6,636

Net Income

​

​

14,007

​

​

17,406

​

​

13,334

​

​

11,601

​

​

11,520

​

​

31,413

​

​

21,153

Preferred Stock Dividends

​

​

(1,014)

​

​

(1,013)

​

​

(1,014)

​

​

(1,013)

​

​

(1,014)

​

​

(2,027)

​

​

(2,027)

Net Income Available to Common Shareholders

​

$

12,993

​

$

16,393

​

$

12,320

​

$

10,588

​

$

10,506

​

$

29,386

​

$

19,126

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Earnings Per Share

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Basic

​

$

0.47

​

$

0.59

​

$

0.45

​

$

0.38

​

$

0.38

​

$

1.06

​

$

0.70

Diluted

​

​

0.45

​

​

0.58

​

​

0.43

​

​

0.38

​

​

0.38

​

​

1.03

​

​

0.68

Page 13 of 19

​

​

Bridgewater Bancshares, Inc. and Subsidiaries

Analysis of Average Balances, Yields and Rates

(dollars in thousands, except per share data)

(Unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

​

June 30, 2026

​

March 31, 2026

June 30, 2025

​

​

Average

​

Interest

​

Yield/

​

Average

​

Interest

​

Yield/

Average

​

Interest

​

Yield/

(dollars in thousands)

​ ​ ​

Balance

​ ​ ​

& Fees

​ ​ ​

Rate

​ ​ ​

Balance

​ ​ ​

& Fees

​ ​ ​

Rate

Balance

​ ​ ​

& Fees

​ ​ ​

Rate

Interest Earning Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash Investments

​

$

140,738

​

$

1,167

​

3.33

%

$

97,488

​

$

771

​

3.21

%

$

166,164

​

$

1,681

​

4.06

%

Investment Securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Taxable Investment Securities

​

460,567

​

​

5,233

​

4.56

​

506,154

​

​

5,530

​

4.43

​

734,998

​

8,883

​

4.85

​

Tax-Exempt Investment Securities (1)

​

144,241

​

​

2,115

​

5.88

​

119,582

​

​

1,764

​

5.98

​

31,940

​

401

​

5.04

​

Total Investment Securities

​

604,808

​

7,348

​

4.87

​

625,736

​

7,294

​

4.73

​

766,938

​

9,284

​

4.86

​

Loans (1)(2)

​

4,380,477

​

​

64,537

​

5.91

​

4,336,869

​

​

62,102

​

5.81

​

4,064,540

​

​

58,122

​

5.74

​

Federal Home Loan Bank Stock

​

18,692

​

​

438

​

9.39

​

19,337

​

​

546

​

11.45

​

21,416

​

​

429

​

8.03

​

Total Interest Earning Assets

​

5,144,715

​

73,490

​

5.73

%

5,079,430

​

70,713

​

5.65

%

5,019,058

​

69,516

​

5.56

%

Noninterest Earning Assets

​

​

172,500

​

​

​

​

​

​

​

163,331

​

​

​

​

​

​

​

143,124

​

​

​

​

​

​

Total Assets

​

$

5,317,215

​

​

​

​

​

​

$

5,242,761

​

​

​

​

​

​

$

5,162,182

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest Bearing Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest Bearing Transaction Deposits

​

$

931,588

​

$

7,504

​

3.23

%

$

888,301

​

$

6,936

​

3.17

%

$

813,906

​

$

7,769

​

3.83

%

Savings and Money Market Deposits

​

1,436,829

​

​

11,650

​

3.25

​

1,411,090

​

​

11,423

​

3.28

​

1,370,831

​

​

12,692

​

3.71

​

Time Deposits

​

230,949

​

​

2,089

​

3.63

​

252,426

​

​

2,333

​

3.75

​

326,024

​

​

3,268

​

4.02

​

Brokered Deposits

​

843,456

​

​

8,468

​

4.03

​

804,618

​

​

8,101

​

4.08

​

833,629

​

​

8,768

​

4.22

​

Total Interest Bearing Deposits

​

​

3,442,822

​

​

29,711

​

3.46

​

​

3,356,435

​

​

28,793

​

3.48

​

​

3,344,390

​

​

32,497

​

3.90

​

Federal Funds Purchased

​

​

1,901

​

​

19

​

3.90

​

24,478

​

​

238

​

3.95

​

1,369

​

​

16

​

4.64

​

Notes Payable

​

​

—

​

​

—

​

—

​

—

​

​

—

​

—

​

13,750

​

​

260

​

7.58

​

FHLB Advances

​

​

340,341

​

​

2,494

​

2.94

​

336,472

​

​

2,438

​

2.94

​

404,473

​

​

2,852

​

2.83

​

Subordinated Debentures

​

​

108,835

​

​

1,866

​

6.87

​

108,730

​

​

1,849

​

6.90

​

83,892

​

​

1,121

​

5.36

​

Total Interest Bearing Liabilities

​

3,893,899

​

34,090

​

3.51

%

3,826,115

​

33,318

​

3.53

%

3,847,874

​

36,746

​

3.83

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest Bearing Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest Bearing Transaction Deposits

​

808,295

​

​

​

​

​

​

834,916

​

​

​

​

​

​

774,424

​

​

​

​

​

​

Other Noninterest Bearing Liabilities

​

​

62,446

​

​

​

​

​

​

​

56,905

​

​

​

​

​

​

​

69,178

​

​

​

​

​

​

Total Noninterest Bearing Liabilities

​

870,741

​

​

​

​

​

​

891,821

​

​

​

​

​

​

843,602

​

​

​

​

​

​

Shareholders' Equity

​

​

552,575

​

​

​

​

​

​

​

524,825

​

​

​

​

​

​

​

470,706

​

​

​

​

​

​

Total Liabilities and Shareholders' Equity

​

$

5,317,215

​

​

​

​

​

​

$

5,242,761

​

​

​

​

​

​

$

5,162,182

​

​

​

​

​

​

Net Interest Income / Interest Rate Spread

​

​

​

​

39,400

​

2.22

%

​

​

​

37,395

​

2.11

%

​

​

​

32,770

​

1.73

%

Net Interest Margin (3)

​

​

​

​

​

​

​

3.07

%

​

​

​

​

​

​

2.99

%

​

​

​

​

​

​

2.62

%

Taxable Equivalent Adjustment:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Tax-Exempt Investment Securities and Loans

​

​

​

​

(834)

​

​

​

​

​

​

(748)

​

​

​

​

​

​

(318)

​

​

​

Net Interest Income

​

​

​

​

$

38,566

​

​

​

​

​

​

$

36,647

​

​

​

​

​

​

$

32,452

​

​

​

(1) Interest income and average rates for tax-exempt investment securities and loans are presented on a tax-equivalent basis, assuming a statutory federal income tax rate of 21%.

(2) Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.

(3) Net interest margin includes the tax equivalent adjustment and represents the annualized results of: (i) the difference between interest income on interest earning assets and the interest expense on interest bearing liabilities, divided by (ii) average interest earning assets for the period.

​

​

Page 14 of 19

​

​

Bridgewater Bancshares, Inc. and Subsidiaries

Analysis of Average Balances, Yields and Rates

(dollars in thousands, except per share data)

(Unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Six Months Ended

​

​

June 30, 2026

​

June 30, 2025

​

​

Average

​

Interest

​

Yield/

​

Average

​

Interest

​

Yield/

​

(dollars in thousands)

​ ​ ​

Balance

​ ​ ​

& Fees

​ ​ ​

Rate

​ ​ ​

Balance

​ ​ ​

& Fees

​ ​ ​

Rate

Interest Earning Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash Investments

​

$

119,232

​

$

1,938

​

3.28

%

$

185,850

​

$

3,737

​

4.06

%

Investment Securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Taxable Investment Securities

​

483,235

​

10,763

​

4.49

​

751,702

​

17,916

​

4.81

​

Tax-Exempt Investment Securities (1)

​

131,980

​

3,879

​

5.93

​

33,734

​

862

​

5.15

​

Total Investment Securities

​

615,215

​

14,642

​

4.80

​

785,436

​

18,778

​

4.82

​

Loans (1)(2)

​

​

4,358,793

​

​

126,639

​

5.86

​

​

3,982,389

​

​

112,101

​

5.68

​

Federal Home Loan Bank Stock

​

19,012

​

​

984

​

10.43

​

20,209

​

​

864

​

8.62

​

Total Interest Earning Assets

​

5,112,252

​

144,203

​

5.69

%

4,973,884

​

135,480

​

5.49

%

Noninterest Earning Assets

​

​

167,942

​

​

​

​

​

​

​

143,115

​

​

​

​

​

​

Total Assets

​

$

5,280,194

​

​

​

​

​

​

$

5,116,999

​

​

​

​

​

​

Interest Bearing Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest Bearing Transaction Deposits

​

$

910,253

​

$

14,440

​

3.20

%

$

834,537

​

$

15,958

​

3.86

%

Savings and Money Market Deposits

​

1,424,031

​

​

23,073

​

3.27

​

1,336,632

​

​

24,627

​

3.72

​

Time Deposits

​

241,628

​

​

4,422

​

3.69

​

327,613

​

​

6,577

​

4.05

​

Brokered Deposits

​

824,144

​

​

16,569

​

4.05

​

834,244

​

​

17,438

​

4.22

​

Total Interest Bearing Deposits

​

​

3,400,056

​

​

58,504

​

3.47

​

​

3,333,026

​

​

64,600

​

3.91

​

Federal Funds Purchased

​

13,127

​

​

257

​

3.94

​

688

​

​

16

​

4.64

​

Notes Payable

​

—

​

​

—

​

—

​

13,750

​

​

518

​

7.60

​

FHLB Advances

​

338,417

​

​

4,932

​

2.94

​

379,652

​

​

5,008

​

2.66

​

Subordinated Debentures

​

108,783

​

​

3,715

​

6.89

​

81,813

​

​

2,104

​

5.19

​

Total Interest Bearing Liabilities

​

3,860,383

​

67,408

​

3.52

%

3,808,929

​

72,246

​

3.82

%

Noninterest Bearing Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest Bearing Transaction Deposits

​

821,342

​

​

​

​

​

​

770,849

​

​

​

​

​

​

Other Noninterest Bearing Liabilities

​

​

59,692

​

​

​

​

​

​

​

68,607

​

​

​

​

​

​

Total Noninterest Bearing Liabilities

​

881,034

​

​

​

​

​

​

839,456

​

​

​

​

​

​

Shareholders' Equity

​

​

538,777

​

​

​

​

​

​

​

468,614

​

​

​

​

​

​

Total Liabilities and Shareholders' Equity

​

$

5,280,194

​

​

​

​

​

​

$

5,116,999

​

​

​

​

​

​

Net Interest Income / Interest Rate Spread

​

​

​

​

76,795

​

2.17

%

​

​

​

63,234

​

1.67

%

Net Interest Margin (3)

​

​

​

​

​

​

​

3.03

%

​

​

​

​

​

​

2.56

%

Taxable Equivalent Adjustment:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Tax-Exempt Investment Securities and Loans

​

​

​

​

(1,582)

​

​

​

​

​

​

(574)

​

​

​

Net Interest Income

​

​

​

​

$

75,213

​

​

​

​

​

​

$

62,660

​

​

​

(1) Interest income and average rates for tax-exempt investment securities and loans are presented on a tax-equivalent basis, assuming a statutory federal income tax rate of 21%.

(2) Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.

(3) Net interest margin includes the tax equivalent adjustment and represents the annualized results of: (i) the difference between interest income on interest earning assets and the interest expense on interest bearing liabilities, divided by (ii) average interest earning assets for the period.

​

​

Page 15 of 19

​

​

Bridgewater Bancshares, Inc. and Subsidiaries

Asset Quality Summary

(unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of and for the Three Months Ended

​

As of and for the Six Months Ended

​

​

​

June 30,

​

March 31,

​

December 31,

​

September 30,

June 30,

June 30,

​

June 30,

​

(dollars in thousands)

​ ​ ​

2026

​ ​ ​

2026

​ ​ ​

2025

​ ​ ​

2025

​ ​ ​

2025

​ ​ ​

2026

​ ​ ​

2025

​

Allowance for Credit Losses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at Beginning of Period

​

$

57,277

​

$

56,443

​

$

56,390

​

$

55,765

​

$

53,766

​

$

56,443

​

$

52,277

​

Provision for Credit Losses

​

​

550

​

​

1,350

​

​

1,250

​

​

900

​

​

2,000

​

​

1,900

​

​

3,500

​

Charge-offs

​

​

(738)

​

​

(658)

​

​

(1,259)

​

​

(276)

​

​

(6)

​

​

(1,396)

​

​

(18)

​

Recoveries

​

​

329

​

​

142

​

​

62

​

​

1

​

​

5

​

​

471

​

​

6

​

Net Charge-offs

​

​

(409)

​

​

(516)

​

​

(1,197)

​

​

(275)

​

​

(1)

​

​

(925)

​

​

(12)

​

Balance at End of Period

​

$

57,418

​

$

57,277

​

$

56,443

​

$

56,390

​

$

55,765

​

$

57,418

​

$

55,765

​

Allowance for Credit Losses to Total Loans

​

​

1.30

%

​

1.31

%

​

1.31

%

​

1.34

%

​

1.35

%

​

1.30

%

​

1.35

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of and for the Three Months Ended

​

As of and for the Six Months Ended

​

​

June 30,

​

March 31,

​

December 31,

​

September 30,

June 30,

​

June 30,

​

June 30,

(dollars in thousands)

​ ​ ​

2026

​ ​ ​

2026

​ ​ ​

2025

​ ​ ​

2025

​ ​ ​

2025

​

2026

​ ​ ​

2025

Provision for Credit Losses on Loans and Leases

​

$

550

​

$

1,350

​

$

1,250

​

$

900

​

$

2,000

​

$

1,900

​

$

3,500

Provision for (Recovery of) Credit Losses for Off-Balance Sheet Credit Exposures

​

​

—

​

​

(150)

​

​

200

​

​

200

​

​

—

​

​

(150)

​

​

—

Provision for Credit Losses

​

$

550

​

$

1,200

​

$

1,450

​

$

1,100

​

$

2,000

​

$

1,750

​

$

3,500

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of and for the Three Months Ended

​

​

​

June 30,

​

March 31,

​

December 31,

​

September 30,

June 30,

​

(dollars in thousands)

​

2026

​ ​ ​

2026

​ ​ ​

2025

​ ​ ​

2025

​ ​ ​

2025

​

Selected Asset Quality Data

​ ​ ​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans 30-89 Days Past Due

​

$

871

​

$

494

​

$

968

​

$

2,906

​

$

12,492

​

Loans 30-89 Days Past Due to Total Loans

​

​

0.02

%

​

0.01

%

​

0.02

%

​

0.07

%

​

0.30

%

Nonperforming Loans

​

$

21,648

​

$

11,715

​

$

22,034

​

$

9,991

​

$

10,134

​

Nonperforming Loans to Total Loans

​

​

0.49

%

​

0.27

%

​

0.51

%

​

0.24

%

​

0.24

%

Nonaccrual Loans to Total Loans

​

​

0.49

​

​

0.27

​

​

0.51

​

​

0.24

​

​

0.24

​

Nonaccrual Loans and Loans Past Due 90 Days and Still Accruing to Total Loans

​

​

0.49

​

​

0.27

​

​

0.51

​

​

0.24

​

​

0.24

​

Foreclosed Assets

​

$

—

​

$

—

​

$

—

​

$

—

​

$

185

​

Nonperforming Assets (1)

​

​

21,648

​

​

11,715

​

​

22,034

​

​

9,991

​

​

10,319

​

Nonperforming Assets to Total Assets (1)

​

​

0.40

%

​

0.22

%

​

0.41

%

​

0.19

%

​

0.19

%

Net Loan Charge-Offs (Annualized) to Average Loans

​

​

0.04

​

​

0.05

​

​

0.11

​

​

0.03

​

​

0.00

​

Watchlist/Special Mention Risk Rating Loans

​

$

38,469

​

$

47,681

​

$

47,823

​

$

40,642

​

$

53,282

​

Substandard Risk Rating Loans

​

​

43,888

​

​

43,074

​

​

52,956

​

​

58,074

​

​

44,986

​

(1) Nonperforming assets are defined as nonaccrual loans plus 90 days past due and still accruing plus foreclosed assets.

Page 16 of 19

​

​

Bridgewater Bancshares, Inc. and Subsidiaries

Non-GAAP Financial Measures

(unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Six Months Ended

​

​

​

June 30,

​

March 31,

​

December 31,

​

September 30,

June 30,

​

June 30,

​

June 30,

​

(dollars in thousands)

​

2026

​ ​ ​

2026

​ ​ ​

2025

​ ​ ​

2025

​ ​ ​

2025

​

2026

​ ​ ​

2025

​ ​ ​

Pre-Provision Net Revenue

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest Income

​

$

2,324

​

$

9,564

​

$

3,148

​

$

2,061

​

$

3,627

​

$

11,888

​

$

5,706

​

Less: Gain on Sales of Securities

​

​

—

​

​

(7,251)

​

​

(80)

​

​

(59)

​

​

(474)

​

​

(7,251)

​

​

(475)

​

Less: FHLB Advance Prepayment Income

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(301)

​

​

—

​

​

(301)

​

Total Operating Noninterest Income

​

​

2,324

​

​

2,313

​

​

3,068

​

​

2,002

​

​

2,852

​

​

4,637

​

​

4,930

​

Plus: Net Interest Income

​

​

38,566

​

​

36,647

​

​

35,687

​

​

34,091

​

​

32,452

​

​

75,213

​

​

62,660

​

Net Operating Revenue

​

$

40,890

​

$

38,960

​

$

38,755

​

$

36,093

​

$

35,304

​

$

79,850

​

$

67,590

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest Expense

​

$

21,894

​

$

22,170

​

$

20,238

​

$

19,956

​

$

18,941

​

$

44,064

​

$

37,077

​

Total Operating Noninterest Expense

​

$

21,894

​

$

22,170

​

$

20,238

​

$

19,956

​

$

18,941

​

$

44,064

​

$

37,077

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pre-Provision Net Revenue

​

$

18,996

​

$

16,790

​

$

18,517

​

$

16,137

​

$

16,363

​

$

35,786

​

$

30,513

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Plus:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-Operating Revenue Adjustments

​

​

—

​

​

7,251

​

​

80

​

​

59

​

​

775

​

​

7,251

​

​

776

​

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Provision for Credit Losses

​

​

550

​

​

1,200

​

​

1,450

​

​

1,100

​

​

2,000

​

​

1,750

​

​

3,500

​

Provision for Income Taxes

​

​

4,439

​

​

5,435

​

​

3,813

​

​

3,495

​

​

3,618

​

​

9,874

​

​

6,636

​

Net Income

​

$

14,007

​

$

17,406

​

$

13,334

​

$

11,601

​

$

11,520

​

$

31,413

​

$

21,153

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Assets

​

$

5,317,215

​

$

5,242,761

​

$

5,438,555

​

$

5,372,443

​

$

5,162,182

​

$

5,280,194

​

$

5,116,999

​

Pre-Provision Net Revenue Return on Average Assets

​

​

1.43

%

​

1.30

%

​

1.35

%

​

1.19

%

​

1.27

%

​

1.37

%

​

1.20

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Pre-Provision Net Revenue

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Operating Revenue

​

$

40,890

​

$

38,960

​

$

38,755

​

$

36,093

​

$

35,304

​

$

79,850

​

$

67,590

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest Expense

​

$

21,894

​

$

22,170

​

$

20,238

​

$

19,956

​

$

18,941

​

$

44,064

​

$

37,077

​

Less: Merger-related Expenses

​

​

—

​

​

—

​

​

(346)

​

​

(530)

​

​

(540)

​

​

—

​

​

(1,105)

​

Less: FHLB Prepayment Penalty

​

​

—

​

​

(982)

​

​

—

​

​

—

​

​

—

​

​

(982)

​

​

—

​

Adjusted Total Operating Noninterest Expense

​

$

21,894

​

$

21,188

​

$

19,892

​

$

19,426

​

$

18,401

​

$

43,082

​

$

35,972

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Pre-Provision Net Revenue

​

$

18,996

​

$

17,772

​

$

18,863

​

$

16,667

​

$

16,903

​

$

36,768

​

$

31,618

​

Adjusted Pre-Provision Net Revenue Return on Average Assets

​

​

1.43

%

​

1.37

%

​

1.38

%

​

1.23

%

​

1.31

%

​

1.40

%

​

1.25

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Core Net Interest Margin

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Interest Income (Tax-equivalent Basis)

$

39,400

​

$

37,395

​

$

36,447

​

$

34,614

​

$

32,770

​

$

76,795

​

$

63,234

​

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loan Fees

​

​

(1,464)

​

​

(1,257)

​

​

(1,041)

​

​

(966)

​

​

(1,019)

​

​

(2,721)

​

​

(1,738)

​

Purchase Accounting Accretion:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loan Accretion

​

​

(171)

​

​

(324)

​

​

(546)

​

​

(380)

​

​

(425)

​

​

(495)

​

​

(767)

​

Bond Accretion

​

​

(17)

​

​

(22)

​

​

(33)

​

​

(89)

​

​

(152)

​

​

(39)

​

​

(730)

​

Bank-Owned Certificates of Deposit Accretion

​

​

—

​

​

—

​

​

(16)

​

​

(6)

​

​

(4)

​

​

—

​

​

(11)

​

Deposit Certificates of Deposit Accretion

​

​

—

​

​

—

​

​

—

​

​

(13)

​

​

(37)

​

​

—

​

​

(75)

​

Total Purchase Accounting Accretion

​

​

(188)

​

​

(346)

​

​

(595)

​

​

(488)

​

​

(618)

​

​

(534)

​

​

(1,583)

​

Core Net Interest Income (Tax-equivalent Basis)

​

$

37,748

​

$

35,792

​

$

34,811

​

$

33,160

​

$

31,133

​

$

73,540

​

$

59,913

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Interest Earning Assets

​

$

5,144,715

​

$

5,079,430

​

$

5,264,700

​

$

5,223,139

​

$

5,019,058

​

$

5,112,252

​

$

4,973,884

​

Core Net Interest Margin

​

​

2.94

%

​

2.86

%

​

2.62

%

​

2.52

%

2.49

%

2.90

%

2.43

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Core Loan Yield

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loan Interest Income (Tax-equivalent Basis)

​

$

64,537

​

$

62,102

​

$

61,746

​

$

60,317

​

$

58,122

​

$

126,639

​

$

112,101

​

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loan Fees

​

​

(1,464)

​

​

(1,257)

​

​

(1,041)

​

​

(966)

​

​

(1,019)

​

​

(2,721)

​

​

(1,738)

​

Loan Accretion

​

​

(171)

​

​

(324)

​

​

(546)

​

​

(380)

​

​

(425)

​

​

(495)

​

​

(767)

​

Core Loan Interest Income

​

$

62,902

​

$

60,521

​

$

60,159

​

$

58,971

​

$

56,678

​

$

123,423

​

$

109,596

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Loans

​

$

4,380,477

​

$

4,336,869

​

$

4,239,936

​

$

4,132,987

​

$

4,064,540

​

$

4,358,793

​

$

3,982,389

​

Core Loan Yield

​

​

5.76

%

5.66

%

5.63

%

​

5.66

%

5.59

%

5.71

%

5.55

%

Page 17 of 19

​

​

Bridgewater Bancshares, Inc. and Subsidiaries

Non-GAAP Financial Measures

(unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Six Months Ended

​

​

​

June 30,

​

March 31,

​

December 31,

​

September 30,

​

June 30,

​

June 30,

​

June 30,

​

(dollars in thousands)

​

2026

​ ​ ​

2026

​ ​ ​

2025

​ ​ ​

2025

​

2025

​

2026

​

2025

​

Efficiency Ratio

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest Expense

$

21,894

​

$

22,170

​

$

20,238

​

$

19,956

​

$

18,941

​

$

44,064

​

$

37,077

​

Less: Amortization of Intangible Assets

​

​

(227)

​

​

(226)

​

​

(231)

​

​

(230)

​

​

(230)

​

​

(453)

​

​

(460)

​

Adjusted Noninterest Expense

​

$

21,667

​

$

21,944

​

$

20,007

​

$

19,726

​

$

18,711

​

$

43,611

​

$

36,617

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Interest Income

​

$

38,566

​

$

36,647

​

$

35,687

​

$

34,091

​

$

32,452

​

$

75,213

​

$

62,660

​

Noninterest Income

​

​

2,324

​

​

9,564

​

​

3,148

​

​

2,061

​

​

3,627

​

​

11,888

​

​

5,706

​

Less: Gain on Sales of Securities

​

​

—

​

​

(7,251)

​

​

(80)

​

​

(59)

​

​

(474)

​

​

(7,251)

​

​

(475)

​

Adjusted Operating Revenue

​

$

40,890

​

$

38,960

​

$

38,755

​

$

36,093

​

$

35,605

​

$

79,850

​

$

67,891

​

Efficiency Ratio

​

53.0

%

56.3

%

51.6

%

54.7

%

52.6

%

54.6

%

53.9

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Efficiency Ratio

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest Expense

​

$

21,894

​

$

22,170

​

$

20,238

​

$

19,956

​

$

18,941

​

$

44,064

​

$

37,077

​

Less: Amortization of Intangible Assets

​

​

(227)

​

​

(226)

​

​

(231)

​

​

(230)

​

​

(230)

​

​

(453)

​

​

(460)

​

Less: Merger-related Expenses

​

​

—

​

​

—

​

​

(346)

​

​

(530)

​

​

(540)

​

​

—

​

​

(1,105)

​

Less: FHLB Advance Prepayment Penalty

​

​

—

​

​

(982)

​

​

—

​

​

—

​

​

—

​

​

(982)

​

​

—

​

Adjusted Noninterest Expense

​

$

21,667

​

$

20,962

​

$

19,661

​

$

19,196

​

$

18,171

​

$

42,629

​

$

35,512

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Interest Income

​

$

38,566

​

$

36,647

​

$

35,687

​

$

34,091

​

$

32,452

​

$

75,213

​

$

62,660

​

Noninterest Income

​

​

2,324

​

​

9,564

​

​

3,148

​

​

2,061

​

​

3,627

​

​

11,888

​

​

5,706

​

Less: Gain on Sales of Securities

​

​

—

​

​

(7,251)

​

​

(80)

​

​

(59)

​

​

(474)

​

​

(7,251)

​

​

(475)

​

Less: FHLB Advance Prepayment Income

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(301)

​

​

—

​

​

(301)

​

Adjusted Operating Revenue

​

$

40,890

​

$

38,960

​

$

38,755

​

$

36,093

​

$

35,304

​

$

79,850

​

$

67,590

​

Adjusted Efficiency Ratio

​

53.0

%

53.8

%

50.7

%

53.2

%

51.5

%

53.4

%

52.5

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Noninterest Expense to Average Assets (Annualized)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest Expense

​

$

21,894

​

$

22,170

​

$

20,238

​

$

19,956

​

$

18,941

​

$

44,064

​

$

37,077

​

Less: Merger-related Expenses

​

​

—

​

​

—

​

​

(346)

​

​

(530)

​

​

(540)

​

​

—

​

​

(1,105)

​

Less: FHLB Advance Prepayment Penalty

​

​

—

​

​

(982)

​

​

—

​

​

—

​

​

—

​

​

(982)

​

​

—

​

Adjusted Noninterest Expense

​

$

21,894

​

$

21,188

​

$

19,892

​

$

19,426

​

$

18,401

​

$

43,082

​

$

35,972

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Assets

​

$

5,317,215

​

$

5,242,761

​

$

5,438,555

​

$

5,372,443

​

$

5,162,182

​

$

5,280,194

​

$

5,116,999

​

Adjusted Noninterest Expense to Average Assets (Annualized)

​

​

1.65

%

​

1.64

%

​

1.45

%

​

1.43

%

​

1.43

%

​

1.65

%

​

1.42

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Tangible Common Equity and Tangible Common Equity/Tangible Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Shareholders' Equity

​

$

547,909

​

$

528,424

​

$

517,095

​

$

497,463

​

$

476,282

​

​

​

​

​

​

​

Less: Preferred Stock

​

​

(66,514)

​

​

(66,514)

​

​

(66,514)

​

​

(66,514)

​

​

(66,514)

​

​

​

​

​

​

​

Total Common Shareholders' Equity

​

​

481,395

​

​

461,910

​

​

450,581

​

​

430,949

​

​

409,768

​

​

​

​

​

​

​

Less: Intangible Assets

​

​

(18,459)

​

​

(18,685)

​

​

(18,912)

​

​

(19,142)

​

​

(19,372)

​

​

​

​

​

​

​

Tangible Common Equity

​

$

462,936

​

$

443,225

​

$

431,669

​

$

411,807

​

$

390,396

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Assets

​

$

5,389,726

​

$

5,335,396

​

$

5,407,002

​

$

5,359,994

​

$

5,296,673

​

​

​

​

​

​

​

Less: Intangible Assets

​

​

(18,459)

​

​

(18,685)

​

​

(18,912)

​

​

(19,142)

​

​

(19,372)

​

​

​

​

​

​

​

Tangible Assets

​

$

5,371,267

​

$

5,316,711

​

$

5,388,090

​

$

5,340,852

​

$

5,277,301

​

​

​

​

​

​

​

Tangible Common Equity/Tangible Assets

​

8.62

%

8.34

%

8.01

%

7.71

%

7.40

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Tangible Book Value Per Share

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Book Value Per Common Share

​

$

17.27

​

$

16.60

​

$

16.23

​

$

15.62

​

$

14.92

​

​

​

​

​

​

​

Less: Effects of Intangible Assets

​

​

(0.66)

​

​

(0.67)

​

​

(0.68)

​

​

(0.69)

​

​

(0.71)

​

​

​

​

​

​

​

Tangible Book Value Per Common Share

​

$

16.61

​

$

15.93

​

$

15.55

​

$

14.93

​

$

14.21

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Return on Average Tangible Common Equity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Income Available to Common Shareholders

​

$

12,993

​

$

16,393

​

$

12,320

​

$

10,588

​

$

10,506

​

$

29,386

​

$

19,126

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Shareholders' Equity

​

$

552,575

​

$

524,825

​

$

509,655

​

$

485,869

​

$

471,700

​

$

538,777

​

$

468,614

​

Less: Average Preferred Stock

​

​

(66,514)

​

​

(66,514)

​

​

(66,514)

​

​

(66,514)

​

​

(66,514)

​

​

(66,514)

​

​

(66,514)

​

Average Common Equity

​

​

486,061

​

​

458,311

​

​

443,141

​

​

419,355

​

​

405,186

​

​

472,263

​

​

402,100

​

Less: Effects of Average Intangible Assets

​

​

(18,588)

​

​

(18,816)

​

​

(19,042)

​

​

(19,274)

​

​

(19,504)

​

​

(18,702)

​

​

(19,620)

​

Average Tangible Common Equity

​

$

467,473

​

$

439,495

​

$

424,099

​

$

400,081

​

$

385,682

​

$

453,561

​

$

382,480

​

Return on Average Tangible Common Equity

​

​

11.15

%

​

15.13

%

​

11.53

%

​

10.50

%

​

10.93

%

​

13.07

%

​

10.08

%

​

​

​

​

​

​

​

Page 18 of 19

​

​

Bridgewater Bancshares, Inc. and Subsidiaries

Non-GAAP Financial Measures

(unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Six Months Ended

​

​

​

June 30,

​

March 31,

​

December 31,

​

September 30,

​

June 30,

​

June 30,

​

June 30,

​

(dollars in thousands)

​

2026

​ ​ ​

2026

​ ​ ​

2025

​ ​ ​

2025

​

2025

​

2026

​

2025

​

Adjusted Diluted Earnings Per Common Share

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Income Available to Common Shareholders

​

$

12,993

​

$

16,393

​

$

12,320

​

$

10,588

​

$

10,506

​

$

29,386

​

$

19,126

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Add: Merger-related Expenses

​

​

—

​

​

—

​

​

346

​

​

530

​

​

540

​

​

—

​

​

1,105

​

Add: FHLB Advance Prepayment Penalty

​

​

—

​

​

982

​

​

—

​

​

—

​

​

—

​

​

982

​

​

—

​

Less: FHLB Advance Prepayment Income

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(301)

​

​

—

​

​

(301)

​

Less: Gain on Sales of Securities

​

​

—

​

​

(7,251)

​

​

(80)

​

​

(59)

​

​

(474)

​

​

(7,251)

​

​

(475)

​

Total Adjustments

​

​

—

​

​

(6,269)

​

​

266

​

​

471

​

​

(235)

​

​

(6,269)

​

​

329

​

Less: Tax Impact of Adjustments

​

​

—

​

​

1,492

​

​

(59)

​

​

(110)

​

​

56

​

​

1,498

​

​

(79)

​

Adjusted Net Income Available to Common Shareholders

​

$

12,993

​

$

11,616

​

$

12,527

​

$

10,949

​

$

10,327

​

$

24,615

​

$

19,376

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Diluted Weighted Average Shares Outstanding

​

​

28,589,332

​

​

28,490,176

​

​

28,354,756

​

​

28,190,406

​

​

27,998,008

​

​

28,546,721

​

​

28,022,592

​

Adjusted Diluted Earnings Per Common Share

​

$

0.45

​

$

0.41

​

$

0.44

​

$

0.39

​

$

0.37

​

$

0.86

​

$

0.69

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Return on Average Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Income

​

$

14,007

​

$

17,406

​

$

13,334

​

$

11,601

​

$

11,520

​

$

31,413

​

$

21,153

​

Add: Total Adjustments

​

​

—

​

​

(6,269)

​

​

266

​

​

471

​

​

(235)

​

​

(6,269)

​

​

329

​

Less: Tax Impact of Adjustments

​

​

—

​

​

1,492

​

​

(59)

​

​

(110)

​

​

56

​

​

1,498

​

​

(79)

​

Adjusted Net Income

​

$

14,007

​

$

12,629

​

$

13,541

​

$

11,962

​

$

11,341

​

$

26,642

​

$

21,403

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Assets

​

$

5,317,215

​

$

5,242,761

​

$

5,438,555

​

$

5,372,443

​

$

5,162,182

​

$

5,280,194

​

$

5,116,999

​

Adjusted Return on Average Assets

​

​

1.06

%

​

0.98

%

​

0.99

%

​

0.88

%

​

0.88

%

​

1.02

%

​

0.84

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Return on Average Shareholders' Equity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Net Income

​

$

14,007

​

$

12,629

​

$

13,541

​

$

11,962

​

$

11,341

​

$

26,642

​

$

21,403

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Shareholders' Equity

​

$

552,575

​

$

524,825

​

$

509,655

​

$

485,869

​

$

471,700

​

$

538,777

​

$

468,614

​

Adjusted Return on Average Shareholders' Equity

​

​

10.17

%

​

9.76

%

​

10.54

%

​

9.77

%

​

9.64

%

​

9.97

%

​

9.21

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Return on Average Tangible Common Equity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted Net Income Available to Common Shareholders

​

$

12,993

​

$

11,616

​

$

12,527

​

$

10,949

​

$

10,327

​

$

24,615

​

$

19,376

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Tangible Common Equity

​

$

467,473

​

$

439,495

​

$

424,099

​

$

400,081

​

$

385,682

​

$

453,561

​

$

382,480

​

Adjusted Return on Average Tangible Common Equity

​

​

11.15

%

​

10.72

%

​

11.72

%

​

10.86

%

​

10.74

%

​

10.94

%

​

10.22

%

​

Page 19 of 19

​

EX-99.2

EX-99.2

Filename: bwb-20260721xex99d2.htm · Sequence: 3

Exhibit 99.2

2

Disclaimer

Forward-Looking Statements

This presentation contains “forward-looking statements” within the meanings of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such

forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation,

statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company. These statements are often, but not always, identified by words such as “may”, “might”,

“should”, “could”, “predict”, “potential”, “believe”, “expect”, “continue”, “will”, “anticipate”, “seek”, “estimate”, “intend”, “plan”, “projection”, “would”, “annualized”, “target” and “outlook”, or the negative version of those words or other

comparable words of a future or forward-looking nature.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding our business, future plans and strategies,

projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent known and unknown uncertainties, risks, changes in

circumstances and other factors that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements.

Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements

include, among others, the following: interest rate risk, including the effects of changes in interest rates; effects on the U.S. economy resulting from actions taken by the federal government, including the threat or implementation of

tariffs, immigration enforcement, executive orders, and changes in foreign policy; fluctuations in the values of the securities held in our securities portfolio, including as the result of changes in interest rates; business and economic

conditions generally and in the financial services industry, nationally and within our market area, including the level and impact of inflation, and future monetary policies of the Federal Reserve and executive orders in response thereto,

and possible recession; credit risk and risks from concentrations (including by type of borrower, geographic area, collateral and industry) within the Company’s loan portfolio or large loans to certain borrowers (including commercial real

estate (“CRE”) loans); the overall health of the local and national real estate market; our ability to successfully manage credit risk; our ability to maintain an adequate level of allowance for credit losses on loans; new or revised

accounting standards as may be adopted by state and federal regulatory agencies, the Financial Accounting Standards Board, Securities and Exchange Commission (the “SEC”) or Public Company Accounting Oversight Board; the

concentration of large deposits from certain clients, including those who have balances above current Federal Deposit Insurance Corporation insurance limits; our ability to successfully manage liquidity risk, which may increase our

dependence on non-core funding sources such as brokered deposits, and negatively impact our cost of funds; our ability to raise additional capital to implement our business plan; our ability to implement our growth strategy and

manage costs effectively; the composition of our senior leadership team and our ability to attract and retain key personnel; talent and labor shortages and employee turnover; the occurrence of fraudulent activity, breaches or failures of

our or our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud; interruptions

involving our information technology and telecommunications systems or third-party servicers; competition in the financial services industry, including from nonbank competitors such as credit unions, “fintech” companies and digital

asset service providers; the effectiveness of our risk management framework; rapid technological changes implemented by us and other parties in the financial services industry, including third-party vendors, which may be more difficult

to implement or more expensive than anticipated or which may have unforeseen consequence to us and our customers, including the development and implementation of tools incorporating artificial intelligence; emerging issues related

to the development and use of artificial intelligence that could give rise to legal or regulatory action, damage our reputation, or otherwise materially harm our business or customers; the commencement, cost and outcome of litigation

and other legal proceedings and regulatory actions against us; the impact of recent and future legislative and regulatory changes, domestic or foreign; risks related to climate change and the negative impact it may have on our

customers and their businesses; the imposition of tariffs or other governmental policies impacting the global supply chain and the value of products produced by our commercial borrowers; severe weather, natural disasters, wide spread

disease or pandemics, acts of war, military conflicts, or terrorism, changes in foreign relations, or other adverse external events, including the wars in Iran and Ukraine, ongoing conflicts in the Middle East and other international military

conflicts that can increase levels of political and economic unpredictability, contribute to rising energy and commodity prices, affect global supply chains, increase the volatility of financial markets, and other matters beyond our control;

potential impairment to the goodwill the Company recorded in connection with acquisitions; risks associated with our integration of First Minnetonka City Bank (“FMCB”) and the effect of the merger on the Company’s customer and

employee relationships and operating results; the availability of future equity and debt issuances and other capital raising opportunities on favorable terms; changes to U.S. or state tax laws, regulations and governmental policies

concerning the Company’s general business, including changes in interpretation or prioritization of such rules and regulations; the impact of bank failures or adverse developments at other banks and related negative publicity about the

banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks; and any other risks described in the “Risk Factors” sections of reports filed by the Company with the SEC.

Any forward-looking statement made by us in this presentation is based only on information currently available to us and speaks only as of the date on which it is made. The Company undertakes no obligation to publicly update any

forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise. Certain of the information contained in this presentation is derived

from information provided by industry sources. Although the Company believes that such information is accurate and that the sources from which it has been obtained are reliable, the Company cannot guarantee the accuracy of, and

has not independently verified, such information.

Use of Non-GAAP financial measures

In addition to the results presented in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company routinely supplements its evaluation with an analysis of certain non-GAAP financial measures. The Company

believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors to help them understand the Company’s operating performance and trends, and to facilitate

comparisons with the performance of peers. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures

that may be presented by other companies. Reconciliations of non-GAAP disclosures to the comparable GAAP measures are provided in this presentation.

3

2Q26 Earnings Highlights

• Net interest income increased $1.9M, or 21.0% annualized, from 1Q26

• Net interest margin (NIM) of 3.07%, up 8 bps from 1Q26; core NIM1 of 2.94%, up 8 bps from 1Q26

• Yield on total loans of 5.91%, up 10 bps from 1Q26

• Efficiency ratio1 of 53.0%, down from 56.3% in 1Q26

0.40%

• Loan balances increased $58M, or 5.4% annualized, from 1Q26

• Deposit balances increased $41M, or 3.8% annualized, from 1Q26; core deposit2 balances decreased $30M, or 3.5% annualized

• Loan-to-deposit ratio of 101.8%, up from 101.5% at March 31, 2026

• Annualized net charge-offs to average loans of 0.04%, down from 0.05% in 1Q26

• Nonperforming assets to total assets of 0.40%, up from 0.22% in 1Q26

• Well-reserved with allowance to total loans of 1.30%, down 1 bp from March 31, 2026

Emphasis on

Profitable Growth

Strong

Asset Quality

Profile

$0.45

Diluted

EPS

Nonperforming Assets

to Total Assets

Efficiency

Ratio1

Return on

Average Assets

Return on Avg. Tangible

Common Equity1

1.06% 11.15% 53.0%

1 Represents a non-GAAP financial measure. See Appendix for non-GAAP reconciliation

2 Core deposits are defined as total deposits less brokered deposits and certificates of deposit greater than $250,000

• Book value per share of $17.27, up 16.2% annualized from 1Q26; up 15.8% from 2Q25

• Tangible book value per share1 of $16.61, up 17.1% annualized from 1Q26; up 16.9% from 2Q25

• Common Equity Tier 1 Ratio of 9.61%, up from 9.53% at March 31, 2026

• Repurchased 38,659 shares of common stock at an aggregate purchase price of $700,000 (weighted average price of $18.12 per share)

Focus on Creating

Shareholder Value

Net Interest Income

Growth Drives

Improved Profitability

4

Consistent Tangible Book Value Per Share1

Outperformance

51%

27%

4Q21

1Q22

2Q22

3Q22

4Q22

1Q23

2Q23

3Q23

4Q23

1Q24

2Q24

3Q24

4Q24

1Q25

2Q25

3Q25

4Q25

1Q26

2Q26

BWB Peer Bank Average2

Acquisition of

First Minnetonka City Bank

1 Represents a non-GAAP financial measure. See Appendix for non-GAAP reconciliation

2

Includes publicly-traded banks on major exchanges with total assets between $3 billion and $10 billion as of March 31, 2026 with growth rate through 1Q26 (Source: S&P Capital IQ)

5

Strong Revenue and Profitability Trends Continue

PPNR ROA1

$32,452 $34,091 $35,687 $36,647 $38,566

$3,627 $2,061

$3,148

$9,564

$2,324

$36,079 $36,152

$38,835

$46,211

$40,890

2Q25 3Q25 4Q25 1Q26 2Q26

$16,363 $16,137

$18,517

$16,790

$18,996

$11,520 $11,601

$13,334

$17,406

$14,007

1.27% 1.19%

1.35% 1.30%

1.43%

1.31%

1.23%

1.38% 1.37%

0.90%

0.86%

0.97%

1.35%

1.06%

0.88%

0.88%

0.99%

0.98%

2Q25 3Q25 4Q25 1Q26 2Q26

PPNR Net Income 1 ROA

1 Represents a non-GAAP financial measure. See Appendix for non-GAAP reconciliation

Dollars in thousands

Adj. PPNR ROA1 Adj. ROA1

Pre-Provision Net Revenue (PPNR)1 Growth Strong Revenue Growth Trends

Net Interest Income Noninterest Income

Swap Fees $ 938 $ -- $ 651 $240 $263

6

NIM Expansion and Net Interest Income Growth

$30,815 $32,637 $34,051 $35,044 $36,914

$1,019

$966

$1,041

$1,257

$1,464

$618

$488

$595

$346

$188

$32,452

$34,091

$35,687 $36,647

$38,566

2.62% 2.63%

2.75%

2.99% 3.07%

2.49% 2.52%

2.62%

2.86% 2.94%

2Q25 3Q25 4Q25 1Q26 2Q26

Net Interest Margin1

Core Net Interest Income

Loan Fees

Net Interest Income and Margin Trends

2.99%

0.11% 0.01% 0.01%

0.01% (0.05)%

(0.01)%

3.07%

NIM

(1Q26)

Loan

Fees

Purchase

Accounting

Accretion

Loans Investments Cash Deposits NIM

(2Q26)

Net Interest Margin Roll-forward

2Q26 Net Interest Income / Net Interest Margin Commentary

1 Amounts calculated on a tax-equivalent basis using statutory federal tax rate of 21%

2 Represents a non-GAAP financial measure. See Appendix for non-GAAP reconciliation

Dollars in thousands

Net Interest Income

• Net interest income growth of 21% annualized from 1Q26, driven by both

earning asset growth and net interest margin expansion

• Average interest earning assets grew $65M, or 5.2% annualized, from 1Q26

Net Interest Margin

• NIM increased 8 bps in 2Q26

• Loan portfolio continued to reprice higher

• Higher loan fees related to elevated loan payoff activity

• Deposit costs remained relatively flat

• Expect continued NIM expansion in 2H26, albeit at a slower pace

Core NIM2 up 8 bps

Core Net Interest Margin1,2

Purchase Accounting Accretion (PAA)

7

Higher Loan Repricing Drives NIM Expansion

$3,344 $3,517 $3,447 $3,356 $3,443

$774 $793 $855 $835 $808

$505 $519 $558 $470 $451

$4,623 $4,829 $4,860 $4,661 $4,702

3.19% 3.25% 3.07% 2.90% 2.91%

2Q25 3Q25 4Q25 1Q26 2Q26

$4,065 $4,133 $4,240 $4,337 $4,380

5.74% 5.79% 5.78% 5.81% 5.91%

5.59% 5.66% 5.63% 5.66%

5.76%

2Q25 3Q25 4Q25 1Q26 2Q26

$4,119

$4,311 $4,301

$4,191 $4,251

3.16% 3.19%

2.97% 2.79% 2.80%

2Q25 3Q25 4Q25 1Q26 2Q26

Core Loan Yield2

$767 $813 $819

$626 $605

4.86% 5.18% 4.93% 4.73% 4.87%

2Q25 3Q25 4Q25 1Q26 2Q26

Average Interest-Bearing Deposits Average Noninterest-Bearing Deposits

Average Borrowings Cost of Funds

Average Loans Loan Yield1 Average Investments Investment Yield1

Average Total Deposits Cost of Total Deposits

1 Amounts calculated on a tax-equivalent basis using statutory federal tax rate of 21%

2 Represents a non-GAAP financial measure. See Appendix for non-GAAP reconciliation

Dollars in millions

Loans Continued to Reprice Higher

Deposit Costs Stabilize

Executed Securities Sale in 1Q26

Total Funding Costs Stabilize

$11,363 $12,215 $12,413 $13,492 $13,916

$1,274

$1,266 $1,171

$1,375 $1,360

$1,596

$1,610 $1,614

$1,678 $1,950

$1,043

$1,261 $1,404

$1,196

$1,267

$3,125

$3,074 $3,290

$3,447

$3,401

$540

$530 $346

$982

$18,941

$19,956 $20,238

$22,170 $21,894

2Q25 3Q25 4Q25 1Q26 2Q26

8

A Highly Efficient Business Model

1.43% 1.43% 1.45%

1.64% 1.65%

0.04% 0.04% 0.03%

0.07%

1.47% 1.47% 1.48%

1.71% 1.65%

52.6%

54.7%

51.6%

56.3%

51.5%

53.2%

50.7%

53.8% 53.0%

2Q25 3Q25 4Q25 1Q26 2Q26

Adjusted NIE / Avg. Assets2

Adjusted Efficiency Ratio3

Peer median efficiency ratio of 57%1 in 1Q26 Opportunistic investments in our people to support future growth

Salary and Employee Benefits Occupancy

Technology Professional and Consulting

1

Includes publicly-traded banks on major exchanges with total assets between $3 billion and $10 billion as of March 31, 2026 (Source: S&P Capital IQ)

2 Annualized

3 Represents a non-GAAP financial measure. See Appendix for non-GAAP reconciliation

Dollars in thousands

Other

Adjustment Factors / Avg. Assets2

Efficiency Ratio3

Non-Core Items

Efficiency Ratio Consistently Better Than Peer Median Well Managed Expense Growth

9

Stable Deposit Mix

19% 19% 21% 19% 19%

19% 20%

21% 21% 22%

34% 33%

32% 35% 33%

8% 8% 7% 5% 6%

20% 20% 19% 20% 20%

$4,237 $4,293 $4,320 $4,306 $4,346

2Q25 3Q25 4Q25 1Q26 2Q26

Interest-Bearing Transaction

Noninterest-Bearing Transaction

Time

Savings & Money Market

Brokered

• 2Q26 deposits increased $41M, or 3.8% annualized (up 2.6% YoY)

• 2Q26 core deposits1 declined $30M, or 3.5% annualized (up 5.1% YoY)

• Year-over-year core deposit growth tracking with loan growth

• Core deposit growth is not always linear and tends to be seasonally

lower early in the year

• Supplement core deposit growth with wholesale funding as needed

Continued Focus on Core Deposit Growth to Support Loan Growth Outlook

1 Core deposits are defined as total deposits less brokered deposits and certificates of deposit greater than $250,000

Dollars in millions

Positive Core Deposit1 Growth Momentum Over Time

$2,890

$217

$3,107 $3,170 $3,186

$3,279 $3,351 $3,377 $3,348

4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26

Stable Deposit Mix

Core Deposits Acquired Core Deposits1

10

Profitable Loan Growth Trends Continue

$4,146

$4,215

$4,310

$4,368

$4,426

2Q25 3Q25 4Q25 1Q26 2Q26

Gross Loans

Dollars in millions

• 2Q26 loan growth of $58M, or 5.4% annualized (6.8% YoY)

• Focused on aligning loan growth with core deposit growth over time

• Continued to see growth opportunities related to M&A disruption

• Increased competition and payoff activity provide headwinds

• Loan-to-deposit ratio of 101.8%, within the 95% to 105% target range

Emphasizing Profitable Loan Growth

Near-term loan growth will depend on a variety of factors, including:

• Core deposit growth – pace of core deposit growth will be a governor

on loan growth as we look to remain within our target loan-to-deposit

ratio range

• Competition – increased loan competition and banks being more

aggressive on pricing could impact growth as we focus on profitable

growth

• Loan demand – M&A disruption and strong pipelines continue to

support near-term growth as we continue to get in front of good deals

• Loan payoffs and paydowns – pace of loan payoffs will continue to

impact loan growth

Loan Growth Outlook

Proven Track Record of Generating Strong Organic Loan Growth

11

Elevated Payoffs Impact Loan Growth

New Origination Activity

$217

$132

$242

$191 $178

$58

$61

$82

$98

$80

$275

$193

$324

$289

$258

2Q25 3Q25 4Q25 1Q26 2Q26

New Originations Advances

Elevated Loan Payoff Activity

$122

$76

$183 $151

$195

$45

$48

$77

$63

$48

$167

$124

$260

$214

$243

2Q25 3Q25 4Q25 1Q26 2Q26

Payoffs Amortization/Paydowns

Dollars in millions

$4,368

$43

$4,426

$178

$80

$(195)

$(48)

$-

Gross

Loans

(1Q26)

New

Originations

Advances Net

Revolving

Lines of

Credit

Payoffs Amort. /

Paydowns

Charge-Offs

Gross

Loans

(2Q26)

2Q26 Loan Growth Roll-forward

12

Well-Diversified Loan Portfolio with

Multifamily Expertise

$(27)

$(17)

$(3)

$(2)

$0

$3

$4

$100

1 Source: Michel Commercial Real Estate; Twin Cities Multifamily Market Q2-2026 Review

Dollars in millions

CRE NOO

26.4%

Multifamily

38.2%

C&D

5.3%

1-4 Family

Mortgage

11.0%

CRE OO

4.3%

C&I

13.3%

Leases

0.9%

Consumer

& Other

0.6%

Loan Mix by Type

$4.4

Billion

• Loan growth driven by continued expertise in the multifamily

portfolio

• Elevated payoff activity impacted other portfolios

• Remain comfortable with the diversity of the loan portfolio,

including CRE and multifamily concentrations, given portfolio

performance and expertise

2Q26 Loan Growth by Type (vs. 1Q26)

Multifamily

1-4 Family Mortgage

Construction and Development

C&I

CRE Nonowner Occupied

CRE Owner Occupied

Consumer & Other

Leases

2Q26 Loan Growth Commentary

• Bank of choice in the Twin Cities with expertise and

differentiated service model

• Positive market trends with reduced vacancy rates, strong

absorption, and slower construction = favorable outlook for

occupancy and rent growth

• Twin Cities rank 4th in the nation for year-over-year multifamily

rent growth1

Multifamily Lending Approach

13

Unique Expertise in Affordable Housing

Dollars in millions

Expertise in the High-Quality Affordable Housing Space

• Leveraging affordable housing expertise to support communities and clients in the Twin Cities and across the country

• Active in the affordable housing space since 2008

• High barrier to entry due to complex nature of the transactions

• Risk mitigants include working with experienced developers of scale across the country and the ongoing demand for affordable housing nationwide

• 33% of the portfolio located outside of Minnesota

• Strong source of core deposit growth

Multifamily

75%

Construction

and

Development

6%

C&I

19%

$712M $581 $611

$652

$708 $712

2Q25 3Q25 4Q25 1Q26 2Q26

$(27)

$(8)

$38

Construction and

Development

C&I

Multifamily

Affordable Housing Loan Growth 2Q26 Loan Growth by Type (vs. 1Q26) Portfolio Mix

14

Asset Quality Remains Strong

1 Includes publicly-traded banks on major exchanges with total assets between $3 billion and $10 billion as of March 31, 2026 (Source: S&P Capital IQ)

2 Nonaccrual loans plus loans 90 days past due and still accruing and foreclosed assets

Dollars in thousands

$1

$275

$1,197

$516

$409

0.00%

0.03%

0.11%

0.05% 0.04%

2Q25 3Q25 4Q25 1Q26 2Q26

Net Charge-Offs

NCOs remain at relatively low levels

Net Charge-offs (recoveries) % of Average Loans (annualized)

$55,765 $56,390 $56,443 $57,277 $57,418

1.35% 1.34%

1.31% 1.31% 1.30%

2Q25 3Q25 4Q25 1Q26 2Q26

Allowance for Credit Losses

Well-reserved compared to peer median

ACL/Loans of 1.18%1

Allowance for Credit Losses % of Gross Loans

$10,134 $9,991

$22,034

$11,715

$21,648

0.19% 0.19%

0.41%

0.22%

0.40%

2Q25 3Q25 4Q25 1Q26 2Q26

Nonperforming Assets2

One mixed-use multifamily property

moved to nonaccrual in 2Q26

NPAs % of Assets

15

Stable Levels of

Watch/Special Mention and Substandard

Multifamily

69%

CRE NOO

7%

CRE OO

18%

C&I

5%

Other

1%

$38

Million

Watch/Special Mention List Loans Substandard Loans

C&I

24%

CRE NOO

Office

20%

CRE

NOO

Hotels

6%

CRE

NOO

Retail

4%

CRE

NOO

Other

6%

Multifamily

27%

CRE

OO 8%

1-4

Family

3%

Other

2%

$44

Million

Watch/Special Mention Characteristics

Loan Balances Outstanding $38,469

% of Total Loans, Gross 0.9%

Number of Loans 14

Average Loan Size $2,748

% of Bank Risk-Based Capital 5.7%

Substandard Characteristics

Loan Balances Outstanding $43,888

% of Total Loans, Gross 1.0%

Number of Loans 21

Average Loan Size $2,090

% of Bank Risk-Based Capital 6.5%

$53,282

$40,642

$47,823 $47,681

$38,469

2Q25 3Q25 4Q25 1Q26 2Q26

$44,986

$58,074

$52,956

$43,074 $43,888

2Q25 3Q25 4Q25 1Q26 2Q26

Dollars in thousands

16

Strong Capital Position to Support Growth

9.14%

9.02%

9.20%

9.89% 10.02%

9.03%

9.08%

9.17%

9.53% 9.61%

14.17% 14.12% 14.12%

14.48% 14.48%

7.40% 7.71% 8.01% 8.34% 8.62%

2Q25 3Q25 4Q25 1Q26 2Q26

Total Risk-Based Capital Ratio Common Equity Tier 1 Capital Ratio

Tier 1 Leverage Ratio

Building Capital Ratios

Tangible Common Equity Ratio1

1 Represents a non-GAAP financial measure. See Appendix for non-GAAP reconciliation

Recent Capital Actions

• Repurchased 38,659 shares of common stock in 2Q26 at an aggregate

purchase price of $700,000 (weighted average price per share of $18.12)

• $12.4M remaining under current share repurchase authorization as of

June 30, 2026

• No shares sold in 2Q26 as part of the at-the-market (ATM) offering

launched in February 2026

Capital Allocation Priorities

1

3

2

Organic Growth

Share Repurchases

M&A

4 Dividends

Drive profitability by supporting a proven organic loan growth engine

Opportunistically return capital to shareholders by buying back

stock based on valuation, capital levels, and other uses of capital

Review and evaluate M&A opportunities that complement BWB’s

business model

Have not historically paid a common stock dividend given

organic growth opportunities

17

Near-Term Expectations

• Mid-to-high single digit loan growth in 2H26, dependent on the pace of core deposit growth

• Focus on profitable growth while aligning loan growth with core deposit growth over time

• Target loan-to-deposit ratio between 95% and 105%

Balance Sheet

Growth

• Continued NIM expansion, albeit at a slower pace

• Dependent on changes in interest rates and shape of the yield curve

• Continued net interest income growth due to NIM expansion and loan growth outlook

Net Interest

Margin

• Stabilization of noninterest expense near 2Q26 levels over the remainder of 2026

• Continued investments in people and technology initiatives Expenses

• Maintain stable capital levels in the current environment given the growth outlook

• Opportunistic and nimble approach to capital, focused on enhancing shareholder value and supporting the

balance sheet, whether as a purchaser or issuer

Capital

Levels

18

2026 Strategic Priorities

Optimize Levels

of Profitable Growth

Continue to Gain Loan and

Deposit Market Share

Expand Reach of the

Affordable Housing Vertical

Leverage Technology to

Support Business Growth

• Leverage elevated loan demand and

pipelines to drive organic loan

growth

• Continue to align loan growth with

core deposit growth over time

• Drive NIM expansion in the lower

interest rate environment

• Maintain strong credit quality

through consistent underwriting

standards and active credit

oversight

• Take local deposit and loan market

share by being the bank-of-choice

for clients wanting to bank local in

the Twin Cities

• Expand expertise and capacity

across targeted verticals, such as

affordable housing, women business

leaders, nonprofits, and SBA

• Leverage marketplace disruption in

the Twin Cities to attract new

clients and top talent

• Evaluate M&A opportunities that

support our business model and

growth outlook

• Leverage affordable housing

expertise to grow client base across

the Twin Cities and nationally

• Enhance our national presence as an

affordable housing lender while

building infrastructure for long-term

growth

• Expand and enhance perm product

offering to drive additional loan and

swap fee income

• Continue to earn strong core

deposits through affordable

housing transactions

• Leverage recent technology

investments to support growth and

enhance workflow efficiencies

• Develop AI strategies to enhance

operational efficiencies, strengthen

client relationships, and empower

team members

• Modernize core banking for scalable

growth with open architecture and

easy access to third party services

• Expand investment in digital

products to improve the client

experience

Year-to-Date Progress (2Q26)

• NIM expansion of 32 bps

• Relatively low levels of net charge-offs and nonperforming assets

• Loan growth of 5.5% annualized

• Hired 15 team members as a result

of the local M&A disruption

• Affordable housing balances up

$60M, or 19% annualized

• Established an internal AI Council to

champion AI initiatives across the

organization

1 Core deposits are defined as total deposits less brokered deposits and certificates of deposit greater than $250,000

19

APPENDIX

20

Interest Rate Sensitivity

Estimated Change in NII From

Immediate Interest Rate Shocks

+100 bps

-100 bps

Liability-sensitive balance sheet well positioned for lower interest rates and

a steepening yield curve

Loan Portfolio Considerations

• Loan portfolio most sensitive to changes in the 3- to 5-year portion of the

yield curve

• Loan portfolio positioned to reprice higher given larger fixed-rate

portfolio and smaller variable-rate portfolio

• $743M of fixed- and adjustable-rate loans scheduled to reprice over the

next year

• Leveraged prepayment penalties on new loan originations to help

maintain benefit of higher rates over time

Funding Considerations

• Deposit base is more sensitive to changing interest rates

• Strong momentum in core deposit growth since March 2023

• Continue to supplement core deposits with wholesale funding to support

loan growth over time

• Brokered deposits generally included call options to protect net interest

margin as interest rates declined

-200 bps

(1.1)%

+4.6%

1Q26

+12.2%

(1.1)%

4.3%

2Q26

13.3%

(1.3)%

+3.1%

2Q25

+7.2%

(1.4)%

+3.7%

4Q25

+9.4%

(2.7)%

+4.4%

3Q25

+10.5%

+200 bps (2.4)% (4.9)% (2.8)% (2.2)% (2.4)%

Funding Mix Tied to Short-Term Rates

• $1.9B of funding tied to short-term rates, including $1.5B of

immediately-adjustable deposits and $0.4B of derivative hedging

• $595M of other repricing opportunities, including time deposit

maturities over the next 12 months and callable brokered deposits with

rates over 4.00%

21

Loan Portfolio Positioned to Reprice Higher

23% 20% 23%

6% 13% 15%

$114 $103 $118

$30

$64 $74

Less

Than

1 Year

1 to 2

Years

2 to 3

Years

3 to 4

Years

4 to 5

Years

5+

Years

22% 19% 18% 15% 12% 14%

$629

$528 $496

$424

$354 $387

Less

Than

1 Year

1 to 2

Years

2 to 3

Years

3 to 4

Years

4 to 5

Years

5+

Years

Fixed,

64%

Variable,

25%

Adjustable,

11%

Loan Portfolio Mix Fixed-Rate Portfolio

($2.8B)

Variable-Rate Portfolio

($1.1B)

Adjustable-Rate Portfolio

($504M)

Years to Maturity

• Large fixed-rate portfolio

provides support to total loan

yields in a rates-down

environment

• $629M of fixed-rate loans

maturing over the next year, with

a weighted average yield of

5.62%

Variable-Rate Loan Floors

• Intentional focus on growing the

variable-rate loans to make the

loan portfolio more rate-neutral

• 65% of variable-rate portfolio

have rate floors, with 85% of the

floors at or above 5%

• 96% of variable-rate loans are

currently tied to SOFR or Prime

Adjustable-Rate

Repricing/Maturity Schedule

• Adjustable-rate loans positioned

to continue repricing higher

• $114M of adjustable-rate loans

repricing or maturing over the

next year, with a weighted

average yield of 3.99%

Dollars in millions

Data as of June 30, 2026

WA

Yield 5.62% 5.51% 5.63% 5.97% 5.65% 4.52%

WA

Yield 3.99% 4.80% 5.10% 6.86% 6.32% 4.69%

6% 9%

26%

52%

7%

$44 $65

$187

$371

$51

Below

4%

4%-5% 5%-6% 6%-7% Above

7%

Increasing Variable-Rate Mix

Fixed Variable Adjustable

67% 67% 65% 65% 64%

18% 19% 22% 23% 25%

15% 14% 13% 12% 11%

2Q25 3Q25 4Q25 1Q26 2Q26

22

Managing Multifamily and Office-Related Risk

1 Excludes NOO medical office of $44 million

Data as of June 30, 2026

Strong Multifamily Track Record Well-Managed CRE NOO Office Portfolio1 With Limited CBD Exposure

Percent of Total

Loans Average Loan Size

5.2% $2.3M

CRE NOO Office by Geography

Twin Cities

Suburban

65%

Minneapolis-St. Paul (CBD)

12%

Minneapolis

-St. Paul

(non-CBD)

20%

Out-of-State

(non-CBD)

1%

Greater MN

2%

$228M

• Majority of CRE NOO office

exposure in the Twin Cities

suburbs

• Only 4 loans totaling $28M

located in Minnesota CBDs

• Only 3 loans totaling $2M

outside of Minnesota (non-CBD), consisting of projects

for existing local clients

Loan

Balances

Average

Loan Size

NCOs

(since 2005)

$1.7B $3.0M <$1M

Multifamily Lending Focus in Stable Twin Cities Market

• Bank of choice in the Twin Cities with expertise and differentiated service

model

• Greater tenant diversification compared to other asset classes

• Positive market trends with reduced vacancy rates, strong absorption, and

slower construction = favorable outlook for occupancy and rent growth

• Market catalysts include relative affordability, steady population growth,

low unemployment, strong wages, and shortage of single-family housing

Weighted

Average LTV

67%

Weighted Average

LTV

66%

23

High Quality Securities Portfolio

See Quarterly Peer

Bank Financial

Review

AAA

30%

AA

44%

A

5%

BBB

7%

NR

14%

Rating Mix

Derivatives Portfolio Offsetting AOCI Impact (dollars in thousands)

$(39,161)

$(15,865)

$16,119 $17,687

$(14,228)

$(593)

2Q25 2Q26

MTM Securities MTM Derivatives Net Impact on AOCI1

• No held-to-maturity securities

• Securities portfolio average duration of 7.0 years

• Average securities portfolio yield of 4.87%

• AOCI / Total Risk-Based Capital of (0.1)% vs. peer bank

median of (3.6)%2

1 Includes the tax-effected impact of $5,738 in 2Q25 and $239 in 2Q26

2 Includes publicly-traded banks on major exchanges with total assets between $3 billion and $10 billion as of March 31, 2026 (Source: S&P Capital IQ)

36% 31% 31% 40% 37%

15%

29% 31% 35% 42%

18%

13% 12%

17%

15%

20%

18% 19%

11%

9%

7%

8%

6%

$744

$826 $776

$567 $605

2Q25 3Q25 4Q25 1Q26 2Q26

Mortgage-Backed Securities Municipal Bonds

U.S. Treasuries

Corporate Securities

Securities Available for Sale Portfolio (dollars in millions)

Other

24

Ample Liquidity and Borrowing Capacity

12.4% 12.5% 11.5% 12.4% 12.0%

32.7% 32.1% 35.0% 36.1%

38.7%

$2,384 $2,393

$2,510 $2,586

$2,732

2Q25 3Q25 4Q25 1Q26 2Q26

1 Excludes $104M of pledged securities at June 30, 2026

Dollars in millions

Off-Balance Sheet Liquidity as a % of Assets

On-Balance Sheet Liquidity as a % of Assets

Liquidity Position with 2.4x Coverage of Uninsured Deposits Significantly Enhanced Liquidity Position Since 2022

Funding Source 12/31/2022 6/30/2026 Change

Cash and Cash Equivalents $ 48 $ 146 $ 98

Unpledged Securities1

549 501 (48)

FHLB Capacity 391 746 355

FRB Discount Window 158 1,081 923

Unsecured Lines of Credit 208 220 12

Secured Line of Credit 26 37 11

Total $ 1,380 $ 2,732 $ 1,352

Available Balance

25

Reconciliation of Non-GAAP Financial Measures

Dollars in thousands

June 30,

2025

September 30,

2025

December 31,

2025

March 31,

2026

June 30,

2026

Core Loan Yield

Loan Interest Income (Tax-Equivalent Basis) $ 58,122 $ 60,317 $ 61,746 $ 62,102 $ 64,537

Less:

Loan Fees (1,019) (966) (1,041) (1,257) (1,464)

Loan Accretion (425) (380) (546) (324) (171)

Core Loan Interest Income $ 56,678 $ 58,971 $ 60,159 $ 60,521 $ 62,902

Average Loans $ 4,064,540 $ 4,132,987 $ 4,239,936 $ 4,336,869 $ 4,380,477

Core Loan Yield 5.59% 5.66% 5.63% 5.66% 5.76%

Efficiency Ratio:

Noninterest Expense $ 18,941 $ 19,956 $ 20,238 $ 22,170 $ 21,894

Less: Amortization Intangible Assets (230) (230) (231) (226) (227)

Adjusted Noninterest Expense $ 18,711 $ 19,726 $ 20,007 $ 21,944 $ 21,667

Net Interest Income $ 32,452 $ 34,091 $ 35,687 $ 36,647 $ 38,566

Noninterest Income 3,627 2,061 3,148 9,564 2,324

Less: (Gain) Loss on Sales of Securities (474) (59) (80) (7,251) -

Adjusted Operating Revenue $ 35,605 $ 36,093 $ 38,755 $ 38,960 $ 40,890

Efficiency Ratio 52.6% 54.7% 51.6% 56.3% 53.0%

Adjusted Efficiency Ratio:

Noninterest Expense $ 18,941 $ 19,956 $ 20,238 $ 22,170 $ 21,894

Less: Amortization Intangible Assets (230) (230) (231) (226) (227)

Less: Merger-related Expenses (540) (530) (346) - -

Less: FHLB Advance Prepayment/Debt Redemption Loss - - - (982) -

Adjusted Noninterest Expense $ 18,171 $ 19,196 $ 19,661 $ 20,962 $ 21,667

Net Interest Income $ 32,452 $ 34,091 $ 35,687 $ 36,647 $ 38,566

Noninterest Income 3,627 2,061 3,148 9,564 2,324

Less: (Gain) Loss on Sales of Securities (474) (59) (80) (7,251) -

Less: FHLB Advance Prepayment Income (301) - - - -

Adjusted Operating Revenue $ 35,304 $ 36,093 $ 38,755 $ 38,960 $ 40,890

Adjusted Efficiency Ratio 51.5% 53.2% 50.7% 53.8% 53.0%

Adjusted Noninterest Expense to Average Assets:

Noninterest Expense $ 18,941 $ 19,956 $ 20,238 $ 22,170 $ 21,894

Less: Merger-related Expenses (540) (530) (346) - -

Less: FHLB Prepayment Penalty - - - (982) -

Adjusted Noninterest Expense $ 18,401 $ 19,426 $ 19,892 $ 21,188 $ 21,894

Average Assets $ 5,162,182 $ 5,372,443 $ 5,438,555 $ 5,242,761 $ 5,317,215

Adjusted Noninterest Expense to Average Assets (ann.) 1.43% 1.43% 1.45% 1.64% 1.65%

As of and for the quarter ended,

June 30,

2025

September 30,

2025

December 31,

2025

March 31,

2026

June 30,

2026

Pre-Provision Net Revenue:

Noninterest Income $ 3,627 $ 2,061 $ 3,148 $ 9,564 $ 2,324

Less: (Gain) Loss on Sales of Securities (474) (59) (80) (7,251) -

Less: FHLB Advance Prepayment Income (301) - - - -

Total Operating Noninterest Income 2,852 2,002 3,068 2,313 2,324

Plus: Net Interest Income 32,452 34,091 35,687 36,647 38,566

Net Operating Revenue $ 35,304 $ 36,093 $ 38,755 $ 38,960 $ 40,890

Noninterest Expense $ 18,941 $ 19,956 $ 20,238 $ 22,170 $ 21,894

Total Operating Noninterest Expense $ 18,941 $ 19,956 $ 20,238 $ 22,170 $ 21,894

Pre-provision Net Revenue $ 16,363 $ 16,137 $ 18,517 $ 16,790 $ 18,996

Plus: Non-Operating Revenue Adjustments 775 59 8 0 7,251 -

Less: Provision for Credit Losses 2,000 1,100 1,450 1,200 550

Less: Provision for Income Taxes 3,618 3,495 3,813 5,435 4,439

Net Income $ 11,520 $ 11,601 $ 13,334 $ 17,406 $ 14,007

Average Assets $ 5,162,182 $ 5,372,443 $ 5,438,555 $ 5,242,761 $ 5,317,215

Pre-Provision Net Revenue Return on

Average Assets 1.27% 1.19% 1.35% 1.30% 1.43%

Adjusted Pre-Provision Net Revenue:

Net Operating Revenue $ 35,304 $ 36,093 $ 38,755 $ 38,960 $ 40,890

Noninterest Expense $ 18,941 $ 19,956 $ 20,238 $ 22,170 $ 21,894

Less: Merger-related Expenses (540) (530) (346) - -

Less: FHLB Prepayment Income - - - (982) -

Adjusted Total Operating Noninterest Expense $ 18,401 $ 19,426 $ 19,892 $ 21,188 $ 21,894

Adjusted Pre-Provision Net Revenue $ 16,903 $ 16,667 $ 18,863 $ 17,772 $ 18,996

Adjusted Pre-Provision Net Revenue Return on

Average Assets 1.31% 1.23% 1.38% 1.37% 1.43%

Core Net Interest Margin

Net Interest Income (Tax-equivalent Basis) $ 32,770 $ 34,614 $ 36,447 $ 37,395 $ 39,400

Less:

Loan Fees (1,019) (966) (1,041) (1,257) (1,464)

Purchase Accounting Accretion:

Loan Accretion (425) (380) (546) (324) (171)

Bond Accretion (152) (89) (33) (22) (17)

Bank-Owned Certificates of Deposit Accretion (4) (6) (16) - -

Deposit Certificates of Deposit Accretion (37) (13) - - -

Total Purchase Accounting Accretion (618) (488) (595) (346) (188)

Core Net Interest Income (Tax-equivalent Basis) $ 31,133 $ 33,160 $ 34,811 $ 35,792 $ 37,748

Average Interest Earning Assets $ 5,019,058 $ 5,223,139 $ 5,264,700 $ 5,079,430 $ 5,144,715

Core Net Interest Margin 2.49% 2.52% 2.62% 2.86% 2.94%

As of and for the quarter ended,

26

Reconciliation of Non-GAAP Financial Measures

Dollars in thousands

June 30,

2025

September 30,

2025

December 31,

2025

March 31,

2026

June 30,

2026

Tangible Common Equity / Tangible Assets

Total Shareholders' Equity $ 476,282 $ 497,463 $ 517,095 $ 528,424 $ 547,909

Less: Preferred Stock (66,514) (66,514) (66,514) (66,514) (66,514)

Total Common Shareholders' Equity 409,768 430,949 450,581 461,910 481,395

Less: Intangible Assets (19,372) (19,142) (18,912) (18,685) (18,459)

Tangible Common Equity $ 390,396 $ 411,807 $ 431,669 $ 443,225 $ 462,936

Total Assets $ 5,296,673 $ 5,359,994 $ 5,407,002 $ 5,335,396 $ 5,389,726

Less: Intangible Assets (19,372) (19,142) (18,912) (18,685) (18,459)

Tangible Assets $ 5,277,301 $ 5,340,852 $ 5,388,090 $ 5,316,711 $ 5,371,267

Tangible Common Equity / Tangible Assets 7.40% 7.71% 8.01% 8.34% 8.62%

Return on Average Tangible Common Equity

Net Income Available to Common Shareholders $ 10,506 $ 10,588 $ 12,320 $ 16,393 $ 12,993

Average Shareholders' Equity $ 471,700 $ 485,869 $ 509,655 $ 524,825 $ 552,575

Less: Average Preferred Stock (66,514) (66,514) (66,514) (66,514) (66,514)

Average Common Equity 405,186 419,355 443,141 458,311 486,061

Less: Effects of Average Intangible Assets (19,504) (19,274) (19,042) (18,816) (18,588)

Average Tangible Common Equity $ 385,682 $ 400,081 $ 424,099 $ 439,495 $ 467,473

Return on Average Tangible Common Equity 10.93% 10.50% 11.53% 15.13% 11.15%

As of and for the quarter ended,

June 30,

2025

September 30,

2025

December 31,

2025

March 31,

2026

June 30,

2026

Adjusted Diluted Earnings Per Common Share

Net Income Available to Common Shareholders $ 10,506 $ 10,588 $ 12,320 $ 16,393 $ 12,993

Add: Merger-related Expenses 540 530 346 - -

Add: FHLB Prepayment Penalties - - - 982 -

Less: FHLB Advance Prepayment Income (301) - - - -

Less: (Gain) Loss on Sales of Securities (474) (59) (80) (7,251) -

Total Adjustments (235) 471 266 (6,269) -

Less: Tax Impact of Adjustments 56 (110) (59) 1,492 -

Adjusted Net Income Available to Common $ 10,327 $ 10,949 $ 12,527 $ 11,616 $ 12,993

Diluted Weighted Average Shares Outstanding 27,998,008 28,190,406 28,354,756 28,490,176 28,589,332

Adjusted Diluted Earnings Per Common Share $ 0.37 $ 0.39 $ 0.44 $ 0.41 $ 0.45

Adjusted Return on Average Assets

Net Income $ 11,520 $ 11,601 $ 13,334 $ 17,406 $ 14,007

Add: Total Adjustments (235) 471 266 (6,269) -

Less: Tax Impact of Adjustments 56 (110) (59) 1,492 -

Adjusted Net Income $ 11,341 $ 11,962 $ 13,541 $ 12,629 $ 14,007

Average Assets $ 5,162,182 $ 5,372,443 $ 5,438,555 $ 5,242,761 $ 5,317,215

Adjusted Return on Average Assets 0.88% 0.88% 0.99% 0.98% 1.06%

Adjusted Return on Average Tangible Common Equity

Adjusted Net Income Available to Common Shareholders $ 10,327 $ 10,949 $ 12,527 $ 11,616 $ 12,993

Average Tangible Common Equity $ 385,682 $ 400,081 $ 424,099 $ 439,495 $ 467,473

Adjusted Return on Average Tangible Common Equity 10.74% 10.86% 11.72% 10.72% 11.15%

As of and for the quarter ended,

27

Reconciliation of Non-GAAP Financial Measures

Tangible Book Value Per Share

December 31,

2016

March 31,

2017

June 30,

2017

September 30,

2017

December 31,

2017

March 31,

2018

June 30,

2018

September 30,

2018

December 31,

2018

March 31,

2019

Book Value Per Common Share $ 4.69 $ 4.91 $ 5.23 $ 5.43 $ 5.56 $ 6.62 $ 6.85 $ 7.01 $ 7.34 $ 7.70

Less: Effects of Intangible Assets (0.16) (0.16) (0.16) (0.16) (0.16) (0.13) (0.12) (0.12) (0.12) (0.12)

Tangible Book Value Per Common Share $ 4.53 $ 4.75 $ 5.07 $ 5.27 $ 5.40 $ 6.49 $ 6.73 $ 6.89 $ 7.22 $ 7.58

Total Common Shares 24,589,861 24,589,861 24,589,861 24,629,861 24,679,861 30,059,374 30,059,374 30,059,374 30,097,274 30,097,674

Tangible Book Value Per Share

June 30,

2019

September 30,

2019

December 31,

2019

March 31,

2020

June 30,

2020

September 30,

2020

December 31,

2020

March 31,

2021

June 30,

2021

September 30,

2021

Book Value Per Common Share $ 7.90 $ 8.20 $ 8.45 $ 8.61 $ 8.92 $ 9.25 $ 9.43 $ 9.92 $ 10.33 $ 10.73

Less: Effects of Intangible Assets (0.12) (0.12) (0.12) (0.12) (0.12) (0.12) (0.12) (0.12) (0.12) (0.11)

Tangible Book Value Per Common Share $ 7.78 $ 8.08 $ 8.33 $ 8.49 $ 8.80 $ 9.13 $ 9.31 $ 9.80 $ 10.21 $ 10.62

Total Common Shares 28,986,729 28,781,162 28,973,572 28,807,375 28,837,560 28,710,775 28,143,493 28,132,929 28,162,777 28,066,822

Tangible Book Value Per Share

December 31,

2021

March 31,

2022

June 30,

2022

September 30,

2022

December 31,

2022

March 31,

2023

June 30,

2023

September 30,

2023

December 31,

2023

March 31,

2024

Book Value Per Common Share $ 11.09 $ 11.12 $ 11.14 $ 11.44 $ 11.80 $ 12.05 $ 12.25 $ 12.47 $ 12.94 $ 13.30

Less: Effects of Intangible Assets (0.11) (0.11) (0.11) (0.11) (0.11) (0.10) (0.10) (0.10) (0.10) (0.10)

Tangible Book Value Per Common Share $ 10.98 $ 11.01 $ 11.03 $ 11.33 $ 11.69 $ 11.95 $ 12.15 $ 12.37 $ 12.84 $ 13.20

Total Common Shares 28,206,566 28,150,389 27,677,372 27,587,978 27,751,950 27,845,244 27,973,995 28,015,505 27,748,965 27,589,827

Tangible Book Value Per Share

June 30,

2024

September 30,

2024

December 31,

2024

March 31,

2025

June 30,

2025

September 30,

2025

December 31,

2025

March 31,

2026

June 30,

2026

Book Value Per Common Share $ 13.63 $ 14.06 $ 14.21 $ 14.60 $ 14.92 $ 15.62 $ 16.23 $ 16.60 $ 17.27

Less: Effects of Intangible Assets (0.10) (0.10) (0.72) (0.71) (0.71) (0.69) (0.68) (0.67) (0.66)

Tangible Book Value Per Common Share $ 13.53 $ 13.96 $ 13.49 $ 13.89 $ 14.21 $ 14.93 $ 15.55 $ 15.93 $ 16.61

Total Common Shares Outstanding 27,348,049 27,425,690 27,552,449 27,560,150 27,470,283 27,584,732 27,759,970 27,832,867 27,880,830

As of and for the quarter ended,

As of and for the quarter ended,

As of and for the quarter ended,

As of and for the quarter ended,

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d1001.jpg · Sequence: 4

Binary file (18453 bytes)

Download bwb-20260721xex99d1001.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d1002.jpg · Sequence: 5

Binary file (7145 bytes)

Download bwb-20260721xex99d1002.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d1003.jpg · Sequence: 6

Binary file (12300 bytes)

Download bwb-20260721xex99d1003.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g001.jpg · Sequence: 7

Binary file (116193 bytes)

Download bwb-20260721xex99d2g001.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g002.jpg · Sequence: 8

Binary file (425294 bytes)

Download bwb-20260721xex99d2g002.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g003.jpg · Sequence: 9

Binary file (178933 bytes)

Download bwb-20260721xex99d2g003.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g004.jpg · Sequence: 10

Binary file (76590 bytes)

Download bwb-20260721xex99d2g004.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g005.jpg · Sequence: 11

Binary file (116608 bytes)

Download bwb-20260721xex99d2g005.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g006.jpg · Sequence: 12

Binary file (157623 bytes)

Download bwb-20260721xex99d2g006.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g007.jpg · Sequence: 13

Binary file (137935 bytes)

Download bwb-20260721xex99d2g007.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g008.jpg · Sequence: 14

Binary file (129761 bytes)

Download bwb-20260721xex99d2g008.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g009.jpg · Sequence: 15

Binary file (139711 bytes)

Download bwb-20260721xex99d2g009.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g010.jpg · Sequence: 16

Binary file (154073 bytes)

Download bwb-20260721xex99d2g010.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g011.jpg · Sequence: 17

Binary file (95766 bytes)

Download bwb-20260721xex99d2g011.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g012.jpg · Sequence: 18

Binary file (140073 bytes)

Download bwb-20260721xex99d2g012.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g013.jpg · Sequence: 19

Binary file (125900 bytes)

Download bwb-20260721xex99d2g013.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g014.jpg · Sequence: 20

Binary file (114794 bytes)

Download bwb-20260721xex99d2g014.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g015.jpg · Sequence: 21

Binary file (137410 bytes)

Download bwb-20260721xex99d2g015.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g016.jpg · Sequence: 22

Binary file (152223 bytes)

Download bwb-20260721xex99d2g016.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g017.jpg · Sequence: 23

Binary file (120567 bytes)

Download bwb-20260721xex99d2g017.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g018.jpg · Sequence: 24

Binary file (223635 bytes)

Download bwb-20260721xex99d2g018.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g019.jpg · Sequence: 25

Binary file (25367 bytes)

Download bwb-20260721xex99d2g019.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g020.jpg · Sequence: 26

Binary file (173609 bytes)

Download bwb-20260721xex99d2g020.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g021.jpg · Sequence: 27

Binary file (177204 bytes)

Download bwb-20260721xex99d2g021.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g022.jpg · Sequence: 28

Binary file (156802 bytes)

Download bwb-20260721xex99d2g022.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g023.jpg · Sequence: 29

Binary file (115527 bytes)

Download bwb-20260721xex99d2g023.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g024.jpg · Sequence: 30

Binary file (109819 bytes)

Download bwb-20260721xex99d2g024.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g025.jpg · Sequence: 31

Binary file (229586 bytes)

Download bwb-20260721xex99d2g025.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g026.jpg · Sequence: 32

Binary file (152626 bytes)

Download bwb-20260721xex99d2g026.jpg

GRAPHIC

GRAPHIC

Filename: bwb-20260721xex99d2g027.jpg · Sequence: 33

Binary file (226760 bytes)

Download bwb-20260721xex99d2g027.jpg

XML — IDEA: XBRL DOCUMENT

XML

Filename: R1.htm · Sequence: 39

v3.26.1

Document and Entity Information

Jul. 21, 2026

Document Information [Line Items]

Document Type

8-K

Document Period End Date

Jul. 21, 2026

Entity File Number

001-38412

Entity Registrant Name

BRIDGEWATER BANCSHARES, INC.

Entity Incorporation, State or Country Code

MN

Entity Tax Identification Number

26-0113412

Entity Address, Address Line One

4450 Excelsior Boulevard, Suite 100

Entity Address, City or Town

St. Louis Park

Entity Address, State or Province

MN

Entity Address, Postal Zip Code

55416

City Area Code

952

Local Phone Number

893-6868

Written Communications

false

Soliciting Material

false

Pre-commencement Tender Offer

false

Pre-commencement Issuer Tender Offer

false

Entity Emerging Growth Company

false

Entity Central Index Key

0001341317

Amendment Flag

false

Common Stock

Document Information [Line Items]

Title of 12(b) Security

Common Stock

Trading Symbol

BWB

Security Exchange Name

NASDAQ

Depositary Shares

Document Information [Line Items]

Title of 12(b) Security

Depositary Shares

Trading Symbol

BWBBP

Security Exchange Name

NASDAQ

X

- Definition

Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.

+ References

No definition available.

+ Details

Name:

dei_AmendmentFlag

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Area code of city

+ References

No definition available.

+ Details

Name:

dei_CityAreaCode

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:

dei_DocumentInformationLineItems

Namespace Prefix:

dei_

Data Type:

xbrli:stringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.

+ References

No definition available.

+ Details

Name:

dei_DocumentPeriodEndDate

Namespace Prefix:

dei_

Data Type:

xbrli:dateItemType

Balance Type:

na

Period Type:

duration

X

- Definition

The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.

+ References

No definition available.

+ Details

Name:

dei_DocumentType

Namespace Prefix:

dei_

Data Type:

dei:submissionTypeItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Address Line 1 such as Attn, Building Name, Street Name

+ References

No definition available.

+ Details

Name:

dei_EntityAddressAddressLine1

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Name of the City or Town

+ References

No definition available.

+ Details

Name:

dei_EntityAddressCityOrTown

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Code for the postal or zip code

+ References

No definition available.

+ Details

Name:

dei_EntityAddressPostalZipCode

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Name of the state or province.

+ References

No definition available.

+ Details

Name:

dei_EntityAddressStateOrProvince

Namespace Prefix:

dei_

Data Type:

dei:stateOrProvinceItemType

Balance Type:

na

Period Type:

duration

X

- Definition

A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityCentralIndexKey

Namespace Prefix:

dei_

Data Type:

dei:centralIndexKeyItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Indicate if registrant meets the emerging growth company criteria.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityEmergingGrowthCompany

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.

+ References

No definition available.

+ Details

Name:

dei_EntityFileNumber

Namespace Prefix:

dei_

Data Type:

dei:fileNumberItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Two-character EDGAR code representing the state or country of incorporation.

+ References

No definition available.

+ Details

Name:

dei_EntityIncorporationStateCountryCode

Namespace Prefix:

dei_

Data Type:

dei:edgarStateCountryItemType

Balance Type:

na

Period Type:

duration

X

- Definition

The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityRegistrantName

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b-2

+ Details

Name:

dei_EntityTaxIdentificationNumber

Namespace Prefix:

dei_

Data Type:

dei:employerIdItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Local phone number for entity.

+ References

No definition available.

+ Details

Name:

dei_LocalPhoneNumber

Namespace Prefix:

dei_

Data Type:

xbrli:normalizedStringItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 13e

-Subsection 4c

+ Details

Name:

dei_PreCommencementIssuerTenderOffer

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 14d

-Subsection 2b

+ Details

Name:

dei_PreCommencementTenderOffer

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Title of a 12(b) registered security.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection b

+ Details

Name:

dei_Security12bTitle

Namespace Prefix:

dei_

Data Type:

dei:securityTitleItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Name of the Exchange on which a security is registered.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 12

-Subsection d1-1

+ Details

Name:

dei_SecurityExchangeName

Namespace Prefix:

dei_

Data Type:

dei:edgarExchangeCodeItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Exchange Act

-Number 240

-Section 14a

-Subsection 12

+ Details

Name:

dei_SolicitingMaterial

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Trading symbol of an instrument as listed on an exchange.

+ References

No definition available.

+ Details

Name:

dei_TradingSymbol

Namespace Prefix:

dei_

Data Type:

dei:tradingSymbolItemType

Balance Type:

na

Period Type:

duration

X

- Definition

Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Securities Act

-Number 230

-Section 425

+ Details

Name:

dei_WrittenCommunications

Namespace Prefix:

dei_

Data Type:

xbrli:booleanItemType

Balance Type:

na

Period Type:

duration

X

- Details

Name:

us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember

Namespace Prefix:

Data Type:

na

Balance Type:

Period Type:

X

- Details

Name:

us-gaap_StatementClassOfStockAxis=bwb_DepositarySharesMember

Namespace Prefix:

Data Type:

na

Balance Type:

Period Type: